Home Data Calendar Blog

ML

Tables

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Common Stock Value 0.000.000.000.000.000.000.000.00NA0.00NANA
Weighted Average Number Of Diluted Shares Outstanding 11.81NA10.229.230.29NA8.150.260.26NA7.30NA
Weighted Average Number Of Shares Outstanding Basic 10.53NA10.229.230.29NA8.157.870.26NA2.081.62
Earnings Per Share Basic 0.67-0.33-0.40-2.71-38.74-16.82-2.70-3.30-42.9415.6211.71-29.13
Earnings Per Share Diluted 0.60-0.33-0.40-2.71-38.74-16.82-2.70-96.10-42.9415.623.90NA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Revenue From Contract With Customer Including Assessed Tax 118.07110.26107.00103.2490.7492.2386.4084.8267.1554.2641.9236.42
Revenues 121.01112.96110.26106.5493.6794.9488.7587.3469.7155.5544.2238.18
Operating Expenses 109.94114.21109.16108.2697.14111.99112.92114.25100.2789.4169.5651.56
Operating Income Loss 11.06-1.251.10-1.72-3.48-17.05-24.17-26.91-30.55-33.86-25.34-13.38
Interest Expense 6.826.737.097.337.518.167.887.586.172.301.631.85
Interest Paid Net 6.456.336.747.047.467.747.517.274.991.501.74NA
Income Tax Expense Benefit -0.39-1.190.400.26-0.022.710.050.02-28.420.01-0.000.02
Profit Loss 7.08-4.20-4.11-27.72-9.22-135.01-21.02-23.07-9.98-32.24-24.64-39.21
Net Income Loss 7.08-4.20-4.11-27.72-9.22-135.01-21.02-23.07-9.98-35.66-28.16-42.29
Net Income Loss Available To Common Stockholders Basic 7.08-4.20-4.11-25.06-11.19-136.99-22.70-25.24-11.01-35.6624.30-47.27
Goodwill Impairment Loss NA0.000.0026.72NANANANANANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Assets 537.92515.26512.26517.94557.16596.34758.80783.65NA491.54NANA
Liabilities 267.46258.04256.28264.27288.34323.97356.73369.72NA269.85NANA
Liabilities And Stockholders Equity 537.92515.26512.26517.94557.16596.34758.80783.65NA491.54NANA
Stockholders Equity 270.46257.22255.98253.6695.4999.16228.93220.28233.48221.68232.37-454.83

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Cash And Cash Equivalents At Carrying Value 93.1892.1994.2796.7496.76115.86126.37154.06NA201.76NANA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 101.9094.48101.02102.17110.76153.71189.21217.22248.99246.22299.0031.78
Receivables Net Current 127.49120.3497.5992.9784.8677.6967.1968.34NA62.78NANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Property Plant And Equipment Gross 4.714.844.955.035.135.124.643.50NA3.33NANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 2.742.982.842.682.452.151.741.46NA1.53NANA
Amortization Of Intangible Assets 6.035.945.885.835.885.665.845.753.190.740.410.44
Property Plant And Equipment Net 1.981.862.112.352.682.982.902.04NA1.80NANA
Intangible Assets Net Excluding Goodwill 172.38176.54180.91185.25189.39194.25205.67209.23NA25.12NANA
Finite Lived Intangible Assets Net 170.69174.85179.24183.62187.84192.44203.52206.88NANANANA
Other Assets Noncurrent 61.4053.5651.0350.3055.9154.66NANANA28.43NANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Accounts Payable And Accrued Liabilities Current 50.0452.4045.5842.8150.2958.13NANANA36.87NANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Other Liabilities Noncurrent 22.6115.0815.8717.0929.1833.50NANANA38.13NANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Stockholders Equity 270.46257.22255.98253.6695.4999.16228.93220.28233.48221.68232.37-454.83
Stockholders Equity Including Portion Attributable To Noncontrolling Interest NA257.22NA253.6695.4999.16NA220.28233.48221.68NA-454.80
Common Stock Value 0.000.000.000.000.000.000.000.00NA0.00NANA
Additional Paid In Capital 975.80969.64964.20957.78771.88766.81761.58731.92NA701.23NANA
Retained Earnings Accumulated Deficit -695.64-702.72-698.52-694.41-666.69-657.98-522.97-501.96NA-469.87NANA
Stock Issued During Period Value New Issues NA0.000.000.30NA-0.000.000.008.960.00-9.70NA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Net Cash Provided By Used In Operating Activities 33.6442.2336.0735.362.6813.26-0.39-0.86-8.65-6.51-6.654.95
Net Cash Provided By Used In Investing Activities -29.88-42.97-27.98-35.59-21.03-39.94-28.06-31.26-42.28-53.15-38.65NA
Net Cash Provided By Used In Financing Activities 3.66-5.80-9.26-8.36-24.60-8.820.440.3653.696.88312.53NA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Net Cash Provided By Used In Operating Activities 33.6442.2336.0735.362.6813.26-0.39-0.86-8.65-6.51-6.654.95
Net Income Loss 7.08-4.20-4.11-27.72-9.22-135.01-21.02-23.07-9.98-35.66-28.16-42.29
Profit Loss 7.08-4.20-4.11-27.72-9.22-135.01-21.02-23.07-9.98-32.24-24.64-39.21
Deferred Income Tax Expense Benefit 0.24-1.58-0.02-0.40-0.092.420.000.00-28.44NANANA
Share Based Compensation 6.506.245.705.255.715.965.135.253.272.610.591.32

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Net Cash Provided By Used In Investing Activities -29.88-42.97-27.98-35.59-21.03-39.94-28.06-31.26-42.28-53.15-38.65NA
Payments To Acquire Property Plant And Equipment 2.161.811.531.641.042.433.452.190.820.120.19NA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Net Cash Provided By Used In Financing Activities 3.66-5.80-9.26-8.36-24.60-8.820.440.3653.696.88312.53NA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Revenues 121.01112.96110.26106.5493.6794.9488.7587.3469.7155.5544.2238.18
Revenue From Contract With Customer Including Assessed Tax 118.07110.26107.00103.2490.7492.2386.4084.8267.1554.2641.9236.42

Plots across concepts


IncomeStatement
Income Loss From Continuing Operations 
Before Income Taxes Extraordinary Items Noncontrolling Interest
Expenses
Income Tax Expense Benefit
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Property Plant And Equipment Net
Current Assets
Cash And Cash Equivalents At Carrying Value
NonCurrent Assets
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Derivative Liabilities
Current Liabilities
Accounts Payable And Accrued Liabilities Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Share Based Compensation
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Proceeds From Payments For Other Financing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept