Home Data Calendar Blog

MIRM

Tables

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30
Common Stock Value		0.01	0.01	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Weighted Average Number Of Diluted Shares Outstanding		47.78	47.24	46.93	NA	41.10	38.11	37.68	NA	34.93	32.18	31.30	NA	30.37	30.27
Weighted Average Number Of Shares Outstanding Basic		47.78	47.24	46.93	NA	41.10	38.11	37.68	NA	34.93	32.16	31.30	NA	30.37	NA
Earnings Per Share Basic		-0.30	-0.52	-0.54	-0.72	-0.57	-1.94	-0.80	-0.98	-1.02	-0.84	-1.17	NA	NA	NA
Earnings Per Share Diluted		-0.30	-0.52	-0.54	-0.72	-0.57	-1.94	-0.80	-0.99	-1.02	-0.84	-1.17	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30
Revenue From Contract With Customer Excluding Assessed Tax		90.38	77.88	69.22	69.55	47.73	37.50	31.60	27.91	18.78	17.48	12.89	3.14	5.00	11.00
Revenues		90.38	77.88	69.22	69.55	47.73	37.50	31.60	27.91	18.78	17.48	12.89	3.14	5.00	11.00
Operating Expenses		103.06	102.11	95.69	102.14	72.87	61.77	58.75	62.07	51.66	48.92	45.63	48.71	47.82	48.40
Research And Development Expense Excluding Acquired In Process Cost		31.71	32.67	32.22	30.93	26.12	22.01	23.55	31.11	26.22	25.43	24.09	27.77	30.47	35.05
Selling General And Administrative Expense		50.55	49.21	45.64	46.18	36.53	32.95	30.22	26.47	22.51	20.97	19.12	19.04	17.35	13.35
Operating Income Loss		-12.68	-24.23	-26.47	-32.59	-25.15	-24.27	-27.15	-34.16	-32.88	-31.44	-32.74	-45.58	-42.82	-37.40
Interest Paid Net		0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Allocated Share Based Compensation Expense		11.91	11.84	11.45	9.72	8.38	8.36	8.56	6.90	6.91	6.64	6.56	5.49	7.42	4.82
Income Tax Expense Benefit		0.35	0.64	0.62	0.23	0.25	0.32	0.20	0.14	0.01	-6.57	0.01	0.01	0.01	0.01
Income Taxes Paid Net		0.43	0.20	0.14	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Profit Loss		-14.23	-24.64	-25.28	-35.66	-23.59	-74.04	-30.13	-36.43	-35.71	-26.92	-36.61	57.55	-47.11	-43.89
Net Income Loss		-14.23	-24.64	-25.28	-35.66	-23.59	-74.04	-30.13	-36.43	-35.71	-26.92	-36.61	57.55	-47.11	-43.89
Comprehensive Income Net Of Tax		-12.84	-25.10	-26.94	-32.56	-25.12	-74.10	-29.78	-36.23	-35.92	-26.99	-36.70	57.52	-47.10	-43.91

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30
Assets		667.89	660.75	651.96	646.62	650.64	443.59	333.53	352.91	364.35	297.23	278.15	294.65	235.17	247.67
Liabilities		435.87	431.77	417.36	397.95	381.56	364.98	192.38	210.87	195.05	186.55	169.22	174.44	178.77	151.93
Liabilities And Stockholders Equity		667.89	660.75	651.96	646.62	650.64	443.59	333.53	352.91	364.35	297.23	278.15	294.65	235.17	247.67
Stockholders Equity		232.02	228.99	234.60	248.67	269.08	78.61	141.15	142.04	169.30	110.69	108.93	120.21	56.40	95.74

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30
Assets Current		386.63	367.83	389.46	387.54	388.58	383.52	172.33	190.22	215.56	147.25	155.27	166.59	196.81	228.37
Cash And Cash Equivalents At Carrying Value		222.97	233.25	302.84	286.33	303.06	297.23	49.42	28.00	35.76	55.27	46.27	31.34	55.84	91.94
Short Term Investments		61.48	45.13	NA	NA	2.97	32.73	82.65	123.72	149.59	69.69	93.64	125.20	134.19	131.91
Accounts Receivable Net Current		68.53	60.43	55.00	67.97	47.83	35.33	24.66	23.99	16.34	13.99	7.87	3.27	NA	NA
Inventory Net		21.59	20.44	21.61	22.31	22.25	8.51	6.61	5.57	6.94	4.52	1.58	1.51	NA	NA
Inventory Finished Goods		4.55	6.05	7.87	9.44	11.28	1.54	0.13	0.21	0.18	0.24	0.17	0.09	NA	NA
Inventory Raw Materials And Supplies		2.79	2.79	2.89	3.00	0.44	NA	NA	NA	NA	NA	0.86	0.86	NA	NA
Prepaid Expense And Other Assets Current		12.06	8.59	10.02	10.94	12.46	9.73	8.99	8.95	6.93	3.78	5.91	5.27	6.37	4.51

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30
Amortization Of Intangible Assets		5.90	5.70	5.50	5.40	2.60	1.30	1.30	1.10	1.00	0.50	0.00	NA	NA	NA
Property Plant And Equipment Net		1.21	1.10	0.50	0.71	0.79	0.87	0.88	0.91	0.80	0.83	0.90	0.98	1.06	1.13
Long Term Investments		9.32	17.07	NA	NA	NA	NA	NA	NA	NA	NA	NA	4.98	15.00	14.99
Intangible Assets Net Excluding Goodwill		255.79	261.77	257.44	252.93	258.34	56.44	57.70	58.95	45.03	46.07	18.48	18.74	19.00	NA
Finite Lived Intangible Assets Net		255.79	261.77	257.44	252.93	258.34	56.44	57.70	58.95	45.03	46.07	18.48	18.74	NA	NA
Other Assets Noncurrent		5.38	3.97	3.87	4.17	1.51	1.15	1.34	1.38	1.71	1.72	2.03	1.79	1.64	1.43

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30
Liabilities Current		115.75	112.31	105.91	87.06	74.66	58.20	48.84	64.73	51.40	45.17	34.55	42.60	50.39	29.03
Accounts Payable Current		9.54	9.84	15.98	7.42	7.37	14.45	6.44	8.69	10.55	8.12	4.94	9.17	5.00	5.38
Accrued Liabilities Current		104.70	101.39	89.57	78.54	66.21	42.69	40.40	54.02	38.31	34.54	26.88	30.72	43.85	20.77

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30
Other Liabilities Noncurrent		3.97	3.97	4.29	3.85	0.01	0.01	0.77	4.53	4.32	4.14	0.01	0.02	0.02	0.02
Operating Lease Liability Noncurrent		8.48	8.24	0.33	0.62	0.87	1.15	1.05	1.26	1.31	1.52	1.71	1.90	2.09	2.27

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30
Stockholders Equity		232.02	228.99	234.60	248.67	269.08	78.61	141.15	142.04	169.30	110.69	108.93	120.21	56.40	95.74
Common Stock Value		0.01	0.01	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Additional Paid In Capital Common Stock		851.49	835.62	816.13	803.26	791.11	575.52	563.96	535.07	526.10	431.57	402.82	377.40	371.10	363.34
Retained Earnings Accumulated Deficit		-620.39	-606.16	-581.52	-556.24	-520.58	-496.99	-422.95	-392.82	-356.39	-320.69	-293.76	-257.16	-314.70	-267.60
Accumulated Other Comprehensive Income Loss Net Of Tax		0.92	-0.48	-0.01	1.64	-1.46	0.08	0.14	-0.22	-0.41	-0.20	-0.13	-0.04	-0.01	-0.01
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		12.01	12.20	11.66	NA	8.59	8.56	8.73	NA	7.07	6.82	6.56	NA	7.42	4.82

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30
Net Cash Provided By Used In Operating Activities		3.98	-3.80	15.21	-16.62	-18.22	-2.33	-33.77	-34.27	-26.02	-20.17	-39.67	-33.15	-34.20	-40.20
Net Cash Provided By Used In Investing Activities		-18.04	-72.72	-0.01	-2.00	-182.76	35.55	42.02	26.76	-79.53	23.97	36.50	108.02	-2.24	-24.45
Net Cash Provided By Used In Financing Activities		3.86	7.29	1.21	1.78	207.13	114.71	12.99	-0.33	86.07	5.25	18.10	0.61	0.34	65.91

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30
Net Cash Provided By Used In Operating Activities		3.98	-3.80	15.21	-16.62	-18.22	-2.33	-33.77	-34.27	-26.02	-20.17	-39.67	-33.15	-34.20	-40.20
Net Income Loss		-14.23	-24.64	-25.28	-35.66	-23.59	-74.04	-30.13	-36.43	-35.71	-26.92	-36.61	57.55	-47.11	-43.89
Profit Loss		-14.23	-24.64	-25.28	-35.66	-23.59	-74.04	-30.13	-36.43	-35.71	-26.92	-36.61	57.55	-47.11	-43.89
Depreciation Depletion And Amortization		6.05	5.85	5.66	5.49	2.66	1.34	1.34	1.20	1.10	0.60	0.34	0.34	0.08	0.08
Increase Decrease In Accounts Receivable		8.10	5.43	-12.97	20.13	12.51	10.66	0.67	7.66	2.35	6.12	4.61	NA	NA	NA
Increase Decrease In Inventories		-3.66	3.44	3.17	2.19	0.44	0.99	0.78	-0.60	2.80	1.18	0.07	NA	NA	NA
Share Based Compensation		11.91	11.84	11.45	9.72	8.38	8.36	8.56	6.90	6.73	6.82	6.56	5.56	7.42	4.82

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30
Net Cash Provided By Used In Investing Activities		-18.04	-72.72	-0.01	-2.00	-182.76	35.55	42.02	26.76	-79.53	23.97	36.50	108.02	-2.24	-24.45
Payments To Acquire Property Plant And Equipment		0.18	0.78	0.01	0.00	0.00	0.07	0.04	0.24	0.02	NA	NA	0.00	0.02	0.00
Payments To Acquire Investments		15.61	NA	NA	0.00	0.00	4.88	22.44	0.00	117.51	NA	NA	18.97	49.72	45.95

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30
Net Cash Provided By Used In Financing Activities		3.86	7.29	1.21	1.78	207.13	114.71	12.99	-0.33	86.07	5.25	18.10	0.61	0.34	65.91

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30
Revenues		90.38	77.88	69.22	69.55	47.73	37.50	31.60	27.91	18.78	17.48	12.89	3.14	5.00	11.00
Revenue From Contract With Customer Excluding Assessed Tax		90.38	77.88	69.22	69.55	47.73	37.50	31.60	27.91	18.78	17.48	12.89	3.14	5.00	11.00
Bile Acid Medicines		31.18	30.53	26.07	28.06	9.02	NA	NA	NA	NA	NA	NA	NA	NA	NA
License And Other Revenue		0.07	0.12	0.30	NA	0.00	5.00	2.50	NA	NA	NA	NA	NA	NA	NA
Livmarli		59.13	47.23	42.84	41.49	38.71	32.50	29.10	27.91	18.78	NA	NA	NA	NA	NA
Product		90.30	77.76	68.92	69.55	47.73	32.50	29.10	27.91	18.78	17.48	10.89	NA	NA	NA
Product,US		73.91	65.08	56.11	58.88	37.04	26.16	24.61	NA	NA	NA	NA	NA	NA	NA
Product, Rest Of World		16.40	12.68	12.81	10.67	10.68	6.34	4.48	NA	NA	NA	NA	NA	NA	NA

Plots across concepts

Line plots across dimensions of each concept