Home Data Calendar Blog

MEG

Tables

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Weighted Average Number Of Diluted Shares Outstanding 34.2433.3230.38NA30.1430.0529.86NA29.6929.6829.66NA26.2226.06NANANA19.14NANANA8.65NA
Weighted Average Number Of Shares Outstanding Basic 34.2433.3230.38NA30.1430.0529.86NA29.6929.6829.66NA26.2226.06NANANA10.65NANANA8.65NA
Earnings Per Share Basic -0.39-0.39-0.53-0.18-0.39-0.38-0.63-0.50-0.33-0.40-0.39-0.16-0.07-0.71NA-0.13-2.990.71-5.24-1.89-1.34-0.59-1.13
Earnings Per Share Diluted -0.39-0.39-0.53-0.18-0.39-0.38-0.63-0.50-0.33-0.40-0.39-0.16-0.07-0.71NA-0.13-2.990.40-5.24-1.89-1.34-0.59-1.13

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Revenue From Contract With Customer Excluding Assessed Tax 178.69173.32155.32165.74167.94159.10131.43139.51130.31139.91134.68143.79132.58136.22133.82108.7484.7073.7761.0367.8857.6257.4050.95
Revenues 178.69173.32155.32165.74167.94159.10131.43139.51130.31139.91134.68143.79132.58136.22133.82108.7484.7073.7761.0367.8857.6257.4050.95
Cost Of Revenue 105.60104.0996.56101.92102.1698.2081.6390.8382.2390.4388.3996.3785.2492.1095.3273.3851.8345.8944.4047.7339.8039.3537.09
Selling General And Administrative Expense 60.8759.2457.0761.1056.9055.2549.6145.1742.8646.4641.8134.7930.5027.3725.0020.7424.4423.3020.5213.7512.6611.1610.59
Operating Income Loss -1.16-2.65-10.06-8.91-3.44-6.09-9.97-8.29-6.34-5.75-7.640.635.37-7.12-8.338.88-14.71-5.21-11.98-3.62-2.500.38-3.20
Interest Income Expense Net -4.14-3.98-3.31-2.29-2.09-1.88-1.54-1.23-1.40-1.52-1.09-0.41-1.72-6.80-2.69-2.92-3.04-5.26-2.59-2.17-2.13-1.18-1.28
Interest Paid Net 3.843.763.103.221.901.591.351.661.663.010.180.361.250.902.502.582.834.791.753.200.66NANA
Allocated Share Based Compensation Expense 11.7611.8311.2711.6611.4811.0913.0410.9111.0210.9310.433.732.372.421.801.411.151.141.150.771.05NANA
Income Tax Expense Benefit 1.372.620.49-3.821.320.151.370.36-0.210.831.271.060.90-0.260.002.413.35-1.76-3.15-1.81-0.41-1.710.82
Income Taxes Paid Net 2.010.410.29-0.380.111.110.150.20-0.11NANA-0.550.650.000.300.000.100.010.060.330.02NANA
Profit Loss -10.56-10.17-13.36-1.44-7.53-7.17-14.72-10.81-5.72-7.75-7.54-1.472.23-14.48-11.600.81-30.7413.22-41.25-11.31-6.68-0.32NA
Net Income Loss -10.56-10.17-13.36-1.44-7.53-7.17-14.72-10.81-5.72-7.75-7.54-1.472.23-14.48-11.600.81-30.7413.22-41.25-11.31-6.68-0.32-5.24
Comprehensive Income Net Of Tax -10.63-10.13-13.39-1.37-7.72-7.29-14.71-10.86-5.70-7.83-7.46-1.492.15-14.46-11.570.90-30.6613.13-41.25-11.35-6.70-0.30NA
Preferred Stock Dividends Income Statement Impact 2.752.752.814.104.104.104.104.104.104.104.104.104.104.104.104.102.87NANANANANANA
Net Income Loss Available To Common Stockholders Basic -13.31-12.92-16.17-5.54-11.62-11.27-18.82-14.91-9.82NANANANANANANANANANANANANANA
Net Income Loss Available To Common Stockholders Diluted -13.31-12.92-16.17-5.54-11.62-11.27-18.82-14.91-9.82-11.85-11.64-5.57-1.87-18.58-15.70-3.29-64.497.58-46.66-16.59-11.71-5.10NA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Assets 1006.89943.92918.10816.79836.11825.66783.18791.91789.11787.74790.25833.09667.62681.52625.23602.73602.34611.38NA331.84NANANA
Liabilities 464.77402.21500.70342.61368.28359.73320.14325.80319.78319.96321.55363.67368.99389.53344.56312.65310.64356.69NA229.31NANANA
Liabilities And Stockholders Equity 1006.89943.92918.10816.79836.11825.66783.18791.91789.11787.74790.25833.09667.62681.52625.23602.73602.34611.38NA331.84NANANA
Stockholders Equity 449.19448.77324.47321.25314.90313.01310.11313.19316.40314.85315.76316.50145.70139.06127.74137.15138.77-38.12-71.77-26.29-11.92-1.97-1.64

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Assets Current 246.94240.02204.44200.92213.06200.61231.01247.93245.83244.24238.86293.86138.59175.28146.88134.27127.19121.04NA73.24NANANA
Cash And Cash Equivalents At Carrying Value 13.0416.919.4923.2423.1823.3176.7989.83NANANA146.25NANANA34.39NANANA6.41NANANA
Accounts Receivable Net Current 152.85135.67104.73112.36117.38103.7285.4794.7180.9387.6881.6598.5166.4772.3565.7754.1044.7843.26NA45.93NANANA
Prepaid Expense And Other Assets Current 15.4914.2216.7513.6715.4216.4715.1810.2910.8910.4111.707.969.847.718.836.718.5910.19NA6.82NANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 64.8463.4159.5756.8157.6355.1452.5951.0049.1147.3646.4344.7143.1541.8746.3244.1941.9139.82NA36.64NANANA
Amortization Of Intangible Assets 9.007.107.407.608.007.407.208.508.709.509.409.308.908.408.607.907.607.805.605.605.304.50NA
Property Plant And Equipment Net 66.1063.6359.7456.8357.9757.1140.6936.0533.5834.4032.4831.5231.0829.5534.9434.4034.5634.77NA27.04NANANA
Goodwill 482.61435.48463.45364.45356.40368.56326.50323.87318.41315.63316.17311.94304.24287.29282.20274.67274.31273.10NA127.06NA17.89NA
Finite Lived Intangible Assets Net 144.65142.87134.42140.81151.58137.37137.27142.11146.27150.68159.43161.00160.24152.74157.31154.85162.20169.27NA102.55NANANA
Other Assets Noncurrent 8.448.198.588.278.686.495.116.096.695.064.682.302.873.393.904.544.083.13NA1.96NANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Liabilities Current 128.24131.72125.50126.29134.83124.59102.33111.44103.40101.2999.69147.69114.65107.22131.57111.54106.06133.48NA73.25NANANA
Long Term Debt Current 16.7523.6716.7114.2014.1813.1513.1212.038.758.758.7510.948.756.566.215.585.034.65NA7.14NANANA
Accounts Payable Current 26.7324.2925.0331.0535.9827.8124.4025.3519.0226.3217.6224.1717.2318.1015.4715.4813.3612.26NA15.03NANANA
Other Accrued Liabilities Current 3.773.843.563.082.592.352.552.414.384.585.674.844.794.915.144.572.412.04NA0.96NANANA
Accrued Liabilities Current 14.8814.0217.9816.0616.7922.6316.3114.7512.3111.9114.9314.9115.7014.3019.5511.4710.399.93NA10.73NANANA
Other Liabilities Current 3.633.963.923.653.873.573.333.573.211.771.431.451.131.251.231.510.230.30NA0.50NANANA
Contract With Customer Liability Current 11.9913.2810.028.1312.4011.3310.9318.5523.2718.9224.7727.918.047.296.486.119.347.74NA3.31NANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Long Term Debt 250.94213.78299.22164.56168.10170.62164.06166.25166.25168.44170.62175.00212.00240.00NANANANANANANANANA
Long Term Debt Noncurrent 233.01188.75280.95148.99152.56155.98149.34152.49155.65157.70159.76161.82200.88230.93169.43170.32171.42198.09NA145.05NANANA
Long Term Debt And Capital Lease Obligations 233.01188.75280.95148.99152.56155.98149.34152.49155.65157.70159.76161.82200.88230.93169.43170.32171.42198.09NA145.05NANANA
Deferred Income Tax Liabilities Net 8.278.245.856.0610.037.457.115.745.776.215.304.013.062.432.592.811.94NANA3.53NANANA
Other Liabilities Noncurrent 6.366.126.316.570.090.120.000.010.020.080.090.102.452.502.512.52NA10.99NA0.38NANANA
Operating Lease Liability Noncurrent 31.5430.0025.4625.0531.3334.7524.0919.4420.8421.7122.1316.8616.5818.64NANANANANANANANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Stockholders Equity 449.19448.77324.47321.25314.90313.01310.11313.19316.40314.85315.76316.50145.70139.06127.74137.15138.77-38.12-71.77-26.29-11.92-1.97-1.64
Additional Paid In Capital 693.93682.88548.44531.83524.11514.49504.30492.68485.03477.78470.90464.14291.85287.37261.59259.43261.9454.41NA38.15NANANA
Retained Earnings Accumulated Deficit -244.45-233.88-223.71-210.36-208.91-201.39-194.22-179.50-168.69-162.97-155.21-147.68-146.21-148.43-133.95-122.35-123.17-92.43NA-64.40NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax -0.29-0.22-0.26-0.22-0.30-0.100.020.010.050.030.080.040.050.130.100.07-0.01-0.09NA-0.04NANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 11.7611.8311.27NA11.4811.0913.04NA11.0210.9310.43NA2.372.421.80NA1.151.141.15NA1.051.291.23

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Net Cash Provided By Used In Operating Activities 11.410.89-22.0214.5516.9621.483.0312.4811.1115.39-18.3323.8730.75-3.13-13.915.73-2.297.39-8.984.508.16NANA
Net Cash Provided By Used In Investing Activities -49.25-22.90-65.04-4.64-10.00-75.26-11.73-11.37-8.98-3.33-15.01-20.95-24.87-18.42-7.40-2.90-2.87-172.31-1.66-2.84-56.20NANA
Net Cash Provided By Used In Financing Activities 33.7529.4873.35-9.24-6.910.69-4.65-4.71-6.95-7.38-19.71128.35-29.8950.73-3.09-6.26-1.25208.175.24-2.8054.51NANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Net Cash Provided By Used In Operating Activities 11.410.89-22.0214.5516.9621.483.0312.4811.1115.39-18.3323.8730.75-3.13-13.915.73-2.297.39-8.984.508.16NANA
Net Income Loss -10.56-10.17-13.36-1.44-7.53-7.17-14.72-10.81-5.72-7.75-7.54-1.472.23-14.48-11.600.81-30.7413.22-41.25-11.31-6.68-0.32-5.24
Profit Loss -10.56-10.17-13.36-1.44-7.53-7.17-14.72-10.81-5.72-7.75-7.54-1.472.23-14.48-11.600.81-30.7413.22-41.25-11.31-6.68-0.32NA
Share Based Compensation 11.7611.8311.2711.6611.4811.0913.0410.9111.0210.9310.433.732.372.421.801.411.151.141.150.771.051.29NA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Net Cash Provided By Used In Investing Activities -49.25-22.90-65.04-4.64-10.00-75.26-11.73-11.37-8.98-3.33-15.01-20.95-24.87-18.42-7.40-2.90-2.87-172.31-1.66-2.84-56.20NANA
Payments To Acquire Property Plant And Equipment 1.1611.955.984.614.0216.824.134.591.913.240.261.483.051.430.921.842.211.601.561.931.59NANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Net Cash Provided By Used In Financing Activities 33.7529.4873.35-9.24-6.910.69-4.65-4.71-6.95-7.38-19.71128.35-29.8950.73-3.09-6.26-1.25208.175.24-2.8054.51NANA
Payments Of Dividends 2.75NANA4.104.104.104.104.104.104.104.104.104.104.104.104.10NANANANANANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Revenues 178.69173.32155.32165.74167.94159.10131.43139.51130.31139.91134.68143.79132.58136.22133.82108.7484.7073.7761.0367.8857.6257.4050.95
Operating 178.69173.32155.32165.74167.94159.10131.43139.51130.31139.91134.68143.79132.58136.22133.82108.7484.7073.7761.0367.8857.6257.40NA
Operating, Assessment Permitting And Response 52.0253.4458.5850.0957.0161.4152.2145.1846.4150.0445.6052.4963.4170.7075.2648.7526.5918.634.536.055.415.03NA
Operating, Measurement And Analysis 58.5854.8145.4954.0550.4750.0542.5346.6943.7542.2239.7641.9038.7539.1233.4438.4339.7737.0436.4437.0135.6734.62NA
Operating, Remediation And Reuse 68.0865.0751.2561.6060.4647.6336.6947.6440.1447.6549.3249.4130.4126.4025.1121.5618.3418.1020.0624.8116.5417.76NA
31.6428.6021.2828.1231.2111.413.883.523.36NANANANANANANANANANANANANANA
US 139.57137.01128.84134.18133.45145.16126.80133.24124.68NANANANANANANANANANANANANANA
Other International 7.477.725.203.443.282.530.752.762.27NANANANANANANANANANANANANANA
Revenue From Contract With Customer Excluding Assessed Tax 178.69173.32155.32165.74167.94159.10131.43139.51130.31139.91134.68143.79132.58136.22133.82108.7484.7073.7761.0367.8857.6257.4050.95
Operating 178.69173.32155.32165.74167.94159.10131.43139.51130.31139.91134.68143.79132.58136.22133.82108.7484.7073.7761.0367.8857.6257.40NA
Operating, Assessment Permitting And Response 52.0253.4458.5850.0957.0161.4152.2145.1846.4150.0445.6052.4963.4170.7075.2648.7526.5918.634.536.055.415.03NA
Operating, Measurement And Analysis 58.5854.8145.4954.0550.4750.0542.5346.6943.7542.2239.7641.9038.7539.1233.4438.4339.7737.0436.4437.0135.6734.62NA
Operating, Remediation And Reuse 68.0865.0751.2561.6060.4647.6336.6947.6440.1447.6549.3249.4130.4126.4025.1121.5618.3418.1020.0624.8116.5417.76NA
31.6428.6021.2828.1231.2111.413.883.523.36NANANANANANANANANANANANANANA
US 139.57137.01128.84134.18133.45145.16126.80133.24124.68NANANANANANANANANANANANANANA
Other International 7.477.725.203.443.282.530.752.762.27NANANANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Comprehensive Income Net Of Tax
Expenses
Other Nonoperating Income Expense
Balance Sheet
Cash And Cash Equivalents At Carrying Value
Assets
Cash And Cash Equivalents At Carrying Value
Current Assets
Cash And Cash Equivalents At Carrying Value
NonCurrent Assets
Other Assets Noncurrent
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Operating Lease Liability
Current Liabilities
Other Liabilities Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Net Income Loss
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
Shares
Weighted Average Number Of Diluted Shares Outstanding
OperatingLeaseLiability
Operating Lease Liability Current
NonoperatingIncomeExpense
Nonoperating Income Expense
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Net

Line plots across dimensions of each concept