Home Data Calendar Blog

MCW

Tables

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Common Stock Value		3.23	3.22	3.18	3.16	3.15	3.12	3.09	3.07	3.05	3.04	3.02	3.01	2.98	2.97	NA	2.62	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		329.30	328.33	330.01	NA	328.84	328.28	327.61	NA	326.88	327.23	329.17	NA	327.32	264.27	278.35	NA	274.11	261.74
Weighted Average Number Of Shares Outstanding Basic		321.92	319.42	315.84	NA	312.88	309.31	307.29	NA	304.29	302.67	300.93	NA	296.36	264.27	262.15	NA	261.86	261.74
Earnings Per Share Basic		0.07	0.07	0.05	0.04	0.06	0.09	0.07	0.06	0.08	0.12	0.12	0.13	0.09	-0.42	0.09	0.15	0.08	-0.03
Earnings Per Share Diluted		0.07	0.07	0.05	0.03	0.06	0.08	0.06	0.05	0.07	0.11	0.11	0.13	0.08	-0.42	0.09	0.15	0.07	-0.03

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Revenue From Contract With Customer Excluding Assessed Tax		249.33	255.04	239.18	230.14	234.08	236.89	225.96	214.35	217.58	225.16	219.42	191.46	194.31	197.08	175.51	162.04	155.80	101.86
Revenues		249.33	255.04	239.18	230.14	234.08	236.89	225.96	214.35	217.58	225.16	219.42	191.46	194.31	197.08	175.51	162.04	155.80	101.86
Operating Expenses		199.74	200.04	196.64	193.26	191.02	184.26	180.38	175.79	174.66	170.84	167.49	144.47	154.79	335.03	128.58	92.32	112.56	97.61
Operating Costs And Expenses		73.62	72.69	71.66	69.00	72.76	70.82	66.79	65.35	68.23	69.35	65.54	62.12	63.44	87.86	51.75	52.10	50.24	34.06
General And Administrative Expense		25.44	24.91	29.71	27.27	26.43	27.83	24.18	24.82	24.74	25.61	23.69	28.80	22.17	188.90	14.96	14.27	10.48	13.63
Operating Income Loss		49.59	55.00	42.55	36.88	43.05	52.63	45.58	38.56	42.91	54.31	51.93	46.99	39.52	-137.95	46.92	69.72	43.23	4.24
Interest Paid Net		20.79	20.41	19.23	19.57	25.88	18.58	11.70	14.71	9.77	8.31	7.82	5.99	5.56	13.43	14.15	22.26	15.51	NA
Gains Losses On Extinguishment Of Debt		0.00	0.00	-1.88	NA	NA	NA	NA	NA	NA	NA	NA	-0.02	0.00	-1.04	NA	0.00	0.00	NA
Allocated Share Based Compensation Expense		6.69	5.91	6.25	6.36	6.29	5.99	5.36	5.35	5.46	5.98	5.52	6.29	6.75	203.23	0.31	0.31	0.40	0.40
Income Tax Expense Benefit		6.59	12.65	9.19	4.54	4.47	7.21	6.70	5.94	8.81	9.89	8.28	4.65	6.44	-44.57	8.38	14.62	7.45	-3.23
Income Taxes Paid		0.09	1.92	0.26	1.81	0.91	1.35	0.15	-0.20	0.62	NA	NA	0.86	2.44	5.49	0.11	NA	NA	NA
Net Income Loss		22.34	22.09	16.64	12.38	19.48	27.13	21.14	17.76	24.00	35.66	35.49	36.30	27.37	-110.30	24.58	40.43	19.87	-8.75

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Assets		3045.87	2973.15	2925.26	2881.54	2859.67	2830.56	2717.34	2686.23	2631.49	2560.96	2502.88	2448.10	2079.57	2043.53	NA	1948.45	NA	NA
Liabilities		2066.47	2023.75	1996.54	1966.50	1966.96	1965.20	1888.59	1885.10	1855.92	1813.56	1801.53	1790.95	1471.38	1469.52	NA	1931.80	NA	NA
Liabilities And Stockholders Equity		3045.87	2973.15	2925.26	2881.54	2859.67	2830.56	2717.34	2686.23	2631.49	2560.96	2502.88	2448.10	2079.57	2043.53	NA	1948.45	NA	NA
Stockholders Equity		979.40	949.40	928.72	915.03	892.72	865.37	828.74	801.13	775.57	747.41	701.35	657.15	608.19	574.02	41.60	16.65	-24.17	-44.14

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Assets Current		52.78	50.66	52.74	60.89	105.29	181.53	104.02	106.14	112.46	75.82	101.15	58.84	190.00	181.40	NA	134.97	NA	NA
Cash And Cash Equivalents At Carrying Value		16.48	3.61	10.70	19.05	62.13	136.09	69.90	65.15	74.89	37.72	70.26	19.74	162.23	154.97	NA	114.65	NA	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		16.62	3.75	10.82	19.12	62.24	136.23	69.97	65.22	74.95	37.77	70.44	19.86	162.50	158.34	138.42	117.87	58.40	58.09
Accounts Receivable Net Current		2.83	8.53	6.47	6.30	5.82	2.80	0.93	3.94	2.94	2.29	1.13	1.09	8.99	7.81	NA	4.61	NA	NA
Inventory Net		5.49	5.86	7.65	8.95	9.22	8.27	8.23	9.17	8.89	7.10	7.00	6.33	5.63	6.41	NA	6.42	NA	NA
Prepaid Expense And Other Assets Current		12.56	13.22	10.22	11.80	13.03	12.51	10.77	12.62	11.25	14.31	9.86	8.77	12.88	8.84	NA	6.07	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Property Plant And Equipment Gross		1183.91	1117.14	1061.68	999.12	921.92	844.19	835.07	786.45	729.35	724.37	677.29	648.76	469.78	437.58	NA	401.60	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		308.97	296.92	284.92	270.71	258.15	245.87	235.84	223.29	212.96	200.72	187.86	175.02	168.05	157.16	NA	138.24	NA	NA
Amortization Of Intangible Assets		1.25	1.64	1.64	1.67	1.72	1.71	1.68	2.79	1.63	1.69	1.77	1.41	1.35	1.42	1.44	1.73	1.70	1.70
Property Plant And Equipment Net		870.90	816.43	773.23	725.12	660.73	595.54	596.70	560.87	514.36	521.87	487.90	472.45	300.68	279.61	NA	263.03	NA	NA
Goodwill		1134.73	1134.73	1134.73	1134.73	1135.51	1109.82	1109.82	1109.82	1107.07	1100.96	1060.77	1060.22	759.77	755.52	NA	737.41	NA	NA
Intangible Assets Net Excluding Goodwill		172.83	172.83	172.83	172.83	172.83	172.32	172.39	174.49	174.03	173.72	172.97	172.97	166.26	165.99	NA	165.01	NA	NA
Finite Lived Intangible Assets Net		6.14	7.38	9.02	10.67	12.34	13.55	15.12	16.61	18.78	19.91	20.95	22.62	17.52	18.64	NA	NA	NA	NA
Other Assets Noncurrent		16.45	12.38	12.01	9.57	9.01	9.21	8.19	9.10	8.39	8.09	8.27	8.24	5.33	5.22	NA	4.48	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Liabilities Current		193.67	179.95	174.67	169.56	174.94	187.11	153.62	154.49	141.82	135.86	141.69	130.23	136.81	138.31	NA	122.95	NA	NA
Long Term Debt Current		9.25	9.25	6.92	NA	NA	NA	NA	NA	NA	NA	NA	NA	8.40	8.40	NA	8.40	NA	NA
Accounts Payable Current		44.72	40.10	33.68	33.64	34.79	36.12	30.38	25.65	27.59	25.51	33.87	27.35	26.72	24.16	NA	24.37	NA	NA
Other Accrued Liabilities Current		26.79	27.86	31.05	38.74	41.55	58.67	30.73	41.20	25.46	26.82	20.41	20.20	18.80	23.12	NA	20.26	NA	NA
Taxes Payable Current		12.13	10.43	7.70	9.48	11.69	9.77	7.17	8.86	8.91	7.86	6.59	8.09	NA	NA	NA	6.56	NA	NA
Contract With Customer Liability Current		34.64	34.76	33.90	32.69	32.78	32.37	30.51	29.39	28.81	29.35	28.46	27.82	26.20	26.50	NA	24.50	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Long Term Debt Noncurrent		931.05	919.22	913.35	897.42	897.02	896.62	896.22	895.83	895.43	895.03	894.63	896.34	601.72	603.65	NA	1054.82	NA	NA
Deferred Income Tax Liabilities Net		97.50	91.56	79.51	71.66	68.27	64.58	58.82	53.40	45.74	37.18	28.25	22.60	12.57	7.40	NA	46.08	NA	NA
Other Liabilities Noncurrent		4.57	4.48	4.40	4.42	6.04	6.27	6.58	6.83	7.04	7.42	7.66	8.87	4.22	5.76	NA	6.56	NA	NA
Operating Lease Liability Noncurrent		826.21	814.90	810.78	809.41	806.45	796.20	758.75	759.77	750.93	722.94	714.10	717.55	700.55	698.75	NA	685.48	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Stockholders Equity		979.40	949.40	928.72	915.03	892.72	865.37	828.74	801.13	775.57	747.41	701.35	657.15	608.19	574.02	41.60	16.65	-24.17	-44.14
Common Stock Value		3.23	3.22	3.18	3.16	3.15	3.12	3.09	3.07	3.05	3.04	3.02	3.01	2.98	2.97	NA	2.62	NA	NA
Additional Paid In Capital Common Stock		820.50	812.85	814.30	817.27	807.34	799.50	790.04	783.58	775.20	769.24	759.17	752.34	740.66	733.91	NA	91.52	NA	NA
Retained Earnings Accumulated Deficit		155.68	133.34	111.24	94.61	82.23	62.74	35.61	14.48	-3.28	-27.28	-62.94	-98.42	-134.73	-162.09	NA	-76.38	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		6.69	5.91	6.25	NA	6.29	5.99	5.36	NA	5.46	5.98	5.52	NA	6.75	203.23	0.31	NA	0.40	0.40

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Operating Activities		79.96	60.89	57.99	39.17	48.36	50.10	67.02	43.75	50.84	53.07	81.54	20.05	33.63	68.09	51.59	23.93	24.07	NA
Net Cash Provided By Used In Investing Activities		-78.82	-67.70	-76.94	-85.71	-123.42	12.93	-63.16	-56.35	-14.02	-89.75	-30.01	-453.37	-23.81	-37.94	-28.71	37.75	-21.60	NA
Net Cash Provided By Used In Financing Activities		11.73	-0.26	10.65	3.42	1.06	3.23	0.89	2.87	0.36	4.01	-0.95	290.68	-5.66	-10.23	-2.33	-2.20	-2.16	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Operating Activities		79.96	60.89	57.99	39.17	48.36	50.10	67.02	43.75	50.84	53.07	81.54	20.05	33.63	68.09	51.59	23.93	24.07	NA
Net Income Loss		22.34	22.09	16.64	12.38	19.48	27.13	21.14	17.76	24.00	35.66	35.49	36.30	27.37	-110.30	24.58	40.43	19.87	-8.75
Increase Decrease In Accounts Receivable		-5.69	2.05	0.17	0.49	3.02	1.86	-3.01	1.00	0.65	1.16	-0.15	-4.91	1.17	2.88	0.32	-1.36	0.57	NA
Increase Decrease In Inventories		-0.37	-1.79	-1.30	-0.27	0.82	0.04	-0.95	0.23	1.74	0.03	0.67	0.31	-0.81	0.25	-0.29	-0.25	0.42	NA
Increase Decrease In Accounts Payable		8.38	0.91	2.34	-3.89	-1.82	3.04	2.55	-0.79	0.29	0.46	5.68	-2.20	-10.90	11.78	3.14	0.89	-1.36	NA
Deferred Income Tax Expense Benefit		5.94	12.05	7.85	3.39	3.69	5.63	5.43	7.86	7.54	8.96	5.02	5.92	-71.69	31.34	7.10	10.73	15.00	NA
Share Based Compensation		6.69	5.91	6.25	6.36	6.29	5.99	5.36	5.35	5.46	5.98	5.52	6.29	6.75	203.23	0.31	0.31	0.40	NA
Amortization Of Financing Costs		0.25	0.30	0.41	0.43	0.43	0.42	0.42	0.43	0.43	0.42	0.42	0.26	0.20	0.34	0.36	-0.10	0.41	0.41

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Investing Activities		-78.82	-67.70	-76.94	-85.71	-123.42	12.93	-63.16	-56.35	-14.02	-89.75	-30.01	-453.37	-23.81	-37.94	-28.71	37.75	-21.60	NA
Payments To Acquire Property Plant And Equipment		96.80	81.25	81.84	109.43	90.82	55.81	72.06	59.60	55.62	46.38	30.02	39.43	42.14	11.89	32.30	17.24	14.10	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Financing Activities		11.73	-0.26	10.65	3.42	1.06	3.23	0.89	2.87	0.36	4.01	-0.95	290.68	-5.66	-10.23	-2.33	-2.20	-2.16	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Revenues		249.33	255.04	239.18	230.14	234.08	236.89	225.96	214.35	217.58	225.16	219.42	191.46	194.31	197.08	175.51	162.04	155.80	101.86
Other Revenue		0.16	0.10	0.08	0.07	0.09	0.13	0.10	0.09	0.11	0.28	0.54	0.44	0.46	0.98	0.92	-18.57	7.55	5.54
Transferred At Point In Time		64.44	70.86	62.85	59.75	66.32	72.03	68.97	62.00	66.59	75.82	78.01	62.89	66.03	73.73	66.32	78.19	55.38	36.31
Transferred Over Time		184.72	184.08	176.26	170.32	167.67	164.73	156.89	152.26	150.87	149.06	140.87	128.12	127.83	122.36	108.27	102.42	92.87	60.01
Revenue From Contract With Customer Excluding Assessed Tax		249.33	255.04	239.18	230.14	234.08	236.89	225.96	214.35	217.58	225.16	219.42	191.46	194.31	197.08	175.51	162.04	155.80	101.86
Other Revenue		0.16	0.10	0.08	0.07	0.09	0.13	0.10	0.09	0.11	0.28	0.54	0.44	0.46	0.98	0.92	-18.57	7.55	5.54
Transferred At Point In Time		64.44	70.86	62.85	59.75	66.32	72.03	68.97	62.00	66.59	75.82	78.01	62.89	66.03	73.73	66.32	78.19	55.38	36.31
Transferred Over Time		184.72	184.08	176.26	170.32	167.67	164.73	156.89	152.26	150.87	149.06	140.87	128.12	127.83	122.36	108.27	102.42	92.87	60.01

Plots across concepts

Line plots across dimensions of each concept