Home Data Calendar Blog

MCHP

Tables

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30
Common Stock Value		0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.60	0.60	0.60	0.60	1.20	0.60	0.60	0.60	0.60	0.60	0.40	0.40	0.40	0.40	0.40	0.40	0.40	0.40	0.40	0.47	0.47	0.47	0.46	0.43	0.43	0.43	0.41	0.41	0.41	0.40	0.40	0.40	0.40	0.40	0.40	0.40	0.40	0.39	0.39	0.39	0.39	0.39	0.39	0.38	0.38	0.38	0.38	0.38	NA	NA	0.37	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		537.40	542.00	542.80	NA	546.50	549.20	551.40	NA	555.40	558.30	561.50	NA	567.30	1131.80	565.20	NA	550.80	535.40	515.60	NA	516.60	510.60	507.80	NA	489.20	503.60	504.40	NA	468.21	489.53	485.80	NA	470.85	467.92	428.69	NA	435.95	434.20	433.53	NA	446.97	450.57	449.05	NA	438.18	432.95	424.53	NA	408.81	388.12	407.40	NA	406.58	400.40	409.13	NA	0.39	381.41	380.14	NA	0.38	NA	NA
Weighted Average Number Of Shares Outstanding Basic		537.40	536.70	536.70	NA	540.80	543.10	545.10	NA	549.20	551.50	553.80	NA	554.90	1102.60	547.60	NA	526.80	512.00	495.40	NA	478.40	476.80	475.60	NA	473.40	471.60	470.40	NA	468.21	466.60	458.86	NA	432.42	431.05	428.69	NA	406.59	408.55	404.46	NA	402.41	401.26	400.37	NA	397.52	395.65	393.90	NA	389.92	388.12	386.90	NA	383.28	381.62	380.22	NA	0.37	372.61	371.08	NA	0.37	NA	NA
Earnings Per Share Basic		-0.10	0.15	0.24	0.29	0.78	1.23	1.22	1.11	1.06	0.99	0.92	0.79	0.64	0.22	0.46	0.22	0.07	0.14	0.25	0.21	0.65	0.23	0.10	0.37	0.10	0.20	0.07	0.32	-0.54	0.41	0.37	0.32	0.25	0.08	-0.27	0.17	0.15	0.16	0.33	0.25	0.21	0.23	0.23	0.28	0.27	0.25	0.20	0.15	0.03	-0.06	0.20	0.21	0.20	0.21	0.26	0.34	0.27	0.28	0.24	0.20	0.19	NA	NA
Earnings Per Share Diluted		-0.10	0.14	0.24	0.29	0.77	1.21	1.21	1.09	1.04	0.98	0.90	0.77	0.62	0.21	0.45	0.21	0.07	0.14	0.24	0.20	0.60	0.21	0.10	0.35	0.10	0.19	0.07	0.29	-0.54	0.39	0.35	0.28	0.23	0.07	-0.27	0.15	0.14	0.15	0.30	0.23	0.20	0.21	0.20	0.25	0.24	0.23	0.18	0.14	0.03	-0.06	0.20	0.20	0.19	0.20	0.24	0.31	0.26	0.27	0.23	0.20	0.18	0.12	0.07

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30
Revenue From Contract With Customer Excluding Assessed Tax		1026.00	1163.80	1241.30	1325.80	1765.70	2254.30	2288.60	2232.70	2169.20	2073.20	1963.60	1844.20	1757.50	1649.80	1569.40	1467.10	1352.10	1309.50	1309.70	1326.40	1287.40	1337.80	1322.60	1329.80	1374.70	1432.50	1212.50	1002.30	994.20	1012.10	972.10	902.67	834.37	871.36	799.41	557.65	540.34	541.39	533.95	543.21	528.71	546.24	528.88	493.38	482.37	492.67	462.79	430.14	416.05	383.30	352.13	338.91	329.16	340.60	374.51	379.99	367.82	382.27	357.12	278.02	250.10	226.66	192.95
Revenue From Contract With Customer Including Assessed Tax		1026.00	1163.80	1241.30	1325.80	1765.70	2254.30	2288.60	2232.70	2169.20	2073.20	1963.60	1844.20	1757.50	1649.80	1569.40	1467.10	1352.10	1309.50	1309.70	1326.40	1287.40	1337.80	1322.60	1329.80	1374.70	1432.50	1212.50	1002.30	994.20	1012.10	972.10	902.67	834.37	871.36	799.41	557.65	540.34	541.39	533.95	543.21	528.71	546.24	528.88	493.38	482.37	492.67	462.79	430.14	416.05	383.30	352.13	338.91	329.16	340.60	374.51	379.99	367.82	382.27	357.12	278.02	250.10	226.66	192.95
Revenues		1026.00	1163.80	1241.30	1325.80	1765.70	2254.30	2288.60	2232.70	2169.20	2073.20	1963.60	1844.20	1757.50	1649.80	1569.40	1467.10	1352.10	1309.50	1309.70	1326.40	1287.40	1337.80	1322.60	1329.80	1374.70	1432.50	1212.50	1002.30	994.20	1012.10	972.10	902.67	834.37	871.36	799.41	557.65	540.34	541.39	533.95	543.21	528.71	546.24	528.88	493.38	482.37	492.67	462.79	430.14	416.05	383.30	352.13	338.91	329.16	340.60	374.51	379.99	367.82	382.27	357.12	278.02	250.10	226.66	192.95
Cost Of Revenue		464.60	495.30	504.40	535.90	645.70	726.90	730.20	713.40	698.40	675.30	653.70	623.80	604.20	581.50	561.80	540.30	506.30	501.60	511.40	512.50	501.90	510.30	507.40	509.40	595.10	743.20	570.50	387.20	387.10	398.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	149.06	145.04	145.38	145.61	154.76	154.39	151.43	157.27	149.68	109.55	104.10	NA	NA
Gross Profit		561.40	668.50	736.90	789.90	1120.00	1527.40	1558.40	1519.30	1470.80	1397.90	1309.90	1220.40	1153.30	1068.30	1007.60	926.80	845.80	807.90	798.30	813.90	785.50	827.50	815.20	820.50	779.60	689.30	642.00	615.10	607.06	614.09	584.44	532.83	465.26	410.62	348.49	302.78	292.72	300.95	309.02	313.63	301.96	307.45	306.52	290.59	282.72	288.86	266.57	239.04	200.43	194.19	203.08	193.87	183.78	194.99	219.75	225.59	216.40	225.00	207.44	168.47	146.00	123.34	96.44
Operating Expenses		530.50	521.90	517.80	536.40	590.60	642.40	655.30	671.30	659.20	642.80	608.60	670.90	638.30	652.00	638.80	618.80	600.20	581.70	580.00	653.20	654.30	643.90	643.60	535.70	584.90	586.60	509.70	371.05	361.81	388.69	362.84	378.74	347.19	347.86	407.59	222.83	216.59	226.00	187.70	203.28	203.95	206.14	190.57	164.55	165.80	171.35	168.17	182.33	183.01	186.10	106.75	99.96	95.65	97.37	102.89	101.23	98.94	101.86	98.22	79.98	73.43	NA	NA
Research And Development Expense		246.20	240.70	241.70	240.30	266.00	292.60	298.50	298.30	282.40	268.60	269.00	259.10	245.40	246.20	238.40	228.50	210.10	199.80	198.00	221.80	217.10	219.80	219.10	214.70	217.70	221.90	171.90	133.64	131.56	133.62	130.48	127.18	132.43	137.79	147.88	95.64	97.02	95.26	84.68	87.66	88.70	88.81	84.37	77.36	76.34	78.25	73.08	70.44	71.38	64.08	48.83	47.71	44.26	45.38	45.30	44.16	42.20	43.72	40.53	33.29	30.33	NA	NA
Selling General And Administrative Expense		158.20	157.00	150.50	161.80	172.20	196.60	203.60	203.50	202.90	202.40	188.90	187.20	177.50	179.90	174.30	165.10	154.20	144.70	146.30	165.70	170.70	172.30	167.90	167.40	174.80	176.60	164.00	114.48	109.06	114.29	114.27	111.16	111.02	120.13	157.50	78.29	76.27	80.26	66.85	67.78	66.67	71.11	69.25	65.34	66.86	69.37	65.71	64.74	69.37	71.77	57.92	50.75	52.06	51.99	57.59	56.88	56.10	57.58	57.21	46.70	43.10	NA	NA
Operating Income Loss		30.90	146.60	219.10	253.50	529.40	885.00	903.10	848.00	811.60	755.10	701.30	549.50	515.00	416.30	368.80	308.00	245.60	226.20	218.30	160.70	131.20	183.60	171.60	284.60	194.70	102.70	132.30	244.10	245.25	225.40	221.60	154.09	118.07	62.76	-59.10	79.95	76.13	74.95	121.32	110.35	98.01	101.32	115.95	126.04	116.92	117.51	98.40	56.71	17.41	8.09	96.33	93.91	88.13	97.62	116.86	124.36	117.45	123.14	109.23	88.49	72.57	52.73	31.18
Interest Expense		NA	59.10	61.80	55.10	49.20	46.80	47.20	47.50	52.80	53.30	50.30	57.80	62.10	64.80	72.30	78.00	86.50	93.30	99.10	115.40	119.70	129.60	132.60	136.20	137.60	138.60	90.40	50.31	49.74	49.46	49.49	41.66	35.14	35.13	34.42	26.82	27.51	25.64	24.05	20.11	14.22	14.02	13.68	11.96	12.54	12.35	11.86	9.93	11.08	10.76	9.15	60.19	-8.99	-8.91	-8.02	8.06	7.67	-8.04	-7.74	7.84	7.76	NA	NA
Gains Losses On Extinguishment Of Debt		-0.30	NA	NA	0.00	0.00	-3.10	-9.10	0.00	0.00	-2.10	-6.20	-11.80	-16.10	-85.20	-0.30	-85.60	-142.10	-45.10	-26.80	-3.40	0.00	-0.10	-1.90	-8.30	-0.20	-4.10	0.00	-0.03	-2.14	0.00	-13.83	-43.90	0.00	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Allocated Share Based Compensation Expense		49.40	46.30	44.00	42.80	44.80	45.40	44.50	43.90	44.00	41.30	41.20	47.00	50.90	55.70	56.60	55.00	51.20	49.70	42.40	40.70	43.50	45.30	40.70	38.90	39.60	42.60	45.30	23.18	24.00	23.61	22.41	22.07	22.12	24.39	59.58	17.32	16.96	23.03	14.11	11.43	11.19	13.44	11.90	11.19	12.21	13.41	11.25	11.81	11.37	17.13	8.66	8.59	8.70	8.26	7.86	7.98	8.24	7.81	8.29	NA	NA	NA	NA
Income Tax Expense Benefit		7.50	13.10	32.50	45.00	65.10	167.00	181.90	197.80	181.90	152.90	139.40	41.30	88.70	22.80	44.20	28.40	-19.40	15.20	-34.10	-54.10	-300.50	-55.40	-10.20	-23.50	5.80	-135.70	2.00	41.47	447.74	-2.92	-4.38	-65.11	-23.84	-10.34	18.48	-9.74	-11.05	-10.94	-10.89	-36.56	1.39	-1.33	17.08	6.73	7.19	11.40	11.76	NA	NA	NA	NA	NA	NA	NA	NA	-10.58	12.46	NA	NA	8.25	0.48	NA	NA
Net Income Loss		-53.60	78.40	129.30	154.70	419.20	666.60	666.40	604.00	580.30	546.20	507.20	437.90	352.80	242.00	252.80	116.00	36.20	73.60	123.60	99.90	311.10	108.90	50.70	174.70	49.20	96.30	35.70	146.74	-251.09	189.16	170.59	136.91	107.17	33.92	-113.36	67.36	61.21	64.90	130.67	99.40	86.06	93.64	89.91	111.50	105.40	99.81	78.58	59.69	10.17	-21.18	78.71	80.64	77.49	79.29	99.29	125.53	100.78	103.08	89.57	75.75	69.40	NA	NA
Comprehensive Income Net Of Tax		-49.10	74.30	129.10	156.00	417.20	668.20	666.10	617.40	574.40	551.20	511.20	440.60	353.90	243.80	252.80	112.10	34.80	73.80	124.10	100.30	311.40	108.90	50.40	171.00	48.90	94.50	40.10	151.36	-255.47	190.48	165.83	133.36	112.24	32.45	-124.43	74.66	53.64	66.97	114.70	95.06	106.72	84.89	92.95	115.12	105.35	100.39	68.53	59.85	10.26	-17.46	78.57	85.45	76.30	73.40	101.20	126.08	101.80	109.10	82.30	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30
Assets		15632.20	15622.30	15839.70	15873.20	16143.00	16601.40	16494.60	16370.30	16116.10	16141.10	16208.40	16199.50	16047.20	16215.00	16277.80	16478.80	16576.10	16770.90	17028.10	17426.10	17588.60	17858.50	18246.40	18350.00	18155.70	18667.10	19248.80	8257.20	8123.79	8055.20	7887.89	7686.88	7144.58	7074.40	7358.76	5567.52	5446.55	5786.31	4856.98	4780.71	4628.92	4610.63	4501.74	4067.63	4003.11	3965.15	3883.57	3851.41	3843.52	3888.38	3144.84	3083.78	3021.15	3033.75	3029.30	2968.06	2828.73	NA	NA	2516.31	NA	NA	NA
Liabilities And Stockholders Equity		15632.20	15622.30	15839.70	15873.20	16143.00	16601.40	16494.60	16370.30	16116.10	16141.10	16208.40	16199.50	16047.20	16215.00	16277.80	16478.80	16576.10	16770.90	17028.10	17426.10	17588.60	17858.50	18246.40	18350.00	18155.70	18667.10	19248.80	8257.20	8123.79	8055.20	7887.89	7686.88	7144.58	7074.40	7358.76	5567.52	5446.55	5786.31	4856.98	4780.71	4628.92	4610.63	4501.74	4067.63	4003.11	3965.15	3883.57	3851.41	3843.52	3888.38	3144.84	3083.78	3021.15	3033.75	3029.30	2968.06	2828.73	NA	NA	2516.31	NA	NA	NA
Stockholders Equity		6031.50	6275.90	6406.00	6657.80	7080.20	6968.50	6831.30	6513.60	6311.60	6103.10	5977.90	5894.80	5803.30	5702.90	5519.90	5337.10	5297.00	5443.70	5501.30	5585.50	5616.60	5361.30	5288.30	5287.50	5161.10	5170.20	5123.80	3279.80	3185.07	3546.12	3412.55	-14.38	2566.90	2519.51	2532.55	2150.92	2126.34	2129.38	2098.88	2044.65	2256.29	2203.42	2169.64	2135.46	2075.11	2018.54	1954.26	1933.47	1927.09	1964.10	2017.99	1990.67	1941.31	1903.94	1879.22	1812.44	1649.94	NA	NA	1533.38	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30
Assets Current		2995.80	2905.50	2948.30	3013.00	3219.60	3526.40	3269.60	3069.30	2833.70	2676.00	2643.20	2452.60	2200.50	2149.10	2157.10	2145.20	2152.50	2122.10	2135.00	2217.20	2104.00	2177.80	2278.50	2214.80	1877.60	2176.20	2818.40	3356.30	2253.44	2443.42	2298.76	2305.04	1676.75	1490.73	1672.99	3096.71	1632.72	2778.89	2255.61	2664.62	1783.48	1978.96	2450.35	1969.40	1969.03	1820.91	1615.70	2236.37	2296.58	2289.28	2229.30	2015.86	1830.08	1933.38	2095.69	1774.98	1738.44	NA	NA	1610.97	NA	NA	NA
Cash And Cash Equivalents At Carrying Value		586.00	286.10	315.10	319.70	281.00	256.60	271.20	234.00	288.90	304.80	377.10	317.40	313.50	253.30	277.70	280.00	370.70	368.30	378.20	401.00	397.10	401.80	434.00	428.60	432.20	459.70	635.20	901.30	672.08	826.41	773.04	908.68	663.94	489.99	600.53	2092.75	331.45	539.08	563.55	607.82	456.34	481.44	617.77	466.60	375.10	344.20	403.23	528.33	465.29	436.74	779.85	635.75	605.73	675.13	651.38	703.92	500.62	423.72	523.47	492.13	361.29	NA	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		586.00	286.10	315.10	319.70	281.00	256.60	271.20	234.00	288.90	304.80	377.10	317.40	313.50	253.30	277.70	280.00	370.70	368.30	378.20	401.00	397.10	401.80	434.00	428.60	432.20	459.70	635.20	901.30	672.10	826.40	773.00	908.70	NA	NA	NA	2092.70	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current		857.20	1044.30	1095.80	1143.70	1398.10	1706.20	1465.00	1305.30	1175.00	1133.20	1145.00	1072.60	930.10	985.60	1000.70	997.70	893.80	903.70	894.30	934.00	807.50	848.60	936.80	880.60	544.80	668.80	789.40	563.70	553.13	545.42	528.95	478.37	475.09	451.04	435.51	290.18	248.01	281.06	277.03	273.94	242.59	287.47	286.70	242.41	224.27	230.49	232.26	229.96	177.50	230.46	174.69	170.20	149.28	142.41	196.25	181.20	187.27	NA	NA	137.81	NA	NA	NA
Inventory Net		1356.30	1339.60	1308.00	1316.00	1311.10	1330.90	1336.40	1324.90	1165.40	1030.30	911.80	854.40	768.20	713.60	683.80	665.00	666.10	661.40	657.20	685.70	708.80	734.20	733.10	711.70	702.50	836.70	1104.80	476.20	487.06	456.94	426.84	417.20	419.62	424.69	518.43	306.81	319.52	363.76	303.69	279.46	276.14	275.75	264.50	262.73	274.63	275.12	256.14	242.33	261.59	289.53	221.48	217.28	217.85	211.21	202.46	180.80	177.71	NA	NA	116.58	NA	NA	NA
Other Assets Current		196.30	235.50	229.40	233.60	229.40	232.70	197.00	205.10	204.40	205.70	207.30	206.20	186.70	194.60	192.90	200.50	219.90	186.70	203.30	194.50	185.40	189.90	171.50	191.60	194.10	206.50	274.50	55.90	53.53	82.06	68.94	58.88	55.37	49.27	47.09	11.69	20.80	24.62	23.70	32.60	42.70	35.88	33.99	20.24	61.14	58.68	56.67	67.36	75.47	65.09	50.81	52.52	49.63	45.47	69.27	58.43	52.59	NA	NA	51.38	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30
Property Plant And Equipment Gross		4078.40	4053.20	4052.60	4013.30	3987.60	3952.40	3884.60	3829.10	3720.40	3651.90	3497.60	3416.60	3309.40	3247.30	3181.50	3096.70	3038.40	2994.60	2975.80	2966.10	2979.90	2978.00	2956.00	2945.70	3042.70	3009.90	2991.10	2644.10	2605.69	2545.17	2490.17	2452.35	2437.95	2432.60	2420.91	2267.27	2256.51	2240.03	2177.95	2142.42	2112.12	2100.78	2061.67	2001.02	1967.51	1942.99	1917.50	1897.68	1885.40	1877.72	1826.62	1818.55	1815.84	1877.82	1853.55	1829.68	NA	NA	NA	1664.44	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		2926.30	2882.00	2856.40	2818.70	2779.30	2745.50	2698.90	2651.20	2606.70	2563.60	2502.70	2448.70	2379.50	2323.60	2289.30	2242.00	2211.00	2172.50	2131.80	2090.00	2070.20	2041.00	1993.00	1949.00	2003.00	1958.00	1912.70	1876.20	1850.91	1822.39	1796.18	1769.02	1739.24	1715.60	1688.09	1657.88	1633.66	1608.43	1582.70	1560.84	1534.99	1515.68	1491.77	1469.05	1446.94	1424.80	1403.78	1383.14	1362.66	1340.99	1320.39	1301.94	1282.18	1328.84	1307.85	1289.16	NA	NA	NA	1171.40	NA	NA	NA
Amortization Of Intangible Assets		146.40	146.40	145.70	172.40	172.30	172.00	172.40	189.10	188.70	188.20	187.70	233.90	235.70	233.80	231.00	247.60	246.60	246.80	251.70	269.10	258.60	258.10	260.90	190.30	196.90	173.80	134.80	124.10	122.60	122.70	122.80	95.70	85.20	82.80	82.50	49.30	49.40	44.90	35.70	48.20	48.60	46.50	37.70	22.40	23.00	25.10	28.90	41.30	41.00	28.90	NA	3.30	3.20	3.20	NA	NA	NA	NA	NA	NA	NA	NA	NA
Property Plant And Equipment Net		1152.10	1171.20	1196.20	1194.60	1208.30	1206.90	1185.70	1177.90	1113.70	1088.30	994.90	967.90	929.90	923.70	892.20	854.70	827.40	822.10	844.00	876.10	909.70	937.00	963.00	996.70	1039.70	1051.90	1078.40	767.90	754.78	722.78	694.00	683.34	698.70	717.00	732.82	609.40	622.84	631.60	595.25	581.57	577.12	585.10	569.91	531.97	520.57	518.19	513.72	514.54	522.74	536.73	506.23	516.61	533.65	548.98	545.70	540.51	528.22	NA	NA	493.04	NA	NA	NA
Goodwill		6684.80	6681.90	6681.90	6675.40	6675.40	6675.40	6675.40	6673.60	6673.60	6673.60	6673.60	6673.60	6673.60	6673.60	6670.60	6670.60	6670.60	6664.80	6664.80	6664.80	6664.80	6664.60	6663.90	6663.90	6782.00	6787.50	7273.20	2299.00	2299.01	2299.01	2299.01	2299.01	2362.09	2384.74	2390.95	1012.65	1011.23	1008.72	571.66	571.27	565.29	557.97	409.88	276.10	275.97	268.57	268.55	271.35	263.31	260.06	102.19	93.51	76.10	76.06	76.03	76.02	59.46	NA	NA	40.34	NA	NA	NA
Intangible Assets Net Excluding Goodwill		2518.20	2654.50	2775.50	2781.80	2936.50	3088.80	3252.80	3369.00	3544.80	3704.90	3869.40	4043.10	4256.30	4479.80	4581.40	4794.80	5025.80	5255.80	5486.80	5702.30	5939.50	6187.30	6428.70	6685.60	6632.90	6825.90	6248.90	1662.00	1784.57	1905.73	2026.58	2148.09	2233.62	2322.71	2403.36	606.35	654.57	702.38	470.49	504.42	551.21	599.02	498.08	445.50	466.28	480.68	504.76	530.14	570.80	607.13	110.26	90.44	75.05	76.50	75.58	77.93	79.07	NA	NA	35.53	NA	NA	NA
Other Assets Noncurrent		577.40	571.70	637.30	611.90	565.00	527.90	507.40	457.20	320.30	306.00	279.60	265.20	265.40	250.20	257.00	264.30	271.40	271.20	258.40	217.20	232.20	229.80	232.30	111.80	106.40	110.10	154.10	71.80	75.81	73.64	75.03	75.08	82.61	90.39	89.99	109.03	116.29	79.81	65.95	75.51	44.59	48.29	45.98	45.96	47.34	47.15	47.47	41.56	40.43	41.18	37.39	38.77	38.18	38.85	36.75	33.78	41.70	NA	NA	19.23	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30
Liabilities Current		1330.30	3285.70	1520.30	2519.40	3293.20	3412.60	3219.60	3118.60	1611.10	2538.40	1485.40	1399.00	1218.70	1121.80	1089.10	2409.60	2522.20	1975.20	2585.80	1637.40	2336.60	2423.40	2450.80	2374.50	643.70	2088.10	2139.30	2017.40	756.83	734.19	736.44	704.45	651.55	578.80	573.28	382.01	343.91	371.78	372.31	353.97	353.09	385.48	359.69	336.08	316.40	338.89	351.66	341.61	296.28	325.47	249.99	247.87	248.57	294.15	328.08	340.32	299.94	NA	NA	203.39	NA	NA	NA
Long Term Debt Current		NA	1946.30	NA	999.40	1662.10	1661.10	1398.70	1398.20	NA	998.60	NA	NA	NA	NA	NA	1322.90	1493.20	996.10	1596.30	608.80	1400.80	1387.30	1373.90	1360.80	0.00	1335.00	1329.80	1309.90	0.00	5.98	11.26	50.00	NA	NA	NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Payable Current		195.90	204.20	196.40	213.00	242.20	283.50	281.30	396.90	354.80	379.80	304.70	344.70	301.30	302.60	284.40	292.40	259.80	216.90	211.10	246.80	209.30	235.60	245.70	226.40	236.00	271.20	318.20	144.10	162.72	182.60	171.86	149.23	135.16	131.62	137.61	79.31	69.06	72.36	93.66	86.87	76.93	94.40	79.89	74.05	62.75	77.77	77.69	75.55	NA	NA	NA	50.29	NA	NA	NA	68.43	NA	NA	NA	NA	NA	NA	NA
Accrued Income Taxes Current		145.50	86.00	110.70	90.80	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accrued Liabilities Current		1134.40	1135.20	1323.90	1307.00	1388.90	1468.00	1539.60	1323.50	1256.30	1160.00	1180.70	1054.30	917.40	819.20	804.70	794.30	769.20	762.20	778.40	781.80	726.50	800.50	831.20	787.30	407.70	481.90	491.30	229.60	258.41	221.24	244.53	212.45	222.13	223.98	222.50	119.27	111.27	119.45	111.12	100.98	104.39	114.00	115.72	96.73	96.18	101.70	124.15	127.11	119.62	120.09	86.55	88.88	92.74	92.18	114.96	131.84	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30
Long Term Debt		6749.50	6422.90	6167.90	5999.80	5695.40	6075.80	6030.90	6439.90	6588.70	7303.50	7563.90	7687.40	7868.50	8200.60	8527.40	8904.10	9141.00	9177.50	9326.30	9482.20	9580.50	9802.60	10085.30	10307.00	10542.30	10886.10	11349.60	3068.30	3039.60	3017.90	2995.20	2950.50	NA	NA	NA	2453.40	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Long Term Debt Noncurrent		6749.50	4476.60	6167.90	5000.40	4033.30	4414.70	4632.20	5041.70	6588.70	6304.90	7563.90	7687.40	7868.50	8200.60	8527.40	7581.20	7647.80	8181.40	7730.00	8873.40	8179.70	8415.30	8711.40	8946.20	10542.30	9551.10	10019.80	1758.40	3039.60	3011.85	2983.91	2900.52	NA	NA	NA	2453.40	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Deferred Income Tax Liabilities Net		22.90	29.80	32.20	28.80	33.00	34.10	42.30	42.70	40.30	41.50	40.70	39.80	41.40	43.70	43.10	43.90	9.90	81.60	112.30	318.50	386.30	577.90	690.00	706.10	NA	NA	NA	205.80	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Liabilities Noncurrent		899.30	963.90	1057.70	1017.60	1068.20	1093.00	1050.30	948.00	904.10	486.40	434.20	473.90	441.80	483.90	411.00	417.10	429.60	424.70	417.60	342.90	358.00	364.10	356.40	279.50	257.40	265.20	275.00	240.90	238.66	240.46	220.51	217.21	148.55	161.24	157.11	41.27	41.07	41.04	48.69	43.33	44.23	40.35	39.11	37.55	38.42	38.04	37.30	21.97	21.84	24.74	29.27	8.32	8.84	9.87	10.02	10.32	11.26	NA	NA	5.02	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30
Stockholders Equity		6031.50	6275.90	6406.00	6657.80	7080.20	6968.50	6831.30	6513.60	6311.60	6103.10	5977.90	5894.80	5803.30	5702.90	5519.90	5337.10	5297.00	5443.70	5501.30	5585.50	5616.60	5361.30	5288.30	5287.50	5161.10	5170.20	5123.80	3279.80	3185.07	3546.12	3412.55	-14.38	2566.90	2519.51	2532.55	2150.92	2126.34	2129.38	2098.88	2044.65	2256.29	2203.42	2169.64	2135.46	2075.11	2018.54	1954.26	1933.47	1927.09	1964.10	2017.99	1990.67	1941.31	1903.94	1879.22	1812.44	1649.94	NA	NA	1533.38	NA	NA	NA
Common Stock Value		0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.60	0.60	0.60	0.60	1.20	0.60	0.60	0.60	0.60	0.60	0.40	0.40	0.40	0.40	0.40	0.40	0.40	0.40	0.40	0.47	0.47	0.47	0.46	0.43	0.43	0.43	0.41	0.41	0.41	0.40	0.40	0.40	0.40	0.40	0.40	0.40	0.40	0.39	0.39	0.39	0.39	0.39	0.39	0.38	0.38	0.38	0.38	0.38	NA	NA	0.37	NA	NA	NA
Additional Paid In Capital Common Stock		2481.20	2445.60	2404.30	2482.90	2445.80	2414.60	2400.30	2413.30	2380.40	2355.50	2393.00	2535.90	2500.60	2470.60	2430.10	2403.30	2385.10	2487.40	2542.30	2675.10	2738.70	2731.50	2703.30	2679.60	2657.30	2652.50	2637.00	2562.50	2556.27	2590.09	2583.57	2537.34	1904.21	1905.23	1901.46	1391.55	1385.82	1382.82	1001.93	999.51	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Retained Earnings Accumulated Deficit		6182.70	6480.90	6646.20	6759.50	6847.30	6665.50	6221.60	5764.10	5356.00	4956.00	4575.90	4175.20	3878.10	3654.00	3533.20	3393.50	3384.10	3443.90	3465.60	3432.40	3420.50	3197.10	3175.50	3210.60	3122.40	3159.60	3149.20	1397.30	1335.70	1671.69	1567.06	1479.40	1425.07	1395.87	1439.59	1582.59	1588.38	1600.09	1607.88	1549.54	1522.18	1507.91	1485.72	1467.01	1426.40	1391.55	1361.83	1352.93	1362.47	1421.00	1510.33	1499.37	1485.99	1475.31	1462.23	1428.84	1303.31	NA	NA	1266.70	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-3.30	-7.80	-3.70	-3.50	-4.80	-2.80	-4.40	-4.10	-17.50	-11.60	-16.60	-20.60	-23.30	-24.40	-26.20	-26.20	-22.30	-20.90	-21.10	-21.60	-22.00	-22.30	-22.30	-20.70	-17.00	-16.70	-14.90	-17.60	-22.19	-17.81	-19.13	-14.38	-10.83	-15.90	-14.43	-3.36	-10.66	-3.10	-5.17	11.08	15.56	-4.66	4.09	1.05	-2.58	-2.52	-3.11	6.93	6.77	6.69	2.96	3.10	-1.75	-0.60	5.28	3.36	2.77	NA	NA	3.03	NA	NA	NA
Treasury Stock Value		2629.60	2643.30	2641.30	2581.60	2208.60	2109.30	1786.70	1660.20	1407.80	1197.40	975.00	796.30	552.70	397.90	417.50	433.80	450.20	467.00	485.80	500.60	520.80	545.20	568.40	582.20	601.80	625.40	647.70	662.60	684.94	698.08	719.18	731.88	751.78	765.90	794.29	820.07	837.39	850.63	505.96	515.68	534.56	548.88	565.55	577.38	603.67	626.10	657.64	682.22	715.81	740.91	765.10	780.89	813.46	840.98	857.79	888.08	924.78	NA	NA	1013.36	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		49.30	50.40	45.20	NA	46.30	45.40	45.40	NA	44.50	41.80	40.80	NA	50.30	54.90	56.20	NA	52.00	50.40	41.30	NA	43.90	46.40	41.60	NA	41.90	44.00	45.90	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30
Net Cash Provided By Used In Operating Activities		271.50	43.60	377.10	430.00	853.30	616.20	993.20	709.50	1277.90	793.20	840.40	747.70	853.40	611.70	629.90	449.20	509.70	455.80	501.80	371.70	395.50	396.00	380.60	403.40	481.50	487.50	302.40	359.52	364.96	350.13	344.99	NA	290.80	222.12	223.97	NA	210.48	149.89	181.53	NA	184.84	192.05	165.79	NA	153.87	154.92	164.43	138.19	128.91	63.30	128.97	117.98	55.94	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Cash Provided By Used In Investing Activities		-42.10	-64.20	-125.50	-71.20	-86.20	-93.80	-140.90	-150.80	-164.10	-130.80	-153.80	-142.70	-126.30	-96.00	-112.70	-63.20	-51.50	-41.70	-16.90	-35.50	-43.00	-28.40	-26.30	-43.60	-31.40	-69.50	-6666.50	-50.14	-369.59	-200.70	-391.27	-487.48	-34.18	-20.59	-2295.73	1582.17	-53.91	-540.68	-187.19	-1.56	-156.57	-247.76	-272.43	-54.92	-64.84	-174.33	-209.19	-15.95	-47.64	-951.05	77.89	-22.35	-73.31	-72.21	-88.60	29.57	37.35	-208.93	-45.83	67.83	NA	NA	NA
Net Cash Provided By Used In Financing Activities		70.50	-8.40	-256.20	-320.10	-742.70	-537.00	-815.10	-613.60	-1129.70	-734.70	-626.90	-601.10	-666.90	-540.10	-519.50	-476.70	-455.80	-424.00	-507.70	-332.30	-357.20	-399.80	-348.90	-363.40	-477.60	-593.50	6098.00	-80.17	-149.70	-96.06	-89.37	409.66	-82.04	-312.17	580.01	-23.47	-364.20	366.32	-38.61	-25.47	-53.37	-80.41	257.81	-56.92	-58.13	-39.62	-80.34	-46.01	-52.35	543.30	-62.77	-50.08	-52.03	-58.79	-47.24	21.20	-99.13	-48.95	-56.14	-45.02	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30
Net Cash Provided By Used In Operating Activities		271.50	43.60	377.10	430.00	853.30	616.20	993.20	709.50	1277.90	793.20	840.40	747.70	853.40	611.70	629.90	449.20	509.70	455.80	501.80	371.70	395.50	396.00	380.60	403.40	481.50	487.50	302.40	359.52	364.96	350.13	344.99	NA	290.80	222.12	223.97	NA	210.48	149.89	181.53	NA	184.84	192.05	165.79	NA	153.87	154.92	164.43	138.19	128.91	63.30	128.97	117.98	55.94	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss		-53.60	78.40	129.30	154.70	419.20	666.60	666.40	604.00	580.30	546.20	507.20	437.90	352.80	242.00	252.80	116.00	36.20	73.60	123.60	99.90	311.10	108.90	50.70	174.70	49.20	96.30	35.70	146.74	-251.09	189.16	170.59	136.91	107.17	33.92	-113.36	67.36	61.21	64.90	130.67	99.40	86.06	93.64	89.91	111.50	105.40	99.81	78.58	59.69	10.17	-21.18	78.71	80.64	77.49	79.29	99.29	125.53	100.78	103.08	89.57	75.75	69.40	NA	NA
Depreciation Depletion And Amortization		186.80	187.60	188.70	218.20	219.40	219.00	222.90	243.20	244.00	251.80	259.40	293.20	300.60	277.50	272.20	287.80	286.90	285.80	292.80	310.90	300.00	297.60	307.10	238.70	243.90	221.00	172.80	156.87	154.68	152.56	151.80	128.28	114.97	112.82	113.14	75.51	76.18	71.11	60.38	73.19	73.30	70.82	60.99	45.44	45.24	48.05	50.41	63.63	64.01	51.21	25.25	24.25	24.64	25.18	25.35	26.46	27.18	27.54	25.44	22.32	NA	NA	NA
Increase Decrease In Other Operating Capital Net		22.70	29.30	20.70	107.60	20.50	-13.40	-50.50	3.50	-418.60	-32.20	42.80	-49.10	8.80	-11.60	-27.50	-6.60	41.90	-17.20	-1.40	9.20	3.00	15.30	-14.40	39.40	-40.30	-63.50	88.60	1.66	1.06	-24.02	7.30	-38.89	0.62	1.37	12.27	-63.76	33.69	-1.36	-5.22	-4.83	18.49	5.11	-15.85	-39.37	-29.99	5.21	14.98	65.96	-73.46	35.17	5.29	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Increase Decrease In Accounts Receivable		-187.10	-51.50	-47.90	-254.40	-308.10	241.20	159.70	130.30	41.80	-11.80	72.40	142.50	-55.50	-15.10	3.00	103.90	-9.90	9.40	-39.70	126.50	-41.10	-88.30	56.20	-49.40	-124.00	-120.60	55.20	10.54	7.72	16.46	50.58	3.28	18.12	15.53	9.90	42.18	-34.86	-8.27	3.10	31.34	-44.88	-7.82	37.25	18.13	-6.32	-1.77	2.46	52.45	-52.95	-2.70	2.81	20.08	6.87	-53.84	15.05	9.36	-21.52	9.26	9.25	-23.84	NA	NA	NA
Increase Decrease In Inventories		16.80	27.50	-9.20	3.40	-21.30	-5.50	10.60	158.40	134.60	125.20	65.00	72.80	55.20	30.60	19.20	-0.90	3.90	3.50	-24.90	-23.20	-25.80	-0.30	20.50	2.90	-83.00	-177.70	-83.80	-10.98	30.03	30.25	9.90	-3.04	-4.72	-94.85	-121.10	-13.47	-39.37	-19.30	23.89	3.17	3.37	-7.06	-24.99	-12.09	-1.51	18.15	13.96	-18.72	-24.81	-22.02	-0.32	-1.06	6.22	8.69	21.38	-1.29	-30.81	5.72	4.32	-3.98	NA	NA	NA
Deferred Income Tax Expense Benefit		-76.10	-41.60	-8.10	-71.30	17.10	3.10	23.90	20.10	54.10	56.60	74.70	1.80	17.30	-31.30	20.10	-56.00	-34.80	1.30	-49.40	-86.10	-293.30	-94.10	-16.80	-33.10	42.50	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-38.61	10.29	-2.18	-2.32	-18.87	12.32	6.57	5.30	-18.39	-0.56	-12.35	2.93	6.48	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Share Based Compensation		49.40	46.30	44.00	42.80	44.80	45.40	44.50	43.90	44.00	41.30	41.20	47.00	50.90	55.70	56.60	55.00	51.20	49.70	42.40	40.70	43.50	45.30	40.70	38.90	39.60	42.60	45.30	23.18	24.00	23.61	22.41	22.07	22.12	24.39	59.58	17.32	16.96	23.03	14.11	15.18	14.82	15.27	13.32	12.41	13.72	15.00	12.66	13.36	14.12	14.61	9.99	9.82	9.96	9.48	9.02	9.03	9.41	8.93	9.45	9.44	NA	NA	NA
Amortization Of Financing Costs		1.80	2.30	2.00	1.60	1.70	1.80	2.20	2.40	2.40	2.40	2.30	2.30	2.80	2.90	3.50	3.90	4.20	4.20	4.80	4.30	4.30	4.30	4.20	4.40	3.70	5.40	3.00	1.65	1.61	1.72	1.62	1.34	1.06	1.06	1.06	1.05	1.00	0.96	0.96	0.83	0.54	0.54	0.54	0.54	0.54	0.55	0.33	0.05	0.06	0.06	0.05	0.05	0.06	0.06	0.06	0.05	0.06	0.06	0.06	-0.09	NA	NA	NA