Home Data Calendar Blog

MAT

Tables

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31
dei: Entity Common Stock Shares Outstanding		NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		341.22	344.41	346.89	NA	357.47	357.21	354.94	NA	360.23	359.84	359.00	NA	354.18	349.44	349.04	NA	348.71	346.88	346.87	348.27	348.49	345.94	345.85	345.85	345.67	344.58	344.43	344.29	343.87	343.12	342.91	345.00	344.23	340.93	340.37	340.36	339.79	338.84	338.58	339.51	340.33	340.64	340.23	343.24	346.69	350.42	348.80	348.35	347.12	345.55	343.66	343.49	346.79	350.94	352.71	360.64	363.48	365.85	366.14	364.56	361.93	360.88	358.89
Weighted Average Number Of Shares Outstanding Basic		339.06	342.20	346.89	NA	354.14	354.58	354.94	NA	354.47	353.46	352.21	NA	350.42	349.44	349.04	NA	347.63	346.88	346.87	346.73	346.70	345.94	345.85	345.72	345.29	344.58	344.43	344.29	343.87	343.12	342.91	342.65	341.96	340.93	340.37	339.81	339.42	338.84	338.58	338.42	338.73	338.71	340.23	339.40	343.28	346.61	344.31	343.62	342.60	341.26	339.14	339.39	343.19	347.13	349.07	355.70	360.61	362.82	363.23	361.84	360.84	358.82	358.89
Earnings Per Share Basic		1.10	0.17	-0.08	0.42	0.41	0.08	-0.30	0.04	0.82	0.19	0.06	0.64	2.27	-0.02	-0.33	0.37	0.91	-0.31	-0.61	0.00	0.20	-0.31	-0.53	0.04	0.02	-0.70	-0.90	-0.82	-1.75	-0.16	-0.33	0.51	0.69	-0.06	-0.21	0.63	0.66	-0.03	-0.17	0.44	0.97	0.08	-0.03	1.08	1.22	0.21	0.11	0.88	1.06	0.28	0.02	1.08	0.87	0.23	0.05	0.90	0.78	0.14	0.07	0.90	0.63	0.06	-0.14
Earnings Per Share Diluted		1.09	0.17	-0.08	0.41	0.41	0.08	-0.30	0.05	0.80	0.18	0.06	0.62	2.24	-0.02	-0.33	0.37	0.91	-0.31	-0.61	0.00	0.20	-0.31	-0.53	0.04	0.02	-0.70	-0.90	-0.82	-1.75	-0.16	-0.33	0.50	0.68	-0.06	-0.21	0.63	0.66	-0.03	-0.17	0.44	0.97	0.08	-0.03	1.07	1.21	0.21	0.11	0.87	1.04	0.28	0.02	1.07	0.86	0.23	0.05	0.89	0.77	0.14	0.07	0.89	0.63	0.06	-0.14

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31
Revenue From Contract With Customer Excluding Assessed Tax		1843.90	1079.73	809.51	1620.69	1918.79	1087.16	814.58	1401.92	1755.78	1235.69	1041.30	1794.89	1762.29	1026.37	874.19	1625.76	1631.69	732.14	594.07	1473.70	1481.56	860.06	689.25	1524.28	1437.45	840.75	708.37	1610.87	1560.98	974.48	735.62	1834.40	1795.58	957.28	869.40	1999.74	1791.97	988.15	922.75	1993.97	2021.42	1062.25	946.18	2113.22	2206.96	1169.11	995.61	2255.91	2077.82	1158.71	928.45	2153.75	1998.76	1161.67	951.86	2124.55	1833.06	1018.50	880.08	1955.13	1791.88	898.20	785.65
Revenues		1843.90	1079.73	809.51	1620.69	1918.79	1087.16	814.58	1401.92	1755.78	1235.69	1041.30	1794.89	1762.29	1026.37	874.19	1625.76	1631.69	732.14	594.07	1473.70	1481.56	860.06	689.25	1524.28	1437.45	840.75	708.37	1610.87	1560.98	974.48	735.62	1834.40	1795.58	957.28	869.40	1999.74	1791.97	988.15	922.75	1993.97	2021.42	1062.25	946.18	2113.22	2206.96	1169.11	995.61	2255.91	2077.82	1158.71	928.45	2153.75	1998.76	1161.67	951.86	2124.55	1833.06	1018.50	880.08	1955.13	1791.88	898.20	785.65
Cost Of Revenue		864.91	548.99	420.64	830.50	940.85	597.36	488.79	799.26	908.90	686.77	558.41	910.61	919.75	538.36	465.19	790.58	799.31	411.29	338.89	760.53	795.13	518.68	449.46	814.69	824.39	587.55	489.50	1115.74	913.83	574.71	456.84	973.01	924.81	523.71	480.73	996.29	912.37	515.29	472.30	988.18	1000.29	569.68	464.65	962.37	1018.98	569.10	455.56	1029.97	962.45	564.19	455.08	993.39	1042.69	605.43	478.71	1028.58	895.52	528.89	448.23	NA	NA	NA	NA
Cost Of Goods And Services Sold		864.91	548.99	420.64	830.50	940.85	597.36	488.79	799.26	908.90	686.77	558.41	910.61	919.75	538.36	465.19	790.58	799.31	411.29	338.89	760.53	795.13	518.68	449.46	814.69	824.39	587.55	489.50	1115.74	913.83	574.71	455.24	973.01	924.81	523.71	480.73	996.29	912.37	515.29	472.30	988.18	1000.29	569.68	464.65	962.37	1018.98	569.10	455.56	1029.97	962.45	564.19	455.08	993.39	1042.69	605.43	478.71	1028.58	895.52	528.89	448.23	NA	NA	NA	NA
Gross Profit		979.00	530.74	388.87	790.19	977.93	489.81	325.79	602.66	846.88	548.92	482.89	884.28	842.54	488.00	409.00	835.18	832.38	320.85	255.18	713.18	686.43	341.38	239.79	709.59	613.06	253.20	218.87	495.14	647.15	399.76	278.78	861.39	870.76	433.57	388.67	1003.46	879.60	472.86	450.45	1005.78	1021.14	492.57	481.53	1150.84	1187.98	600.01	540.05	1225.93	1115.37	594.52	473.37	1160.36	956.07	556.24	473.15	1095.97	937.53	489.62	431.85	1044.15	918.62	406.06	345.87
Research And Development Expense		46.84	47.42	47.61	50.28	49.78	49.78	48.76	51.31	52.20	49.31	42.63	50.91	47.74	46.75	43.98	52.88	45.49	46.49	44.63	53.78	48.81	52.19	42.45	50.38	48.77	54.08	52.14	58.46	58.29	56.68	51.81	55.04	54.68	53.75	51.84	52.99	54.28	57.63	52.92	55.19	53.22	51.56	49.50	53.90	52.66	47.41	47.97	48.84	52.07	47.54	46.62	46.57	44.16	45.10	43.15	44.90	44.72	42.92	41.40	NA	NA	NA	NA
Marketing And Advertising Expense		104.96	73.72	71.44	234.45	124.27	90.03	76.05	242.71	127.60	90.19	73.75	265.60	117.65	88.33	74.10	277.82	102.53	60.17	76.28	227.18	170.38	84.49	69.47	207.90	165.31	82.39	70.84	293.53	179.69	95.50	73.56	250.33	202.90	94.77	86.94	297.44	213.25	104.74	102.43	323.81	218.75	99.85	90.83	282.88	249.39	113.40	104.54	272.76	234.79	112.39	97.86	261.37	219.86	116.17	101.85	249.62	201.64	101.85	94.17	238.76	197.11	89.82	84.06
Operating Income Loss		488.34	83.21	-35.52	140.06	473.86	62.77	-115.04	79.00	391.37	125.08	80.07	257.48	389.07	49.14	31.04	192.68	384.16	-46.14	-149.81	67.58	150.09	-51.42	-130.96	107.39	121.87	-189.19	-276.58	-252.82	85.70	-48.68	-127.03	262.64	317.40	-11.66	-49.15	294.05	300.77	0.56	-54.47	237.01	409.48	1.01	6.22	479.31	528.17	94.79	65.83	373.48	487.37	131.43	28.74	497.51	397.57	109.27	36.76	428.61	358.63	69.44	45.23	417.41	336.45	32.51	-55.21
Allocated Share Based Compensation Expense		19.68	19.83	17.93	NA	15.49	19.99	16.94	NA	18.05	18.57	19.32	NA	16.21	15.17	15.11	NA	16.53	9.14	14.28	NA	14.83	12.45	11.87	NA	13.77	7.99	14.42	NA	17.03	17.88	12.67	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments		471.68	59.51	-53.91	114.91	450.10	38.60	-138.21	14.45	363.70	87.08	39.11	220.56	333.86	11.05	-97.54	140.91	338.07	-96.33	-198.85	9.18	101.95	-95.82	-177.55	56.07	72.59	-234.02	-313.90	-346.84	61.26	-73.74	-145.67	238.94	294.03	-29.75	-93.48	270.82	286.14	-19.90	-73.15	216.52	394.18	-14.37	-9.42	461.89	514.34	78.73	44.16	356.67	466.85	111.36	10.17	468.85	385.67	94.89	21.26	404.85	346.62	62.08	33.28	397.05	304.63	23.82	-65.45
Income Tax Expense Benefit		106.35	9.20	-20.79	-27.29	309.34	14.42	-27.00	5.32	80.03	26.59	23.91	-4.58	-456.75	20.64	20.30	21.84	22.08	12.84	11.89	9.01	31.36	12.16	6.17	41.13	66.30	6.90	-2.65	-65.55	664.51	-17.67	-32.44	65.10	57.78	-10.64	-20.52	55.66	62.35	-8.55	-14.97	66.59	62.34	-42.70	1.80	92.64	91.51	5.38	5.65	50.19	100.91	15.14	2.34	98.28	84.88	14.36	4.65	79.66	63.36	10.50	8.44	NA	NA	NA	NA
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax		-6.02	3.75	4.98	-10.40	1.72	-11.84	-5.67	-24.00	13.40	18.43	6.11	3.83	11.68	1.29	7.37	-10.62	-22.78	1.00	5.98	-12.79	6.60	0.76	5.06	NA	4.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss		372.38	56.86	-28.28	147.32	146.32	27.19	-106.47	16.14	289.88	66.44	21.45	225.83	795.08	-5.54	-115.22	130.55	315.99	-109.17	-210.74	0.17	70.60	-107.99	-183.72	14.91	6.28	-240.93	-311.25	-281.28	-603.25	-56.08	-113.23	173.84	236.25	-19.11	-72.96	215.16	223.78	-11.35	-58.18	149.93	331.84	28.32	-11.22	369.25	422.84	73.35	38.51	306.48	365.94	96.22	7.83	370.58	300.80	80.53	16.61	325.18	283.26	51.58	24.84	328.38	229.84	21.47	-50.99
Comprehensive Income Net Of Tax		391.79	37.48	-39.05	176.49	109.43	18.25	-83.31	75.69	232.00	79.70	33.52	235.21	779.74	20.17	-131.67	171.84	307.72	-80.89	-347.14	11.51	29.44	-109.72	-162.43	-9.29	-4.67	-325.86	-268.62	-200.54	-583.85	-34.18	-74.03	105.90	222.52	-49.78	-54.76	171.18	129.74	6.80	-165.11	20.53	239.41	61.78	-1.26	413.15	451.18	38.85	21.57	278.07	389.10	32.53	58.93	319.01	193.62	111.20	57.23	322.02	375.40	-4.83	12.60	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31
Assets		6513.73	5905.82	6065.37	6435.82	6244.55	5897.84	5831.74	6177.66	6468.18	6167.73	6147.37	6393.89	6263.03	5241.06	5102.32	5521.09	5604.10	4992.68	4804.35	5325.23	5527.58	5046.63	5082.37	5243.47	5481.85	5053.44	5304.09	6238.50	6199.68	6167.88	5920.93	6493.79	6648.87	5931.57	5968.94	6552.69	6649.53	6097.80	6107.02	6722.05	6883.52	6478.50	5871.97	6439.63	6696.26	6196.39	6193.67	6526.78	6308.85	5579.62	5540.40	5671.64	5201.46	4797.70	4982.06	5417.73	5758.85	4475.73	4503.22	4780.56	NA	NA	NA
Liabilities And Stockholders Equity		6513.73	5905.82	6065.37	6435.82	6244.55	5897.84	5831.74	6177.66	6468.18	6167.73	6147.37	6393.89	6263.03	5241.06	5102.32	5521.09	5604.10	4992.68	4804.35	5325.23	5527.58	5046.63	5082.37	5243.47	5481.85	5053.44	5304.09	6238.50	6199.68	6167.88	5920.93	6493.79	6648.87	5931.57	5968.94	6552.69	6649.53	6097.80	6107.02	6722.05	6883.52	6478.50	5871.97	6439.63	6696.26	6196.39	6193.67	6526.78	6308.85	5579.62	5540.40	5671.64	5201.46	4797.70	4982.06	5417.73	5758.85	4475.73	4503.22	4780.56	NA	NA	NA
Stockholders Equity		2312.95	1973.13	2025.31	2149.21	2035.47	1962.37	1937.66	2056.27	1967.46	1728.05	1618.07	1568.85	1313.68	527.72	473.93	596.34	404.51	86.15	157.88	491.71	453.66	421.34	518.52	669.47	666.41	663.97	982.47	1257.45	1439.67	2067.41	2215.94	2407.78	2415.38	2310.29	2475.12	2633.25	2572.66	2564.47	2666.64	2949.07	3067.83	2951.57	3097.54	3251.56	3008.17	2921.45	3048.19	3067.04	2903.86	2590.82	2641.09	2610.60	2430.49	2466.89	2517.41	2628.58	2857.14	2506.97	2595.62	2530.99	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31
Assets Current		3180.38	2604.37	2735.50	3122.35	3042.10	2423.74	2366.33	2729.03	3083.16	2714.45	2635.70	2874.53	2715.15	2173.83	2092.90	2482.89	2599.86	2026.07	1807.09	2247.97	2437.00	1915.52	1895.09	2352.44	2535.14	2051.26	2221.67	3111.59	3030.16	2502.63	2321.36	2940.06	3078.80	2365.89	2395.96	3196.86	3183.22	2529.70	2595.22	3185.95	3322.97	2885.31	2818.58	3377.99	3637.51	3127.16	3155.52	3556.80	3272.33	2519.04	2503.97	3443.71	2972.75	2531.10	2751.71	3226.61	3565.74	2278.00	2301.32	2554.62	NA	NA	NA
Cash And Cash Equivalents At Carrying Value		723.53	722.41	1130.22	1261.36	455.74	299.92	461.72	761.24	348.97	274.53	536.63	731.36	148.51	384.74	615.24	762.18	452.17	461.56	499.41	630.03	218.30	194.12	380.11	594.48	209.15	228.61	526.72	1079.22	181.31	275.39	381.89	869.53	297.09	317.80	599.71	892.81	289.70	300.45	682.91	971.65	262.17	518.22	897.25	1039.22	406.46	823.02	1259.51	1335.71	282.10	372.28	784.63	1369.11	254.55	418.48	1049.36	1281.12	960.54	544.87	871.89	1117.00	NA	NA	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		723.53	722.41	1130.22	1261.36	455.74	299.92	461.72	761.24	348.97	274.53	536.63	731.36	148.51	384.74	615.24	762.18	452.17	461.56	499.41	630.03	218.30	194.12	380.11	594.48	209.15	228.61	526.72	1079.22	NA	NA	NA	869.53	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current		1477.36	839.42	673.27	1081.83	1571.05	890.88	673.84	860.22	1381.53	989.19	862.24	1072.68	1437.90	784.08	680.64	1033.97	1326.13	650.50	528.52	936.36	1291.26	755.70	624.48	970.08	1312.93	780.06	676.12	1128.61	1506.14	917.65	806.80	1115.22	1528.81	794.60	748.07	1145.10	1451.25	803.11	699.70	1093.18	1690.29	878.86	762.61	1260.11	1885.18	945.73	750.79	1226.83	1828.69	981.71	743.59	1246.69	1650.58	1012.00	758.62	1146.11	1550.02	805.08	661.88	749.34	NA	NA	NA
Inventory Net		737.18	776.86	669.34	571.61	790.52	971.61	961.05	894.06	1083.77	1177.55	969.17	777.18	854.48	818.04	609.84	514.67	663.64	702.59	560.64	495.50	701.57	722.39	615.83	542.89	726.01	715.29	677.73	600.70	990.00	935.93	769.80	613.80	910.55	891.82	698.32	587.52	870.78	853.79	640.32	562.05	826.84	885.36	650.78	568.84	807.21	793.61	599.90	465.06	796.35	746.71	603.74	487.00	763.97	783.53	607.20	463.84	741.43	597.61	429.64	355.66	NA	NA	NA
Prepaid Expense And Other Assets Current		242.30	265.68	262.67	207.55	224.80	261.32	269.72	213.51	268.89	273.17	267.67	293.30	274.26	186.97	187.19	172.07	157.93	211.42	218.52	186.08	225.88	243.31	274.67	244.99	287.04	327.30	341.10	303.05	352.71	373.65	362.88	341.52	342.36	361.67	349.86	571.43	571.49	572.34	572.29	559.07	543.67	602.87	507.94	509.83	538.66	564.80	545.31	529.20	365.19	418.35	372.01	340.91	303.66	317.09	336.53	335.54	313.75	330.44	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31
Property Plant And Equipment Gross		1942.21	1845.20	1842.62	1853.12	1844.12	2002.79	2028.68	2007.30	2071.03	2077.08	2166.47	2158.35	2194.49	2192.32	2167.54	2216.43	2227.08	2226.02	2359.16	2435.92	2617.00	2661.72	2662.19	2691.35	2712.40	2727.68	2754.32	2741.00	2837.97	2776.65	2700.26	2645.54	2622.02	2573.74	2535.18	2507.86	2462.43	2451.69	2402.20	2395.24	2371.13	2347.57	2271.97	2239.55	2228.03	2206.39	2173.09	2133.09	2098.07	2059.22	2015.80	1985.62	1960.04	1957.84	1914.09	1875.63	1855.01	1845.48	1833.79	1823.06	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		1428.44	1400.32	1390.40	1387.60	1386.92	1538.68	1557.47	1538.17	1626.59	1635.02	1714.48	1702.38	1738.61	1732.49	1716.54	1742.64	1729.65	1719.47	1839.38	1885.79	2044.73	2065.88	2039.94	2033.76	2035.37	2007.93	1997.64	1955.71	2016.74	1968.85	1916.79	1871.57	1874.57	1837.26	1802.51	1766.71	1741.13	1718.69	1686.60	1657.38	1659.49	1643.14	1613.21	1580.22	1593.25	1585.22	1568.03	1539.88	1522.79	1496.96	1480.10	1461.68	1444.74	1444.05	1420.04	1390.92	1376.93	1359.45	1341.57	1318.25	NA	NA	NA
Amortization Of Intangible Assets		7.86	7.82	7.82	9.32	9.58	9.53	9.46	9.30	9.31	9.67	9.32	9.47	9.51	9.54	9.51	9.46	9.81	9.69	9.96	9.95	9.82	9.91	10.43	9.17	10.20	9.53	10.20	10.23	4.44	4.41	4.19	5.86	5.52	5.54	5.29	6.96	7.04	7.46	6.46	14.63	11.82	7.62	2.63	3.38	3.47	2.93	2.80	3.08	3.08	3.08	2.63	1.69	2.65	2.38	2.17	2.83	2.43	2.55	2.55	NA	NA	NA	NA
Property Plant And Equipment Net		513.77	444.88	452.22	465.52	457.20	464.11	471.22	469.13	444.44	442.07	451.98	455.97	455.89	459.83	451.00	473.79	497.44	506.56	519.78	550.14	572.27	595.84	622.25	657.60	677.03	719.75	756.68	785.28	821.23	807.80	783.47	773.97	747.45	736.48	732.67	741.15	721.30	733.00	715.61	737.87	711.64	704.43	658.76	659.33	634.77	621.17	605.05	593.21	575.29	562.26	535.70	523.94	515.30	513.79	494.06	484.70	478.08	486.03	492.22	504.81	NA	NA	NA
Goodwill		1388.99	1383.41	1383.76	1384.51	1380.04	1384.24	1380.99	1378.55	1370.99	1379.23	1387.14	1390.21	1389.71	1392.78	1392.29	1393.83	1387.26	1382.86	1382.85	1390.71	1382.59	1386.06	1388.76	1386.42	1388.88	1390.08	1397.22	1396.67	1397.64	1394.46	1389.92	1387.63	1392.15	1394.10	1401.57	1384.52	1387.96	1393.15	1385.89	1393.97	1390.23	1398.77	1084.12	1083.24	1080.09	1072.08	1072.35	1080.80	1071.11	1066.00	1069.20	822.14	822.79	828.52	828.03	824.01	824.80	817.62	820.56	828.47	NA	NA	NA
Finite Lived Intangible Assets Net		374.71	376.67	384.31	393.04	397.82	411.76	417.92	425.10	426.28	444.97	463.75	476.86	487.77	500.81	509.84	518.20	519.86	524.15	534.04	553.10	552.33	566.74	580.50	587.53	599.94	612.23	635.14	639.20	189.38	193.79	198.16	201.86	206.87	212.33	218.03	212.16	219.31	226.35	233.12	240.23	249.52	261.64	173.85	176.58	178.57	182.00	85.98	88.79	91.37	94.45	97.53	84.49	84.17	86.81	89.20	91.36	78.43	88.45	91.00	93.55	NA	NA	NA
Other Assets Noncurrent		518.08	510.39	496.90	458.05	450.96	437.70	407.22	385.49	379.85	366.60	354.11	343.94	1376.41	870.83	871.31	878.97	828.44	794.72	796.35	833.21	829.50	832.13	848.85	847.01	880.80	892.36	928.52	944.96	950.65	1462.99	1426.17	1392.14	1430.46	1435.10	1438.75	1230.16	1357.05	1441.95	1410.30	1404.26	1458.67	1489.99	1310.52	1319.06	1343.88	1375.98	1360.75	1295.97	1390.12	1432.32	1431.53	881.85	890.61	924.28	908.26	882.41	890.22	894.08	889.12	892.66	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31
Liabilities Current		1298.62	1011.16	1099.11	1342.48	1304.56	1031.08	968.96	1187.75	1576.11	1488.19	1544.71	1598.25	1686.84	1122.39	1082.57	1355.38	1658.42	1381.59	1125.98	1276.91	1523.55	1074.58	1006.27	1252.61	1494.00	1097.44	987.18	1623.80	2297.28	1762.50	1371.04	1505.57	1645.57	1373.23	1234.12	1645.57	1441.60	889.67	794.94	1088.95	1210.93	908.63	674.94	1047.44	1471.57	1038.39	898.46	1716.01	1653.53	1236.16	1133.24	1038.93	1398.41	898.57	1040.16	1350.28	1445.83	1027.74	723.31	1060.87	NA	NA	NA
Accounts Payable Current		439.20	377.09	315.35	442.29	450.11	365.58	314.14	471.48	495.22	535.27	478.64	579.15	538.17	438.91	361.90	495.36	497.38	402.22	306.44	459.36	512.49	416.43	324.95	537.97	529.72	428.74	398.36	572.17	713.49	549.32	481.41	664.86	694.76	565.93	424.35	651.68	560.67	396.76	287.60	430.26	456.59	385.65	248.18	375.33	394.86	337.51	257.93	385.38	376.90	313.94	270.34	335.00	422.62	371.86	300.25	406.27	466.05	340.77	246.28	350.68	NA	NA	NA
Accrued Income Taxes Current		56.21	5.74	14.93	33.91	51.37	9.40	13.50	37.58	50.37	19.16	16.71	27.51	101.62	35.84	30.11	27.12	21.25	15.73	12.29	48.04	48.80	22.62	19.41	10.05	5.81	3.12	9.91	9.50	32.30	4.38	9.32	19.72	21.70	8.68	14.39	18.75	31.92	7.79	10.54	18.78	47.39	20.65	13.90	27.68	65.81	25.98	18.01	33.05	47.30	16.11	10.84	27.11	45.68	17.51	18.63	51.80	52.16	15.09	14.71	40.37	NA	NA	NA
Accrued Liabilities Current		803.20	628.33	768.84	866.28	803.08	656.10	641.33	678.69	780.52	680.76	799.36	991.59	919.05	647.42	689.69	831.92	739.79	563.63	657.25	769.51	732.26	590.53	661.91	700.42	683.47	585.59	578.91	792.14	568.85	452.03	450.32	628.83	629.11	431.62	495.38	658.23	688.00	485.13	496.80	639.91	654.45	481.84	412.86	640.15	883.09	584.20	567.52	887.75	724.84	463.85	452.06	618.80	633.30	499.19	471.28	642.21	672.16	421.88	412.32	617.88	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31
Liabilities Noncurrent		2902.17	2921.52	2940.95	2944.13	2904.53	2904.39	2925.11	2933.64	2924.60	2951.49	2984.59	3226.79	3262.52	3590.95	3545.81	3569.37	3541.17	3524.95	3520.49	3556.61	3550.38	3550.71	3557.58	3321.39	3321.43	3292.03	3334.45	3357.24	2462.73	2337.98	2333.94	2580.44	2587.92	2248.05	2259.70	2273.86	2635.27	2643.66	2645.44	2684.03	2604.75	2618.30	2099.49	2140.63	2216.52	2236.55	2247.02	1743.73	1751.46	1752.64	1766.07	2022.11	1372.55	1432.25	1424.48	1438.87	1455.88	941.01	1184.28	1188.69	NA	NA	NA
Long Term Debt		2333.26	2332.17	2331.08	2329.99	2328.90	2327.81	2326.73	2325.64	2574.46	2573.30	2572.15	2570.99	2569.84	2839.12	2837.73	2854.66	2852.75	2850.84	2848.92	2846.75	2856.77	2855.19	2853.45	2851.72	2849.92	2848.18	2871.77	3123.12	2136.40	2135.69	2134.98	2134.27	2433.49	2086.13	2085.43	2100.00	2100.00	2100.00	2100.00	2100.00	2100.00	2100.00	1600.00	1600.00	1650.00	1650.00	1650.00	1500.00	1500.00	1550.00	1550.00	1550.00	960.00	960.00	1200.00	1200.00	1210.00	710.00	750.00	750.00	NA	NA	NA
Long Term Debt Noncurrent		2333.26	2332.17	2331.08	2329.99	2328.90	2327.81	2326.73	2325.64	2324.46	2323.30	2322.15	2570.99	2569.84	2839.12	2837.73	2854.66	2852.75	2850.84	2848.92	2846.75	2856.77	2855.19	2853.45	2851.72	2849.92	2848.18	2871.77	2873.12	1886.40	1885.69	1884.98	2134.27	2133.49	1786.13	1785.43	1800.00	2100.00	2100.00	2100.00	2100.00	2100.00	2100.00	1600.00	1600.00	1600.00	1600.00	1600.00	1100.00	1150.00	1150.00	1150.00	1500.00	900.00	950.00	950.00	950.00	960.00	460.00	700.00	700.00	NA	NA	NA
Other Liabilities Noncurrent		339.69	346.15	353.67	354.60	340.94	332.81	340.97	336.58	320.62	345.93	366.05	372.17	404.45	445.74	452.41	465.35	436.46	427.69	408.93	439.00	419.70	410.57	409.31	469.67	471.51	443.85	462.67	484.13	576.33	452.28	448.96	446.17	454.43	461.92	474.27	473.86	535.27	543.65	545.44	584.03	504.75	518.30	499.49	540.63	616.52	636.55	647.02	643.73	601.46	602.64	616.07	522.11	472.55	482.25	474.48	488.87	495.88	481.01	484.28	488.69	NA	NA	NA
Operating Lease Liability Noncurrent		229.22	243.21	256.20	259.55	234.70	243.77	257.42	271.42	279.52	282.26	296.39	283.63	288.23	306.09	255.67	249.35	251.96	246.41	262.63	270.85	273.91	284.95	294.81	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31
Stockholders Equity		2312.95	1973.13	2025.31	2149.21	2035.47	1962.37	1937.66	2056.27	1967.46	1728.05	1618.07	1568.85	1313.68	527.72	473.93	596.34	404.51	86.15	157.88	491.71	453.66	421.34	518.52	669.47	666.41	663.97	982.47	1257.45	1439.67	2067.41	2215.94	2407.78	2415.38	2310.29	2475.12	2633.25	2572.66	2564.47	2666.64	2949.07	3067.83	2951.57	3097.54	3251.56	3008.17	2921.45	3048.19	3067.04	2903.86	2590.82	2641.09	2610.60	2430.49	2466.89	2517.41	2628.58	2857.14	2506.97	2595.62	2530.99	NA	NA	NA
Additional Paid In Capital Common Stock		1759.00	1755.66	1772.15	1774.91	1745.17	1770.60	1772.80	1808.31	1795.72	1816.53	1804.76	1832.14	1821.11	1848.20	1836.96	1842.68	1823.74	1844.08	1836.07	1825.57	1811.21	1831.95	1822.72	1812.68	1802.56	1820.43	1817.14	1808.39	1793.04	1809.84	1798.73	1790.83	1781.54	1804.36	1797.97	1789.87	1779.18	1788.99	1774.75	1767.10	1751.57	1771.10	1761.04	1784.44	1769.40	1778.24	1752.66	1727.68	1704.36	1713.43	1696.96	1690.40	1669.95	1686.72	1678.27	1706.46	1684.27	1694.23	NA	NA	NA	NA	NA
Retained Earnings Accumulated Deficit		3463.02	3090.64	3033.78	3062.06	2914.74	2768.43	2741.24	2847.71	2831.57	2541.69	2475.25	2456.60	2230.76	1435.69	1424.59	1539.81	1409.26	1093.27	1202.44	1413.18	1402.91	1337.55	1445.54	1629.26	1614.34	1608.03	1848.96	2179.36	2460.22	3114.93	3301.88	3545.36	3502.08	3396.03	3542.49	3745.82	3660.80	3566.69	3708.27	3896.26	3876.42	3674.35	3775.95	3918.12	3672.65	3374.41	3427.81	3515.18	3316.64	3057.96	3069.16	3168.00	2876.60	2655.47	2656.02	2720.64	2699.43	2416.08	2364.51	2339.51	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-915.71	-935.12	-915.73	-904.97	-934.14	-897.25	-888.32	-911.48	-971.03	-913.15	-926.41	-941.27	-950.65	-935.32	-961.03	-944.58	-985.87	-977.60	-1005.88	-869.48	-880.82	-839.66	-837.93	-859.23	-835.02	-824.08	-739.15	-781.79	-862.53	-881.93	-903.83	-943.03	-875.09	-861.36	-830.70	-848.90	-804.92	-710.87	-729.03	-622.09	-492.69	-400.26	-433.72	-443.68	-487.58	-515.92	-481.43	-464.49	-436.07	-459.23	-395.55	-446.64	-395.08	-287.91	-318.58	-359.20	-356.04	-448.18	-391.77	-379.53	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		19.68	19.83	17.93	NA	15.49	19.99	16.94	NA	18.05	18.57	19.32	NA	16.21	15.17	15.11	NA	16.53	9.14	14.28	NA	14.83	12.45	11.87	NA	13.77	7.99	14.42	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31
Net Cash Provided By Used In Operating Activities		155.82	-252.90	35.49	949.43	245.94	-119.20	-206.38	717.61	150.21	-281.18	-143.80	741.34	-14.51	-200.14	-41.23	722.48	29.05	-288.54	-174.49	694.64	-113.14	-207.71	-192.81	704.13	-174.84	-282.88	-273.73	712.46	-190.97	-239.05	-310.04	925.86	NA	NA	NA	NA	NA	NA	NA	1032.87	-65.15	-139.74	60.58	1019.68	-35.34	-223.46	-62.45	1376.81	-40.11	-232.56	171.51	986.78	-95.31	-184.93	-41.84	955.60	-55.55	-127.47	-244.61	NA	NA	NA	NA
Net Cash Provided By Used In Investing Activities		-79.04	-44.26	-28.43	-48.51	-31.92	-19.48	-42.51	-46.73	-43.95	1.44	-54.98	-33.62	-44.28	-33.52	6.33	-19.75	-34.23	0.23	-81.16	-35.81	-34.66	-24.50	-19.20	-46.12	-29.46	-54.32	-30.86	-60.75	-68.69	-61.53	-44.70	-107.19	NA	NA	NA	NA	NA	NA	NA	-104.19	-79.62	-495.10	-29.65	-66.22	-43.41	-66.88	-65.60	-66.88	-17.73	-112.17	-703.37	-55.65	-74.50	-35.18	-9.17	-57.48	8.14	-62.26	-35.05	NA	NA	NA	NA
Net Cash Provided By Used In Financing Activities		-74.21	-108.69	-131.33	-107.12	-48.07	-18.17	-53.21	-251.18	-19.78	14.53	-4.21	-122.16	-172.14	-2.07	-105.70	-399.26	-5.89	249.99	149.32	-251.44	177.63	45.02	-4.35	-274.47	187.31	53.52	-251.52	244.72	162.25	194.13	-142.65	-238.23	NA	NA	NA	NA	NA	NA	NA	-207.26	-103.14	251.95	-168.87	-318.65	-337.06	-141.51	57.26	-257.14	-34.16	-61.10	-58.52	189.51	13.94	-414.49	-186.27	-580.63	454.96	-132.94	33.80	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31
Net Cash Provided By Used In Operating Activities		155.82	-252.90	35.49	949.43	245.94	-119.20	-206.38	717.61	150.21	-281.18	-143.80	741.34	-14.51	-200.14	-41.23	722.48	29.05	-288.54	-174.49	694.64	-113.14	-207.71	-192.81	704.13	-174.84	-282.88	-273.73	712.46	-190.97	-239.05	-310.04	925.86	NA	NA	NA	NA	NA	NA	NA	1032.87	-65.15	-139.74	60.58	1019.68	-35.34	-223.46	-62.45	1376.81	-40.11	-232.56	171.51	986.78	-95.31	-184.93	-41.84	955.60	-55.55	-127.47	-244.61	NA	NA	NA	NA
Net Income Loss		372.38	56.86	-28.28	147.32	146.32	27.19	-106.47	16.14	289.88	66.44	21.45	225.83	795.08	-5.54	-115.22	130.55	315.99	-109.17	-210.74	0.17	70.60	-107.99	-183.72	14.91	6.28	-240.93	-311.25	-281.28	-603.25	-56.08	-113.23	173.84	236.25	-19.11	-72.96	215.16	223.78	-11.35	-58.18	149.93	331.84	28.32	-11.22	369.25	422.84	73.35	38.51	306.48	365.94	96.22	7.83	370.58	300.80	80.53	16.61	325.18	283.26	51.58	24.84	328.38	229.84	21.47	-50.99
Increase Decrease In Other Operating Capital Net		27.73	4.60	10.47	-23.23	-8.55	41.80	17.15	-10.32	3.09	18.88	-1.61	51.86	2.63	16.56	-11.37	11.51	37.93	1.27	-25.28	1.75	-9.00	0.76	8.10	0.14	-0.17	-17.36	23.37	-17.08	12.74	35.44	17.96	-16.39	34.95	-23.28	28.30	-37.23	-6.41	25.89	-20.48	-27.66	-22.72	12.67	9.38	11.73	29.42	-7.07	2.40	5.48	17.14	-34.60	25.99	4.06	-53.08	14.72	52.81	-4.54	41.18	-25.81	-14.22	NA	NA	NA	NA
Increase Decrease In Accounts Receivable		632.04	175.54	-398.92	-515.88	696.37	210.68	-192.85	-546.13	417.03	140.25	-209.04	-345.73	670.90	98.74	-338.31	-337.30	677.59	116.99	-365.00	-378.56	560.35	128.63	-351.45	-332.15	530.09	128.62	-402.93	-369.45	580.41	99.22	-323.81	-365.52	740.61	51.44	-402.50	-275.57	675.02	97.89	-361.08	-533.13	857.41	79.93	-494.50	-614.04	924.75	210.50	-472.40	-608.71	837.13	258.59	-554.00	-386.25	720.72	242.31	-401.26	NA	NA	NA	NA	NA	NA	NA	NA
Increase Decrease In Inventories		-53.95	132.19	123.72	-218.61	-146.61	20.74	83.16	-198.32	-45.38	243.99	203.25	-62.45	55.04	203.21	135.10	-160.59	-30.68	131.90	109.94	-202.60	21.54	113.29	94.70	-156.60	25.49	84.60	100.35	-267.37	56.11	156.90	146.00	-273.95	21.31	193.70	96.13	-275.21	45.13	205.64	98.71	-258.71	-15.80	148.92	82.20	-236.01	3.90	207.77	140.84	-323.29	27.64	164.72	96.55	-295.91	37.13	168.86	129.93	-265.02	104.44	190.05	76.71	NA	NA	NA	NA
Deferred Income Tax Expense Benefit		23.59	4.59	-5.16	150.10	31.37	4.76	-9.85	-13.16	51.67	20.61	10.40	95.72	-46.65	5.74	1.85	-10.98	2.99	0.57	5.21	-9.20	-13.46	0.10	-0.07	10.92	2.26	0.20	-1.03	-21.90	72.74	-25.25	-45.43	39.66	21.51	-24.74	-35.20	18.68	27.91	-20.36	-22.10	31.82	5.29	-53.19	24.22	8.35	37.47	-9.83	-16.35	-44.65	40.10	-2.86	-28.77	51.11	37.01	-16.65	-22.11	2.53	2.92	NA	NA	NA	NA	NA	NA
Share Based Compensation		19.68	19.83	17.93	30.91	15.49	19.99	16.94	13.13	18.05	18.57	19.32	13.59	16.21	15.17	15.11	20.22	16.53	9.14	14.28	16.83	14.83	12.45	11.87	12.73	13.77	7.99	14.42	19.52	17.03	17.88	12.67	15.21	12.37	14.01	12.36	15.56	13.84	15.69	11.60	15.48	12.04	11.78	12.69	14.44	19.63	13.72	13.86	20.45	17.63	13.34	11.85	19.75	13.85	8.90	10.97	22.34	19.39	12.58	12.83	NA	NA	NA	NA