Home Data Calendar Blog

MASI

Tables

    2024-12-28 2024-09-28 2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Common Stock Par Or Stated Value Per Share 0.00NA0.000.000.000.000.000.000.000.000.00NA0.00NANANANANA0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00NANANA
Preferred Stock Par Or Stated Value Per Share 0.00NA0.000.000.000.000.000.000.000.000.00NA0.00NANANANANA0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00NANANA
Weighted Average Number Of Diluted Shares Outstanding NA54.3054.3054.20NA53.9054.4054.40NA54.1055.3057.31NA57.6657.3857.90NA58.2858.2057.59NA57.2657.0756.80NA56.2455.7455.50NA56.1656.1755.53NA53.5652.7051.95NA53.6953.6753.96NA54.6256.8258.05NA57.4057.2058.01NA58.1558.0859.14NA61.0961.2360.99NA60.5760.5160.46
Weighted Average Number Of Shares Outstanding Basic NA53.4053.1053.00NA52.8052.8052.60NA52.5053.9055.42NA55.1455.0355.20NA55.0054.7653.87NA53.5353.3653.21NA52.4352.0051.71NA52.0851.6850.65NA49.4849.2649.42NA50.9751.3052.69NA53.9955.8856.70NA56.5056.4457.24NA57.2057.1458.18NA59.9759.8459.60NA58.8758.8058.27
Earnings Per Share Basic -6.560.180.300.360.640.200.300.400.780.720.340.841.231.050.910.971.280.901.021.200.990.920.840.930.881.090.840.880.010.750.900.904.310.560.610.560.480.380.380.390.400.280.250.400.160.280.300.290.260.240.310.270.230.250.280.300.270.280.240.46
Earnings Per Share Diluted -6.540.180.290.350.630.200.290.390.750.700.330.811.181.000.880.921.210.850.961.120.920.860.790.870.831.020.790.820.010.700.830.823.970.520.570.530.460.360.360.380.400.270.240.390.160.270.300.280.260.240.300.270.230.240.280.300.260.270.240.44

    2024-12-28 2024-09-28 2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Revenue From Contract With Customer Excluding Assessed Tax 600.70504.60496.30492.80548.90478.90455.30565.00617.00549.30565.30304.20327.58307.40305.10299.04295.05278.11300.95269.62247.51229.01229.65231.66223.13210.58211.62212.95225.18193.69192.93186.30183.20167.62172.64171.17167.27152.57155.73154.54161.79144.12140.92139.81142.44131.45137.42135.94132.16119.07122.78119.23112.34104.04109.56113.04105.57100.99100.0898.77
Revenue From Contract With Customer Including Assessed Tax 600.70504.60496.30492.80548.90478.90455.30565.00617.00549.30565.30304.24327.58307.41305.12299.04295.05278.11300.95269.62247.51228.92229.51230.55223.13202.07202.00204.39225.18179.70192.93186.30183.20167.62172.64171.17167.27152.57155.73154.54161.79144.12140.92139.81142.44131.45137.42135.94132.16119.07122.78119.23112.34104.04109.56113.04105.57100.99100.0898.77
Revenues 600.70504.60496.30492.80548.90478.90455.30565.00617.00549.30565.30304.24327.58307.41305.12299.04295.05278.11300.95269.62247.51229.01229.65231.66223.13210.58211.62212.95225.18193.69192.93186.30183.20167.62172.64171.17167.27152.57155.73154.54161.79144.12140.92139.81142.44131.45137.42135.94132.16119.07122.78119.23112.34104.04109.56113.04105.57100.99100.0898.77
Cost Of Goods And Services Sold 356.00241.40241.50251.10286.20244.10234.10280.20303.60266.80307.1099.48112.68103.75112.21102.17NA99.19109.3784.0080.5972.7475.3180.0274.8069.8369.4769.2969.2969.30NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Gross Profit 244.70263.20254.80241.70262.70234.80221.20284.80313.40282.50258.20204.76214.90203.66192.91196.88186.93178.93191.58185.63166.92156.27154.34151.64148.33140.75142.15143.66153.86128.66128.44124.13124.33110.12115.14114.21101.75102.23102.90103.11109.1696.2293.0992.3090.5487.4891.2389.5887.1878.3381.4379.3173.6168.4475.2576.8374.1371.6170.3169.54
Operating Expenses 603.80233.10226.50207.70218.70209.60191.90246.80240.10227.70236.10145.02137.49136.05127.78131.21NA119.23129.36116.62105.37104.64102.3395.6294.4292.1190.5389.7894.5480.6981.5780.94-186.0773.5278.7176.8864.8574.0975.0675.73NA73.9674.6962.1177.8866.7468.0566.4464.9160.3858.7656.9853.5549.5153.1251.4452.5448.7749.3028.75
Research And Development Expense 77.7048.3049.0047.8038.0046.5040.2050.5054.3053.1047.8036.1233.3735.4133.9434.51NA28.8530.8827.2423.4224.2824.1821.4119.8119.4419.1218.6016.0915.3015.1915.3714.5115.6714.8214.3713.8114.4813.3914.93NA14.2113.3414.0013.9413.6513.8814.1713.3412.1211.1110.519.629.379.459.978.319.239.059.41
Selling General And Administrative Expense 221.60184.80177.50159.90159.90156.10151.70196.30185.80174.60188.30108.90104.11100.6593.8396.70NA90.3898.4689.8881.9480.3578.1674.2074.1972.6771.4271.1778.4565.3966.3865.5769.4257.8463.8962.5170.6559.6161.6760.80NA62.0661.3556.1255.9353.0954.1752.2751.5748.2647.6546.4743.9340.1343.6741.4744.2339.5541.0049.31
Operating Income Loss -359.1030.1028.3034.0044.0025.2029.3038.0073.3054.8022.1059.7477.4167.6165.1465.6664.8959.7062.2269.0161.5651.6352.0056.0253.9148.6451.6153.8859.3247.9846.8743.20310.4036.6036.4337.3436.8928.1427.8427.3832.6522.2718.4130.1912.6520.7423.1823.1422.2717.9522.6722.3320.0618.9322.1325.3921.5922.8421.0140.78
Interest Paid Net 9.807.1010.5011.7015.2012.5011.6011.7011.109.002.810.090.080.010.130.07NA0.060.060.070.080.060.060.010.01-0.040.060.170.120.110.110.211.450.001.271.330.740.600.540.41NA0.100.100.01NANANANANANANANANANANANANANANANA
Income Tax Expense Benefit -12.101.803.906.00-10.803.409.104.9014.8014.108.5012.548.459.7614.9811.54NA11.657.857.9011.455.2710.6410.598.62-7.469.169.9059.659.030.35-1.2692.258.296.8810.269.969.168.027.71NA5.574.787.902.724.588.294.416.165.304.445.985.433.875.757.435.117.387.4014.27
Income Taxes Paid 1.8014.6017.008.5015.0015.4013.0011.0016.2031.4033.905.807.0512.7523.031.12NA25.916.163.898.157.1524.822.167.597.2320.751.024.305.1078.503.165.486.4616.992.306.346.3316.856.67NA4.818.461.84NANANANANANANANANANANANANANANANA
Net Income Loss -349.609.8016.0018.9033.9010.6015.7021.3040.9037.9018.1046.6068.2657.7750.2353.3870.6749.4155.7764.4652.9249.0944.8949.3246.9357.1343.8545.630.3739.2346.6845.33215.2927.7730.0227.5824.1019.3219.3520.5221.2214.8613.8022.639.3115.6017.0416.4315.0113.7917.7015.7713.8214.8317.0418.0116.1116.4214.2926.71
Comprehensive Income Net Of Tax -421.2076.60-12.10-11.1079.50-32.70-14.10-8.0079.3034.103.4043.6766.1654.6151.4450.50NA52.0657.0961.9954.0047.7745.1848.7446.5557.3041.0745.360.1840.6448.9845.90213.2827.3028.8128.9823.7019.4419.9317.58NA13.1612.0722.658.8817.1416.2316.5815.5015.6318.0515.3614.1515.0317.3317.8916.1416.6814.68NA

    2024-12-28 2024-09-28 2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Assets 2625.703087.802893.902957.703041.502995.903011.203115.503210.603056.402961.101908.801887.011766.781681.691597.811712.551713.141635.631474.551396.131314.211229.851179.381154.821095.861007.32949.56910.24906.07895.67877.67820.52639.45602.68621.26601.74577.79583.62575.22565.01532.47498.76458.65438.66427.77397.23387.83375.95409.62381.01380.39366.10374.10351.74327.99310.24NANANA
Liabilities 1573.801624.601525.101592.501676.701720.301702.901785.201871.701803.801758.40326.66336.76298.63290.45269.68304.91298.34291.09221.27228.25205.85189.97174.30185.75183.46182.13183.05203.32188.79186.26243.71260.29306.27307.53353.28326.02309.55299.55250.53257.26248.37179.37105.21112.26113.87103.74107.26100.2895.3585.85102.6186.4476.7372.6573.3180.20NANANA
Liabilities And Stockholders Equity 2625.703087.802893.902957.703041.502995.903011.203115.503210.603056.402961.101908.801887.011766.781681.691597.811712.551713.141635.631474.551396.131314.211229.851179.381154.821095.861007.32949.56910.24906.07895.67877.67820.52639.45602.68621.26601.74577.79583.62575.22565.01532.47498.76458.65438.66427.77397.23387.83375.95409.62381.01380.39366.10374.10351.74327.99310.24NANANA
Stockholders Equity 1051.901463.201368.801365.201364.801275.601308.301330.301338.901252.601202.701582.141550.241468.151391.231328.121407.661414.801344.551253.281167.871108.361039.871005.08969.07912.40825.19766.51706.91717.28709.40633.95560.24333.19295.15267.98275.42269.24283.67323.65306.00282.93319.49353.69326.47313.84293.31278.00273.08311.54292.22274.93276.83294.91276.65252.12227.65NANANA

    2024-12-28 2024-09-28 2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Assets Current 1225.801279.901142.201165.601231.901237.501208.201260.801308.601245.601158.201224.741238.411137.791051.84983.111101.161158.971092.61980.16996.06934.22864.04850.30785.10735.75653.87596.32564.12546.48565.99556.27507.23324.62295.97317.46299.14297.55309.64315.51315.14299.62272.03286.68271.80261.93236.00228.53219.35260.20264.68266.47262.94276.63254.28231.79217.60NANANA
Cash And Cash Equivalents At Carrying Value 177.60158.50129.60157.60163.00124.40150.70174.10202.90219.50218.00720.11745.25652.35575.96551.99641.45669.06631.88605.92567.69513.36408.78412.86552.49493.49429.65369.50315.30289.94331.45343.82305.97125.99116.06139.90132.32103.58119.40135.72134.45118.9997.09117.5395.4791.7278.0781.5871.55112.99121.52128.85129.88143.19125.69105.6088.31125.41110.9736.15
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 181.40163.70135.60164.00168.20132.30158.60181.10209.60222.10220.60723.02748.38653.93577.34554.22645.00672.44635.26606.29568.08513.51408.94413.01552.64493.64429.79369.65315.48290.53332.83344.50308.20NANANA132.46NANANA134.60NANANANANANANANANANANANANANANANANANANA
Accounts Receivable Net Current NA371.00337.70330.70355.50356.90348.80411.20445.90371.60352.70199.88200.76191.33179.35134.30141.35146.86178.88152.85132.43130.40120.58117.82109.63101.0298.29101.09118.53110.61104.16104.36101.6794.3784.8193.2880.9675.4773.8668.0771.0273.2375.2674.0676.7670.1766.9767.8367.9163.0064.5260.8657.0153.5352.0451.8949.69NANANA
Inventory Net 459.20569.90513.00506.10545.00584.60542.60503.50501.00495.40449.20213.49201.37202.33206.61216.14215.95204.78155.15115.98115.87109.6998.7893.2693.7592.9590.8591.0695.9499.0888.4680.2672.5467.0562.3162.5162.0473.3171.5969.5769.7262.8358.2855.5456.8159.4655.7248.4647.3648.9845.7347.8845.9445.5244.9542.1645.03NANANA
Other Assets Current 145.10180.50161.90159.80168.40171.60166.10172.00158.80159.10138.3091.2791.0391.7789.9280.67102.4288.2776.7155.4160.0760.7755.8946.3529.2348.2835.0934.6628.0746.8441.9327.8226.0137.2123.0019.7621.4221.7120.4623.5621.475.434.133.992.842.933.253.103.903.554.173.652.011.701.812.942.14NANANA

    2024-12-28 2024-09-28 2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Property Plant And Equipment Gross 677.80723.20708.10692.80686.80660.20640.00617.40604.00556.10544.10463.38430.29426.08419.48413.11406.65396.27386.24371.14332.65319.99309.31269.37263.76258.29254.01250.21246.33243.70212.99207.83204.23203.37201.03198.06197.94191.17182.15167.37159.04143.65136.25NA70.89NANANA63.02NANANA50.26NANANA46.99NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 296.20305.30294.20277.80262.40245.20230.00215.30201.50183.90173.40163.83157.50151.15144.76138.54134.14129.11123.29117.99113.10110.53106.50102.0897.7993.6989.9985.9882.2479.1275.2771.6768.2370.2267.9964.8065.4762.6059.4358.7057.0856.0353.82NA49.41NANANA43.46NANANA37.12NANANA31.37NANANA
Amortization Of Intangible Assets NA13.7013.1013.80NA13.8014.4014.30NA10.3058.902.50NA2.702.402.50NA1.602.101.40NA1.101.101.10NA1.101.401.10NA1.101.001.20NA1.000.900.90NA0.901.201.20NA1.000.900.800.000.80NA0.70NANANANANANANANANANANANA
Property Plant And Equipment Net 381.60417.90413.90415.00424.40415.00410.00402.10402.50372.20370.70299.54272.79274.93274.72274.57272.51267.16262.95253.16219.55209.46202.81167.29165.97164.60164.03164.24164.10164.58137.72136.16136.00133.15133.04133.26132.47128.57122.72108.67101.9587.6282.4325.4924.8724.9323.9923.9123.9223.0321.3820.2515.2415.1015.1315.2515.95NANANA
Goodwill 96.70412.50389.00396.00407.70400.10410.90421.90445.40446.30434.5099.33100.33101.24102.49102.09103.2180.2278.7754.1022.3522.0022.3822.3823.3023.4519.9120.4820.6220.6820.3919.8919.7820.2520.3820.6920.3920.4520.3720.2320.9821.7522.2622.8522.7922.9622.4722.7922.8222.755.635.630.45NANANA0.45NANANA
Indefinite Lived Intangible Assets Excluding Goodwill 207.30235.60215.60222.70232.40224.50239.20252.30262.00262.00262.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Intangible Assets Net Excluding Goodwill 558.20640.80606.10635.90652.30630.00665.70689.80722.60708.60726.5072.2872.5074.0975.0372.9473.9257.3157.3546.7427.2527.4327.6327.8327.9228.4627.9829.4527.1227.4928.1028.7929.3829.8228.2628.8327.5627.8828.0427.3627.7728.1928.3628.1728.1028.0327.9927.7727.3627.2912.8812.6011.3910.9910.4710.4610.50NANANA
Finite Lived Intangible Assets Net 350.90405.20390.50413.20419.90405.50426.50437.50460.60446.60464.5072.2872.5074.0975.0372.9473.9257.3157.3546.7427.2527.4327.6327.8327.9228.4627.9829.4527.1227.4928.1028.7929.3829.8228.2628.8327.5627.8828.0427.3627.7728.1928.3628.1728.10NANANA27.36NANANA11.39NANANA10.50NANANA
Other Assets Noncurrent 100.10105.80110.40109.9089.30100.50108.20104.20114.00110.60105.3054.6248.5849.8951.4045.8744.6438.5536.9735.5828.7929.3824.2224.374.233.864.284.0910.7811.3510.529.429.229.1412.269.3211.0111.3212.6712.397.497.557.018.526.827.197.477.668.027.517.348.087.647.346.906.005.99NANANA

    2024-12-28 2024-09-28 2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Liabilities Current 617.70637.60546.20504.20563.80578.80571.90583.20630.00587.30552.00254.31267.74228.25220.03196.87233.84232.75227.56157.29172.22150.01136.07121.16147.61143.63129.38130.93151.57172.47145.34202.68220.37144.34120.45119.69132.63111.77114.30117.16123.89240.18171.3696.94103.79103.3992.7996.2689.5484.4974.6589.5875.9566.0462.2863.1470.20NANANA
Debt Current 37.3039.4035.1034.6034.3029.3031.8031.6015.1013.8013.90NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Long Term Debt Current 37.3039.4035.1034.6034.3029.3031.8031.6015.1013.8013.90NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Accounts Payable Current 252.80280.80216.00203.10251.50283.50265.50249.10276.80267.80244.5087.4575.6360.7166.2562.8864.0689.5389.5549.1154.5540.7736.4732.9740.3938.9434.8936.8933.7840.2538.2735.0331.1232.2330.7125.3125.8628.7332.4727.0638.0528.9929.1033.6928.0038.1331.6230.8827.0326.0222.7029.4027.3020.0120.1317.7922.15NANANA
Taxes Payable Current 9.7012.709.209.4010.2010.6010.808.4012.106.008.602.111.991.692.42NA1.68NANANA1.636.495.188.633.074.693.3910.636.715.184.8571.495.131.943.623.025.26NANANA4.37NANANANANANANANANANANANANANANANANANANA
Accrued Income Taxes Current 18.4015.4014.6010.5016.1023.3035.5027.1032.1018.709.3013.2412.004.443.875.595.914.397.385.097.14NANANA3.07NANANA4.29NANANA76.32NA2.307.132.782.482.676.996.563.040.822.532.411.040.743.431.500.490.374.880.571.921.334.490.72NANANA
Accrued Liabilities Current 31.0031.4028.5027.6026.3030.1030.1029.6039.9040.5051.6011.8712.0612.0517.758.266.796.546.175.466.125.395.164.232.884.733.7530.8238.0540.1936.68102.6931.4842.8726.7835.1444.2224.1028.1837.6224.5431.5118.6116.4523.0315.9415.8419.8816.6516.5814.6320.7912.3010.7610.439.879.83NANANA
Other Liabilities Current 185.80NANANA162.40NANANA183.30NANANA70.40NANANA53.24NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Contract With Customer Liability Current 95.5084.5079.8070.0087.3073.1073.7081.7080.6077.60NANA50.90NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-12-28 2024-09-28 2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Long Term Debt 765.20772.60781.60876.00906.00939.40920.60929.10956.70965.20936.30NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Long Term Debt Noncurrent 727.90733.20746.50841.40871.70910.10888.80897.50941.60951.40922.40NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Debt And Capital Lease Obligations 765.20772.60781.60876.00906.00939.40920.60929.10956.70965.20936.30NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Deferred Income Tax Liabilities Net 100.10111.30102.10106.90111.70112.10118.90168.40163.60139.20NANA5.10NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Liabilities Noncurrent 128.10142.50130.30140.00129.50NANANA136.50NANA5.9069.034.514.695.5471.083.953.952.7156.032.200.160.0338.150.090.180.1851.520.290.290.2514.590.490.038.338.027.347.277.847.777.547.337.557.689.6810.3310.3010.1010.0710.3012.129.439.499.008.678.32NANANA
Operating Lease Liability Noncurrent 59.5065.8061.7061.5045.8043.0047.1055.4053.4054.5049.9030.8226.2927.4728.9429.5628.3723.6022.3822.7815.8316.4516.4516.340.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-12-28 2024-09-28 2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Stockholders Equity 1051.901463.201368.801365.201364.801275.601308.301330.301338.901252.601202.701582.141550.241468.151391.231328.121407.661414.801344.551253.281167.871108.361039.871005.08969.07912.40825.19766.51706.91717.28709.40633.95560.24333.19295.15267.98275.42269.24283.67323.65306.00282.93319.49353.69326.47313.84293.31278.00273.08311.54292.22274.93276.83294.91276.65252.12227.65NANANA
Additional Paid In Capital 838.30828.40810.60794.90783.40773.70773.70781.60782.20775.00759.20740.74752.51736.58714.27702.60703.69676.57658.37623.97600.62585.48564.70547.23533.16523.05493.15475.54461.49449.05436.55410.08382.26368.50357.77338.89332.42325.13310.55296.99288.69283.58280.58277.70273.13269.38266.00262.51258.78255.47251.78247.48243.53239.22235.99228.80222.21NANANA
Retained Earnings Accumulated Deficit 1490.901840.501830.701814.701795.801761.901751.301735.601714.301673.501635.601617.461570.861502.601444.831394.601341.231270.571221.161165.391100.491047.57998.49953.60931.07884.14827.01783.16720.84720.47681.24634.56589.23373.93346.16316.14288.56264.46245.13225.78205.26184.04169.18155.37132.74123.43107.8390.7974.36116.63102.8385.1469.3655.5440.7223.685.66NANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value NA6.5013.509.60NA-1.10-8.607.30NA13.5017.3010.87NA12.568.2612.71NA11.9113.1911.27NA10.8611.477.32NA7.646.725.33NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-12-28 2024-09-28 2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Net Cash Provided By Used In Operating Activities 50.5025.6074.5045.8077.10-7.0023.600.40-6.6010.402.4423.1697.6081.8926.0059.26NA40.4863.7042.3570.2250.6458.3142.4763.2248.4155.9072.0047.0323.44-29.8615.45329.0131.1437.8918.8060.7125.229.1519.12NA28.0314.7724.026.1115.817.3025.1018.4825.797.9223.2524.8919.2818.6116.187.2215.951.7936.06
Net Cash Provided By Used In Investing Activities -16.50-13.50-2.30-18.90-25.30-22.40-22.40-11.10-22.80-7.70-1003.41-23.79-6.06-14.25-6.74-10.47NA-10.20-55.26-15.39-13.4645.12-41.34-188.00-5.59-7.49-5.70-7.37-6.71-31.11-4.86-5.23-6.68-5.58-5.99-6.86-10.99-16.60-9.11-17.90NA-5.66-60.24-3.73-3.12-3.81-3.14-2.95-3.78-34.90-3.60-9.61-2.28-2.26-1.67-1.31-4.17-2.4873.29-21.15
Net Cash Provided By Used In Financing Activities -6.50-1.60-91.00-26.50-36.3019.30-4.90-35.20-4.7029.10518.22-22.224.269.843.35-139.85NA6.3421.3611.25-4.009.77-21.276.172.1322.5211.36-10.23-17.17-35.1220.9327.22-141.28-15.44-54.70-5.21-20.14-24.45-16.812.34NA0.7426.081.830.970.58-7.28-12.22-56.590.48-11.71-14.27-35.740.402.772.41-40.310.56-0.55-110.78

    2024-12-28 2024-09-28 2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Net Cash Provided By Used In Operating Activities 50.5025.6074.5045.8077.10-7.0023.600.40-6.6010.402.4423.1697.6081.8926.0059.26NA40.4863.7042.3570.2250.6458.3142.4763.2248.4155.9072.0047.0323.44-29.8615.45329.0131.1437.8918.8060.7125.229.1519.12NA28.0314.7724.026.1115.817.3025.1018.4825.797.9223.2524.8919.2818.6116.187.2215.951.7936.06
Net Income Loss -349.609.8016.0018.9033.9010.6015.7021.3040.9037.9018.1046.6068.2657.7750.2353.3870.6749.4155.7764.4652.9249.0944.8949.3246.9357.1343.8545.630.3739.2346.6845.33215.2927.7730.0227.5824.1019.3219.3520.5221.2214.8613.8022.639.3115.6017.0416.4315.0113.7917.7015.7713.8214.8317.0418.0116.1116.4214.2926.71
Depreciation Depletion And Amortization 30.8024.0023.9024.3022.5024.5025.2026.1079.50-23.3070.909.139.179.138.808.49NA7.617.216.385.925.936.225.425.175.175.555.245.684.924.734.744.464.224.084.054.083.913.923.78NA3.373.073.042.962.862.822.782.862.542.211.761.731.771.802.041.831.601.571.58
Increase Decrease In Accounts Receivable 55.6022.509.30-22.40-5.4011.10-61.10-34.8071.8022.0045.10-0.409.8312.2745.52-6.82NA-31.8424.1917.111.889.993.178.536.562.83-2.43-17.782.5015.18-0.592.697.729.79-8.5312.274.851.935.90-2.78NA-1.971.24-2.476.803.34-0.640.075.15-2.173.663.503.531.580.172.260.340.222.967.38
Increase Decrease In Inventories -32.6047.7016.30-23.90-23.9047.6038.407.1084.903.2055.4412.36-1.16-3.70-9.540.92NA49.2737.98-0.436.0411.065.52-1.360.822.140.06-1.14-3.0810.447.907.665.744.79-0.030.33-11.261.701.970.09NA4.692.90-1.29-3.584.057.701.27-1.181.85-2.081.930.671.603.27-2.491.806.383.522.39
Increase Decrease In Accounts Payable -14.6051.9018.10-40.60-23.2015.4015.30-27.10-9.1029.2031.229.1815.28-6.262.57-0.60NA-1.0040.77-7.9711.161.623.26-6.101.122.27-0.542.36-7.800.611.671.47-1.421.157.890.20-0.143.20-4.33-3.05NA-2.79-4.505.68-10.126.450.773.871.002.68-6.681.277.30-0.102.33-4.38-1.722.100.834.26
Share Based Compensation 11.906.5013.509.609.40-1.10-8.607.306.0013.5017.3310.8711.0912.568.2612.71NA11.9113.1911.279.5910.8611.477.327.727.656.725.336.005.053.252.892.813.493.183.032.692.702.542.89NA2.582.612.602.652.632.983.413.063.204.033.803.512.594.143.433.422.573.502.82
Amortization Of Financing Costs 0.500.500.400.500.500.500.400.500.50NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-12-28 2024-09-28 2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Net Cash Provided By Used In Investing Activities -16.50-13.50-2.30-18.90-25.30-22.40-22.40-11.10-22.80-7.70-1003.41-23.79-6.06-14.25-6.74-10.47NA-10.20-55.26-15.39-13.4645.12-41.34-188.00-5.59-7.49-5.70-7.37-6.71-31.11-4.86-5.23-6.68-5.58-5.99-6.86-10.99-16.60-9.11-17.90NA-5.66-60.24-3.73-3.12-3.81-3.14-2.95-3.78-34.90-3.60-9.61-2.28-2.26-1.67-1.31-4.17-2.4873.29-21.15
Payments To Acquire Property Plant And Equipment -4.508.707.608.2010.9012.7011.908.5016.806.009.5220.484.826.445.348.90NA8.7514.2637.0012.318.7440.366.964.832.875.643.795.8529.324.124.396.012.965.395.359.8715.867.4517.22NA4.7959.222.842.182.972.101.843.022.972.931.911.551.391.310.813.622.012.041.89

    2024-12-28 2024-09-28 2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Net Cash Provided By Used In Financing Activities -6.50-1.60-91.00-26.50-36.3019.30-4.90-35.20-4.7029.10518.22-22.224.269.843.35-139.85NA6.3421.3611.25-4.009.77-21.276.172.1322.5211.36-10.23-17.17-35.1220.9327.22-141.28-15.44-54.70-5.21-20.14-24.45-16.812.34NA0.7426.081.830.970.58-7.28-12.22-56.590.48-11.71-14.27-35.740.402.772.41-40.310.56-0.55-110.78

    2024-12-28 2024-09-28 2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2015-01-03 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-10-02 2010-07-03 2010-04-03
Revenues 600.70504.60496.30492.80548.90478.90455.30565.00617.00549.30565.30304.24327.58307.41305.12299.04295.05278.11300.95269.62247.51229.01229.65231.66223.13210.58211.62212.95225.18193.69192.93186.30183.20167.62172.64171.17167.27152.57155.73154.54161.79144.12140.92139.81142.44131.45137.42135.94132.16119.07122.78119.23112.34104.04109.56113.04105.57100.99100.0898.77
Revenue From Contract With Customer Excluding Assessed Tax 600.70504.60496.30492.80548.90478.90455.30565.00617.00549.30565.30304.20327.58307.40305.10299.04295.05278.11300.95269.62247.51229.01229.65231.66223.13210.58211.62212.95225.18193.69192.93186.30183.20167.62172.64171.17167.27152.57155.73154.54161.79144.12140.92139.81142.44131.45137.42135.94132.16119.07122.78119.23112.34104.04109.56113.04105.57100.99100.0898.77
Intersegment Elimination 0.902.900.500.602.705.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating 600.70504.60496.30492.80548.90478.90455.30565.00617.00549.30565.30304.20327.60307.40305.10NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Health Care 368.40343.30343.90339.60339.90307.80281.10346.70351.80327.20357.00304.20327.60307.40NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Non Healthcare 232.30161.30152.40153.20209.00171.10174.20218.30265.20222.10208.30NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Cardinal Health, Related Party 31.2027.20NANA24.8026.90NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Related Party 31.2027.20NANA24.8026.90NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Revenue From Contract With Customer Including Assessed Tax 600.70504.60496.30492.80548.90478.90455.30565.00617.00549.30565.30304.24327.58307.41305.12299.04295.05278.11300.95269.62247.51228.92229.51230.55223.13202.07202.00204.39225.18179.70192.93186.30183.20167.62172.64171.17167.27152.57155.73154.54161.79144.12140.92139.81142.44131.45137.42135.94132.16119.07122.78119.23112.34104.04109.56113.04105.57100.99100.0898.77

Plots across concepts


IncomeStatement
Comprehensive Income Net Of Tax
Expenses
Income Tax Expense Benefit
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Operating Lease Right Of Use Asset
Current Assets
Other Assets Current
NonCurrent Assets
Operating Lease Right Of Use Asset
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Operating Lease Liability
Current Liabilities
Taxes Payable Current
Noncurrent Liabilities
Operating Lease Liability Noncurrent
Stockholders Equity
Additional Paid In Capital
CashFlow
Net Income Loss
NetCashProvidedByUsedInOperatingActivities
Net Income Loss
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization
InventoryNet
Inventory Work In Process Net Of Reserves
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept