Home Data Calendar Blog

LLAP

Tables

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
Common Stock Value 0.020.020.020.020.010.010.010.010.010.01NANANA
Weighted Average Number Of Diluted Shares Outstanding 201.44NA178.62156.50144.06NA143.28142.3883.64NA78.4278.37NA
Weighted Average Number Of Shares Outstanding Basic 201.44NA178.62156.50144.06NA143.28142.3883.64NA78.4278.37NA
Earnings Per Share Basic -0.26-0.21-0.15-0.18-0.38-0.22-0.19-0.23-0.85-0.51-0.16-0.11NA
Earnings Per Share Diluted -0.26-0.21-0.15-0.18-0.38-0.34-0.19-0.23-0.85-0.51-0.16-0.11NA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
Revenue From Contract With Customer Excluding Assessed Tax 27.2331.6043.8832.2328.2031.9227.8321.3613.1210.7510.269.4110.49
Revenues 27.2331.6043.8832.2328.200.100.1921.3613.1210.7510.269.4110.49
Cost Of Goods And Services Sold 33.3932.1334.1931.4329.6042.7127.7925.0415.9510.018.775.409.73
Gross Profit -6.16-0.539.690.80-1.40-10.790.04-3.67-2.830.741.494.010.76
Research And Development Expense 3.404.703.805.207.502.805.504.301.900.900.250.430.34
Selling General And Administrative Expense 28.3127.1929.0028.7332.5327.5924.7029.3730.2213.1211.4312.476.67
Operating Income Loss -34.46-27.73-19.31-27.93-33.93-62.07-24.66-33.04-33.05-2.56-1.60-0.20-0.04
Interest Expense 13.7013.1812.6611.7310.939.647.156.942.921.792.632.640.91
Allocated Share Based Compensation Expense 3.803.973.803.6010.2010.689.2013.8017.300.150.180.190.17
Income Tax Expense Benefit 0.050.010.02-0.020.020.100.050.000.000.020.00-0.010.03
Profit Loss -53.24-42.84-26.43-28.13-54.45-32.98-27.36-32.27-71.370.17-12.37-8.874.53
Other Comprehensive Income Loss Net Of Tax -0.040.040.04-0.040.02-0.130.140.140.050.010.08-0.020.11
Net Income Loss -53.24-42.84-26.43-28.13-54.45-32.98-27.36-32.27-71.370.17-1.38-5.774.53
Comprehensive Income Net Of Tax -53.28-42.80-26.39-28.17-54.42-33.11-27.22-32.13-71.33-40.25-12.29-8.89-77.55

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
Assets 192.90220.31170.24158.96156.81182.65150.52165.34169.99347.11348.81349.11349.55
Liabilities 399.98377.95289.01284.68292.13274.07218.12217.87204.1430.6432.5131.4326.10
Liabilities And Stockholders Equity 192.90220.31170.24158.96156.81182.65150.52165.34169.99347.11348.81349.11349.55

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
Assets Current 128.52155.98104.5499.14104.29138.9281.51102.31114.342.023.764.084.55
Cash And Cash Equivalents At Carrying Value 43.7071.6638.6848.5557.4393.5635.8262.3076.651.553.193.413.84
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 43.7071.6638.6848.5557.4393.5635.8262.3076.651.553.193.413.84
Accounts Receivable Net Current 1.6414.7315.305.432.844.755.0410.0818.633.72NANANA
Other Assets Current NA14.53NANANA7.237.448.554.671.97NANANA
Prepaid Expense And Other Assets Current 22.1314.8411.7712.3810.079.718.6810.116.260.470.570.670.71

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
Property Plant And Equipment Gross 74.6569.8467.5459.5247.4839.6262.4755.2550.0546.32NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 26.2923.3920.4517.9516.2914.8813.6012.6311.7210.79NANANA
Property Plant And Equipment Net 48.3646.4547.0941.5731.1924.7448.8642.6238.3335.53NANANA
Other Assets Noncurrent 16.0217.8918.6118.2521.3318.9920.1520.4117.320.64NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
Liabilities Current 185.52153.9073.2370.2273.1470.7477.6774.0756.602.161.330.060.33
Long Term Debt Current 12.8411.7411.6311.339.817.747.747.517.510.01NANANA
Accounts Payable Current 24.7922.8531.3824.3026.3621.1919.9717.3410.839.37NANANA
Other Accrued Liabilities Current 35.7214.4115.7715.6916.6411.7214.0514.4913.0876.14NANANA
Other Liabilities Current 3.512.544.025.848.122.975.356.363.401.85NANANA
Contract With Customer Liability Current 111.55103.9213.4418.0519.1927.2334.4633.3524.2017.56NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
Long Term Debt NA308.82NANANA301.82NANANANANANANA
Long Term Debt Noncurrent 179.42171.03164.26157.52148.04142.6299.3496.4894.93115.13NANANA
Long Term Debt And Capital Lease Obligations 179.42171.03164.26157.52148.04142.6299.3496.4894.93115.13NANANA
Other Liabilities Noncurrent 17.7618.5519.1119.0221.5520.7719.6819.8817.002.03NANANA
Operating Lease Liability Noncurrent 17.4517.9618.4018.7019.0619.4319.2519.0515.64NANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
Stockholders Equity Including Portion Attributable To Noncontrolling Interest -207.08-157.64-118.78-125.72-135.32-91.42-67.60-52.53-34.15-99.36-59.40-47.29-38.66
Common Stock Value 0.020.020.020.020.010.010.010.010.010.01NANANA
Additional Paid In Capital 358.98355.14351.20317.87280.10269.57260.28248.13234.3897.74NA6.250.48
Retained Earnings Accumulated Deficit -566.25-513.01-470.17-443.74-415.61-361.17-328.19-300.83-268.56-28.53-28.70-1.254.52
Accumulated Other Comprehensive Income Loss Net Of Tax 0.170.210.170.140.180.160.290.150.01-0.04NANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 3.823.943.773.5910.1710.739.2013.8117.340.150.180.190.17

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
Net Cash Provided By Used In Operating Activities -22.8240.50-31.79-31.61-32.82-27.67-21.56-3.27-29.30-1.64-0.21-0.13-0.74
Net Cash Provided By Used In Investing Activities -2.50-4.69-6.08-9.21-3.16-7.46-5.65-5.33-4.030.000.000.00-345.00
Net Cash Provided By Used In Financing Activities -2.57-3.0528.1131.93-0.1892.870.48-5.4982.690.01-0.00-0.30349.59

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
Net Cash Provided By Used In Operating Activities -22.8240.50-31.79-31.61-32.82-27.67-21.56-3.27-29.30-1.64-0.21-0.13-0.74
Net Income Loss -53.24-42.84-26.43-28.13-54.45-32.98-27.36-32.27-71.370.17-1.38-5.774.53
Profit Loss -53.24-42.84-26.43-28.13-54.45-32.98-27.36-32.27-71.370.17-12.37-8.874.53
Depreciation Depletion And Amortization 2.392.812.321.790.921.400.910.850.850.840.890.660.67
Increase Decrease In Other Operating Capital Net 8.233.901.432.49-3.15-2.85-0.41-0.162.08-0.130.070.10-0.01
Increase Decrease In Accounts Receivable -13.07-5.3910.022.76-1.99-1.94-4.87-8.5715.005.16-3.00-0.700.23
Increase Decrease In Inventories 1.31-2.277.95-0.183.995.234.643.151.551.282.522.59-1.00
Increase Decrease In Accounts Payable 2.84-11.186.900.071.011.452.027.382.13-0.43-0.350.742.20
Share Based Compensation 3.823.943.773.5910.1710.739.2013.8117.340.150.180.190.17

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
Net Cash Provided By Used In Investing Activities -2.50-4.69-6.08-9.21-3.16-7.46-5.65-5.33-4.030.000.000.00-345.00
Payments To Acquire Property Plant And Equipment 2.504.696.089.213.167.465.655.334.035.833.904.202.42

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
Net Cash Provided By Used In Financing Activities -2.57-3.0528.1131.93-0.1892.870.48-5.4982.690.01-0.00-0.30349.59

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
Revenues 27.2331.6043.8832.2328.200.100.1921.3613.1210.7510.269.4110.49
Lockheed Martin 19.9027.9034.9026.9020.5025.1021.4014.9010.306.406.304.103.80
Revenue From Contract With Customer Excluding Assessed Tax 27.2331.6043.8832.2328.2031.9227.8321.3613.1210.7510.269.4110.49
Fixed Price Contract, Foreign Government Contracts 2.291.911.941.601.481.471.421.050.561.881.750.450.54
Fixed Price Contract, U S Government Contracts 19.8027.0333.2525.9221.5525.5413.5112.188.492.664.254.655.48
Time And Materials Contract, U S Government Contracts 0.170.952.391.681.691.262.322.822.272.001.490.750.68
Launch Support 0.490.090.21-0.061.091.620.830.560.040.110.010.320.69
Mission Support 24.1730.0942.3631.5526.5929.6025.5519.6212.7710.239.678.458.75
Operations 1.030.440.290.170.190.400.860.540.190.390.540.470.64
Studies Design And Other 1.540.981.020.570.330.300.580.640.120.010.030.160.41
Commercial Contracts 4.971.716.313.033.483.6510.595.321.804.212.783.553.80
U S Government Contracts 19.9727.9835.6427.6023.2426.8015.8214.9910.764.665.735.406.15
US, Fixed Price Contract, Commercial Contracts 0.930.900.140.761.28-1.668.324.431.653.271.961.582.19
US, Time And Materials Contract, Commercial Contracts 0.730.100.030.000.05NANANANANANANANA
Non Us, Fixed Price Contract, Commercial Contracts 1.630.390.731.052.155.132.260.890.150.940.751.951.58
Non Us, Time And Materials Contract, Commercial Contracts 1.670.315.401.22NANANANANANANANANA

Plots across concepts


IncomeStatement
Comprehensive Income Net Of Tax
Expenses
Other Nonoperating Income Expense
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Operating Lease Right Of Use Asset
Current Assets
Accounts Receivable Net Current
NonCurrent Assets
Operating Lease Right Of Use Asset
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Operating Lease Liability
Current Liabilities
Operating Lease Liability Current
Noncurrent Liabilities
Operating Lease Liability Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Income Loss
NetCashProvidedByUsedInOperatingActivities
Net Income Loss
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Weighted Average Number Of Diluted Shares Outstanding
OperatingLeaseLiability
Operating Lease Liability Current
NonoperatingIncomeExpense
Other Nonoperating Income Expense
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Next Twelve Months
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept