Home Data Calendar Blog

LII

Tables

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Weighted Average Number Of Diluted Shares Outstanding 35.8035.80NA35.7035.6035.60NA35.5035.7036.50NA37.0037.7038.20NA38.6038.4038.70NA39.0039.5040.10NA40.7041.1042.10NA42.4042.9043.50NA43.7044.1044.70NA45.6045.6045.50NA49.0049.6049.90NA50.5050.9051.00NA51.3051.6050.90NA52.8054.30NANA55.0056.30NA
Weighted Average Number Of Shares Outstanding Basic 35.6035.60NA35.5035.5035.50NA35.4035.6036.30NA36.8037.4038.00NA38.3038.2038.40NA38.6039.1039.70NA40.3040.7041.50NA41.9042.3042.80NA43.2043.6044.00NA45.0045.0044.70NA48.3048.8049.00NA49.7050.2050.30NA50.6051.0050.90NA52.2053.20NANA53.8055.10NA
Earnings Per Share Basic 6.913.494.063.676.122.762.674.004.972.302.303.434.552.222.923.442.620.342.962.972.831.751.892.683.380.911.032.472.731.020.942.352.540.570.251.781.800.310.981.401.510.410.721.291.280.160.440.580.88-0.120.330.650.85-0.130.520.780.88-0.02
Earnings Per Share Diluted 6.873.474.033.656.102.752.663.994.962.292.293.414.512.202.893.422.600.332.932.942.801.731.872.653.350.901.022.442.691.000.932.332.510.560.251.761.780.310.961.381.490.400.701.271.260.160.430.570.87-0.120.320.640.83-0.130.510.760.86-0.02

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Revenues 1451.101047.101154.801366.301411.401049.401093.801244.901366.301013.40964.801059.901239.00930.50914.001055.00941.30723.80885.001032.901099.10790.30843.601030.201175.40834.80891.801052.301102.10793.40897.301010.001019.20715.20834.10955.00992.50685.80812.80898.40960.70695.40749.50868.00913.10668.40684.90809.70933.80684.20755.80923.00937.00687.80762.00818.20872.10644.10
Cost Of Goods And Services Sold 962.90707.10800.00937.80953.60742.80808.60910.70969.20745.20711.20764.70855.80674.00638.70731.70665.60558.10637.10734.60767.00588.70618.90728.30813.80611.60632.00738.60761.30582.50629.60699.70704.20531.60606.50681.60709.10522.80587.40651.30698.10527.30541.80630.60659.10506.40516.50604.80685.10518.10566.10691.90689.40522.60542.00585.40607.40469.80
Gross Profit 488.20340.00354.80428.50457.80306.60285.20334.20397.10268.20253.60295.20383.20256.50275.30323.30275.70165.70247.80298.30332.10201.60224.50301.90361.60223.20259.80313.70340.80210.90267.60310.30315.00183.60227.60273.40283.40163.00225.40247.10262.60168.10207.70237.40254.00162.00168.40204.90248.70166.10189.70231.10247.60165.20220.00232.80264.70174.30
Selling General And Administrative Expense 168.50170.70177.90178.90181.30167.50155.00147.30169.60155.30151.50134.20167.80145.30143.20151.80129.50131.10144.30143.40152.40145.80142.10149.40161.40155.20158.10158.70168.50152.40164.80156.50159.40140.40150.50143.80152.90133.40148.20140.90148.90135.60146.10136.90151.30135.60127.20125.90172.70163.00144.70166.30175.20173.90172.70163.50180.50168.90
Operating Income Loss 320.10166.80185.30186.80278.80139.50131.60185.80226.90111.9097.60162.70216.00114.10139.00167.10136.0036.40191.60156.80213.8094.70116.20145.20195.1053.00103.70154.60175.4060.8068.10156.90160.7043.7020.50127.00130.9027.0075.10106.60119.1033.9054.90103.80102.4027.9039.5080.9077.803.9027.7054.5072.50-7.0044.0066.6079.300.50
Interest Expense 12.5011.8011.3011.2015.0014.2012.6010.508.706.806.206.506.406.006.106.506.908.7011.0012.5013.1010.909.8010.309.808.407.307.608.207.407.407.006.805.805.705.706.405.706.204.003.703.303.703.803.603.403.704.404.304.704.304.104.304.103.703.503.102.50
Interest Paid Net 3.8021.808.2014.9014.1013.0012.209.008.405.806.105.906.305.506.302.1010.106.8015.308.0015.108.4012.807.6012.306.009.905.4014.702.409.304.609.103.307.803.609.203.108.101.706.601.206.301.706.501.206.402.307.202.307.102.706.401.606.601.401.702.70
Allocated Share Based Compensation Expense 6.706.606.609.707.706.105.405.805.904.707.50-0.608.908.505.908.006.703.705.704.206.105.205.307.408.804.806.106.307.604.906.909.908.606.308.107.707.303.506.006.606.903.808.805.307.507.704.802.104.503.801.103.504.204.903.604.103.40NA
Income Tax Expense Benefit 61.1029.9028.9044.8046.5027.1025.1032.7040.1020.806.7028.5038.7022.2019.3027.5027.4014.0027.6029.0028.8013.6030.3025.8045.306.1053.1043.0050.909.9020.1048.2042.9013.003.5041.7042.907.3022.9035.1040.8010.7016.9034.2034.708.609.1026.8025.200.306.5016.6023.10-3.9011.6021.2027.40-0.70
Income Taxes Paid Net 56.204.0046.5062.9054.0034.401.8042.5027.705.2026.9039.0054.408.2035.2032.301.5021.304.3024.5022.2032.002.8042.2012.3032.703.8067.7011.1036.706.5065.104.6051.209.8039.002.2032.204.9048.1016.9035.403.2031.3010.4011.902.3019.802.905.1020.603.503.9021.5019.8021.204.000.50
Other Comprehensive Income Loss Net Of Tax -2.90-1.0020.10-1.202.8012.0041.90-14.60-37.407.6013.30-8.306.10-2.0017.706.8011.40-29.3023.402.4050.608.60-13.205.400.30-23.90-0.409.5010.0018.60-8.10-0.404.1014.005.10-30.90-0.20-25.20-76.60-26.0010.200.0032.809.20-31.50-49.30NANANANANANANANANANANANA
Net Income Loss 245.90124.30144.50130.40217.2098.0094.40141.90177.2083.6083.60126.30170.0084.20111.70131.70100.0012.90114.00114.70110.7069.3075.60108.00137.6037.9043.10103.50115.5043.5040.40101.70110.7024.9011.2080.3081.2013.9044.6067.4073.9019.9035.2064.3064.308.0021.9029.4044.70-6.1016.7033.8045.00-7.2027.7041.8048.30-1.60
Comprehensive Income Net Of Tax 243.00123.30164.60129.20220.00110.00136.30127.30139.8091.2096.90118.00176.1082.20129.40138.50111.40-16.40137.40117.10161.3077.9062.40113.40137.9014.0042.80112.90125.6062.1032.40101.30114.8038.9016.4049.4081.00-11.30-32.0041.4084.1019.9068.0073.5032.80-41.309.9058.9019.7016.308.40-42.3050.904.0038.3086.50NANA

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Assets 3221.902985.402798.302890.102981.302770.402567.602625.802659.002456.902171.902123.502204.702075.002032.501981.202124.302128.402034.902214.802340.402105.701817.201910.802099.402086.101891.502055.702145.801950.601760.301926.602024.201861.001680.201881.502026.301879.501764.301876.501970.101787.701626.701755.701849.601714.101691.901793.501888.201790.001705.701834.302019.001900.401692.00NANANA
Liabilities 2644.502616.602513.002730.602918.702896.302770.702931.003060.302867.102440.902458.302418.002235.702049.602096.902353.202446.702205.102492.102557.902310.501966.801997.602279.602188.701841.402023.202135.201951.601722.301902.401992.801934.301578.601784.001970.001895.701755.301374.801452.101296.101141.001273.501402.401262.101195.101284.101395.701312.201237.901335.601418.001334.001102.30NANANA
Liabilities And Stockholders Equity 3221.902985.402798.302890.102981.302770.402567.602625.802659.002456.902171.902123.502204.702075.002032.501981.202124.302128.402034.902214.802340.402105.701817.201910.802099.402086.101891.502055.702145.801950.601760.301926.602024.201861.001680.201881.502026.301879.501764.301876.501970.101787.701626.701755.701849.601714.101691.901793.501888.201790.001705.701834.302019.001900.401692.00NANANA
Stockholders Equity 577.40368.80285.30159.5062.60-125.90-203.10-305.20-401.30-410.20-269.00-334.80-213.30-160.70-17.10-115.70-228.90-318.30-170.20-277.30-217.50-204.80-149.60-86.80-180.20-102.6050.10NANANA38.00NANA-73.30101.6097.5056.30-16.209.00501.70518.00491.60485.70482.20447.20452.00496.80509.40492.50477.80467.80498.70601.00566.40589.70NANANA

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Assets Current 1765.301564.501433.501742.401826.801671.601496.501594.101629.101437.201175.401184.901260.401138.201087.601064.001226.901225.101120.901317.301443.901220.901089.401187.201385.801346.801137.301270.601366.701186.401005.901166.501270.201121.60938.201151.901286.701140.301014.001136.501222.701057.50902.401037.301129.901004.10987.101111.601112.70998.30903.201028.801165.401047.00946.90NANANA
Cash And Cash Equivalents At Carrying Value 47.6045.7060.70132.0051.4040.4052.6040.7057.4034.3031.0039.4044.5035.50123.9055.0044.8039.1037.3046.1036.4031.7046.3046.1039.4057.1068.2060.7061.3048.8050.2047.8054.7040.6038.9035.1047.5036.7037.5048.1049.6039.0038.0037.8045.3034.9051.8048.8069.1054.7045.0057.9076.5055.20160.0092.4061.9063.00
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 47.6045.7060.70132.0051.4040.4052.6040.7057.4034.3031.0039.4044.5035.50123.9055.0044.8039.1037.3046.1036.4031.7046.30NANANA68.20NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Short Term Investments 10.2011.908.409.607.207.108.507.505.305.705.504.902.804.505.104.103.803.702.902.401.80NA0.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Receivables Net Current 858.60616.00594.60694.80843.60642.50608.50708.40782.60603.00508.30580.60692.50522.60448.30542.70624.20492.70477.80622.20718.80502.60472.70580.90741.30528.50506.50598.10689.90513.40469.80570.40643.50469.80422.80537.70609.30449.40421.40501.50576.50442.20408.10489.20542.30407.00373.40450.30513.20394.70408.70478.20525.40404.60384.80NANANA
Inventory Net 776.30823.40699.10747.90856.00904.10753.00743.40692.80678.90510.90461.00433.80502.30439.40408.70499.70611.80544.10585.30630.20600.10509.80501.50540.20561.50484.20530.90538.80522.80418.50474.00505.70518.10418.80488.30540.70533.10463.30501.50514.90490.30378.80430.00469.20464.30374.80398.40427.30401.90336.50394.30460.10453.20286.20NANANA
Inventory Finished Goods 555.10615.60509.40544.70601.30632.30534.60498.10449.60430.40310.80264.10245.90321.80280.10258.40350.70462.10402.90404.20431.30429.20330.50315.40365.30397.00331.90369.10381.50381.60287.20335.50360.40371.40300.00353.50403.20399.30338.20357.40373.50345.70251.40292.90331.40335.10258.00290.10308.70288.30228.30266.60318.00NA213.70NANANA
Inventory L I F O Reserve 136.20134.10134.10128.30123.30119.30119.2099.6091.1074.1074.4067.4061.6054.6055.0060.2063.5063.6063.6059.6059.7059.8059.8052.4052.5052.6052.4056.2057.2057.1057.2062.1063.4063.4063.7062.9066.1066.2065.6069.5072.7072.7073.3075.3075.8075.5075.3073.9073.7073.6073.9071.6072.10NA71.00NANANA
Inventory Raw Materials And Supplies 346.50334.00314.20322.90367.40382.10328.70332.10322.00311.80262.10254.70242.30228.80207.80204.80206.70207.60198.80233.50252.40225.30229.10232.20221.00210.90199.20209.40207.20192.40183.40193.80201.90204.80178.30188.80194.40190.60182.60199.20202.40199.70188.90199.70199.10191.20180.10167.40177.10172.50167.70182.10197.30NA137.00NANANA
Other Assets Current 72.6067.5070.7065.3068.6077.5073.9094.1091.00115.30119.7099.0086.8073.3070.9053.5054.4077.8058.8061.3056.7086.5060.6058.7053.30106.4078.4080.9076.70101.4067.4074.3066.3093.1057.7058.9057.6088.4059.3061.6058.2059.8053.0050.8041.4068.2061.0072.6071.6081.8076.2048.3058.9082.3067.00NANANA
Land NANA23.70NANANA24.10NANANA24.00NANANA24.00NANANA23.70NANANA25.50NANANA35.70NANANA33.90NANANA33.90NANANA38.30NANANA39.50NANANA29.40NANANA27.60NANANA39.30NANANA
Machinery And Equipment Gross NANA965.00NANANA964.70NANANA946.50NANANA928.00NANANA883.40NANANA838.60NANANA804.40NANANA742.10NANANA699.40NANANA681.80NANANA649.10NANANA612.90NANANA648.00NANANA625.40NANANA

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Property Plant And Equipment Gross NANA1631.20NANANA1469.70NANANA1403.90NANANA1344.90NANANA1269.70NANANA1186.80NANANA1172.00NANANA1078.60NANANA1022.50NANANA1012.70NANANA952.80NANANA883.00NANANA915.90NANANA909.00NANANA
Construction In Progress Gross NANA198.40NANANA92.80NANANA84.00NANANA69.70NANANA72.50NANANA61.90NANANA70.00NANANA57.10NANANA50.30NANANA50.60NANANA51.60NANANA32.10NANANA24.00NANANA17.80NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 936.50928.10910.80897.50953.40938.90920.80905.70906.60902.20888.80918.20907.70891.60880.60862.30848.50836.50824.30807.00795.80785.10778.55772.90757.00763.90774.20767.80750.30734.10717.20NA707.50691.00682.90677.90668.70655.30654.10648.90643.50631.80617.30615.80600.40593.00584.80580.30582.00581.30606.00601.10606.90596.30584.70NANANA
Property Plant And Equipment Net 740.80759.10720.40602.10608.50567.20548.90520.40519.50518.30515.10480.30476.00466.40464.30444.90441.20442.10445.40418.80418.00411.70408.30374.40371.00390.10397.80374.60371.70365.60361.40346.20345.20338.50339.60345.30352.10356.00358.60350.50350.50340.60335.50314.80308.70295.10298.20289.40292.60299.20309.90333.30347.00348.40324.30NANANA
Goodwill 219.90219.90222.10181.70186.40186.30186.30185.90186.20186.40186.60186.70186.80186.70186.90186.70186.50186.50186.50186.40186.60186.50186.60186.90186.80190.30200.50200.60199.00197.60195.10198.50198.50197.00195.10199.80204.50204.50209.40214.10219.70218.90216.80218.80217.60223.40223.80223.70302.20310.60305.60307.00325.90321.30271.80NANANA
Other Assets Noncurrent 161.30157.90156.9099.7099.1093.5088.5090.7090.5089.6087.4084.2086.1085.4086.1074.4077.1075.2079.0071.8076.5068.0065.9066.9066.6064.9061.5066.6067.1067.0061.2068.0065.3063.4061.6086.6088.0087.2084.8089.2090.8087.9083.5073.0079.5081.6080.0081.5084.0082.8080.0081.0093.4095.1061.80NANANA

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Liabilities Current 1104.501097.401014.601255.001741.901526.401595.70931.70967.70859.40827.101100.401057.80849.10701.30711.00946.20894.601002.701109.901075.00917.401008.50690.50744.10712.80654.501023.70989.501037.50888.601188.101122.70803.20824.00853.40898.70770.50827.30824.90847.30720.00714.00795.80779.70562.40639.60638.40678.50596.40572.90672.80678.50676.60615.60NANANA
Long Term Debt Current NANA12.10NANANA710.60NANANA11.30NANANA9.90NANANA321.90NANANA300.80NANANA32.60NANANA200.10NANANA31.00NANANANANANANANANANANANANANANANANANANANANANANA
Accounts Payable Current 450.80437.80374.70345.80470.10445.00427.30430.50485.60457.30402.10401.60404.90372.90340.30361.00295.00355.00372.40393.00473.60411.90433.30371.60437.50405.60348.60394.50442.50401.00361.20371.70399.80378.30320.10337.70404.30347.60324.30333.10400.90343.10283.10324.10373.60312.40284.70277.60371.20307.40277.00343.20371.80340.80273.80NANANA
Other Accrued Liabilities Current NANA36.10NANANA33.80NANANA49.50NANANA38.20NANANA31.70NANANA35.00NANANA38.40NANANA32.90NANANA49.80NANANA48.10NANANA51.30NANANA42.40NANANA41.50NANANA53.30NANANA
Accrued Income Taxes Current 33.1028.104.209.0021.8018.4017.6019.2026.006.40NANANA1.80NA1.104.60NA0.000.000.000.002.104.1012.0021.702.102.4023.502.509.000.8010.200.6026.0013.8010.401.2013.4012.8022.901.5031.6021.6022.700.804.508.505.705.705.709.600.000.905.30NANANA
Accrued Liabilities Current 393.00302.30416.10408.70425.50341.70376.90409.60384.80325.10358.90344.00332.40254.50296.10287.80251.00235.10255.70271.00240.80219.80272.30292.50253.60226.00270.30278.40257.20224.80265.90272.20256.50209.40242.60251.90241.60204.90239.00248.70236.60205.20232.10281.40257.10222.60259.60258.70286.90255.90284.70316.10299.60281.80334.50NANANA
Contract With Customer Liability Current 5.003.604.704.9013.4012.509.6011.8011.6014.0010.208.306.508.205.507.006.808.508.408.404.905.4013.006.205.006.507.30NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Debt And Capital Lease Obligations 1287.801426.201305.201483.201579.001667.601524.801604.501693.301611.301237.801278.201243.301172.90980.601013.601390.801442.201171.201451.101466.801296.601041.301125.901352.601289.101004.001124.101188.901103.10868.201055.901075.201099.40743.90918.001055.601085.80925.60596.00606.70564.20400.40434.90537.10516.40386.60481.00528.90523.50465.10499.60577.90NA319.00NANANA
Long Term Debt And Capital Lease Obligations 1126.801153.701143.101121.60817.701010.10814.201593.401681.501599.501226.50977.60977.401007.90970.701006.601047.201189.90849.301056.801155.801059.00740.501103.601319.001258.30970.50775.70922.60693.90615.70512.50619.00884.50508.60668.00813.20869.00675.00365.70419.80394.00233.20266.20410.80489.80351.00449.60514.20511.50459.60495.70570.80488.50317.00NANANA
Other Liabilities Noncurrent 179.90173.70168.20157.60159.90160.80158.90175.80175.80166.50159.00154.80154.40145.40142.30141.90140.10139.20134.70129.90129.90129.20135.00130.30127.50129.20129.30131.70131.50129.50127.70126.70126.00121.30121.10125.50121.50121.20118.60120.90121.00117.50119.2069.6069.5068.4064.0062.8065.4064.2062.1062.5064.0064.4065.70NANANA
Operating Lease Liability Noncurrent 215.20174.30164.60162.50159.60159.30161.80143.60149.70157.40145.00126.20131.50138.50142.80144.50127.90133.20131.00123.00117.60122.600.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Stockholders Equity 577.40368.80285.30159.5062.60-125.90-203.10-305.20-401.30-410.20-269.00-334.80-213.30-160.70-17.10-115.70-228.90-318.30-170.20-277.30-217.50-204.80-149.60-86.80-180.20-102.6050.10NANANA38.00NANA-73.30101.6097.5056.30-16.209.00501.70518.00491.60485.70482.20447.20452.00496.80509.40492.50477.80467.80498.70601.00566.40589.70NANANA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 577.40368.80285.30159.5062.60-125.90-203.10-305.20-401.30-410.20-269.00-334.80-213.30-160.70-17.10-115.70-228.90-318.30-170.20-277.30-217.50-204.80-149.60-86.80-180.20-102.6050.1032.5010.60-1.0038.0024.2031.40-73.30101.6097.5056.30NA9.00NANANANANANANANANANANANANANANANANANANA
Additional Paid In Capital Common Stock 1197.901190.601184.601178.901169.301161.101155.201150.401144.001110.401133.701127.501128.901090.301113.201109.401102.401095.201093.501090.001085.801079.401078.801075.501068.401036.701061.501048.001038.101034.101046.201017.50979.10966.901002.40857.30848.10839.40824.90950.20927.20935.30912.70916.20914.90906.70898.30894.00890.80885.90881.20879.20875.50870.60863.50NANANA
Retained Earnings Accumulated Deficit 3796.003591.103506.203400.303309.003130.903070.603013.902909.502769.802719.302669.102576.602440.902385.802303.702201.502130.902148.702064.401979.401898.701855.001805.001722.801609.601575.901554.401472.201378.101353.001331.101247.901155.801146.701151.501087.301022.501022.10990.90937.90878.60870.50847.10794.70742.40744.40732.60713.20677.70692.90685.40660.90625.40642.20NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax -60.80-57.90-56.90-77.00-75.80-78.60-90.60-132.50-117.90-80.50-88.10-101.40-93.10-99.20-97.20-114.90-121.70-133.10-103.80-127.20-129.60-180.20-188.80-175.60-181.00-181.30-157.40-157.00-166.50-176.50-195.10-187.00-186.60-190.70-204.70-209.80-178.90-178.70-153.50-76.90-50.90-61.10-61.10-93.90-103.10-71.60-22.30-10.20-39.70-14.70-37.10-28.8047.3041.4030.20NANANA
Treasury Stock Value 4356.604355.904349.504343.604340.804340.204339.204337.904337.804210.804034.804030.903826.603593.603419.803414.803412.003412.203309.503305.403154.003003.602895.502792.602791.302568.502430.802414.202334.502238.002167.402138.702010.302006.701844.101702.901701.701700.901686.001364.201297.901262.901238.101189.401160.201126.401124.501107.901072.701072.001070.101038.00983.60971.90947.10NANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 6.406.606.609.707.706.105.405.805.904.707.50-0.608.908.505.908.006.703.705.704.206.105.205.307.408.804.80NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Operating Activities 184.00-22.80306.30313.20195.50-78.80132.20170.9097.10-97.90119.20221.80192.00-17.50166.20439.70105.30-98.80271.60235.5030.00-141.00264.20266.3048.50-83.50196.10177.3059.30-107.60247.60106.90-41.00-113.40224.30106.90-52.30-122.20161.3096.9051.60-125.00145.30153.3049.00-137.30157.0075.0023.70-34.3078.40140.205.90-148.30142.2069.6014.30-40.30
Net Cash Provided By Used In Investing Activities -26.50-30.70-195.20-42.20-48.60-33.70-34.80-22.00-20.50-25.70-38.80-25.00-18.80-23.80-23.20-12.20-18.60-25.7039.00-25.00-11.7013.60-28.80-9.2091.10-22.60-37.80-17.10-18.40-24.80-24.70-59.40-41.70-23.80-22.80-47.00-33.00-18.00-27.60-18.50-23.90-17.30-34.40-14.20-11.80-6.90-22.30-8.60-2.70-6.80-16.10-8.60-3.00-150.10-15.900.80-7.00-39.30
Net Cash Provided By Used In Financing Activities -160.7042.40-190.60-181.80-134.90101.10-85.00-164.50-53.70129.10-88.20-199.70-165.30-45.50-76.80-417.30-80.70133.00-320.60-199.80-11.90108.90-221.20-254.70-157.9096.00-151.00-162.70-33.00128.40-213.40-41.8096.60137.30-195.80-52.90100.60144.00-139.20-75.40-19.20144.30-108.00-148.80-22.00128.60-131.60-92.80-3.9048.20-77.10-142.1015.50191.80-60.40-42.90-6.0015.80

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Operating Activities 184.00-22.80306.30313.20195.50-78.80132.20170.9097.10-97.90119.20221.80192.00-17.50166.20439.70105.30-98.80271.60235.5030.00-141.00264.20266.3048.50-83.50196.10177.3059.30-107.60247.60106.90-41.00-113.40224.30106.90-52.30-122.20161.3096.9051.60-125.00145.30153.3049.00-137.30157.0075.0023.70-34.3078.40140.205.90-148.30142.2069.6014.30-40.30
Net Income Loss 245.90124.30144.50130.40217.2098.0094.40141.90177.2083.6083.60126.30170.0084.20111.70131.70100.0012.90114.00114.70110.7069.3075.60108.00137.6037.9043.10103.50115.5043.5040.40101.70110.7024.9011.2080.3081.2013.9044.6067.4073.9019.9035.2064.3064.308.0021.9029.4044.70-6.1016.7033.8045.00-7.2027.7041.8048.30-1.60
Increase Decrease In Other Operating Capital Net 2.20-4.90-15.801.103.203.0018.90-5.40-8.00-6.60-5.806.30-6.90-6.9010.002.40-2.40-3.90-6.60-2.0019.80-0.70-11.906.307.301.903.204.10-4.60-3.000.800.80-2.20-1.608.00-3.50-0.90-5.30-8.10-0.40-2.7012.204.90-0.80-2.90-5.60-4.305.500.00-1.90-2.300.701.101.208.202.505.70-4.60
Increase Decrease In Inventories -46.50125.40-56.00-55.50-50.00150.403.6058.4018.50168.8049.9028.10-69.5062.5027.30-94.50-114.1071.00-43.10-42.9029.00120.9010.50-41.80-8.80124.30-46.20-11.5012.90101.20-50.20-30.70-14.9095.50-69.80-44.306.8078.50-30.90-5.4010.10122.90-56.90-41.9017.40100.90-25.50-32.4038.0075.70-55.50-54.902.90136.30-71.60-5.1022.2085.60
Increase Decrease In Accounts Payable 11.2065.00-18.30-56.3023.1022.30-50.50-15.0026.2067.50-9.80-2.4026.2041.20-29.3063.80-57.50-8.70-31.60-77.1054.30-1.7055.30-62.3031.7077.50-49.50-50.3034.0047.30-16.30-26.2014.7067.90-26.30-63.9057.7029.60-4.90-63.3054.8059.50-40.30-50.6061.2018.8016.30-81.8068.4034.20-66.80-19.5029.5050.90-10.20-37.9033.0048.70
Deferred Income Tax Expense Benefit -4.10-9.30-0.60-6.00-10.70-8.201.90-5.00-6.30-5.30-4.101.40-4.601.001.90-1.00-2.208.802.701.300.2015.5031.300.60-4.10-2.1047.201.00-3.80-1.10-3.50-0.70-1.40-0.50-22.100.700.20-1.104.100.800.100.50-2.301.100.60-1.60-3.20-3.904.50-0.10-0.402.802.00-0.80-17.302.503.102.20
Share Based Compensation 6.706.606.609.707.706.105.405.805.904.707.50-0.709.008.505.908.006.703.705.704.206.205.205.307.408.804.806.106.307.604.906.9010.008.506.308.107.707.303.506.006.606.903.808.805.307.507.704.802.104.503.801.103.504.204.903.604.103.404.30

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Investing Activities -26.50-30.70-195.20-42.20-48.60-33.70-34.80-22.00-20.50-25.70-38.80-25.00-18.80-23.80-23.20-12.20-18.60-25.7039.00-25.00-11.7013.60-28.80-9.2091.10-22.60-37.80-17.10-18.40-24.80-24.70-59.40-41.70-23.80-22.80-47.00-33.00-18.00-27.60-18.50-23.90-17.30-34.40-14.20-11.80-6.90-22.30-8.60-2.70-6.80-16.10-8.60-3.00-150.10-15.900.80-7.00-39.30
Payments To Acquire Property Plant And Equipment 32.7029.50125.2039.7049.9035.4034.1020.3020.9025.8038.3023.0020.8024.7022.6012.4018.8024.7028.6023.5016.3037.2034.3017.5020.7022.7037.8017.1018.5024.9024.9059.4041.7023.8022.9047.0033.0018.0028.5018.7023.9017.3037.3017.6011.3012.1022.2011.2010.006.8016.108.5010.408.2015.8010.309.0010.70

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Financing Activities -160.7042.40-190.60-181.80-134.90101.10-85.00-164.50-53.70129.10-88.20-199.70-165.30-45.50-76.80-417.30-80.70133.00-320.60-199.80-11.90108.90-221.20-254.70-157.9096.00-151.00-162.70-33.00128.40-213.40-41.8096.60137.30-195.80-52.90100.60144.00-139.20-75.40-19.20144.30-108.00-148.80-22.00128.60-131.60-92.80-3.9048.20-77.10-142.1015.50191.80-60.40-42.90-6.0015.80
Payments Of Dividends Common Stock 39.2039.100.0078.2037.6037.600.0075.1033.2033.7033.7034.2029.1029.5029.5029.5029.4029.7029.6030.1025.3025.5025.7025.8021.1021.3021.3021.5018.4018.5018.5050.5031.8016.1016.2043.1026.9013.4014.4014.6011.8011.8011.9012.0010.100.0020.109.209.109.209.309.509.608.108.008.208.307.90
Dividends 0.000.00NA0.000.000.00NA0.000.000.00NA0.000.000.00NA0.000.000.00NA0.000.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Revenues 1451.101047.101154.801366.301411.401049.401093.801244.901366.301013.40964.801059.901239.00930.50914.001055.00941.30723.80885.001032.901099.10790.30843.601030.201175.40834.80891.801052.301102.10793.40897.301010.001019.20715.20834.10955.00992.50685.80812.80898.40960.70695.40749.50868.00913.10668.40684.90809.70933.80684.20755.80923.00937.00687.80762.00818.20872.10644.10
82.6063.70NA82.9093.0055.80NA75.8088.1062.90NA72.8098.9064.40NA79.1056.0046.80NA66.3063.8049.00NA67.3075.1047.80NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
US 1368.50983.40NA1218.901250.70933.90NA1111.701216.70898.30NA930.201073.90816.70NA917.40838.20633.00NA906.80966.30682.10NA963.601006.10681.50NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
, Commercial Heating And Cooling 23.8015.20NA28.7025.3014.10NA20.3012.4010.40NA16.8023.9016.90NA22.7015.0017.1034.7026.0021.9015.9030.0024.3021.6016.70NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
, Residential Heating And Cooling 58.8048.50NA54.2067.7041.70NA55.5075.7052.50NA56.0075.0047.50NA56.4041.0029.7040.9040.3041.9032.4034.8040.9052.4030.20NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
US, Commercial Heating And Cooling 445.00357.30NA376.80382.20294.60NA232.50207.20176.80NA194.00228.70182.30NA184.60173.10161.10223.80227.00239.10157.30137.30236.90229.80162.30NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
US, Residential Heating And Cooling 923.50626.10NA842.10868.50639.30NA779.80901.80629.70NA655.00763.00558.80NA665.60603.80412.40458.00597.30647.20433.20302.30594.70663.60423.50NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Commercial Heating And Cooling 468.80372.50389.90405.50407.50308.70327.20252.90219.60187.70286.30211.50252.80199.20226.30207.90188.30178.40259.50253.30261.30173.30270.00275.80252.10179.10250.30269.40258.60195.50243.20251.40252.90170.30226.90246.80253.60159.90222.90241.60241.00173.00212.60239.10229.60163.00187.50219.70200.70137.00159.60199.30198.30138.80148.30176.30175.80NA
Residential Heating And Cooling 982.30674.60709.30896.30936.20681.00703.40835.30977.50682.20620.30711.00838.00606.30552.70722.00644.80442.10498.90637.60689.10465.60460.60594.70716.00453.70476.60590.50653.50419.80476.30572.70574.50377.30431.30517.90555.10362.50404.00462.60527.70342.10358.70433.90476.20314.50305.10386.30411.90272.60300.30373.60395.10253.60348.90370.90413.40NA
Corporate And Other NANA55.6064.5067.7059.7063.2057.3061.4051.7058.2056.2066.0049.40NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Sales Channel Directly To Consumer, Residential Heating And Cooling 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00515.20334.70352.50459.90546.70339.50NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Equipment Sales, Commercial Heating And Cooling 0.000.00NA0.000.000.00NA0.000.000.00NA0.000.000.00NA0.000.000.000.000.00226.60143.50237.90242.60279.30177.90NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Other Comprehensive Income Loss Net Of Tax
Expenses
Other Nonoperating Income Expense
Balance Sheet
Short Term Investments
Assets
Cash And Cash Equivalents At Carrying Value
Current Assets
Cash And Cash Equivalents At Carrying Value
NonCurrent Assets
Deferred Income Tax Assets Net
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Operating Lease Liability
Current Liabilities
Deferred Revenue Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Accumulated Other Comprehensive Income Loss Net Of Tax
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Inventories
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Undiscounted Excess Amount
InventoryNet
Inventory Finished Goods
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept