Home Data Calendar Blog

LFMD

Tables

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31
Common Stock Value		0.41	0.38	0.35	0.33	0.32	0.32	0.31	0.31	0.31	0.31	0.27	0.27	0.26	0.23	0.16	0.71	0.54	0.53	0.53	0.47	0.47	0.46	0.45	0.44	0.43	0.44	0.44	0.41	0.41	0.36	0.35	0.34	0.32	0.32	0.31	0.31	0.31	0.31	0.31	0.30	0.30	0.30	0.29	0.29	0.29	0.29	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31
Revenue From Contract With Customer Excluding Assessed Tax		44.14	44.86	38.61	35.95	33.13	28.12	31.41	30.46	29.04	27.42	24.95	22.31	18.20	12.89	11.01	9.09	4.30	-8.44	3.13	2.70	2.70	-6.10	2.50	2.04	1.61	1.47	2.05	1.11	0.42	0.99	1.38	1.23	1.64	0.37	0.28	0.28	0.29	0.16	0.17	0.20	0.19	0.16	0.09	0.32	0.23	0.12	0.15	0.23	0.18
Revenue From Contract With Customer Including Assessed Tax		44.14	44.86	38.61	35.95	33.13	28.12	31.41	30.46	29.04	27.42	24.95	22.31	18.20	12.89	11.01	9.09	4.30	12.39	3.13	2.70	0.08	-6.10	2.50	2.04	1.61	-3.56	2.05	1.11	0.42	0.99	1.38	1.23	1.64	0.37	0.28	0.28	0.29	0.16	0.17	0.20	0.19	0.16	0.09	0.32	0.23	0.12	0.15	0.23	0.18
Revenues		44.14	44.86	38.61	35.95	33.13	28.12	31.41	30.46	29.04	27.42	24.95	22.31	18.20	12.89	11.01	9.09	4.30	3.94	3.13	2.70	2.70	2.18	2.50	2.04	1.61	1.47	2.05	1.11	0.42	0.99	1.38	1.23	1.64	0.37	0.28	0.28	0.29	0.16	0.17	0.20	0.19	0.16	0.09	0.32	0.23	0.12	0.15	0.23	0.18
Cost Of Revenue		4.60	5.36	4.78	4.55	4.21	4.07	4.72	4.64	5.25	5.57	5.10	4.20	3.26	2.22	2.73	2.19	1.76	1.26	0.68	0.66	0.68	0.64	0.44	0.53	0.36	0.42	0.54	0.33	0.20	-1.04	0.94	0.70	1.34	0.01	0.07	0.09	0.07	-0.02	0.07	0.07	0.05	0.06	0.02	0.07	0.03	0.01	0.05	0.10	0.03
Gross Profit		39.54	39.50	33.83	31.40	28.91	24.05	26.70	25.82	23.79	21.85	19.85	18.11	14.93	10.67	8.27	6.90	2.55	2.69	2.45	2.04	2.02	1.55	2.06	1.50	1.25	1.06	1.52	0.78	0.22	2.02	0.44	0.53	0.30	0.36	0.21	0.19	0.21	0.18	0.09	0.13	0.14	0.10	0.08	0.26	0.20	0.11	0.10	0.12	0.15
Operating Expenses		45.72	41.68	38.40	36.29	31.76	31.94	33.51	41.46	36.90	35.51	32.44	34.24	26.85	43.00	28.80	10.12	4.29	3.21	3.42	2.88	2.58	2.29	2.49	2.10	1.53	1.25	1.79	1.00	0.60	2.73	0.65	0.68	0.41	0.63	0.19	0.21	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
General And Administrative Expense		15.31	15.57	13.40	12.12	10.60	8.93	12.48	13.25	12.30	11.38	10.70	10.42	6.86	22.11	17.59	1.34	1.17	1.12	0.48	0.43	0.38	0.24	0.30	0.20	0.36	0.10	0.28	0.35	0.13	0.65	0.20	0.08	0.10	0.12	0.06	0.06	0.09	0.17	0.04	0.06	0.10	0.09	0.12	0.08	0.09	0.16	0.09	0.09	0.09
Selling And Marketing Expense		24.17	20.39	19.78	19.57	16.72	17.44	17.20	21.82	21.91	21.17	20.29	22.39	18.64	20.00	10.53	8.39	2.75	2.59	2.07	2.22	1.69	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating Income Loss		-6.17	-2.17	-4.57	-4.90	-2.85	-7.88	-6.82	-15.64	-13.11	-13.66	-12.59	-16.13	-11.92	-32.33	-20.53	-3.22	-1.74	-0.52	-0.97	-0.83	-0.56	-0.74	-0.44	-0.60	-0.28	-0.19	-0.27	-0.23	-0.37	-0.71	-0.21	-0.15	-0.11	-0.27	0.02	-0.02	0.01	-0.14	-0.13	-0.08	-0.18	-0.29	-0.17	-0.02	-0.07	-0.12	-0.16	-0.22	-0.04
Interest Expense		0.48	0.62	0.71	1.00	0.26	0.84	0.13	0.13	0.17	0.15	1.82	0.90	0.14	0.35	0.29	0.23	0.79	0.33	0.13	0.13	0.17	0.15	0.15	0.05	0.01	-0.55	0.00	0.00	0.65	0.03	0.01	0.00	0.00	0.00	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest Paid Net		0.64	0.66	0.72	0.50	0.27	NA	NA	NA	NA	0.31	-0.02	0.13	0.02	1.07	0.59	-0.10	0.10	-0.24	0.32	0.00	0.00	0.00	0.00	-0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Gains Losses On Extinguishment Of Debt		NA	0.00	0.00	0.00	-0.33	0.00	0.00	0.06	NA	-4.18	0.00	0.00	0.18	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.08	0.00	-0.08	-0.55	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Profit Loss		-6.65	-3.22	-5.28	-5.89	-3.44	-11.58	-7.20	-12.97	-13.27	-18.01	-14.42	-17.03	-11.87	-33.72	-20.82	-3.45	-2.53	-0.73	-1.10	-0.96	-0.73	-0.77	-0.59	-0.65	0.64	-0.19	-0.65	0.70	-1.07	-0.74	-0.22	-0.16	-0.11	-0.15	0.01	-0.02	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss		-6.77	-3.73	-6.12	-6.73	-4.01	-11.94	-7.28	-13.02	-13.30	-18.11	-14.35	-16.83	-11.60	-32.25	-20.62	-3.38	-2.39	-0.71	-0.94	-0.82	-0.66	-0.71	-0.55	-0.61	0.63	-0.22	-0.68	0.74	-1.04	-0.62	-0.23	-0.20	-0.06	-0.05	0.01	-0.02	0.00	-0.14	-0.10	-0.07	-0.14	-0.07	-0.14	-0.02	-0.04	-0.07	-0.16	-0.19	-0.03
Preferred Stock Dividends Income Statement Impact		0.78	0.78	0.78	0.78	0.78	0.78	0.78	0.78	0.78	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss Available To Common Stockholders Basic		-7.54	-4.51	-6.90	-7.51	-4.79	-12.71	-8.06	-13.80	-14.08	-18.98	-14.35	-16.83	-11.60	-32.06	-24.12	-3.38	-2.39	-0.71	-0.94	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31
Assets		61.46	58.48	40.69	35.45	33.87	25.67	33.36	37.97	50.29	49.92	16.35	23.99	18.74	13.05	5.43	3.02	2.29	3.45	2.55	2.20	2.63	2.62	1.90	1.84	NA	1.26	1.34	1.16	1.07	0.79	1.08	0.87	0.64	0.45	0.25	0.25	0.22	0.18	0.31	0.30	0.33	0.55	0.29	0.46	0.36	0.37	NA	NA	NA
Liabilities		60.16	52.91	51.78	45.65	41.23	32.97	30.28	31.16	33.94	24.10	31.01	28.14	15.81	13.88	13.39	7.90	6.00	4.58	3.11	3.63	2.40	1.80	NA	NA	NA	0.64	NA	NA	NA	NA	NA	NA	NA	0.27	0.38	0.42	0.35	0.31	0.34	0.29	0.24	0.36	0.25	0.28	0.24	0.23	NA	NA	NA
Liabilities And Stockholders Equity		61.46	58.48	40.69	35.45	33.87	25.67	33.36	37.97	50.29	49.92	16.35	23.99	18.74	13.05	5.43	3.02	2.29	3.45	2.55	2.20	2.63	2.62	1.90	1.84	1.21	1.26	1.34	1.16	1.07	0.79	1.08	0.87	0.64	0.45	0.25	0.25	0.22	0.18	0.31	0.30	0.33	0.55	0.29	0.46	0.36	0.37	NA	NA	NA
Stockholders Equity		-0.85	3.51	-12.67	-16.02	-12.01	-11.40	-0.57	3.51	13.18	22.74	-17.56	-7.03	-0.07	-2.30	-7.29	-4.41	-3.39	-0.99	-0.47	-1.51	0.40	0.90	1.25	1.32	1.13	0.88	0.82	-0.15	-1.06	-0.36	0.30	0.28	0.08	0.10	-0.14	-0.17	-0.14	-0.14	-0.03	0.01	0.08	0.20	0.04	0.18	0.12	0.13	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31
Assets Current		44.41	42.60	24.89	20.18	19.16	11.31	12.97	18.51	29.58	44.92	14.13	22.48	17.84	12.06	4.65	2.19	1.57	2.75	1.76	1.33	1.67	1.61	1.56	1.47	1.21	1.26	1.34	1.16	1.07	0.79	1.08	0.87	0.64	0.45	0.25	0.24	0.19	0.13	0.26	0.23	0.24	0.45	0.18	0.33	0.22	0.21	NA	NA	NA
Cash		NA	NA	12.90	6.40	12.80	14.60	3.40	4.20	NA	NA	41.40	12.50	13.40	12.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Cash And Cash Equivalents At Carrying Value		35.11	33.15	15.29	11.91	11.52	3.96	5.84	11.72	25.08	41.33	9.45	17.41	13.41	9.18	0.92	0.34	0.36	1.11	0.78	0.27	0.24	0.18	0.41	0.69	0.23	0.14	0.56	0.44	0.38	0.18	0.47	0.24	0.20	0.23	0.07	0.08	0.07	0.08	0.09	0.06	0.04	0.16	0.05	0.11	0.04	0.10	0.16	0.25	0.01
Accounts Receivable Net Current		5.34	5.28	4.42	3.67	2.94	2.83	2.54	2.51	1.80	0.98	1.50	1.61	1.35	0.65	0.41	0.44	0.28	0.10	0.07	0.10	0.43	0.10	0.18	0.06	0.09	0.40	0.28	0.52	0.56	0.44	0.47	0.45	0.30	0.15	0.13	0.14	0.07	0.01	0.11	0.09	0.12	0.08	0.01	0.16	0.11	0.05	NA	NA	NA
Inventory Net		2.37	2.76	3.79	3.70	3.38	3.70	3.68	2.97	1.24	1.62	1.59	1.61	1.67	1.26	1.86	0.81	0.55	0.95	0.75	0.70	0.88	1.02	0.62	0.51	0.60	0.71	0.38	0.13	0.14	0.16	0.13	0.18	0.14	0.06	0.04	0.02	0.04	0.04	0.05	0.08	0.09	0.09	0.12	0.06	0.07	0.06	NA	NA	NA
Inventory Finished Goods		1.19	1.90	2.43	2.38	2.38	2.59	NA	2.08	1.22	1.59	1.57	1.53	1.62	1.17	1.76	0.52	0.45	0.91	NA	NA	NA	1.02	NA	NA	NA	0.68	0.31	0.10	0.11	0.12	0.08	0.12	0.08	0.04	0.04	0.02	0.04	0.04	0.05	0.07	0.07	0.07	NA	NA	NA	0.05	NA	NA	NA
Other Assets Current		1.30	0.93	1.30	0.67	1.07	0.69	0.81	0.87	0.84	0.79	0.69	0.45	0.10	0.15	0.37	0.33	0.32	0.44	0.12	0.13	0.12	0.27	0.25	0.12	0.05	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31
Assets Noncurrent		17.05	15.88	15.80	15.27	14.71	14.35	20.39	19.46	20.71	5.00	2.22	1.51	0.91	0.99	0.78	0.83	0.72	0.70	0.78	0.87	0.96	1.01	0.34	0.37	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Amortization Of Intangible Assets		0.25	0.25	0.25	0.25	0.23	0.26	0.33	0.23	0.11	0.00	0.00	0.26	0.08	0.08	0.08	0.08	0.08	0.08	0.16	0.08	0.08	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Property Plant And Equipment Net		0.59	0.48	0.42	0.44	0.46	0.48	0.53	0.56	0.51	0.23	0.07	0.02	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.02	0.03	0.04	0.06	0.07	0.09	0.10	0.11	0.13	0.14	0.16	NA	NA	NA
Finite Lived Intangible Assets Net		2.76	3.01	3.26	3.50	3.60	3.83	4.92	10.90	13.86	0.02	0.02	NA	0.26	0.34	0.42	0.51	0.59	0.68	0.76	0.84	0.93	1.01	0.34	0.37	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31
Liabilities Current		44.68	34.78	32.52	31.52	27.02	31.37	24.94	25.87	25.61	22.83	19.88	18.55	15.44	13.49	9.44	7.16	4.64	3.98	2.98	2.35	2.27	1.19	0.70	0.51	0.32	0.64	0.78	1.59	2.40	1.15	0.62	0.52	0.44	0.27	0.38	0.41	0.34	0.30	0.33	0.27	0.22	0.33	0.22	NA	NA	0.19	NA	NA	NA
Notes Payable Current		0.12	0.33	0.43	0.74	1.82	2.80	NA	NA	0.06	0.06	0.06	0.44	0.67	0.78	1.75	1.07	0.60	0.81	0.72	0.27	0.43	0.25	NA	NA	NA	0.17	0.08	0.07	0.03	0.11	0.21	0.10	0.10	0.10	0.11	0.10	0.09	0.03	0.07	0.02	0.03	0.04	NA	NA	NA	NA	NA	NA	NA
Accounts Payable Current		12.40	11.08	9.64	9.59	6.90	10.11	10.80	11.94	11.68	9.06	9.26	11.66	NA	10.41	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Accrued Liabilities Current		2.29	1.82	2.00	2.77	2.02	1.89	1.64	1.86	1.77	2.08	1.17	1.19	NA	0.75	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accrued Liabilities Current		14.56	13.94	15.49	14.76	11.58	12.17	11.08	11.23	11.55	11.60	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31
Minority Interest		2.14	2.06	1.59	0.78	-0.03	-0.48	-0.80	-1.03	-1.04	-1.03	-1.10	-1.00	-0.77	-2.18	-0.67	-0.47	-0.32	-0.14	-0.10	0.09	-0.18	-0.08	-0.05	0.01	-0.25	-0.26	-0.26	-0.28	-0.26	-0.01	0.16	0.07	0.13	0.08	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating Lease Liability Noncurrent		1.31	0.07	0.17	0.28	0.41	0.57	0.71	0.87	1.21	1.18	NA	NA	NA	0.19	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31
Stockholders Equity		-0.85	3.51	-12.67	-16.02	-12.01	-11.40	-0.57	3.51	13.18	22.74	-17.56	-7.03	-0.07	-2.30	-7.29	-4.41	-3.39	-0.99	-0.47	-1.51	0.40	0.90	1.25	1.32	1.13	0.88	0.82	-0.15	-1.06	-0.36	0.30	0.28	0.08	0.10	-0.14	-0.17	-0.14	-0.14	-0.03	0.01	0.08	0.20	0.04	0.18	0.12	0.13	NA	NA	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		1.30	5.57	-11.08	-15.24	-12.04	-11.87	-1.37	2.48	12.13	21.71	-18.66	-8.03	-0.84	-4.48	-7.96	-4.88	-3.71	-1.13	-0.57	-1.43	0.22	0.82	1.20	1.33	0.89	0.62	0.56	-0.43	-1.32	-0.36	0.46	0.34	0.20	0.18	NA	NA	NA	-0.14	NA	NA	NA	0.20	NA	NA	NA	NA	NA	NA	NA
Common Stock Value		0.41	0.38	0.35	0.33	0.32	0.32	0.31	0.31	0.31	0.31	0.27	0.27	0.26	0.23	0.16	0.71	0.54	0.53	0.53	0.47	0.47	0.46	0.45	0.44	0.43	0.44	0.44	0.41	0.41	0.36	0.35	0.34	0.32	0.32	0.31	0.31	0.31	0.31	0.31	0.30	0.30	0.30	0.29	0.29	0.29	0.29	NA	NA	NA
Additional Paid In Capital		220.72	217.55	196.90	186.67	183.18	179.02	177.13	173.16	169.03	164.52	105.28	101.45	91.59	77.78	40.61	18.75	16.47	15.24	15.04	13.12	12.90	12.74	12.39	11.92	11.14	11.50	11.22	9.53	9.36	9.07	9.03	8.78	8.41	8.37	8.09	8.07	8.08	8.08	8.04	7.99	7.99	7.96	7.74	7.74	7.67	7.64	NA	NA	NA
Retained Earnings Accumulated Deficit		-221.81	-214.27	-209.76	-202.86	-195.35	-190.56	-177.85	-169.79	-156.00	-141.92	-122.94	-108.58	-91.75	-80.15	-47.90	-23.71	-20.24	-16.59	-15.88	-14.94	-12.80	-12.14	-11.43	-10.88	-10.27	-10.90	-10.68	-10.00	-10.74	-9.69	-9.08	-8.85	-8.65	-8.59	-8.54	-8.54	-8.52	-8.52	-8.38	-8.28	-8.20	-8.06	-7.99	-7.85	-7.84	-7.80	NA	NA	NA
Treasury Stock Value		0.16	0.16	0.16	0.16	0.16	0.16	0.16	0.16	0.16	0.16	0.16	0.16	0.16	0.16	0.16	0.16	0.16	0.16	0.16	0.16	0.16	0.16	0.16	0.16	0.16	0.16	0.16	0.09	0.09	0.09	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Minority Interest		2.14	2.06	1.59	0.78	-0.03	-0.48	-0.80	-1.03	-1.04	-1.03	-1.10	-1.00	-0.77	-2.18	-0.67	-0.47	-0.32	-0.14	-0.10	0.09	-0.18	-0.08	-0.05	0.01	-0.25	-0.26	-0.26	-0.28	-0.26	-0.01	0.16	0.07	0.13	0.08	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders		0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	NA	0.04	0.04	0.04	NA	NA	0.09	0.04	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31
Net Cash Provided By Used In Operating Activities		5.20	5.71	1.08	4.64	-2.61	-1.97	-2.78	-10.10	-8.09	-5.83	-7.42	-10.73	-9.11	-6.54	-4.50	-1.76	0.66	0.16	-0.55	0.09	0.55	-0.42	-0.26	-0.29	0.07	-0.50	0.20	-0.04	-0.47	-0.30	-0.04	0.05	-0.12	-0.21	-0.02	0.01	-0.07	0.03	-0.02	0.03	-0.01	-0.15	-0.07	0.02	-0.06	-0.06	-0.09	-0.08	0.00
Net Cash Provided By Used In Investing Activities		-2.19	-2.22	-2.40	-2.30	-1.81	-1.77	-2.24	-2.51	-7.38	-1.58	-0.85	-0.92	-0.05	-0.07	-0.05	-0.21	-0.47	0.40	0.00	0.00	-0.50	-0.10	0.00	0.05	0.19	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Cash Provided By Used In Financing Activities		-1.05	14.36	4.71	-1.96	11.99	1.86	-0.86	-0.75	-0.77	39.29	0.31	15.66	13.38	14.87	5.13	1.95	-0.94	-0.23	1.06	-0.07	0.02	0.29	-0.02	0.70	-0.17	0.08	-0.07	0.09	0.67	0.00	0.27	-0.01	0.09	0.25	0.02	-0.00	0.06	-0.14	0.04	-0.01	-0.01	0.26	0.01	NA	NA	0.00	0.00	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31
Net Cash Provided By Used In Operating Activities		5.20	5.71	1.08	4.64	-2.61	-1.97	-2.78	-10.10	-8.09	-5.83	-7.42	-10.73	-9.11	-6.54	-4.50	-1.76	0.66	0.16	-0.55	0.09	0.55	-0.42	-0.26	-0.29	0.07	-0.50	0.20	-0.04	-0.47	-0.30	-0.04	0.05	-0.12	-0.21	-0.02	0.01	-0.07	0.03	-0.02	0.03	-0.01	-0.15	-0.07	0.02	-0.06	-0.06	-0.09	-0.08	0.00
Net Income Loss		-6.77	-3.73	-6.12	-6.73	-4.01	-11.94	-7.28	-13.02	-13.30	-18.11	-14.35	-16.83	-11.60	-32.25	-20.62	-3.38	-2.39	-0.71	-0.94	-0.82	-0.66	-0.71	-0.55	-0.61	0.63	-0.22	-0.68	0.74	-1.04	-0.62	-0.23	-0.20	-0.06	-0.05	0.01	-0.02	0.00	-0.14	-0.10	-0.07	-0.14	-0.07	-0.14	-0.02	-0.04	-0.07	-0.16	-0.19	-0.03
Profit Loss		-6.65	-3.22	-5.28	-5.89	-3.44	-11.58	-7.20	-12.97	-13.27	-18.01	-14.42	-17.03	-11.87	-33.72	-20.82	-3.45	-2.53	-0.73	-1.10	-0.96	-0.73	-0.77	-0.59	-0.65	0.64	-0.19	-0.65	0.70	-1.07	-0.74	-0.22	-0.16	-0.11	-0.15	0.01	-0.02	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Increase Decrease In Accounts Receivable		0.06	0.86	0.75	0.73	0.10	0.63	0.02	0.72	0.82	-0.87	-0.12	0.26	0.70	-0.04	0.25	0.15	0.19	0.03	-0.04	-0.33	0.33	-0.08	0.11	-0.02	-0.04	0.12	-0.25	-0.04	0.07	0.08	-0.02	0.15	0.14	0.02	-0.00	0.06	0.06	-0.10	0.03	-0.03	0.04	0.07	-0.15	0.17	-0.06	-0.03	-0.05	0.12	-0.03
Increase Decrease In Inventories		-0.39	-0.49	0.09	0.32	-0.32	0.13	0.71	1.73	-0.38	0.03	-0.03	-0.00	0.41	-0.64	1.09	0.25	-0.40	0.20	0.04	-0.17	-0.15	0.40	0.12	-0.09	-0.08	0.33	0.25	-0.01	-0.02	0.03	-0.05	0.04	0.08	0.02	0.02	-0.02	0.00	-0.01	-0.03	-0.00	0.00	-0.03	0.06	0.01	-0.01	0.03	0.00	-0.04	0.01
Increase Decrease In Accounts Payable		1.31	1.45	0.04	2.69	-3.20	-0.58	-1.03	0.38	2.48	0.26	-2.41	1.13	0.12	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Share Based Compensation		2.54	3.65	3.32	2.86	2.66	1.88	3.34	4.04	4.47	4.09	3.11	2.55	2.33	1.76	16.36	0.44	0.10	0.19	0.17	0.22	0.15	-0.24	0.17	NA	NA	0.00	0.08	0.08	0.19	0.09	0.00	0.00	0.04	0.06	0.01	0.00	0.00	0.04	0.01	-0.02	0.03	0.05	0.00	0.03	0.03	0.01	0.02	0.05	0.00

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31
Net Cash Provided By Used In Investing Activities		-2.19	-2.22	-2.40	-2.30	-1.81	-1.77	-2.24	-2.51	-7.38	-1.58	-0.85	-0.92	-0.05	-0.07	-0.05	-0.21	-0.47	0.40	0.00	0.00	-0.50	-0.10	0.00	0.05	0.19	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Payments To Acquire Property Plant And Equipment		0.18	0.11	0.03	0.03	0.03	-0.01	0.02	0.09	0.27	0.18	0.05	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31
Net Cash Provided By Used In Financing Activities		-1.05	14.36	4.71	-1.96	11.99	1.86	-0.86	-0.75	-0.77	39.29	0.31	15.66	13.38	14.87	5.13	1.95	-0.94	-0.23	1.06	-0.07	0.02	0.29	-0.02	0.70	-0.17	0.08	-0.07	0.09	0.67	0.00	0.27	-0.01	0.09	0.25	0.02	-0.00	0.06	-0.14	0.04	-0.01	-0.01	0.26	0.01	NA	NA	0.00	0.00	NA	NA
Payments Of Dividends		0.78	0.78	0.78	0.78	0.78	0.78	0.78	0.78	0.78	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31
Revenues		44.14	44.86	38.61	35.95	33.13	28.12	31.41	30.46	29.04	27.42	24.95	22.31	18.20	12.89	11.01	9.09	4.30	3.94	3.13	2.70	2.70	2.18	2.50	2.04	1.61	1.47	2.05	1.11	0.42	0.99	1.38	1.23	1.64	0.37	0.28	0.28	0.29	0.16	0.17	0.20	0.19	0.16	0.09	0.32	0.23	0.12	0.15	0.23	0.18
Life M D P C		7.60	1.60	1.90	0.44	0.36	0.38	0.12	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Revenue From Contract With Customer Excluding Assessed Tax		44.14	44.86	38.61	35.95	33.13	28.12	31.41	30.46	29.04	27.42	24.95	22.31	18.20	12.89	11.01	9.09	4.30	-8.44	3.13	2.70	2.70	-6.10	2.50	2.04	1.61	1.47	2.05	1.11	0.42	0.99	1.38	1.23	1.64	0.37	0.28	0.28	0.29	0.16	0.17	0.20	0.19	0.16	0.09	0.32	0.23	0.12	0.15	0.23	0.18
Operating, Telehealth		30.84	NA	NA	NA	20.20	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Work Simpli		13.30	NA	NA	NA	12.92	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Telehealth Revenue		30.84	31.26	24.34	22.35	20.20	16.42	21.37	22.27	22.60	20.57	18.54	15.80	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Work Simpli Revenue		13.30	13.60	14.27	13.60	12.92	11.70	10.05	8.19	6.44	6.84	6.41	6.51	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Life M D P C Subscription Revenue		7.61	NA	NA	NA	0.36	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Medifast Collaboration Revenue		1.97	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Telehealth		21.26	26.26	24.34	22.35	20.20	16.42	21.37	22.27	22.60	20.57	18.54	15.80	13.28	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Work Simpli		13.30	NA	NA	NA	12.92	11.70	10.05	8.19	NA	6.84	6.41	6.51	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Revenue From Contract With Customer Including Assessed Tax		44.14	44.86	38.61	35.95	33.13	28.12	31.41	30.46	29.04	27.42	24.95	22.31	18.20	12.89	11.01	9.09	4.30	12.39	3.13	2.70	0.08	-6.10	2.50	2.04	1.61	-3.56	2.05	1.11	0.42	0.99	1.38	1.23	1.64	0.37	0.28	0.28	0.29	0.16	0.17	0.20	0.19	0.16	0.09	0.32	0.23	0.12	0.15	0.23	0.18