Home
Data
Calendar
Blog
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Weighted Average Number Of Diluted Shares Outstanding | NA | 363.16 | 377.45 | 385.11 | NA | 420.97 | 441.78 | 454.39 | NA | 482.52 | 509.44 | 532.69 | NA | 565.04 | 569.10 | 584.62 | NA | 590.99 | 612.68 | 631.78 | NA | 717.32 | 735.44 | 742.09 | NA | 793.54 | 791.92 | NA | NA | NA | 853.61 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 790.09 | NA | NA | NA | 796.15 | NA | NA | NA | NA | NA | NA | |
| Weighted Average Number Of Shares Outstanding Basic | NA | 363.16 | 371.20 | 377.75 | NA | 416.01 | 441.78 | 454.39 | NA | 477.18 | 501.41 | 520.32 | NA | 551.97 | 557.05 | 575.11 | NA | 590.99 | 612.68 | 630.47 | NA | 714.23 | 735.44 | 742.09 | NA | 793.54 | 788.82 | NA | NA | NA | 853.61 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 779.71 | NA | NA | NA | 796.15 | NA | NA | NA | NA | NA | NA | |
| Earnings Per Share Basic | 6.32 | -3.95 | 0.72 | 1.35 | -8.92 | 1.58 | -1.13 | -1.59 | -9.35 | 4.92 | 5.56 | 2.00 | 1.18 | 0.50 | 19.98 | 2.41 | -1.77 | -1.73 | -0.86 | 1.51 | -2.19 | 17.99 | 0.07 | 0.01 | 0.03 | 1.23 | 1.16 | -1.47 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Earnings Per Share Diluted | 6.11 | -3.95 | 0.71 | 1.32 | -8.92 | 1.57 | -1.13 | -1.59 | -9.19 | 4.87 | 5.47 | 1.95 | 1.15 | 0.49 | 19.55 | 2.37 | -1.77 | -1.73 | -0.86 | 1.50 | -2.19 | 17.91 | 0.07 | 0.01 | 0.03 | 1.23 | 1.15 | -1.47 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Income Loss From Continuing Operations Per Basic Share | 0.00 | -0.00 | 0.00 | 0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | 0.00 | NA | NA | NA | NA | NA | NA | 0.00 | NA | NA | NA | -0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Income Loss From Continuing Operations Per Diluted Share | 0.00 | -0.00 | 0.00 | 0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | 0.00 | NA | NA | NA | NA | NA | NA | 0.00 | NA | NA | NA | -0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue From Contract With Customer Excluding Assessed Tax | 1123.20 | 1935.20 | 1873.70 | 1945.10 | 1023.90 | 1854.50 | 1848.00 | 1868.40 | 1841.90 | 1746.30 | 1754.20 | 1853.30 | 1920.80 | 1901.40 | 3105.50 | 3615.30 | 3311.70 | 2954.50 | 2722.90 | 2875.80 | 2982.20 | 2840.90 | 2850.40 | 2868.00 | 2949.10 | 2929.70 | 3015.60 | 4156.10 | 3987.70 | 4785.40 | 4584.60 | 4429.90 | 5139.50 | 5207.20 | 5074.10 | 4588.00 | 4599.20 | 4597.40 | 4566.50 | 4516.90 | 4615.20 | 4497.20 | 4602.20 | 4533.70 | 4468.00 | 4371.20 | 3161.90 | 2671.90 | 2619.90 | 2519.10 | 2524.50 | 2450.10 | |
| Revenue From Contract With Customer Including Assessed Tax | 1123.20 | 1935.20 | 1873.70 | 1945.10 | 1023.90 | 1854.50 | 1848.00 | 1868.40 | 1841.90 | 1746.30 | 1754.20 | 1853.30 | 1920.80 | 1901.40 | 3105.50 | 3615.30 | 3311.70 | 2845.40 | 2722.90 | 2875.80 | 2982.20 | 2840.90 | 2850.40 | 2868.00 | 2949.10 | 2958.10 | 3045.10 | 3063.50 | 3987.70 | 2929.00 | 2774.90 | 4429.90 | 5139.50 | 5207.20 | 5074.10 | 4588.00 | 4599.20 | 4597.40 | 4566.50 | 4516.90 | 4615.20 | 4497.20 | 4602.20 | 4533.70 | 4468.00 | 4371.20 | 3161.90 | 2671.90 | 2619.90 | 2519.10 | 2524.50 | 2450.10 | |
| Revenues | 1123.20 | 1935.20 | 1873.70 | 1945.10 | 1023.90 | 1854.50 | 1848.00 | 1868.40 | 1841.90 | 1746.30 | 1754.20 | 1853.30 | 1920.80 | 1901.40 | 3105.50 | 3615.30 | 3311.70 | 2845.40 | 2722.90 | 2875.80 | 2982.20 | 2840.90 | 2850.40 | 2868.00 | 2949.10 | 2929.70 | 3015.60 | 4156.10 | 3987.70 | 4785.40 | 4584.60 | 4429.90 | 5139.50 | 5207.20 | 5074.10 | 4588.00 | 4599.20 | 4597.40 | 4566.50 | 4516.90 | 4615.20 | 4497.20 | 4602.20 | 4533.70 | 4468.00 | 4371.20 | 3161.90 | 2671.90 | 2619.90 | 2519.10 | 2524.50 | 2450.10 | |
| Cost Of Goods And Services Sold | -402.60 | 591.60 | 589.60 | 672.10 | 708.30 | 550.00 | 555.70 | 570.70 | 584.00 | 484.30 | 480.60 | 536.80 | 571.90 | 522.40 | 873.00 | 1110.60 | 1046.60 | 820.30 | 715.00 | 855.10 | 850.20 | 801.80 | 786.30 | 800.40 | 769.90 | 798.80 | 818.00 | 847.10 | 770.10 | 785.40 | 704.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Costs And Expenses | -1209.00 | 1833.90 | 1854.60 | 1922.50 | 2125.80 | 1881.90 | 1897.20 | 1831.00 | 1887.30 | 1637.40 | 1729.70 | 1794.50 | 1839.90 | 1800.40 | 2540.00 | 2990.00 | 2778.70 | 2292.40 | 2196.10 | 2595.20 | 2699.70 | 2632.10 | 2701.70 | 2762.50 | 2614.00 | 2749.50 | 2781.20 | 3663.00 | 848.40 | 4449.60 | 3942.70 | 3860.70 | 4315.30 | 4304.50 | 4586.30 | 4001.40 | 3977.90 | 4051.90 | 3941.60 | 3959.40 | 4341.90 | 3793.50 | 3932.70 | 3952.00 | 3653.80 | 3849.30 | 2716.70 | 2143.70 | 1849.50 | 2010.00 | 2045.50 | NA | |
| Selling General And Administrative Expense | -142.70 | 416.90 | 436.80 | 427.60 | 479.80 | 423.70 | 442.10 | 415.40 | 437.20 | 365.10 | 405.80 | 410.40 | 487.50 | 399.00 | 626.20 | 676.70 | 653.00 | 557.70 | 502.10 | 505.50 | 531.30 | 501.70 | 542.60 | 532.20 | 504.00 | 475.50 | 531.60 | 691.90 | 119.00 | 761.30 | 809.00 | 786.70 | 901.90 | 935.10 | 913.50 | 816.40 | 749.40 | 838.80 | 773.60 | 805.10 | 817.80 | 800.00 | 792.50 | 762.50 | 717.60 | 766.00 | 635.00 | 471.40 | 448.40 | 462.60 | 477.90 | NA | |
| Operating Income Loss | -48.20 | 101.30 | 19.10 | 22.60 | -172.50 | -27.40 | -49.20 | 37.40 | -45.40 | 108.90 | 24.50 | 58.80 | 80.90 | 101.00 | 565.50 | 625.30 | 624.80 | 662.10 | 526.80 | 280.60 | 282.50 | 208.80 | 148.70 | 105.50 | 252.40 | 208.60 | 263.90 | 493.10 | 495.80 | 335.80 | 641.90 | 569.20 | 824.20 | 902.70 | 487.80 | 586.60 | 621.30 | 545.50 | 624.90 | 557.50 | 273.30 | 703.70 | 669.50 | 581.70 | 517.60 | 521.90 | 445.20 | 528.20 | 513.50 | 509.10 | 479.00 | 488.00 | |
| Interest Paid Net | 138.70 | 285.60 | 183.60 | 284.50 | 193.80 | 262.60 | 144.70 | 284.10 | 83.60 | 202.50 | 49.60 | 211.70 | 46.70 | 171.40 | 208.60 | 405.30 | 212.90 | 252.30 | 272.80 | 389.70 | 224.70 | 595.20 | 270.60 | 693.70 | 238.10 | NA | NA | 628.30 | NA | NA | NA | 853.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 650.30 | 612.30 | NA | NA | 414.90 | 376.40 | NA | NA | |
| Allocated Share Based Compensation Expense | 21.30 | 52.90 | 49.50 | 44.60 | 56.60 | 54.80 | 75.80 | 43.80 | 48.70 | 42.70 | 49.30 | 51.40 | 87.50 | 58.00 | 99.80 | 63.40 | 348.00 | 104.40 | 83.80 | 55.20 | 305.80 | 74.00 | 87.00 | 67.30 | 75.00 | 42.80 | 45.50 | 45.80 | 52.00 | 26.50 | 56.40 | 39.00 | 90.50 | 62.80 | 74.60 | 69.00 | 65.20 | 125.00 | 56.60 | 71.40 | 74.60 | 73.10 | 54.40 | 55.10 | 83.10 | 98.70 | 93.90 | 26.80 | 21.90 | 27.20 | 35.60 | NA | |
| Income Loss From Continuing Operations | 2467.20 | -1434.10 | 268.10 | 510.00 | -3489.90 | 659.20 | -499.60 | -721.40 | -4697.20 | 2348.00 | 1937.70 | 1003.70 | 597.80 | 274.00 | 11104.60 | 1367.80 | -988.00 | -1035.10 | -524.20 | 949.80 | -1391.10 | 550.00 | -369.10 | -315.60 | -345.60 | -447.90 | 632.60 | -1373.30 | -191.90 | -585.10 | -766.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Income Tax Expense Benefit | -119.30 | 0.90 | 60.70 | 26.90 | -20.40 | -1.70 | 159.20 | 12.50 | 109.30 | 64.80 | 63.60 | 81.20 | 29.10 | 2.20 | 282.80 | 170.50 | -275.90 | -161.20 | -158.00 | 80.10 | 253.00 | -70.80 | 26.80 | 27.80 | 674.80 | 281.30 | -92.80 | 766.10 | -34.80 | 67.80 | 129.70 | 146.80 | -1334.50 | 109.50 | 56.00 | -48.90 | 315.30 | -2.50 | 130.00 | -77.90 | -103.00 | 145.60 | -0.60 | -117.00 | -89.70 | 228.80 | 195.90 | 20.30 | -31.00 | 61.10 | 11.80 | NA | |
| Income Taxes Paid Net | 2.30 | 3.50 | 87.90 | 102.80 | 322.80 | -3.30 | 75.80 | 99.00 | 4.80 | 11.50 | 63.20 | 92.20 | 14.00 | 15.90 | 152.90 | 7.60 | 50.30 | 140.20 | 61.90 | -4.70 | 69.90 | 32.60 | 120.30 | 271.30 | 92.90 | 84.00 | 64.20 | 123.00 | 68.40 | 58.30 | 70.20 | 216.20 | NA | NA | NA | NA | 43.70 | 25.30 | 44.30 | 123.00 | 29.50 | 13.30 | 23.30 | 33.40 | 32.10 | 16.30 | 40.30 | 20.50 | NA | NA | NA | NA | |
| Profit Loss | 2254.60 | -1410.90 | 275.20 | 527.00 | -3471.70 | 822.70 | -511.30 | -713.50 | -4686.80 | 2431.70 | 3131.10 | 1110.30 | 676.60 | 318.70 | 11174.50 | 1440.30 | -1007.00 | -973.60 | -503.80 | 1017.70 | -1345.10 | 12885.10 | 82.50 | 15.70 | 52.20 | 1025.90 | 950.50 | -1178.60 | -1398.70 | -779.00 | -652.40 | -267.20 | 2014.10 | -205.10 | 109.10 | -372.70 | -258.50 | 140.60 | -409.90 | -521.70 | -502.60 | 175.70 | -241.20 | -79.30 | -114.70 | -821.60 | 8.70 | 21.90 | -322.60 | -5.80 | 706.80 | NA | |
| Other Comprehensive Income Loss Net Of Tax | -3198.70 | 1874.00 | -198.50 | -1026.40 | 1954.90 | -1486.60 | 490.20 | 697.60 | 3824.30 | -3267.20 | -2715.90 | -1217.80 | -106.30 | -974.20 | 2277.60 | -996.80 | 1645.20 | 1378.40 | 630.60 | -1073.20 | 482.10 | -540.00 | -6.30 | -135.00 | -341.00 | -211.20 | -1064.00 | 592.20 | 293.70 | 540.70 | 870.50 | 239.90 | -58.40 | -213.60 | -1012.40 | 13.00 | -475.00 | -513.80 | 931.10 | -692.50 | -633.20 | -788.70 | 417.00 | 122.20 | 321.50 | 1068.80 | -500.40 | 21.50 | -4.00 | 14.30 | 20.90 | NA | |
| Net Income Loss | 2244.00 | -1434.10 | 268.10 | 510.00 | -3489.90 | 659.20 | -499.60 | -721.40 | -4699.70 | 2348.00 | 2786.60 | 1038.30 | 636.10 | 277.10 | 11128.20 | 1385.40 | -1030.50 | -1023.10 | -524.20 | 949.80 | -1386.50 | 12847.90 | 53.00 | 7.00 | 25.10 | 974.10 | 912.60 | -1186.50 | -992.00 | -791.60 | -674.30 | -320.20 | 2222.50 | -249.50 | 101.40 | -369.10 | -283.60 | 133.30 | -464.70 | -537.50 | -523.40 | 157.10 | -249.90 | -78.80 | -121.20 | -830.10 | -11.60 | -1.00 | -331.30 | -22.40 | 701.60 | -25.10 | |
| Comprehensive Income Net Of Tax | -954.70 | 440.40 | 69.70 | -517.00 | -1534.80 | -826.20 | -9.50 | -24.30 | -869.80 | -919.20 | 63.40 | -180.00 | 529.90 | -697.10 | 13404.50 | 388.60 | 607.40 | 355.30 | 112.40 | -122.70 | -223.90 | 12307.90 | 46.50 | -128.20 | -316.20 | 760.80 | -149.20 | -594.30 | -700.40 | -250.90 | 196.10 | -79.80 | 2166.80 | -463.30 | -910.40 | -356.10 | -759.00 | -380.50 | 466.40 | -1230.10 | -1155.80 | -631.70 | 166.90 | 43.40 | 208.50 | 241.70 | -499.70 | 13.90 | -329.40 | -12.60 | 724.70 | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 25439.70 | 41766.40 | 40838.30 | 40559.70 | 42087.90 | 42696.40 | 43936.50 | 43805.80 | 42895.00 | 42618.40 | 44159.60 | 45547.50 | 46917.00 | 46844.80 | 48554.60 | 57447.40 | 59092.70 | 51163.40 | 47340.20 | 47256.00 | 49046.30 | 48178.60 | 53987.00 | 53437.60 | 53153.60 | 53720.20 | 55710.90 | 58311.60 | 57596.80 | 70545.30 | 69808.90 | 67730.90 | 68684.10 | 80973.50 | 78553.60 | 69851.50 | 67867.20 | 69552.80 | 69993.70 | 67680.80 | 72841.90 | 62240.00 | 65529.40 | 67260.30 | 67714.30 | 65996.00 | 63705.60 | NA | 38307.70 | NA | NA | NA | |
| Liabilities | 12895.40 | 23114.80 | 22521.50 | 22168.30 | 23080.50 | 21848.80 | 21995.80 | 21436.30 | 20321.60 | 19129.30 | 19354.00 | 20540.40 | 21319.00 | 21252.10 | 22004.60 | 43959.30 | 45794.30 | 38398.40 | 34789.70 | 34343.80 | 35847.70 | 34817.00 | 50316.30 | 49588.00 | 49005.30 | 48904.80 | 50959.00 | 52676.90 | 51203.80 | 58543.00 | 57097.90 | 53930.00 | 53952.10 | 68008.20 | 64538.70 | 60273.50 | 57692.90 | 57911.90 | 57520.50 | 55304.50 | 58725.90 | 51932.80 | 54741.80 | 56302.70 | 56172.80 | 54599.30 | 52158.20 | NA | 36222.60 | NA | NA | NA | |
| Liabilities And Stockholders Equity | 25439.70 | 41766.40 | 40838.30 | 40559.70 | 42087.90 | 42696.40 | 43936.50 | 43805.80 | 42895.00 | 42618.40 | 44159.60 | 45547.50 | 46917.00 | 46844.80 | 48554.60 | 57447.40 | 59092.70 | 51163.40 | 47340.20 | 47256.00 | 49046.30 | 48178.60 | 53987.00 | 53437.60 | 53153.60 | 53720.20 | 55710.90 | 58311.60 | 57596.80 | 70545.30 | 69808.90 | 67730.90 | 68684.10 | 80973.50 | 78553.60 | 69851.50 | 67867.20 | 69552.80 | 69993.70 | 67680.80 | 72841.90 | 62240.00 | 65529.40 | 67260.30 | 67714.30 | 65996.00 | 63705.60 | NA | 38307.70 | NA | NA | NA | |
| Stockholders Equity | 12365.90 | 18659.10 | 18347.50 | 18429.10 | 19062.60 | 20921.30 | 21856.20 | 22222.40 | 22436.40 | 23376.70 | 24776.00 | 25267.80 | 25934.90 | 25908.00 | 26882.10 | 13796.00 | 13662.60 | 13095.70 | 12934.00 | 13244.10 | 13606.20 | 13787.30 | 4133.50 | 4360.10 | 4681.40 | 5406.90 | 5118.20 | 6032.60 | 6805.00 | 11030.20 | 11696.30 | 12671.60 | 13761.30 | 11998.50 | 13061.70 | 10057.50 | 10652.40 | 12147.80 | 12986.20 | 12954.60 | 14714.50 | 10939.00 | 11440.20 | 11649.90 | 12025.80 | 11898.10 | 12044.00 | NA | 2210.00 | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets Current | 3300.30 | 5197.00 | 5387.60 | 4869.40 | 5641.60 | 5428.00 | 5943.20 | 5659.90 | 6297.40 | 5470.50 | 5604.50 | 5644.10 | 5940.50 | 5961.50 | 5500.90 | 4116.50 | 4849.10 | 7755.50 | 8639.80 | 9762.90 | 10573.30 | 9792.70 | 4071.40 | 3677.20 | 4141.40 | 3575.10 | 3571.50 | 3457.80 | 4331.60 | 5201.80 | 5404.50 | 5741.60 | 7051.80 | 3924.60 | 4480.70 | 3569.00 | 3357.40 | 3467.50 | 3251.70 | 2961.50 | 3920.50 | 3626.40 | 3957.00 | 5899.70 | 5482.60 | 4731.50 | 5014.40 | NA | 3725.80 | NA | NA | NA | |
| Cash And Cash Equivalents At Carrying Value | 1816.30 | 2356.40 | 2011.30 | 1139.60 | 1415.90 | 1741.60 | 1565.20 | 1446.20 | 1726.20 | 1594.10 | 2391.10 | 843.40 | 910.60 | 766.20 | 874.30 | 928.70 | 1327.20 | 3777.20 | 4360.60 | 5440.50 | 8142.40 | 7382.00 | 1269.00 | 939.40 | 1480.50 | 949.20 | 862.40 | 554.90 | 1672.40 | 2110.10 | 1689.60 | 2636.70 | 1629.20 | 977.10 | 1286.30 | 980.50 | 982.10 | 1111.20 | 819.50 | 630.40 | 1158.50 | 954.90 | 1110.20 | 3092.10 | 2701.90 | 2206.50 | 2125.00 | NA | 2038.90 | NA | NA | NA | |
| Short Term Investments | 335.60 | 906.30 | 1204.50 | 1652.80 | 1990.50 | 1557.00 | 2126.00 | 2187.90 | 2621.60 | 2149.00 | 1527.00 | 1958.20 | 2269.60 | 2511.40 | 2866.00 | 1571.70 | 1600.20 | 2549.30 | 2650.80 | 1640.20 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Accounts Receivable Net Current | 449.80 | 863.40 | 858.80 | 858.60 | 870.10 | 825.10 | 872.20 | 830.60 | 830.60 | 726.40 | 767.60 | 876.00 | 907.30 | 943.10 | 927.20 | 860.00 | 1090.70 | 519.30 | 498.40 | 1250.20 | 1404.80 | 1221.10 | 1298.40 | 1258.90 | 1342.10 | 1300.20 | 1323.60 | 1623.60 | 1540.40 | 1938.70 | 1871.80 | 1796.40 | 1906.50 | 1728.40 | 1844.30 | 1493.80 | 1467.70 | 1283.10 | 1357.80 | 1307.80 | 1499.50 | 1345.30 | 1511.90 | 1529.20 | 1588.70 | 1492.20 | 1533.80 | NA | 1031.00 | NA | NA | NA | |
| Other Assets Current | 411.60 | 671.20 | 721.90 | 692.90 | 847.00 | 747.50 | 870.60 | 720.70 | 736.30 | 1001.00 | 918.80 | 1060.00 | 928.00 | 833.10 | 833.40 | 756.10 | 831.00 | 479.00 | 554.00 | 780.70 | 695.00 | 575.10 | 431.30 | 404.30 | 396.70 | 376.70 | 378.00 | 599.50 | 363.50 | 500.50 | 446.80 | 605.60 | 547.40 | 525.80 | 656.00 | 314.90 | 341.50 | 220.40 | 306.80 | 263.20 | 335.90 | 265.40 | 263.80 | 245.50 | 715.10 | 738.60 | 1355.60 | NA | 655.90 | NA | NA | NA | |
| Equity Securities Fv Ni | 2810.20 | 3183.80 | 3163.80 | 3195.20 | 3122.90 | 3211.60 | 3231.90 | 3585.30 | 1946.00 | 1936.70 | 1999.00 | 2152.20 | 2226.10 | 1855.70 | 1958.00 | 1667.80 | 1500.10 | 941.40 | 934.20 | 800.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Available For Sale Securities Debt Securities | 433.10 | 1094.50 | 1505.70 | 2029.50 | 2276.10 | 1797.70 | 2293.40 | 2410.00 | 2854.60 | 2374.80 | 1824.20 | 2332.60 | 2801.30 | 2942.60 | 3239.50 | 1961.20 | 1965.90 | 2988.50 | 2986.50 | 1974.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long Term Investments | 11688.00 | 13617.00 | 13260.00 | 13462.30 | 13396.10 | 15186.90 | 16236.80 | 16384.70 | 14856.10 | 16432.20 | 17715.20 | 19160.30 | 19703.00 | 19549.20 | 20220.90 | 5425.00 | 5354.50 | 5005.30 | 4731.40 | 4567.60 | 4782.00 | 4728.00 | 4945.00 | 5014.40 | 5121.80 | 5522.30 | 6317.80 | 6862.20 | 6671.40 | 6806.80 | 6679.70 | 6613.90 | 6483.70 | 2243.80 | 2165.30 | 2583.90 | 2839.60 | 2504.00 | 2192.20 | 2032.90 | 1808.20 | 4529.70 | 3593.10 | 3438.40 | 3491.20 | 3307.10 | 2522.40 | NA | 950.10 | NA | NA | NA | |
| Goodwill | 3152.60 | 10325.60 | 9770.00 | 9905.90 | 10477.00 | 9766.90 | 9570.10 | 9432.50 | 9316.10 | 8626.80 | 8997.50 | 9367.00 | 9523.40 | 9410.50 | 10066.10 | 9906.40 | 10466.70 | 6594.60 | 6379.20 | 13424.50 | 14052.10 | 13283.20 | 13731.80 | 13749.90 | 13715.80 | 13959.70 | 13999.20 | 19000.50 | 18547.40 | 24910.50 | 24685.50 | 23505.50 | 23366.30 | 24360.00 | 32462.00 | 28030.40 | 27020.40 | 27693.30 | 28159.00 | 26930.10 | 29001.60 | 22395.90 | 23950.50 | 23782.70 | 23748.80 | 23565.60 | 22382.30 | NA | 13877.60 | NA | NA | NA | |
| Finite Lived Intangible Assets Net | 1290.40 | 1773.80 | 1797.70 | 1832.20 | 2053.60 | 2019.20 | 2203.40 | 2264.20 | 2342.40 | 2260.00 | 2017.50 | 2203.70 | 2342.50 | 2410.00 | 2546.30 | 2617.80 | 2886.00 | 378.90 | 381.40 | 489.70 | 572.10 | 656.40 | 819.30 | 893.60 | 1031.20 | 1193.20 | 1330.50 | 1887.80 | 1935.40 | 3314.30 | 3469.80 | 3600.60 | 3657.70 | 4076.20 | 7975.00 | 7369.70 | 7092.50 | 7581.00 | 7999.50 | 7917.50 | 9189.80 | 4815.40 | 5382.20 | 5560.50 | 5795.40 | 6148.60 | 6074.80 | NA | 2581.30 | NA | NA | NA | |
| Other Assets Noncurrent | 1682.40 | 1029.90 | 1323.20 | 1216.00 | 3159.40 | 3293.20 | 3361.20 | 3387.60 | 3578.50 | 3858.00 | 3499.90 | 2491.90 | 2426.10 | 2529.00 | 2571.30 | 2875.20 | 2634.50 | 1900.60 | 2053.10 | 4197.00 | 3338.10 | 4725.60 | 4168.20 | 4064.60 | 3632.90 | 3529.10 | 3700.00 | 4282.90 | 2231.10 | 6761.20 | 6800.10 | 6865.50 | 7014.40 | 6216.10 | 6765.60 | 5511.20 | 5873.30 | 6050.60 | 5630.20 | 6016.90 | 5081.20 | 4753.00 | 4826.00 | 4765.20 | 4702.00 | 4507.40 | 4925.70 | NA | 2218.60 | NA | NA | NA | |
| Equity Securities Fv Ni | 2810.20 | 3183.80 | 3163.80 | 3195.20 | 3122.90 | 3211.60 | 3231.90 | 3585.30 | 1946.00 | 1936.70 | 1999.00 | 2152.20 | 2226.10 | 1855.70 | 1958.00 | 1667.80 | 1500.10 | 941.40 | 934.20 | 800.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Available For Sale Debt Securities Amortized Cost Basis | 344.60 | 970.80 | 1364.30 | 1882.30 | 2180.10 | 1728.00 | 2298.20 | 2414.80 | 2858.90 | 2384.90 | 1835.40 | 2343.00 | 2806.30 | 2942.40 | 3238.40 | 1960.00 | 1962.70 | 2983.70 | 2981.30 | 1984.70 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities Current | 3133.90 | 4351.20 | 4030.40 | 3803.90 | 4332.80 | 3730.80 | 4088.10 | 3705.00 | 3921.00 | 3385.00 | 3586.30 | 3953.20 | 4084.80 | 4058.70 | 4192.10 | 4147.80 | 4467.00 | 4239.40 | 4349.70 | 8160.00 | 8651.70 | 7747.80 | 10333.20 | 10175.20 | 10306.10 | 10033.00 | 9984.90 | 10388.80 | 9965.80 | 10987.50 | 10508.10 | 9178.30 | 9722.80 | 8636.60 | 9883.70 | 10169.10 | 9157.90 | 8291.80 | 8033.70 | 7842.90 | 9190.30 | 8449.50 | 9259.60 | 10672.70 | 7683.00 | 7059.40 | 7151.30 | NA | 4620.30 | NA | NA | NA | |
| Debt Current | 898.50 | 999.30 | 771.40 | 737.80 | 806.80 | 633.30 | 704.10 | 758.50 | 799.70 | 716.70 | 764.80 | 815.30 | 850.30 | 986.50 | 982.10 | 1059.00 | 1130.40 | 1832.70 | 1867.70 | 3942.80 | 3877.20 | 3380.50 | 3680.50 | 3679.40 | 3615.20 | 3499.40 | 3392.60 | 4290.70 | 4165.40 | 4268.70 | 3750.70 | 2967.50 | 2775.10 | 2155.40 | 2143.30 | 3240.30 | 2537.90 | 1958.70 | 1613.90 | 1292.80 | 1550.90 | 1669.00 | 1850.90 | 3470.80 | 1023.40 | 854.10 | 845.00 | NA | 363.50 | NA | NA | NA | |
| Long Term Debt Current | 889.00 | 990.80 | 761.80 | 728.90 | 794.60 | 621.60 | 680.00 | 669.50 | 721.50 | 644.10 | 703.70 | 751.90 | 783.00 | 918.60 | 909.90 | 986.30 | 1054.10 | 1761.80 | 1805.90 | 3877.10 | 3795.70 | 3314.70 | 3601.00 | 3598.40 | 3537.00 | 3414.00 | 3304.40 | 4150.20 | 4025.30 | 4129.20 | 3611.20 | 2837.30 | 2644.20 | 2010.90 | 1996.80 | 3084.20 | 2382.10 | 1793.20 | 1436.50 | 1112.80 | 1352.40 | 1453.10 | 1617.30 | 3235.90 | 790.40 | 609.50 | 623.80 | NA | NA | NA | NA | NA | |
| Accounts Payable Current | 371.20 | 560.60 | 514.90 | 537.30 | 689.80 | 585.80 | 616.20 | 478.50 | 610.10 | 502.60 | 513.40 | 567.30 | 613.40 | 529.90 | 599.20 | 616.30 | 618.20 | 450.10 | 410.00 | 723.30 | 963.90 | 818.20 | 771.90 | 761.00 | 874.30 | 811.10 | 831.00 | 1061.20 | 1046.60 | 1281.40 | 1313.30 | 1208.30 | 1168.20 | 1092.30 | 1370.00 | 971.00 | 1050.10 | 1099.50 | 1062.20 | 1072.40 | 1039.00 | 1018.00 | 1207.50 | 1104.50 | 1072.90 | 1032.00 | 1203.00 | NA | 774.00 | NA | NA | NA | |
| Other Accrued Liabilities Current | 932.00 | 1517.00 | 1578.60 | 1517.10 | 1666.80 | 1478.20 | 1831.80 | 1596.80 | 1470.40 | 1256.90 | 1422.80 | 1435.60 | 1429.00 | 1633.90 | 1900.00 | 1605.90 | 1781.20 | 1463.80 | 1536.80 | 2367.90 | 2570.50 | 2458.20 | 2612.40 | 2403.20 | 2458.80 | 2651.80 | 2583.40 | 2211.40 | 1867.80 | 2529.60 | 2376.30 | 2354.70 | 2644.70 | 2208.60 | 2452.10 | 2245.40 | 2072.00 | 2061.70 | 2410.60 | 3028.40 | 3045.40 | 2419.40 | 2431.90 | 2323.30 | 2344.00 | 2317.20 | 2268.20 | NA | 1460.40 | NA | NA | NA | |
| Accrued Income Taxes Current | 272.50 | 248.60 | 177.50 | 163.90 | 263.90 | 226.90 | NA | NA | 235.60 | 201.80 | 149.80 | 151.90 | 236.60 | 214.50 | 139.70 | 269.40 | 253.60 | NA | NA | NA | 307.00 | NA | NA | NA | NA | NA | NA | 517.20 | 472.30 | 527.70 | 467.00 | 379.60 | 457.90 | 555.90 | 502.00 | 488.40 | 483.50 | 471.00 | NA | NA | 413.70 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Contract With Customer Liability Current | 285.30 | 267.40 | 292.50 | 293.80 | 249.20 | 271.90 | 323.30 | 344.30 | 264.40 | 271.40 | 316.80 | 359.10 | 274.70 | 317.50 | 361.60 | 383.30 | 430.90 | 299.50 | 336.20 | 764.50 | 834.90 | 711.60 | 793.30 | 800.20 | 847.10 | 764.80 | 846.20 | NA | 942.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long Term Debt | 9066.90 | 15838.70 | 15459.90 | 15468.10 | 15707.90 | 15135.50 | 14650.30 | 14596.90 | 13327.10 | 12814.20 | 12807.60 | 14135.30 | 14341.10 | 14590.60 | 14734.60 | 13777.90 | 14441.20 | 11466.00 | 11729.20 | 26817.80 | 27565.40 | 26890.10 | 29283.80 | 29408.20 | 29183.90 | 29068.20 | 31145.70 | 41116.40 | 40794.40 | 46579.20 | 45320.20 | 43106.20 | 42315.90 | 42626.30 | 50332.50 | 47707.90 | 45734.50 | 45669.40 | 44624.90 | 42675.60 | 44611.40 | 39483.80 | 40738.60 | 42629.70 | 42856.00 | 42149.30 | 40143.30 | NA | 26134.90 | NA | NA | NA | |
| Long Term Debt Noncurrent | 8177.90 | 14847.90 | 14698.10 | 14739.20 | 14913.30 | 14513.90 | 13970.30 | 13927.40 | 12605.60 | 12170.10 | 12103.90 | 13383.40 | 13558.10 | 13672.00 | 13824.70 | 12791.60 | 13387.10 | 9704.20 | 9923.30 | 22940.70 | 23769.70 | 23575.40 | 25682.80 | 25809.80 | 25646.90 | 25654.20 | 27841.30 | 36966.20 | 36769.10 | 42450.00 | 41709.00 | 40223.30 | 39662.10 | 40623.10 | 48350.90 | 44623.70 | 43352.40 | 43876.20 | 43188.40 | 41562.80 | 43259.00 | 38030.70 | 39121.30 | 39393.80 | 42065.60 | 41539.80 | 39519.50 | NA | NA | NA | NA | NA | |
| Long Term Debt And Capital Lease Obligations | 8202.50 | 14891.80 | 14740.80 | 14782.60 | 14959.10 | 14558.30 | 14405.70 | 14289.20 | 12963.50 | 12503.20 | 12483.60 | 13781.30 | 13974.80 | 14097.30 | 14274.60 | 13245.40 | 13867.30 | 10166.00 | 10375.90 | 23455.70 | 24305.30 | 24096.20 | 26235.60 | 26360.30 | 26190.00 | 26232.00 | 28425.90 | 38276.00 | 38049.50 | 43727.00 | 42944.60 | 41400.00 | 40783.60 | 41792.10 | 49500.70 | 45831.80 | 44519.40 | 45098.00 | 44440.10 | 42790.50 | 44608.10 | 39463.80 | 40709.30 | 41000.80 | 43680.90 | 43147.60 | 41059.20 | NA | 27161.00 | NA | NA | NA | |
| Deferred Income Tax Liabilities Net | 405.00 | NA | NA | NA | 543.70 | NA | NA | NA | 533.80 | NA | NA | NA | 544.50 | NA | NA | NA | 672.90 | NA | NA | NA | 246.40 | NA | NA | NA | 232.90 | NA | NA | NA | 643.20 | NA | NA | NA | 669.90 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Minority Interest | 178.40 | -7.50 | -30.70 | -37.70 | -55.20 | -73.70 | 84.50 | 147.10 | 137.00 | 112.40 | 29.60 | -260.70 | -336.90 | -315.30 | -332.10 | -307.90 | -364.20 | -330.70 | -383.50 | -331.90 | -407.60 | -425.70 | -462.80 | -510.50 | -533.10 | -591.50 | -366.30 | -397.90 | -412.00 | 972.10 | 1014.70 | 1129.30 | 970.70 | 966.80 | 953.20 | -479.50 | -478.10 | -506.90 | -513.00 | -578.30 | -598.50 | -631.80 | -652.60 | -692.30 | -484.30 | -501.40 | -496.60 | NA | -124.90 | NA | NA | NA | |
| Other Liabilities Noncurrent | 881.50 | 1870.90 | 1857.60 | 1699.10 | 2136.50 | 2005.40 | 1883.10 | 1801.60 | 1791.20 | 1690.80 | 1639.70 | 1684.70 | 2033.30 | 1955.80 | 2243.90 | 3363.80 | 4262.80 | 2163.00 | 1930.80 | 2728.10 | 2890.70 | 2973.00 | 3206.50 | 2734.20 | 2436.80 | 2538.20 | 2422.80 | 3926.30 | 3110.70 | 3828.50 | 3645.20 | 3351.70 | 3445.70 | 4167.80 | 5154.30 | 4272.60 | 4015.60 | 4522.10 | 5046.70 | 4671.10 | 4927.50 | 4019.50 | 4772.90 | 4629.20 | 4789.10 | 4392.30 | 3947.70 | NA | 4441.30 | NA | NA | NA | |
| Operating Lease Liability Noncurrent | 677.50 | 2000.90 | 1892.70 | 1882.70 | 1652.10 | 1554.30 | 1618.90 | 1640.50 | 1645.90 | 1550.30 | 1644.40 | 1121.20 | 1226.10 | 1140.30 | 1175.80 | 1165.70 | 1267.40 | 282.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity | 12365.90 | 18659.10 | 18347.50 | 18429.10 | 19062.60 | 20921.30 | 21856.20 | 22222.40 | 22436.40 | 23376.70 | 24776.00 | 25267.80 | 25934.90 | 25908.00 | 26882.10 | 13796.00 | 13662.60 | 13095.70 | 12934.00 | 13244.10 | 13606.20 | 13787.30 | 4133.50 | 4360.10 | 4681.40 | 5406.90 | 5118.20 | 6032.60 | 6805.00 | 11030.20 | 11696.30 | 12671.60 | 13761.30 | 11998.50 | 13061.70 | 10057.50 | 10652.40 | 12147.80 | 12986.20 | 12954.60 | 14714.50 | 10939.00 | 11440.20 | 11649.90 | 12025.80 | 11898.10 | 12044.00 | NA | 2210.00 | NA | NA | NA | |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 12544.30 | 18651.60 | 18316.80 | 18391.40 | 19007.40 | 20847.60 | 21940.70 | 22369.50 | 22573.40 | 23489.10 | 24805.60 | 25007.10 | 25598.00 | 25592.70 | 26550.00 | 13488.10 | 13298.40 | 12765.00 | 12550.50 | 12912.20 | 13198.60 | 13361.60 | 3670.70 | 3849.60 | 4148.30 | 4815.40 | 4751.90 | 5634.70 | 6393.00 | 12002.30 | 12711.00 | 13800.90 | 14732.00 | 12965.30 | 14014.90 | 9578.00 | 10174.30 | 11640.90 | 12473.20 | 12376.30 | 14116.00 | 10307.20 | 10787.60 | 10957.60 | 11541.50 | 11396.70 | 11547.40 | NA | 2085.10 | NA | NA | NA | |
| Additional Paid In Capital | 777.00 | 926.20 | 1054.90 | 1206.20 | 1322.60 | 1646.20 | 1754.60 | 2111.20 | 2300.80 | 2371.20 | 2851.10 | 3406.10 | 3893.00 | 4395.80 | 4698.30 | 5016.70 | 5271.70 | 5312.20 | 5505.70 | 5927.90 | 6136.90 | 6094.10 | 8747.30 | 9020.30 | 9214.50 | 9623.70 | 10095.50 | 10860.50 | 11358.60 | 14966.90 | 15382.00 | 16553.10 | 17578.20 | 17982.00 | 18582.80 | 14669.60 | 14908.10 | 15644.90 | 16103.00 | 16540.70 | 17070.80 | 12140.80 | 12011.10 | 12389.80 | 12813.40 | 12897.90 | 13294.20 | NA | 2955.60 | NA | NA | NA | |
| Retained Earnings Accumulated Deficit | 12242.60 | 14910.00 | 16344.10 | 16076.00 | 15566.00 | 19055.90 | 18396.70 | 18896.30 | 19617.70 | 24317.40 | 21969.40 | 19182.80 | 18144.50 | 17508.40 | 17205.70 | 6077.50 | 4692.10 | 5722.60 | 6745.70 | 7269.90 | 6350.40 | 7736.90 | -5111.00 | -5164.00 | -5172.20 | -5197.30 | -6171.40 | -7084.00 | -6217.60 | -5225.60 | -4434.00 | -3759.70 | -3454.80 | -5677.30 | -5427.80 | -5529.20 | -5160.10 | -4876.50 | -5009.80 | -4545.10 | -4007.60 | -3484.20 | -3641.30 | -3391.40 | -3312.60 | -3191.40 | -2361.30 | NA | -2348.70 | NA | NA | NA | |
| Accumulated Other Comprehensive Income Loss Net Of Tax | -657.00 | 2819.40 | 944.90 | 1143.30 | 2170.30 | 215.20 | 1700.60 | 1210.50 | 513.40 | -3316.50 | -49.30 | 2673.90 | 3892.20 | 3998.40 | 4972.60 | 2696.30 | 3693.10 | 2055.20 | 676.80 | 40.20 | 1112.70 | -49.90 | 490.10 | 496.60 | 631.80 | 973.10 | 1186.40 | 2248.20 | 1656.00 | 1279.10 | 738.40 | -132.00 | -372.40 | -316.70 | -102.90 | 908.90 | 895.90 | 1371.30 | 1885.10 | 954.00 | 1646.60 | 2279.00 | 3067.80 | 2651.00 | 2528.80 | 2199.10 | 1127.30 | NA | 1600.50 | NA | NA | NA | |
| Minority Interest | 178.40 | -7.50 | -30.70 | -37.70 | -55.20 | -73.70 | 84.50 | 147.10 | 137.00 | 112.40 | 29.60 | -260.70 | -336.90 | -315.30 | -332.10 | -307.90 | -364.20 | -330.70 | -383.50 | -331.90 | -407.60 | -425.70 | -462.80 | -510.50 | -533.10 | -591.50 | -366.30 | -397.90 | -412.00 | 972.10 | 1014.70 | 1129.30 | 970.70 | 966.80 | 953.20 | -479.50 | -478.10 | -506.90 | -513.00 | -578.30 | -598.50 | -631.80 | -652.60 | -692.30 | -484.30 | -501.40 | -496.60 | NA | -124.90 | NA | NA | NA | |
| Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value | NA | 37.30 | 46.10 | 35.40 | NA | 47.80 | 61.90 | 34.90 | NA | 37.50 | 40.00 | 50.50 | NA | 58.60 | 74.30 | 49.40 | NA | 84.80 | 69.50 | 46.10 | NA | 61.70 | 70.00 | 55.60 | 31.20 | 38.80 | 44.00 | 40.40 | 52.20 | 21.80 | 48.60 | 33.30 | 82.80 | 56.20 | 64.40 | 65.60 | 62.90 | 117.10 | 47.30 | 57.00 | 61.10 | 65.90 | 42.30 | 46.70 | 64.00 | 78.40 | NA | NA | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 791.60 | 449.50 | 546.10 | 245.70 | 839.20 | 327.10 | 691.80 | 307.80 | 883.20 | 540.50 | 757.40 | 656.70 | 991.30 | 612.60 | 1123.90 | 821.20 | 1493.50 | 1100.40 | 1142.10 | 449.80 | 1493.90 | 633.80 | 1692.30 | 765.40 | 1762.70 | 935.30 | 1985.80 | 1279.30 | 1675.40 | 1322.20 | 1732.20 | 978.70 | 1894.00 | 1374.90 | 1577.70 | 1088.90 | 1546.50 | 1473.50 | 1311.90 | 1373.90 | 1542.70 | 1153.40 | 1596.30 | 1310.80 | 1465.30 | 1119.80 | 788.50 | 557.70 | 1033.50 | 431.30 | NA | NA | |
| Net Cash Provided By Used In Investing Activities | 349.80 | 24.20 | 522.40 | -211.70 | -878.60 | 519.90 | -63.10 | -1423.20 | -651.20 | -633.50 | 2620.70 | -55.00 | -54.20 | -308.90 | -4924.00 | -509.40 | -4701.50 | -538.10 | -1285.20 | -2349.20 | -268.30 | 10436.30 | -416.10 | -477.30 | -320.30 | 1584.90 | -506.20 | -671.10 | -612.10 | -659.00 | -1049.10 | 1760.90 | -781.10 | -568.60 | -640.50 | -1927.50 | -966.70 | -1170.60 | -917.10 | -775.00 | -707.80 | -1635.20 | -688.30 | 227.90 | -711.80 | -975.00 | -5779.80 | -498.40 | -473.30 | -576.10 | NA | NA | |
| Net Cash Provided By Used In Financing Activities | -1599.90 | -176.90 | -189.30 | -284.00 | -349.30 | -638.10 | -518.80 | 813.80 | -213.40 | -628.00 | -1776.30 | -658.30 | -784.30 | -399.40 | 337.50 | -699.70 | 735.40 | 2069.50 | -938.10 | -783.20 | -487.50 | -4925.30 | -948.00 | -815.80 | -893.40 | -2414.20 | -1149.80 | -1732.40 | -978.20 | -260.00 | -1688.10 | -1754.20 | -436.00 | -1117.70 | -614.80 | 782.80 | -686.50 | -18.80 | -221.90 | -1110.60 | -581.80 | 381.60 | -2897.60 | -1163.50 | -276.90 | -122.90 | 4184.80 | 830.90 | -1849.50 | 1524.10 | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 791.60 | 449.50 | 546.10 | 245.70 | 839.20 | 327.10 | 691.80 | 307.80 | 883.20 | 540.50 | 757.40 | 656.70 | 991.30 | 612.60 | 1123.90 | 821.20 | 1493.50 | 1100.40 | 1142.10 | 449.80 | 1493.90 | 633.80 | 1692.30 | 765.40 | 1762.70 | 935.30 | 1985.80 | 1279.30 | 1675.40 | 1322.20 | 1732.20 | 978.70 | 1894.00 | 1374.90 | 1577.70 | 1088.90 | 1546.50 | 1473.50 | 1311.90 | 1373.90 | 1542.70 | 1153.40 | 1596.30 | 1310.80 | 1465.30 | 1119.80 | 788.50 | 557.70 | 1033.50 | 431.30 | NA | NA | |
| Net Income Loss | 2244.00 | -1434.10 | 268.10 | 510.00 | -3489.90 | 659.20 | -499.60 | -721.40 | -4699.70 | 2348.00 | 2786.60 | 1038.30 | 636.10 | 277.10 | 11128.20 | 1385.40 | -1030.50 | -1023.10 | -524.20 | 949.80 | -1386.50 | 12847.90 | 53.00 | 7.00 | 25.10 | 974.10 | 912.60 | -1186.50 | -992.00 | -791.60 | -674.30 | -320.20 | 2222.50 | -249.50 | 101.40 | -369.10 | -283.60 | 133.30 | -464.70 | -537.50 | -523.40 | 157.10 | -249.90 | -78.80 | -121.20 | -830.10 | -11.60 | -1.00 | -331.30 | -22.40 | 701.60 | -25.10 | |
| Profit Loss | 2254.60 | -1410.90 | 275.20 | 527.00 | -3471.70 | 822.70 | -511.30 | -713.50 | -4686.80 | 2431.70 | 3131.10 | 1110.30 | 676.60 | 318.70 | 11174.50 | 1440.30 | -1007.00 | -973.60 | -503.80 | 1017.70 | -1345.10 | 12885.10 | 82.50 | 15.70 | 52.20 | 1025.90 | 950.50 | -1178.60 | -1398.70 | -779.00 | -652.40 | -267.20 | 2014.10 | -205.10 | 109.10 | -372.70 | -258.50 | 140.60 | -409.90 | -521.70 | -502.60 | 175.70 | -241.20 | -79.30 | -114.70 | -821.60 | 8.70 | 21.90 | -322.60 | -5.80 | 706.80 | NA | |
| Deferred Income Tax Expense Benefit | -20.50 | -45.20 | 8.80 | 3.80 | -73.80 | -46.90 | 115.20 | -27.60 | 66.40 | 38.30 | 20.90 | 46.90 | -9.20 | -34.70 | 238.70 | 123.40 | -262.90 | -197.30 | -20.80 | 115.80 | 65.50 | -110.30 | -55.40 | -44.10 | 617.30 | -53.90 | -82.90 | -42.40 | 159.70 | -58.80 | -32.30 | -36.70 | -1298.70 | -24.90 | -77.90 | -118.50 | 230.60 | -138.00 | 44.50 | -187.20 | -107.40 | 5.20 | -64.20 | -184.20 | -155.80 | 127.30 | 83.90 | -36.80 | -120.30 | 33.90 | NA | NA | |
| Share Based Compensation | 21.30 | 52.90 | 49.50 | 44.60 | 56.60 | 54.80 | 75.80 | 43.80 | 48.70 | 42.70 | 49.30 | 51.40 | 87.50 | 57.40 | 99.80 | 63.40 | 104.60 | 104.40 | 83.80 | 55.20 | 77.50 | 74.00 | 87.00 | 67.30 | 75.00 | 42.80 | 45.50 | 45.80 | 52.00 | 26.50 | 56.40 | 39.00 | 90.50 | 62.80 | 74.60 | 69.00 | 65.20 | 125.00 | 56.60 | 71.40 | 74.60 | 73.10 | 54.40 | 55.10 | 81.30 | 98.20 | 93.40 | 26.30 | 19.60 | 27.20 | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Investing Activities | 349.80 | 24.20 | 522.40 | -211.70 | -878.60 | 519.90 | -63.10 | -1423.20 | -651.20 | -633.50 | 2620.70 | -55.00 | -54.20 | -308.90 | -4924.00 | -509.40 | -4701.50 | -538.10 | -1285.20 | -2349.20 | -268.30 | 10436.30 | -416.10 | -477.30 | -320.30 | 1584.90 | -506.20 | -671.10 | -612.10 | -659.00 | -1049.10 | 1760.90 | -781.10 | -568.60 | -640.50 | -1927.50 | -966.70 | -1170.60 | -917.10 | -775.00 | -707.80 | -1635.20 | -688.30 | 227.90 | -711.80 | -975.00 | -5779.80 | -498.40 | -473.30 | -576.10 | NA | NA | |
| Payments To Acquire Productive Assets | -78.70 | 347.10 | 289.30 | 350.80 | 369.80 | 327.80 | 311.20 | 377.20 | 373.90 | 295.10 | 261.40 | 372.80 | 293.60 | 245.50 | 393.10 | 475.80 | 389.70 | 310.90 | 301.80 | 347.80 | 343.00 | 267.20 | 301.60 | 331.30 | 310.10 | 345.10 | 151.80 | 646.00 | 128.20 | 632.00 | 568.10 | 624.80 | 699.30 | 668.90 | 639.00 | 637.10 | 648.00 | 589.10 | 601.20 | 661.20 | 638.10 | 644.30 | 667.00 | 735.00 | 681.30 | 805.60 | 495.20 | 499.40 | 417.60 | 456.60 | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Financing Activities | -1599.90 | -176.90 | -189.30 | -284.00 | -349.30 | -638.10 | -518.80 | 813.80 | -213.40 | -628.00 | -1776.30 | -658.30 | -784.30 | -399.40 | 337.50 | -699.70 | 735.40 | 2069.50 | -938.10 | -783.20 | -487.50 | -4925.30 | -948.00 | -815.80 | -893.40 | -2414.20 | -1149.80 | -1732.40 | -978.20 | -260.00 | -1688.10 | -1754.20 | -436.00 | -1117.70 | -614.80 | 782.80 | -686.50 | -18.80 | -221.90 | -1110.60 | -581.80 | 381.60 | -2897.60 | -1163.50 | -276.90 | -122.90 | 4184.80 | 830.90 | -1849.50 | 1524.10 | NA | NA | |
| Payments For Repurchase Of Common Stock | 177.90 | 165.40 | 170.20 | 176.30 | 361.60 | 524.80 | 379.00 | 229.30 | 129.60 | 531.80 | 561.40 | 480.60 | 563.80 | 359.30 | 346.10 | 311.20 | 96.60 | 283.70 | 492.70 | 199.30 | 6.90 | 2710.00 | 295.30 | 207.20 | 338.10 | 395.60 | 796.10 | 480.10 | 318.20 | 508.40 | 1190.00 | 959.60 | 464.00 | 786.80 | 525.90 | 191.60 | 915.80 | 496.60 | 482.20 | 425.90 | 623.90 | 65.10 | 519.10 | 376.80 | 296.50 | 514.30 | 160.90 | 185.50 | 353.10 | 189.10 | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1123.20 | 1935.20 | 1873.70 | 1945.10 | 1023.90 | 1854.50 | 1848.00 | 1868.40 | 1841.90 | 1746.30 | 1754.20 | 1853.30 | 1920.80 | 1901.40 | 3105.50 | 3615.30 | 3311.70 | 2845.40 | 2722.90 | 2875.80 | 2982.20 | 2840.90 | 2850.40 | 2868.00 | 2949.10 | 2929.70 | 3015.60 | 4156.10 | 3987.70 | 4785.40 | 4584.60 | 4429.90 | 5139.50 | 5207.20 | 5074.10 | 4588.00 | 4599.20 | 4597.40 | 4566.50 | 4516.90 | 4615.20 | 4497.20 | 4602.20 | 4533.70 | 4468.00 | 4371.20 | 3161.90 | 2671.90 | 2619.90 | 2519.10 | 2524.50 | 2450.10 | |
| Revenue From Contract With Customer Excluding Assessed Tax | 1123.20 | 1935.20 | 1873.70 | 1945.10 | 1023.90 | 1854.50 | 1848.00 | 1868.40 | 1841.90 | 1746.30 | 1754.20 | 1853.30 | 1920.80 | 1901.40 | 3105.50 | 3615.30 | 3311.70 | 2954.50 | 2722.90 | 2875.80 | 2982.20 | 2840.90 | 2850.40 | 2868.00 | 2949.10 | 2929.70 | 3015.60 | 4156.10 | 3987.70 | 4785.40 | 4584.60 | 4429.90 | 5139.50 | 5207.20 | 5074.10 | 4588.00 | 4599.20 | 4597.40 | 4566.50 | 4516.90 | 4615.20 | 4497.20 | 4602.20 | 4533.70 | 4468.00 | 4371.20 | 3161.90 | 2671.90 | 2619.90 | 2519.10 | 2524.50 | 2450.10 | |
| Revenue From Contract With Customer Including Assessed Tax | 1123.20 | 1935.20 | 1873.70 | 1945.10 | 1023.90 | 1854.50 | 1848.00 | 1868.40 | 1841.90 | 1746.30 | 1754.20 | 1853.30 | 1920.80 | 1901.40 | 3105.50 | 3615.30 | 3311.70 | 2845.40 | 2722.90 | 2875.80 | 2982.20 | 2840.90 | 2850.40 | 2868.00 | 2949.10 | 2958.10 | 3045.10 | 3063.50 | 3987.70 | 2929.00 | 2774.90 | 4429.90 | 5139.50 | 5207.20 | 5074.10 | 4588.00 | 4599.20 | 4597.40 | 4566.50 | 4516.90 | 4615.20 | 4497.20 | 4602.20 | 4533.70 | 4468.00 | 4371.20 | 3161.90 | 2671.90 | 2619.90 | 2519.10 | 2524.50 | 2450.10 | |
| 246.20 | 190.50 | 206.20 | 235.40 | 124.10 | 113.80 | 163.70 | 208.10 | 170.40 | 163.30 | 165.10 | 166.80 | NA | 166.90 | 139.60 | 101.50 | 95.50 | 101.20 | 92.60 | 101.20 | 85.00 | 110.20 | 59.10 | 59.70 | -3.40 | 97.20 | 97.90 | 51.30 | -32.10 | 76.90 | 67.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | ||
| Intersegment Elimination | NA | -64.80 | -72.60 | -64.10 | -63.90 | -69.80 | -65.30 | -61.00 | -2.70 | -2.10 | -3.10 | -1.70 | -0.50 | -1.60 | -4.10 | -1.20 | 10.50 | -5.10 | -4.90 | 0.00 | 0.00 | -0.30 | -1.10 | -1.00 | 0.00 | -0.20 | -0.80 | -1.40 | -6.30 | -3.00 | -0.90 | -3.70 | -62.60 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating | NA | 2000.00 | 1946.30 | NA | NA | 1924.30 | 1913.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Central And Other | NA | 229.30 | 255.40 | NA | NA | 164.30 | 206.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Sunrise | NA | 865.70 | 815.80 | 854.00 | 897.50 | 859.30 | 816.20 | 807.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Telenet | 781.30 | 785.20 | 755.10 | 762.60 | 792.50 | 775.20 | 767.00 | 754.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, V M Ireland | NA | 119.80 | 120.00 | 123.00 | NA | 125.50 | 123.90 | 123.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, | 735.90 | 746.30 | 718.90 | 720.00 | 757.40 | 743.10 | 731.10 | 716.60 | 728.70 | 665.10 | 689.10 | 724.40 | 763.00 | 755.40 | 774.80 | 772.70 | 793.70 | 746.60 | 682.50 | 718.10 | 746.00 | 721.90 | 713.20 | 711.90 | 733.30 | 746.80 | 753.90 | 759.60 | 758.80 | 759.10 | 686.00 | 661.40 | 680.20 | 693.40 | 707.30 | 610.20 | 505.50 | 512.50 | 500.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, | NA | 865.70 | 815.80 | 854.00 | 897.50 | 859.30 | 816.20 | 807.40 | 803.60 | 789.80 | 766.10 | 821.40 | 824.50 | 830.20 | 825.40 | 841.80 | 642.90 | 315.00 | 299.10 | 316.80 | 316.10 | 311.70 | 315.00 | 316.00 | 325.60 | 323.30 | 332.20 | 344.90 | 347.10 | 352.80 | 339.00 | 331.20 | 343.50 | 344.00 | 350.50 | 339.30 | 340.80 | 345.40 | 357.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, | 128.60 | 119.80 | 120.00 | 123.00 | 133.70 | 125.50 | 123.90 | 123.00 | 129.30 | 116.10 | 121.50 | 127.80 | 143.80 | 136.00 | 134.10 | 135.70 | 145.50 | 126.40 | 115.20 | 124.20 | 136.40 | 123.60 | 126.30 | 127.80 | 136.00 | 124.80 | 129.30 | 133.80 | 134.10 | 121.40 | 111.30 | 104.00 | 110.50 | 107.80 | 112.10 | 108.00 | 101.50 | 97.30 | 97.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, | 12.70 | 12.90 | 12.80 | 12.70 | 12.60 | 12.80 | 13.10 | 13.30 | 12.60 | 12.00 | 12.40 | 12.90 | 13.20 | 12.90 | 13.30 | 13.00 | 13.20 | 12.60 | 12.50 | 12.40 | 12.60 | 12.30 | 12.40 | 12.40 | 3.70 | 15.50 | 15.80 | 13.50 | 14.90 | 15.60 | 14.60 | 14.10 | 14.30 | 14.40 | 15.00 | 14.70 | 14.60 | 14.70 | 14.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Businessto Business | -304.20 | 395.00 | 376.10 | 375.90 | 388.80 | 379.40 | 371.20 | 357.20 | 344.50 | 341.40 | 336.60 | 354.30 | 369.40 | 346.50 | 572.20 | 604.20 | 649.50 | 490.00 | 461.60 | 474.10 | 490.90 | 463.30 | 474.00 | 485.80 | 500.70 | 491.80 | 503.10 | 487.60 | NA | 449.40 | 429.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Businessto Business Non Subscription | -300.60 | 246.90 | 234.00 | 231.00 | 246.00 | 234.80 | 230.30 | 223.80 | 217.00 | 214.00 | 209.30 | 221.40 | 232.50 | 207.40 | 380.60 | 456.30 | 528.50 | 341.00 | 328.50 | 349.50 | 368.80 | 343.50 | 357.20 | 372.00 | 385.90 | 379.80 | 400.20 | 379.40 | NA | 351.20 | 337.90 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Businessto Business Subscription | -3.60 | 148.10 | 142.10 | 144.90 | 142.80 | 144.60 | 140.90 | 133.40 | 127.50 | 127.40 | 127.30 | 132.90 | 136.90 | 139.10 | 191.60 | 147.90 | 121.00 | 149.00 | 133.10 | 124.60 | 122.10 | 119.80 | 116.80 | 113.80 | 114.80 | 112.00 | 102.90 | 108.20 | NA | 98.20 | 91.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Cable Broadband Internet Subscription | NA | 385.90 | 375.30 | 382.30 | NA | 385.60 | 365.90 | 359.50 | NA | 336.10 | 341.20 | 360.20 | NA | 366.40 | 763.90 | 926.80 | 938.80 | 799.70 | 781.00 | 796.80 | NA | NA | 799.50 | 802.80 | 784.40 | 784.30 | 816.70 | 840.80 | NA | 765.90 | 724.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Cable Fixedline Telephony Subscription | NA | 81.30 | 80.00 | 84.20 | NA | 91.20 | 90.00 | 92.10 | NA | 91.60 | 95.60 | 103.90 | NA | 111.40 | 272.00 | 357.20 | 357.90 | 328.20 | 328.30 | 338.20 | 342.90 | 341.10 | 360.40 | 368.80 | 386.40 | 391.70 | 407.70 | 422.00 | NA | 407.90 | 395.90 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Cable Non Subscription | NA | 11.60 | 14.20 | 13.70 | NA | 18.30 | 18.20 | 7.30 | NA | 21.40 | 27.20 | 25.60 | NA | 25.50 | 47.30 | 56.70 | 86.00 | 47.80 | 35.60 | 53.00 | 56.00 | 43.60 | 44.50 | 54.00 | 55.80 | 69.20 | 72.40 | 81.30 | NA | 94.00 | 76.90 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Cable Video Subscription | NA | 268.40 | 258.60 | 264.30 | NA | 276.60 | 272.70 | 273.20 | NA | 261.30 | 269.40 | 286.50 | NA | 302.60 | 631.50 | 745.10 | 915.30 | 612.20 | 633.60 | 683.10 | 694.70 | 660.50 | 676.60 | 692.10 | 617.10 | 728.00 | 743.50 | 747.20 | NA | 739.10 | 717.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Mobile Non Subscription | -224.70 | 128.70 | 128.00 | 137.30 | 176.70 | 119.80 | 120.50 | 133.90 | 155.80 | 126.80 | 115.80 | 145.30 | 133.60 | 150.00 | 197.20 | 280.40 | 238.00 | 179.30 | 129.70 | 145.30 | 192.20 | 166.00 | 173.30 | 156.70 | 177.60 | 162.50 | 175.20 | 179.50 | NA | 152.80 | 134.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Mobile Residential | -874.80 | 519.80 | 497.50 | 513.90 | 562.50 | 521.20 | 496.20 | 490.30 | 500.50 | 483.30 | 462.80 | 498.50 | 493.00 | 526.00 | 613.00 | 761.70 | 616.40 | 430.00 | 357.00 | 381.20 | 429.90 | 401.00 | 404.70 | 384.70 | 413.40 | 416.80 | 424.80 | 423.40 | NA | 417.40 | 380.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Mobile Subscription | -650.10 | 391.10 | 369.50 | 376.60 | 385.80 | 401.40 | 375.70 | 356.40 | 344.70 | 356.50 | 347.00 | 353.20 | 359.40 | 376.00 | 415.80 | 481.30 | 378.40 | 250.70 | 227.30 | 235.90 | 237.70 | 235.00 | 231.40 | 228.00 | 235.80 | 254.30 | 249.60 | 243.90 | NA | 264.60 | 245.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Category | 280.30 | 273.20 | 272.00 | 310.80 | 208.70 | 182.20 | 233.80 | 288.80 | 285.40 | 211.20 | 221.40 | 224.30 | 259.00 | 223.00 | 205.60 | 163.60 | 182.50 | 137.50 | 125.80 | 149.40 | 159.30 | 154.80 | 90.70 | 79.80 | 102.40 | 76.30 | 76.90 | 61.20 | NA | 55.30 | 50.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Residential | -1388.20 | 1267.00 | 1225.60 | 1258.40 | 1323.00 | 1292.90 | 1243.00 | 1222.40 | 1212.00 | 1193.70 | 1196.20 | 1274.70 | 1292.40 | 1331.90 | 2327.70 | 2847.50 | 2914.40 | 2217.90 | 2135.50 | 2252.30 | 2332.00 | 2222.80 | 2285.70 | 2302.40 | 2257.10 | 2390.00 | 2465.10 | 2514.70 | NA | 2424.30 | 2295.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Total Residential Fixed Revenue | NA | 747.20 | 728.10 | 744.50 | 753.50 | 771.70 | 746.80 | 739.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Total Subscription Revenue | NA | 735.60 | 713.90 | 730.80 | 735.10 | 753.40 | 728.60 | 724.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| NA | -865.70 | -815.80 | -853.80 | -896.60 | -857.10 | -815.70 | -806.20 | NA | NA | NA | NA | NA | NA | -116.30 | -115.40 | -115.20 | -109.10 | -103.70 | -106.70 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | ||
| 1123.20 | 1935.20 | 1873.70 | 1945.10 | 1920.50 | 1854.50 | 1848.00 | 1868.40 | NA | NA | NA | NA | 1920.80 | 1901.40 | 3105.50 | 3615.30 | 3426.90 | 2954.50 | 2722.90 | 2875.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | ||
| VMO2JV | NA | 3512.70 | 3375.40 | 3282.80 | NA | 3503.80 | 3391.50 | 3162.70 | NA | 3042.10 | 3202.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| VMO2JV, Equity Method Investment Nonconsolidated Investee Or Group Of Investees | NA | 3512.70 | NA | NA | NA | 3503.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Vodafone Ziggo J V, Equity Method Investment Nonconsolidated Investee Or Group Of Investees | NA | 1131.10 | NA | NA | NA | 1125.20 | NA | NA | NA | NA | NA | 1130.00 | 1185.80 | 1206.10 | 1215.30 | 1217.00 | 1220.00 | 1166.70 | 1081.60 | 1097.10 | 1132.50 | 1096.90 | 1084.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| VMO2JV, Central And Other | NA | 90.80 | 91.20 | NA | NA | 34.20 | 55.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Vodafone Ziggo J V, Central And Other | NA | 42.50 | 59.60 | NA | NA | 37.30 | 55.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
