Home Data Calendar Blog

LAZR

Tables

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Weighted Average Number Of Diluted Shares Outstanding 424.93 NA 394.59 382.42 370.74 NA 359.75 352.05 348.68 NA 352.12 340.26 332.99 NA 130.60 129.65 128.67

Weighted Average Number Of Shares Outstanding Basic 424.93 NA 394.59 382.42 370.74 NA 359.75 352.05 348.68 NA 352.12 340.26 332.99 NA 130.60 129.65 128.67

Earnings Per Share Basic -0.30 -0.36 -0.34 -0.37 -0.40 -0.40 -0.33 -0.27 -0.25 -0.21 -0.15 -0.11 -0.23 -1.93 -0.29 -0.20 NA

Earnings Per Share Diluted -0.30 -0.36 -0.34 -0.37 -0.40 -0.40 -0.33 -0.27 -0.25 -0.21 -0.15 -0.11 -0.23 -1.93 -0.29 -0.20 NA

	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Weighted Average Number Of Diluted Shares Outstanding	424.93	NA	394.59	382.42	370.74	NA	359.75	352.05	348.68	NA	352.12	340.26	332.99	NA	130.60	129.65	128.67
Weighted Average Number Of Shares Outstanding Basic	424.93	NA	394.59	382.42	370.74	NA	359.75	352.05	348.68	NA	352.12	340.26	332.99	NA	130.60	129.65	128.67
Earnings Per Share Basic	-0.30	-0.36	-0.34	-0.37	-0.40	-0.40	-0.33	-0.27	-0.25	-0.21	-0.15	-0.11	-0.23	-1.93	-0.29	-0.20	NA
Earnings Per Share Diluted	-0.30	-0.36	-0.34	-0.37	-0.40	-0.40	-0.33	-0.27	-0.25	-0.21	-0.15	-0.11	-0.23	-1.93	-0.29	-0.20	NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Revenue From Contract With Customer Excluding Assessed Tax 20.97 22.11 16.96 16.20 14.51 11.13 12.79 9.93 6.86 12.34 7.98 6.31 5.31 2.43 4.22 3.42 3.87

Revenues 20.97 22.11 16.96 16.20 14.51 11.13 12.79 9.93 6.86 12.34 7.98 6.31 5.31 2.43 4.22 3.42 3.87

Cost Of Revenue 31.42 43.69 35.12 34.53 29.13 27.73 28.51 28.09 16.65 19.84 10.76 7.85 7.64 6.74 6.92 7.44 3.84

Gross Profit -10.46 -21.57 -18.16 -18.34 -14.62 -16.60 -15.73 -18.16 -9.80 -7.49 -2.78 -1.54 -2.33 -4.31 -2.70 -4.02 0.03

Operating Expenses 115.31 127.02 110.77 125.56 127.27 124.08 99.23 86.28 72.53 63.47 67.36 42.66 26.92 26.08 19.09 15.83 14.86

Research And Development Expense 67.75 62.74 62.94 67.48 69.05 64.92 46.31 40.94 33.11 29.05 25.89 19.91 14.01 10.38 10.15 9.71 8.41

General And Administrative Expense 33.05 37.47 35.44 42.42 44.49 47.18 42.81 38.15 30.02 28.57 35.60 19.24 10.27 13.16 6.61 4.89 4.61

Selling And Marketing Expense 14.52 11.32 12.40 15.65 13.73 11.97 10.11 7.19 9.40 5.85 5.87 3.51 2.63 2.54 2.33 1.23 1.84

Operating Income Loss -125.77 -148.59 -128.93 -143.89 -141.90 -140.68 -114.95 -104.44 -82.33 -70.96 -70.14 -44.20 -29.24 -82.32 -4.10 -0.21 -0.25

Interest Expense 2.76 5.33 2.78 1.27 1.67 2.01 2.66 3.15 3.28 1.17 0.37 0.29 0.20 0.79 1.08 0.49 0.53

Interest Paid Net NA 3.91 0.00 NA NA 3.91 0.00 NA NA 0.16 0.02 0.02 0.02 0.78 0.69 1.00 0.33

Allocated Share Based Compensation Expense 44.47 47.10 44.88 59.20 55.95 44.53 52.55 38.62 26.70 27.80 33.52 14.53 1.84 4.00 1.30 2.28 1.13

Income Tax Expense Benefit 0.59 1.39 0.30 0.01 NA 0.11 0.17 -0.01 0.40 0.00 -1.26 NA NA NA -0.05 -0.03 0.25

Net Income Loss -125.71 -148.40 -134.34 -141.76 -146.77 -144.82 -117.55 -95.24 -88.33 -73.89 -51.34 -36.83 -75.92 -358.92 -4.03 -0.12 0.77

Comprehensive Income Net Of Tax -125.78 -148.16 -133.76 -140.56 -144.55 -143.05 -117.53 -96.69 -91.98 -74.90 -51.25 -36.81 -75.97 -290.02 -31.24 -25.42 -15.59

Net Income Loss Available To Common Stockholders Basic -125.71 NA NA NA -146.77 NA NA NA NA -73.89 -51.34 -36.83 -75.92 -290.58 -37.46 -25.43 -15.58

	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Revenue From Contract With Customer Excluding Assessed Tax	20.97	22.11	16.96	16.20	14.51	11.13	12.79	9.93	6.86	12.34	7.98	6.31	5.31	2.43	4.22	3.42	3.87
Revenues	20.97	22.11	16.96	16.20	14.51	11.13	12.79	9.93	6.86	12.34	7.98	6.31	5.31	2.43	4.22	3.42	3.87
Cost Of Revenue	31.42	43.69	35.12	34.53	29.13	27.73	28.51	28.09	16.65	19.84	10.76	7.85	7.64	6.74	6.92	7.44	3.84
Gross Profit	-10.46	-21.57	-18.16	-18.34	-14.62	-16.60	-15.73	-18.16	-9.80	-7.49	-2.78	-1.54	-2.33	-4.31	-2.70	-4.02	0.03
Operating Expenses	115.31	127.02	110.77	125.56	127.27	124.08	99.23	86.28	72.53	63.47	67.36	42.66	26.92	26.08	19.09	15.83	14.86
Research And Development Expense	67.75	62.74	62.94	67.48	69.05	64.92	46.31	40.94	33.11	29.05	25.89	19.91	14.01	10.38	10.15	9.71	8.41
General And Administrative Expense	33.05	37.47	35.44	42.42	44.49	47.18	42.81	38.15	30.02	28.57	35.60	19.24	10.27	13.16	6.61	4.89	4.61
Selling And Marketing Expense	14.52	11.32	12.40	15.65	13.73	11.97	10.11	7.19	9.40	5.85	5.87	3.51	2.63	2.54	2.33	1.23	1.84
Operating Income Loss	-125.77	-148.59	-128.93	-143.89	-141.90	-140.68	-114.95	-104.44	-82.33	-70.96	-70.14	-44.20	-29.24	-82.32	-4.10	-0.21	-0.25
Interest Expense	2.76	5.33	2.78	1.27	1.67	2.01	2.66	3.15	3.28	1.17	0.37	0.29	0.20	0.79	1.08	0.49	0.53
Interest Paid Net	NA	3.91	0.00	NA	NA	3.91	0.00	NA	NA	0.16	0.02	0.02	0.02	0.78	0.69	1.00	0.33
Allocated Share Based Compensation Expense	44.47	47.10	44.88	59.20	55.95	44.53	52.55	38.62	26.70	27.80	33.52	14.53	1.84	4.00	1.30	2.28	1.13
Income Tax Expense Benefit	0.59	1.39	0.30	0.01	NA	0.11	0.17	-0.01	0.40	0.00	-1.26	NA	NA	NA	-0.05	-0.03	0.25
Net Income Loss	-125.71	-148.40	-134.34	-141.76	-146.77	-144.82	-117.55	-95.24	-88.33	-73.89	-51.34	-36.83	-75.92	-358.92	-4.03	-0.12	0.77
Comprehensive Income Net Of Tax	-125.78	-148.16	-133.76	-140.56	-144.55	-143.05	-117.53	-96.69	-91.98	-74.90	-51.25	-36.81	-75.97	-290.02	-31.24	-25.42	-15.59
Net Income Loss Available To Common Stockholders Basic	-125.71	NA	NA	NA	-146.77	NA	NA	NA	NA	-73.89	-51.34	-36.83	-75.92	-290.58	-37.46	-25.43	-15.58

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Assets 467.94 512.37 552.88 599.77 658.35 687.33 742.51 775.60 807.80 883.54 607.81 626.17 651.21 510.35 406.30 407.53 408.83

Liabilities 747.79 737.12 718.54 728.92 740.63 713.73 699.55 687.04 683.92 685.55 68.71 79.15 84.05 361.61 17.10 14.30 15.48

Liabilities And Stockholders Equity 467.94 512.37 552.88 599.77 658.35 687.33 742.51 775.60 807.80 883.54 607.81 626.17 651.21 510.35 406.30 407.53 408.83

Stockholders Equity -279.85 -224.75 -165.66 -129.15 -82.28 -26.41 42.96 88.56 123.88 197.99 539.10 547.02 567.16 148.74 5.00 6.10 6.22

	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Assets	467.94	512.37	552.88	599.77	658.35	687.33	742.51	775.60	807.80	883.54	607.81	626.17	651.21	510.35	406.30	407.53	408.83
Liabilities	747.79	737.12	718.54	728.92	740.63	713.73	699.55	687.04	683.92	685.55	68.71	79.15	84.05	361.61	17.10	14.30	15.48
Liabilities And Stockholders Equity	467.94	512.37	552.88	599.77	658.35	687.33	742.51	775.60	807.80	883.54	607.81	626.17	651.21	510.35	406.30	407.53	408.83
Stockholders Equity	-279.85	-224.75	-165.66	-129.15	-82.28	-26.41	42.96	88.56	123.88	197.99	539.10	547.02	567.16	148.74	5.00	6.10	6.22

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Assets Current 306.64 350.62 389.42 435.25 494.35 554.59 613.47 671.05 758.38 845.39 578.38 601.59 626.84 500.81 0.58 1.12 1.13

Cash 24.39 35.66 40.79 33.60 25.90 27.50 22.96 41.11 31.74 303.37 17.10 16.30 21.44 10.65 NA NA NA

Cash And Cash Equivalents At Carrying Value 109.56 139.09 74.72 89.11 89.93 69.55 56.07 76.72 159.42 329.98 129.32 134.69 206.73 208.94 0.52 1.01 0.98

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 111.30 140.62 78.19 91.50 92.16 71.11 57.30 77.70 160.13 330.70 130.05 135.41 207.46 209.72 50.92 20.87 8.46

Accounts Receivable Net Current 29.03 14.12 18.90 16.81 21.05 11.17 9.94 9.28 3.26 13.01 1.03 2.44 2.14 5.97 NA NA NA

Inventory Net 16.42 12.20 16.70 20.32 14.92 8.79 9.15 9.35 10.01 10.34 7.87 4.32 3.28 3.61 2.92 4.96 6.17

Prepaid Expense And Other Assets Current 41.12 32.95 29.39 29.95 33.86 44.20 40.10 46.18 37.55 29.20 23.88 13.66 10.37 4.80 NA NA NA

Available For Sale Securities Debt Securities 105.15 144.57 243.00 262.17 336.47 389.67 480.39 501.93 582.00 418.88 417.99 515.81 552.90 410.03 NA NA NA

	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Assets Current	306.64	350.62	389.42	435.25	494.35	554.59	613.47	671.05	758.38	845.39	578.38	601.59	626.84	500.81	0.58	1.12	1.13
Cash	24.39	35.66	40.79	33.60	25.90	27.50	22.96	41.11	31.74	303.37	17.10	16.30	21.44	10.65	NA	NA	NA
Cash And Cash Equivalents At Carrying Value	109.56	139.09	74.72	89.11	89.93	69.55	56.07	76.72	159.42	329.98	129.32	134.69	206.73	208.94	0.52	1.01	0.98
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents	111.30	140.62	78.19	91.50	92.16	71.11	57.30	77.70	160.13	330.70	130.05	135.41	207.46	209.72	50.92	20.87	8.46
Accounts Receivable Net Current	29.03	14.12	18.90	16.81	21.05	11.17	9.94	9.28	3.26	13.01	1.03	2.44	2.14	5.97	NA	NA	NA
Inventory Net	16.42	12.20	16.70	20.32	14.92	8.79	9.15	9.35	10.01	10.34	7.87	4.32	3.28	3.61	2.92	4.96	6.17
Prepaid Expense And Other Assets Current	41.12	32.95	29.39	29.95	33.86	44.20	40.10	46.18	37.55	29.20	23.88	13.66	10.37	4.80	NA	NA	NA
Available For Sale Securities Debt Securities	105.15	144.57	243.00	262.17	336.47	389.67	480.39	501.93	582.00	418.88	417.99	515.81	552.90	410.03	NA	NA	NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Property Plant And Equipment Gross 95.94 94.73 98.89 94.67 90.47 40.41 30.68 27.85 23.96 17.79 NA NA NA 13.54 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 33.82 28.43 26.25 15.53 12.08 10.15 9.04 7.90 7.52 6.78 NA NA NA 5.85 NA NA NA

Amortization Of Intangible Assets 1.00 1.06 1.10 1.10 1.06 0.69 0.70 0.80 0.06 0.03 0.20 NA NA NA NA NA NA

Property Plant And Equipment Net 62.13 66.30 72.65 79.14 78.39 30.26 21.65 19.95 16.44 11.01 NA NA NA 7.69 NA NA NA

Goodwill 7.39 7.39 19.88 19.88 19.88 18.82 18.83 18.46 2.94 3.11 3.11 0.70 0.70 0.70 NA NA NA

Indefinite Lived Intangible Assets Excluding Goodwill 4.50 NA 7.50 7.50 7.50 NA 7.50 7.50 NA NA NA NA NA NA NA NA NA

Intangible Assets Net Excluding Goodwill 21.99 22.99 27.06 28.16 29.25 22.08 22.77 23.46 2.36 2.42 2.49 NA NA NA NA NA NA

Intangible Assets Net Including Goodwill 21.99 22.99 27.06 28.16 29.25 22.08 22.77 23.46 2.36 2.42 NA NA NA NA NA NA NA

Other Assets Noncurrent 23.17 22.36 24.21 16.30 15.49 40.34 42.98 25.23 13.67 12.46 2.54 2.64 2.47 1.15 NA NA NA

Available For Sale Debt Securities Amortized Cost Basis 105.22 144.56 243.24 262.98 338.47 393.90 486.38 507.93 586.55 419.78 417.89 515.80 552.90 410.00 NA NA NA

	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Property Plant And Equipment Gross	95.94	94.73	98.89	94.67	90.47	40.41	30.68	27.85	23.96	17.79	NA	NA	NA	13.54	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment	33.82	28.43	26.25	15.53	12.08	10.15	9.04	7.90	7.52	6.78	NA	NA	NA	5.85	NA	NA	NA
Amortization Of Intangible Assets	1.00	1.06	1.10	1.10	1.06	0.69	0.70	0.80	0.06	0.03	0.20	NA	NA	NA	NA	NA	NA
Property Plant And Equipment Net	62.13	66.30	72.65	79.14	78.39	30.26	21.65	19.95	16.44	11.01	NA	NA	NA	7.69	NA	NA	NA
Goodwill	7.39	7.39	19.88	19.88	19.88	18.82	18.83	18.46	2.94	3.11	3.11	0.70	0.70	0.70	NA	NA	NA
Indefinite Lived Intangible Assets Excluding Goodwill	4.50	NA	7.50	7.50	7.50	NA	7.50	7.50	NA	NA	NA	NA	NA	NA	NA	NA	NA
Intangible Assets Net Excluding Goodwill	21.99	22.99	27.06	28.16	29.25	22.08	22.77	23.46	2.36	2.42	2.49	NA	NA	NA	NA	NA	NA
Intangible Assets Net Including Goodwill	21.99	22.99	27.06	28.16	29.25	22.08	22.77	23.46	2.36	2.42	NA	NA	NA	NA	NA	NA	NA
Other Assets Noncurrent	23.17	22.36	24.21	16.30	15.49	40.34	42.98	25.23	13.67	12.46	2.54	2.64	2.47	1.15	NA	NA	NA
Available For Sale Debt Securities Amortized Cost Basis	105.22	144.56	243.24	262.98	338.47	393.90	486.38	507.93	586.55	419.78	417.89	515.80	552.90	410.00	NA	NA	NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Liabilities Current 90.80 83.87 85.70 94.02 100.48 77.54 62.19 57.84 47.22 39.00 33.23 24.24 21.18 16.59 3.10 0.30 1.48

Accounts Payable Current 27.36 21.11 20.73 21.91 29.92 18.63 24.22 20.12 17.29 14.42 9.68 7.00 7.84 6.04 NA NA NA

Other Accrued Liabilities Current 19.61 14.72 20.88 21.85 24.59 22.36 6.04 7.27 6.43 6.73 6.15 4.96 3.65 4.00 NA NA NA

Accrued Liabilities Current 52.14 52.60 58.49 66.04 64.66 52.96 31.83 31.50 24.85 19.84 18.55 12.90 8.92 10.45 2.94 0.09 0.08

Contract With Customer Liability Current 2.34 3.13 3.02 4.14 4.56 1.99 3.46 3.70 0.90 0.90 0.60 0.60 0.70 2.30 NA NA NA

	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Liabilities Current	90.80	83.87	85.70	94.02	100.48	77.54	62.19	57.84	47.22	39.00	33.23	24.24	21.18	16.59	3.10	0.30	1.48
Accounts Payable Current	27.36	21.11	20.73	21.91	29.92	18.63	24.22	20.12	17.29	14.42	9.68	7.00	7.84	6.04	NA	NA	NA
Other Accrued Liabilities Current	19.61	14.72	20.88	21.85	24.59	22.36	6.04	7.27	6.43	6.73	6.15	4.96	3.65	4.00	NA	NA	NA
Accrued Liabilities Current	52.14	52.60	58.49	66.04	64.66	52.96	31.83	31.50	24.85	19.84	18.55	12.90	8.92	10.45	2.94	0.09	0.08
Contract With Customer Liability Current	2.34	3.13	3.02	4.14	4.56	1.99	3.46	3.70	0.90	0.90	0.60	0.60	0.70	2.30	NA	NA	NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Other Liabilities Noncurrent 2.12 1.67 1.02 0.36 6.03 4.00 2.34 1.81 0.43 0.60 0.91 1.13 1.24 1.32 NA NA NA

Operating Lease Liability Noncurrent 38.39 35.08 15.55 16.70 17.06 16.99 18.06 12.46 10.10 5.77 6.64 8.76 9.66 NA NA NA NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Other Liabilities Noncurrent		2.12	1.67	1.02	0.36	6.03	4.00	2.34	1.81	0.43	0.60	0.91	1.13	1.24	1.32	NA	NA	NA
Operating Lease Liability Noncurrent		38.39	35.08	15.55	16.70	17.06	16.99	18.06	12.46	10.10	5.77	6.64	8.76	9.66	NA	NA	NA	NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Stockholders Equity -279.85 -224.75 -165.66 -129.15 -82.28 -26.41 42.96 88.56 123.88 197.99 539.10 547.02 567.16 148.74 5.00 6.10 6.22

Additional Paid In Capital 1998.06 1927.38 1838.30 1741.05 1647.36 1558.68 1485.00 1413.06 1314.74 1257.21 1287.56 1244.23 1227.56 733.17 NA NA NA

Retained Earnings Accumulated Deficit -1965.41 -1839.69 -1691.29 -1556.96 -1415.20 -1268.43 -1123.61 -1006.06 -910.82 -822.49 -748.59 -697.25 -660.42 -584.50 2.04 6.07 6.19

Accumulated Other Comprehensive Income Loss Net Of Tax -0.07 0.00 -0.23 -0.81 -2.00 -4.23 -5.99 -6.00 -4.56 -0.91 0.10 0.01 -0.01 0.03 NA NA NA

Stock Issued During Period Value New Issues 0.37 0.50 0.90 0.61 1.04 1.10 1.10 0.66 1.08 -490.80 1.55 2.88 NA NA NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 40.96 44.88 44.02 48.57 48.80 40.11 43.21 35.54 23.66 24.82 30.41 13.91 1.84 1.01 1.31 2.29 1.14

	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Stockholders Equity	-279.85	-224.75	-165.66	-129.15	-82.28	-26.41	42.96	88.56	123.88	197.99	539.10	547.02	567.16	148.74	5.00	6.10	6.22
Additional Paid In Capital	1998.06	1927.38	1838.30	1741.05	1647.36	1558.68	1485.00	1413.06	1314.74	1257.21	1287.56	1244.23	1227.56	733.17	NA	NA	NA
Retained Earnings Accumulated Deficit	-1965.41	-1839.69	-1691.29	-1556.96	-1415.20	-1268.43	-1123.61	-1006.06	-910.82	-822.49	-748.59	-697.25	-660.42	-584.50	2.04	6.07	6.19
Accumulated Other Comprehensive Income Loss Net Of Tax	-0.07	0.00	-0.23	-0.81	-2.00	-4.23	-5.99	-6.00	-4.56	-0.91	0.10	0.01	-0.01	0.03	NA	NA	NA
Stock Issued During Period Value New Issues	0.37	0.50	0.90	0.61	1.04	1.10	1.10	0.66	1.08	-490.80	1.55	2.88	NA	NA	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value	40.96	44.88	44.02	48.57	48.80	40.11	43.21	35.54	23.66	24.82	30.41	13.91	1.84	1.01	1.31	2.29	1.14

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Net Cash Provided By Used In Operating Activities -81.23 -52.78 -56.54 -73.31 -64.67 -74.67 -48.36 -52.36 -32.84 -54.16 -36.07 -30.17 -28.01 -74.09 -1.16 -1.27 0.88

Net Cash Provided By Used In Investing Activities 34.43 97.12 23.14 53.77 62.60 87.07 27.92 7.40 -94.39 -50.61 28.87 -44.09 -128.35 -272.50 0.67 1.30 -1.26

Net Cash Provided By Used In Financing Activities 17.48 18.09 20.10 18.88 23.13 1.41 0.05 -37.47 -43.34 305.43 1.84 2.22 154.10 346.05 155.84 30.69 -2.73

	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Net Cash Provided By Used In Operating Activities	-81.23	-52.78	-56.54	-73.31	-64.67	-74.67	-48.36	-52.36	-32.84	-54.16	-36.07	-30.17	-28.01	-74.09	-1.16	-1.27	0.88
Net Cash Provided By Used In Investing Activities	34.43	97.12	23.14	53.77	62.60	87.07	27.92	7.40	-94.39	-50.61	28.87	-44.09	-128.35	-272.50	0.67	1.30	-1.26
Net Cash Provided By Used In Financing Activities	17.48	18.09	20.10	18.88	23.13	1.41	0.05	-37.47	-43.34	305.43	1.84	2.22	154.10	346.05	155.84	30.69	-2.73

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Net Cash Provided By Used In Operating Activities -81.23 -52.78 -56.54 -73.31 -64.67 -74.67 -48.36 -52.36 -32.84 -54.16 -36.07 -30.17 -28.01 -74.09 -1.16 -1.27 0.88

Net Income Loss -125.71 -148.40 -134.34 -141.76 -146.77 -144.82 -117.55 -95.24 -88.33 -73.89 -51.34 -36.83 -75.92 -358.92 -4.03 -0.12 0.77

Depreciation Depletion And Amortization 8.07 7.16 11.93 4.55 2.99 2.19 1.83 1.74 0.81 1.92 0.91 0.70 0.66 0.59 0.69 0.60 0.63

Increase Decrease In Accounts Receivable 13.85 -4.78 2.09 -4.24 9.88 1.31 0.58 2.72 -9.76 11.98 -2.22 0.30 -3.83 5.02 -4.66 2.38 1.56

Increase Decrease In Inventories 17.59 -2.30 0.29 13.38 11.58 3.83 3.83 2.05 0.77 4.09 4.02 2.20 0.44 0.81 -0.23 0.93 2.51

Increase Decrease In Accounts Payable 6.13 -0.36 0.26 -7.43 11.19 -3.08 0.99 1.41 5.98 0.51 2.48 -0.91 1.77 0.16 2.37 0.12 -0.03

Share Based Compensation 44.47 47.10 44.88 59.20 55.95 44.53 52.55 38.62 26.70 27.80 33.52 14.53 1.84 4.00 1.30 2.29 1.13

	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Net Cash Provided By Used In Operating Activities	-81.23	-52.78	-56.54	-73.31	-64.67	-74.67	-48.36	-52.36	-32.84	-54.16	-36.07	-30.17	-28.01	-74.09	-1.16	-1.27	0.88
Net Income Loss	-125.71	-148.40	-134.34	-141.76	-146.77	-144.82	-117.55	-95.24	-88.33	-73.89	-51.34	-36.83	-75.92	-358.92	-4.03	-0.12	0.77
Depreciation Depletion And Amortization	8.07	7.16	11.93	4.55	2.99	2.19	1.83	1.74	0.81	1.92	0.91	0.70	0.66	0.59	0.69	0.60	0.63
Increase Decrease In Accounts Receivable	13.85	-4.78	2.09	-4.24	9.88	1.31	0.58	2.72	-9.76	11.98	-2.22	0.30	-3.83	5.02	-4.66	2.38	1.56
Increase Decrease In Inventories	17.59	-2.30	0.29	13.38	11.58	3.83	3.83	2.05	0.77	4.09	4.02	2.20	0.44	0.81	-0.23	0.93	2.51
Increase Decrease In Accounts Payable	6.13	-0.36	0.26	-7.43	11.19	-3.08	0.99	1.41	5.98	0.51	2.48	-0.91	1.77	0.16	2.37	0.12	-0.03
Share Based Compensation	44.47	47.10	44.88	59.20	55.95	44.53	52.55	38.62	26.70	27.80	33.52	14.53	1.84	4.00	1.30	2.29	1.13

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Net Cash Provided By Used In Investing Activities 34.43 97.12 23.14 53.77 62.60 87.07 27.92 7.40 -94.39 -50.61 28.87 -44.09 -128.35 -272.50 0.67 1.30 -1.26

Payments To Acquire Property Plant And Equipment 1.28 0.79 4.30 5.15 11.68 4.34 3.79 2.49 5.00 2.28 1.45 1.82 0.89 0.24 1.25 -0.19 0.90

Payments To Acquire Investments NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Net Cash Provided By Used In Investing Activities	34.43	97.12	23.14	53.77	62.60	87.07	27.92	7.40	-94.39	-50.61	28.87	-44.09	-128.35	-272.50	0.67	1.30	-1.26
Payments To Acquire Property Plant And Equipment	1.28	0.79	4.30	5.15	11.68	4.34	3.79	2.49	5.00	2.28	1.45	1.82	0.89	0.24	1.25	-0.19	0.90
Payments To Acquire Investments	NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Net Cash Provided By Used In Financing Activities 17.48 18.09 20.10 18.88 23.13 1.41 0.05 -37.47 -43.34 305.43 1.84 2.22 154.10 346.05 155.84 30.69 -2.73

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Net Cash Provided By Used In Financing Activities		17.48	18.09	20.10	18.88	23.13	1.41	0.05	-37.47	-43.34	305.43	1.84	2.22	154.10	346.05	155.84	30.69	-2.73

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Revenues 20.97 22.11 16.96 16.20 14.51 11.13 12.79 9.93 6.86 12.34 7.98 6.31 5.31 2.43 4.22 3.42 3.87

Operating 20.97 NA NA NA 23.61 18.48 22.20 15.87 11.37 17.01 11.87 9.36 7.73 4.01 5.67 4.31 4.71

Operating, Advanced Technologies And Services 4.65 NA NA NA 8.39 NA NA NA 3.11 NA NA NA NA NA NA NA NA

Operating, Autonomy Solutions 16.32 NA NA NA 15.23 10.59 10.64 9.61 8.26 13.39 9.93 7.67 5.61 2.68 4.12 2.81 3.30

Product 15.30 17.00 10.75 9.92 7.37 8.36 6.80 1.80 1.54 4.17 1.04 1.98 2.93 NA NA NA NA

Service 5.67 5.11 6.21 6.27 7.14 2.77 5.99 8.13 5.31 8.18 6.94 4.33 2.38 NA NA NA NA

Advanced Technologies And Services 4.65 4.92 5.73 6.46 3.84 3.63 6.01 5.75 0.96 NA NA NA NA NA NA NA NA

Autonomy Solutions 16.32 17.20 11.23 9.74 10.67 7.50 6.78 4.18 5.90 10.79 7.55 5.82 4.34 1.80 3.48 2.81 3.30

0.08 0.16 0.04 0.39 0.59 0.74 0.17 0.93 1.86 2.03 0.00 0.15 0.32 0.19 0.51 0.20 0.01

20.34 20.74 16.37 13.78 13.20 8.91 12.44 8.72 4.97 10.73 5.71 4.06 2.54 0.81 1.47 0.64 1.08

Europe And Middle East 0.55 1.22 0.59 2.03 0.72 1.48 0.18 0.28 0.03 -0.41 2.27 2.09 2.45 1.43 2.24 2.58 2.78

Transferred At Point In Time 15.30 17.01 10.75 9.93 7.36 7.53 6.73 1.80 1.54 3.98 0.87 1.99 2.05 0.56 1.29 0.18 0.61

Transferred Over Time 5.66 5.11 6.21 6.26 7.15 3.60 6.06 8.13 5.31 8.37 7.11 4.32 3.26 1.87 2.94 3.24 3.26

Revenue From Contract With Customer Excluding Assessed Tax 20.97 22.11 16.96 16.20 14.51 11.13 12.79 9.93 6.86 12.34 7.98 6.31 5.31 2.43 4.22 3.42 3.87

Operating 20.97 NA NA NA 23.61 18.48 22.20 15.87 11.37 17.01 11.87 9.36 7.73 4.01 5.67 4.31 4.71

Operating, Advanced Technologies And Services 4.65 NA NA NA 8.39 NA NA NA 3.11 NA NA NA NA NA NA NA NA

Operating, Autonomy Solutions 16.32 NA NA NA 15.23 10.59 10.64 9.61 8.26 13.39 9.93 7.67 5.61 2.68 4.12 2.81 3.30

Product 15.30 17.00 10.75 9.92 7.37 8.36 6.80 1.80 1.54 4.17 1.04 1.98 2.93 NA NA NA NA

Service 5.67 5.11 6.21 6.27 7.14 2.77 5.99 8.13 5.31 8.18 6.94 4.33 2.38 NA NA NA NA

Advanced Technologies And Services 4.65 4.92 5.73 6.46 3.84 3.63 6.01 5.75 0.96 NA NA NA NA NA NA NA NA

Autonomy Solutions 16.32 17.20 11.23 9.74 10.67 7.50 6.78 4.18 5.90 10.79 7.55 5.82 4.34 1.80 3.48 2.81 3.30

0.08 0.16 0.04 0.39 0.59 0.74 0.17 0.93 1.86 2.03 0.00 0.15 0.32 0.19 0.51 0.20 0.01

20.34 20.74 16.37 13.78 13.20 8.91 12.44 8.72 4.97 10.73 5.71 4.06 2.54 0.81 1.47 0.64 1.08

Europe And Middle East 0.55 1.22 0.59 2.03 0.72 1.48 0.18 0.28 0.03 -0.41 2.27 2.09 2.45 1.43 2.24 2.58 2.78

Transferred At Point In Time 15.30 17.01 10.75 9.93 7.36 7.53 6.73 1.80 1.54 3.98 0.87 1.99 2.05 0.56 1.29 0.18 0.61

Transferred Over Time 5.66 5.11 6.21 6.26 7.15 3.60 6.06 8.13 5.31 8.37 7.11 4.32 3.26 1.87 2.94 3.24 3.26

	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Revenues	20.97	22.11	16.96	16.20	14.51	11.13	12.79	9.93	6.86	12.34	7.98	6.31	5.31	2.43	4.22	3.42	3.87
Operating	20.97	NA	NA	NA	23.61	18.48	22.20	15.87	11.37	17.01	11.87	9.36	7.73	4.01	5.67	4.31	4.71
Operating, Advanced Technologies And Services	4.65	NA	NA	NA	8.39	NA	NA	NA	3.11	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Autonomy Solutions	16.32	NA	NA	NA	15.23	10.59	10.64	9.61	8.26	13.39	9.93	7.67	5.61	2.68	4.12	2.81	3.30
Product	15.30	17.00	10.75	9.92	7.37	8.36	6.80	1.80	1.54	4.17	1.04	1.98	2.93	NA	NA	NA	NA
Service	5.67	5.11	6.21	6.27	7.14	2.77	5.99	8.13	5.31	8.18	6.94	4.33	2.38	NA	NA	NA	NA
Advanced Technologies And Services	4.65	4.92	5.73	6.46	3.84	3.63	6.01	5.75	0.96	NA	NA	NA	NA	NA	NA	NA	NA
Autonomy Solutions	16.32	17.20	11.23	9.74	10.67	7.50	6.78	4.18	5.90	10.79	7.55	5.82	4.34	1.80	3.48	2.81	3.30
	0.08	0.16	0.04	0.39	0.59	0.74	0.17	0.93	1.86	2.03	0.00	0.15	0.32	0.19	0.51	0.20	0.01
	20.34	20.74	16.37	13.78	13.20	8.91	12.44	8.72	4.97	10.73	5.71	4.06	2.54	0.81	1.47	0.64	1.08
Europe And Middle East	0.55	1.22	0.59	2.03	0.72	1.48	0.18	0.28	0.03	-0.41	2.27	2.09	2.45	1.43	2.24	2.58	2.78
Transferred At Point In Time	15.30	17.01	10.75	9.93	7.36	7.53	6.73	1.80	1.54	3.98	0.87	1.99	2.05	0.56	1.29	0.18	0.61
Transferred Over Time	5.66	5.11	6.21	6.26	7.15	3.60	6.06	8.13	5.31	8.37	7.11	4.32	3.26	1.87	2.94	3.24	3.26
Revenue From Contract With Customer Excluding Assessed Tax	20.97	22.11	16.96	16.20	14.51	11.13	12.79	9.93	6.86	12.34	7.98	6.31	5.31	2.43	4.22	3.42	3.87
Operating	20.97	NA	NA	NA	23.61	18.48	22.20	15.87	11.37	17.01	11.87	9.36	7.73	4.01	5.67	4.31	4.71
Operating, Advanced Technologies And Services	4.65	NA	NA	NA	8.39	NA	NA	NA	3.11	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Autonomy Solutions	16.32	NA	NA	NA	15.23	10.59	10.64	9.61	8.26	13.39	9.93	7.67	5.61	2.68	4.12	2.81	3.30
Product	15.30	17.00	10.75	9.92	7.37	8.36	6.80	1.80	1.54	4.17	1.04	1.98	2.93	NA	NA	NA	NA
Service	5.67	5.11	6.21	6.27	7.14	2.77	5.99	8.13	5.31	8.18	6.94	4.33	2.38	NA	NA	NA	NA
Advanced Technologies And Services	4.65	4.92	5.73	6.46	3.84	3.63	6.01	5.75	0.96	NA	NA	NA	NA	NA	NA	NA	NA
Autonomy Solutions	16.32	17.20	11.23	9.74	10.67	7.50	6.78	4.18	5.90	10.79	7.55	5.82	4.34	1.80	3.48	2.81	3.30
	0.08	0.16	0.04	0.39	0.59	0.74	0.17	0.93	1.86	2.03	0.00	0.15	0.32	0.19	0.51	0.20	0.01
	20.34	20.74	16.37	13.78	13.20	8.91	12.44	8.72	4.97	10.73	5.71	4.06	2.54	0.81	1.47	0.64	1.08
Europe And Middle East	0.55	1.22	0.59	2.03	0.72	1.48	0.18	0.28	0.03	-0.41	2.27	2.09	2.45	1.43	2.24	2.58	2.78
Transferred At Point In Time	15.30	17.01	10.75	9.93	7.36	7.53	6.73	1.80	1.54	3.98	0.87	1.99	2.05	0.56	1.29	0.18	0.61
Transferred Over Time	5.66	5.11	6.21	6.26	7.15	3.60	6.06	8.13	5.31	8.37	7.11	4.32	3.26	1.87	2.94	3.24	3.26