Home Data Calendar Blog

KMX

Tables

2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30

Common Stock Value 76.95 77.67 78.18 78.81 79.01 79.33 79.11 79.04 79.01 79.02 79.81 80.53 80.94 81.23 81.40 81.59 81.52 82.08 81.38 81.54 81.90 82.44 82.70 83.74 85.89 87.64 88.36 89.87 90.75 90.95 91.94 93.27 93.68 95.54 96.25 97.36 98.78 102.47 104.34 104.44 105.46 108.35 109.24 110.84 111.61 111.67 112.07 112.95 114.11 114.22 114.15 113.56 113.24 113.21 113.02 112.94 112.75 NA NA 111.53 NA

dei: Entity Common Stock Shares Outstanding NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Weighted Average Number Of Diluted Shares Outstanding 155.26 156.53 157.71 NA 158.80 159.24 158.56 NA 158.54 160.22 161.80 NA 164.87 165.64 166.29 NA 165.77 165.62 163.54 NA 166.53 167.27 167.64 NA 175.32 178.20 179.42 NA 184.03 184.70 186.86 NA 190.82 193.62 195.25 NA 203.38 209.65 211.65 NA 217.03 221.07 223.63 NA 227.42 227.63 228.55 NA 232.66 231.70 231.80 NA 230.63 230.68 0.23 NA 228.47 226.13 0.23 NA 223.88

Weighted Average Number Of Shares Outstanding Basic 154.58 155.87 157.16 NA 158.45 158.48 158.12 NA 158.00 158.80 160.30 NA 162.01 162.97 163.15 NA 163.73 163.43 162.67 NA 164.27 165.35 166.32 NA 173.82 176.28 178.14 NA 181.89 182.87 185.20 NA 189.20 191.54 193.53 NA 201.29 207.25 208.70 NA 214.23 218.18 220.27 NA 223.26 223.61 224.62 NA 228.90 228.37 227.77 NA 226.45 226.30 0.23 NA 223.95 222.86 0.22 NA 220.20

Earnings Per Share Basic 0.81 0.85 0.97 0.32 0.52 0.75 1.44 0.44 0.24 0.79 1.57 1.00 1.66 1.75 2.68 1.29 1.44 1.82 0.03 1.32 1.05 1.41 1.60 1.14 1.09 1.25 1.34 0.68 0.82 0.99 1.14 0.82 0.72 0.85 0.91 0.72 0.64 0.83 0.87 0.68 0.61 0.71 0.77 0.45 0.48 0.63 0.65 0.47 0.41 0.49 0.53 0.42 0.37 0.49 0.56 0.39 0.37 0.48 0.45 0.34 0.34

Earnings Per Share Diluted 0.81 0.85 0.97 0.32 0.52 0.75 1.44 0.43 0.24 0.79 1.56 0.98 1.63 1.72 2.63 1.27 1.42 1.79 0.03 1.30 1.04 1.40 1.59 1.13 1.09 1.24 1.33 0.67 0.81 0.98 1.13 0.81 0.72 0.84 0.90 0.71 0.63 0.82 0.86 0.67 0.60 0.70 0.76 0.44 0.47 0.62 0.64 0.46 0.41 0.48 0.52 0.41 0.36 0.49 0.55 0.39 0.36 0.48 0.44 0.34 0.33

2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30

Revenue From Contract With Customer Excluding Assessed Tax 6223.40 7013.50 7113.40 5626.60 6148.50 7073.80 7687.10 5722.50 6506.00 8144.80 9311.60 7686.70 8527.80 7988.40 7697.60 5164.20 5184.90 5372.20 3228.80 4962.49 4790.00 5201.20 5366.30 4318.60 4295.90 4766.00 4792.60 4084.22 4107.00 4386.60 4542.30 4049.96 3701.52 3997.25 4126.39 3705.80 3544.07 3884.91 4014.89 3514.09 3405.23 3599.19 3750.20 3076.28 2941.41 3245.55 3311.06 2827.95 2602.45 2758.00 2774.42 2475.85 2260.51 2587.82 2679.42 2252.63 2119.13 2341.88 2261.91 1833.24 1725.98

Revenues 6223.37 7013.53 7113.40 5626.60 6148.54 7073.84 7687.06 5722.49 6505.96 8144.80 9311.62 7686.69 8527.76 7988.36 7697.60 5164.26 5184.94 5372.17 3228.78 4962.49 4790.03 5201.15 5366.32 4318.60 4295.87 4766.03 4792.59 4084.22 4107.02 4386.64 4542.33 4049.96 3701.52 3997.25 4126.39 3705.80 3544.07 3884.91 4014.89 3514.09 3405.23 3599.19 3750.20 3076.28 2941.41 3245.55 3311.06 2827.95 2602.45 2758.00 2774.42 2475.85 2260.51 2587.82 2679.42 2252.63 2119.13 2341.88 2261.91 1833.24 1725.98

Interest And Fee Income Loans And Leases 469.20 464.50 452.50 433.10 426.90 416.90 400.50 372.20 365.40 357.20 346.70 332.40 330.00 324.10 310.30 290.90 288.50 280.10 282.50 283.30 278.90 275.70 266.20 250.60 247.80 242.20 232.30 219.20 217.10 213.60 206.70 195.00 192.70 190.20 184.10 175.90 172.30 169.80 164.90 154.50 152.70 150.70 147.00 139.00 138.30 137.20 133.50 126.40 125.10 123.50 120.30 114.70 114.30 111.80 107.90 NA NA NA NA NA NA

Cost Of Revenue 5545.73 6253.06 6321.50 5040.41 5535.68 6377.07 6869.67 5111.51 5929.27 7407.66 8436.23 6975.71 7691.20 7172.88 6773.09 4522.89 4553.51 4620.02 2874.60 4289.63 4176.38 4507.70 4623.94 3719.22 3726.63 4115.40 4131.25 3547.49 3567.83 3782.64 3893.40 3487.80 3198.39 3451.89 3553.75 3216.54 3079.74 3363.54 3471.09 3038.26 2958.61 3135.86 3248.47 2692.14 2559.69 2810.81 2862.96 2458.71 2257.23 2390.01 2392.51 2137.68 1957.30 2233.54 2296.32 1931.98 1821.22 1992.76 1928.36 1568.02 1483.11

Gross Profit 677.65 760.47 791.89 586.19 612.86 696.76 817.39 610.98 576.69 737.14 875.39 710.99 836.56 815.48 924.51 641.37 631.43 752.14 354.18 672.86 613.65 693.45 742.38 599.38 569.24 650.64 661.34 536.73 539.19 604.00 648.94 562.16 503.13 545.36 572.64 489.26 464.33 521.37 543.79 475.84 446.62 463.34 501.73 384.14 381.72 434.74 448.10 369.24 345.22 367.99 381.92 338.17 303.22 354.27 383.10 320.65 297.91 349.12 333.55 265.22 242.86

Selling General And Administrative Expense 575.76 610.56 638.58 580.88 559.96 585.69 559.84 572.85 591.73 666.04 656.74 620.93 575.93 574.29 554.07 556.05 478.80 490.21 373.72 484.73 484.85 480.83 489.66 428.97 409.52 453.55 438.23 408.81 399.67 405.06 403.50 385.41 356.74 366.13 380.23 333.86 337.51 330.78 349.78 330.01 316.63 297.64 313.45 297.45 284.37 283.21 290.19 265.48 257.28 254.67 253.60 243.48 232.30 236.44 248.21 226.91 219.71 225.24 226.69 202.20 192.14

Interest Expense 25.42 27.02 31.36 31.43 31.27 31.59 30.47 28.73 30.15 32.74 28.77 26.85 24.30 22.41 20.53 20.29 19.46 22.47 23.96 22.31 21.84 21.07 17.78 20.98 18.81 17.95 18.05 19.67 17.41 16.84 16.84 16.35 15.07 13.90 11.09 11.78 10.02 7.45 7.10 2.18 7.34 7.35 7.60 7.55 7.65 7.76 7.88 8.00 8.06 8.15 8.14 31.36 0.78 0.79 0.79 0.82 0.80 1.41 0.07 0.37 0.67

Interest Income Expense Net 276.00 270.80 270.20 259.20 256.70 264.90 257.90 262.00 276.60 294.70 297.90 283.60 276.40 263.50 244.50 219.80 211.40 198.80 197.90 193.60 188.50 185.10 178.80 169.50 172.50 173.10 168.50 160.80 161.70 161.40 157.70 148.90 148.60 148.40 144.70 140.10 139.30 139.00 136.80 129.70 127.90 126.80 123.90 116.60 116.10 114.60 110.70 103.70 101.80 99.60 95.20 88.90 88.70 85.60 79.40 NA NA NA NA NA NA

Allocated Share Based Compensation Expense 24.93 35.22 48.80 29.92 21.63 33.69 37.14 21.32 18.53 25.14 23.18 1.01 36.78 32.28 41.86 48.58 11.68 38.35 25.60 11.25 29.70 24.29 45.52 14.08 7.53 25.61 29.46 9.93 16.11 18.24 19.14 19.94 11.77 29.48 31.85 6.14 12.07 10.44 23.78 25.05 19.68 22.70 15.72 11.86 17.20 15.38 23.23 15.82 16.65 14.89 15.82 11.25 11.06 11.56 15.23 10.32 11.86 8.76 NA NA NA

Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments 166.47 177.84 206.64 65.51 110.56 158.29 307.24 82.63 49.99 167.57 336.60 201.25 355.96 367.81 567.32 262.25 310.50 388.34 4.16 276.63 227.56 305.54 351.26 255.83 247.81 289.49 319.68 210.12 225.20 290.23 338.05 242.31 219.66 261.74 282.69 226.19 207.96 279.82 295.98 232.83 210.84 250.64 275.02 159.71 173.20 227.12 237.29 172.15 152.47 181.10 195.63 149.39 132.67 180.99 203.86 140.61 133.34 175.18 164.36 121.70 115.90

Income Tax Expense Benefit 41.03 45.03 54.20 15.24 28.55 39.65 78.94 13.62 12.41 41.67 84.34 41.41 86.52 82.55 130.57 52.30 75.20 91.64 -0.81 61.70 54.40 71.94 84.51 63.27 57.50 68.59 81.03 87.98 76.36 108.81 126.35 89.71 83.02 99.37 107.33 85.16 79.76 107.59 114.00 89.69 80.79 96.12 105.37 60.50 66.75 86.85 90.64 64.93 57.78 69.47 74.89 56.57 49.87 69.09 77.58 51.10 50.98 67.29 63.24 46.34 41.31

Other Comprehensive Income Loss Net Of Tax 5.77 -52.62 2.40 -1.39 -17.93 17.27 -36.54 40.45 25.42 26.11 52.31 53.88 12.04 3.41 2.94 34.23 7.50 4.98 -15.33 -68.06 9.62 -10.42 -13.20 -13.87 0.30 0.61 -0.73 7.57 8.32 -1.40 -1.67 3.58 6.45 0.24 3.37 -3.53 -0.52 0.31 -1.07 -19.53 -1.39 1.31 0.49 10.86 -3.22 3.60 2.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Income Loss 125.44 132.81 152.44 50.27 82.00 118.64 228.30 69.01 37.58 125.91 252.26 159.84 269.44 285.27 436.76 209.94 235.30 296.70 4.98 214.93 173.16 233.60 266.74 192.56 190.31 220.89 238.66 122.15 148.84 181.42 211.70 152.60 136.65 162.36 175.36 141.03 128.20 172.23 181.97 143.14 130.05 154.52 169.65 99.21 106.45 140.27 146.65 107.22 94.68 111.64 120.75 95.03 82.79 111.89 126.29 88.75 82.36 107.89 101.12 75.36 74.59

Comprehensive Income Net Of Tax 131.21 80.19 154.84 48.88 64.07 135.90 191.76 109.46 63.00 152.01 304.58 213.72 281.48 288.68 439.69 244.18 242.80 301.68 -10.36 146.87 182.78 223.18 253.55 178.68 190.61 221.50 237.92 129.72 157.16 180.03 210.03 156.18 143.09 162.60 178.73 137.50 127.68 172.54 180.91 123.61 128.66 155.83 170.15 110.06 103.23 143.88 148.95 99.16 96.35 119.02 122.41 69.62 76.95 106.49 122.55 90.38 78.64 102.67 NA NA NA

Interest Income Expense After Provision For Loan Loss 203.40 158.20 189.00 187.70 188.40 175.10 177.00 164.00 190.90 219.20 240.10 229.20 200.20 228.00 268.90 215.20 203.20 172.80 75.90 140.60 139.50 139.60 140.60 127.40 131.70 133.10 137.60 122.20 124.20 128.50 129.10 102.50 106.70 112.70 118.10 109.10 108.40 113.40 123.20 107.70 103.80 106.40 108.10 93.40 96.40 96.60 99.40 87.70 83.70 86.70 86.00 77.40 73.60 74.80 80.40 NA NA NA NA NA NA

2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30

Assets 27297.13 27295.82 27242.09 27196.80 27173.25 27300.16 26962.36 26182.74 25938.94 26470.54 26338.69 26338.26 25575.22 24453.32 22832.89 21541.54 20932.85 21246.31 19972.53 21082.18 20487.23 20140.25 19714.48 18717.87 18396.81 18176.51 17756.17 17486.27 17303.41 16875.73 16475.69 16279.36 15760.07 15504.33 14789.93 14481.58 14381.17 13952.57 13670.68 13198.20 12843.41 12399.91 12148.96 11707.16 11303.88 10933.77 10450.45 9888.60 9297.68 8871.44 8598.16 8331.54 7633.40 7358.98 7160.03 6839.91 6695.39 NA NA 2556.19 NA

Liabilities 21085.92 21116.21 21075.22 21123.06 21128.88 21294.50 21139.19 20569.66 20451.37 21056.32 20938.06 21102.83 20465.42 19538.14 18129.41 17176.93 16804.37 17263.75 16394.22 17313.31 16789.18 16528.70 16261.72 15360.84 14961.70 14694.39 14372.41 14169.42 14002.69 13674.75 13323.56 13170.78 12744.68 12441.99 11817.64 11576.79 11469.41 10741.58 10396.01 10041.42 9661.25 9041.93 8819.59 8390.16 8015.51 7748.99 7375.07 6869.44 6274.01 5921.85 5777.81 5658.43 4996.55 4806.75 4729.60 4548.28 4511.91 NA NA 622.61 NA

Liabilities And Stockholders Equity 27297.13 27295.82 27242.09 27196.80 27173.25 27300.16 26962.36 26182.74 25938.94 26470.54 26338.69 26338.26 25575.22 24453.32 22832.89 21541.54 20932.85 21246.31 19972.53 21082.18 20487.23 20140.25 19714.48 18717.87 18396.81 18176.51 17756.17 17486.27 17303.41 16875.73 16475.69 16279.36 15760.07 15504.33 14789.93 14481.58 14381.17 13952.57 13670.68 13198.20 12843.41 12399.91 12148.96 11707.16 11303.88 10933.77 10450.45 9888.60 9297.68 8871.44 8598.16 8331.54 7633.40 7358.98 7160.03 6839.91 6695.39 NA NA 2556.19 NA

2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30

Assets Current 4818.64 4859.06 4970.31 5226.59 5109.95 5386.37 5363.67 5041.37 4984.02 5872.46 6117.97 6549.29 5955.07 5371.30 4690.60 4116.80 3737.10 4327.86 3283.73 3663.69 3450.24 3384.94 3283.74 3214.01 3057.42 3022.09 2957.49 3061.44 3004.92 2803.34 2734.54 2873.63 2684.28 2755.35 2416.58 2471.78 2634.88 2503.72 2665.82 2599.04 2573.25 2516.44 2636.74 2643.22 2558.79 2481.41 2454.77 2310.13 2085.36 1961.55 1931.01 1853.45 1648.40 1495.82 1540.95 1410.10 1337.50 NA NA 1556.41 NA

Cash And Cash Equivalents At Carrying Value 271.91 524.67 218.93 574.14 605.38 521.10 264.25 314.76 688.62 56.77 95.31 102.72 62.60 58.09 377.95 132.32 236.64 711.56 658.02 58.21 56.58 40.74 42.20 46.94 35.05 37.15 76.35 44.52 26.29 25.77 60.08 38.42 23.71 316.03 52.58 37.39 33.35 100.48 351.70 27.61 189.88 354.60 532.19 627.90 664.76 750.03 725.27 449.36 445.11 458.57 456.41 442.66 383.41 181.91 156.00 41.12 74.39 55.16 13.71 18.28 15.21

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 975.84 1253.29 914.47 1250.41 1260.08 1225.10 935.55 951.00 1320.03 753.66 780.58 803.62 764.56 775.57 1072.03 771.95 868.44 1367.78 1261.14 656.39 630.03 637.61 633.35 595.38 569.35 599.18 621.24 554.90 525.63 540.28 555.66 523.87 NA NA NA 477.23 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 213.59 228.11 212.37 221.15 212.41 271.87 321.99 298.78 246.79 402.45 610.59 560.98 563.13 517.26 413.22 239.07 168.98 203.16 145.02 191.09 142.74 141.09 133.88 139.85 111.16 104.88 101.35 133.32 95.84 99.73 104.75 152.39 92.00 94.58 102.54 132.17 88.53 100.83 103.66 137.69 88.18 108.86 97.81 79.92 68.03 85.55 70.45 91.96 62.66 70.43 65.70 86.43 54.52 64.85 85.06 119.60 66.05 NA NA 99.43 NA

Inventory Net 3665.16 3397.75 3772.89 3678.07 3638.95 3839.29 4081.22 3726.14 3414.94 4671.69 4691.09 5124.57 4659.46 4105.46 3248.85 3157.16 2780.20 2824.96 1899.43 2846.42 2682.57 2604.75 2551.14 2519.45 2424.70 2357.36 2260.03 2390.69 2440.55 2231.77 2148.25 2260.56 2170.18 1918.80 1864.99 1932.03 2153.27 1911.55 1844.08 2086.87 1964.67 1708.95 1681.80 1641.42 1556.28 1364.02 1398.20 1517.81 1339.04 1198.01 1210.20 1092.59 1013.18 1061.31 1116.34 1049.48 1002.98 NA NA 843.13 NA

Other Assets Current 126.82 135.90 229.71 246.58 169.65 219.32 189.74 230.79 167.14 208.30 189.64 212.92 117.39 119.92 101.00 91.83 58.66 67.31 100.70 86.93 109.86 114.99 77.09 67.10 59.90 75.06 88.36 93.46 53.30 41.79 35.78 41.91 41.35 45.27 32.32 26.36 32.67 45.46 29.09 44.65 48.43 38.69 26.20 26.81 20.29 26.17 15.40 21.51 24.88 22.11 10.26 17.51 9.81 21.76 9.19 33.66 20.03 NA NA 7.02 NA

2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 2003.77 1940.01 1877.47 1813.78 1782.09 1727.47 1672.39 1614.92 1585.27 1544.77 1493.66 1437.55 1542.24 1497.61 1452.34 1414.26 1386.09 1342.32 1298.54 1266.92 1239.44 1199.38 1173.11 1297.39 1263.17 1230.01 NA 1164.25 1140.00 1110.00 1080.00 1041.38 1010.00 984.10 954.40 925.32 901.60 876.30 849.80 822.71 799.10 778.70 754.20 730.56 707.70 690.30 NA 648.98 NA NA NA 576.64 NA NA NA 511.82 NA NA NA NA NA

Property Plant And Equipment Net 3799.31 3763.09 3734.74 3665.53 3623.70 3538.68 3499.38 3430.91 3375.00 3312.61 3258.61 3209.07 3175.58 3128.90 3076.17 3055.56 3043.34 3044.77 3064.74 3069.10 3036.66 2981.26 2926.59 2828.06 2800.05 2766.90 2714.49 2667.06 2634.44 2602.32 2557.51 2518.39 2449.34 2326.18 2234.39 2161.70 2105.81 2016.52 1896.35 1862.54 1833.60 1753.99 1696.94 1652.98 1588.63 1535.43 1444.13 1428.97 1411.59 1347.31 1305.46 1278.72 988.30 976.90 949.62 920.04 893.42 NA NA 893.45 NA

Goodwill 141.26 141.26 141.26 141.26 141.26 141.26 141.26 141.26 141.26 141.26 141.26 141.26 141.26 150.34 NA 0.65 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 10.10 NA NA NA 10.10 NA NA NA 10.10 NA NA NA 10.10 NA NA NA 10.10 NA NA NA NA NA

Other Assets Noncurrent 486.74 496.16 518.33 532.06 561.85 581.46 571.50 600.99 580.79 559.67 523.59 490.66 458.12 475.60 314.73 283.45 286.76 282.66 266.70 258.75 201.80 185.60 203.79 185.96 182.18 190.71 185.94 158.81 154.05 147.06 145.53 140.29 137.13 138.59 133.27 149.34 148.10 149.14 138.90 133.48 131.44 128.04 116.71 110.91 112.86 104.78 102.95 107.71 101.12 103.59 98.95 106.39 101.19 98.73 99.25 96.91 94.80 NA NA 49.09 NA

2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30

Liabilities Current 2097.29 2155.80 1985.89 2312.29 2083.24 2320.39 2113.97 1938.31 1937.05 2132.19 2251.75 2047.46 2056.85 1958.96 2093.39 1698.55 1437.79 1598.94 1151.01 1534.71 1421.04 1396.70 1485.40 1311.51 1224.87 1283.46 1288.20 1174.06 1111.68 1201.56 1166.67 1105.79 1027.72 1084.36 1083.37 1005.19 923.55 1001.98 999.57 997.17 928.18 906.93 962.16 875.50 748.60 729.92 710.23 684.17 575.69 525.84 618.52 646.31 531.32 490.29 576.83 508.22 469.25 NA NA 477.35 NA

Debt Current 524.71 571.82 535.94 797.45 759.29 819.64 513.64 579.47 586.86 672.30 632.46 532.27 546.03 523.24 506.88 452.58 446.14 468.69 439.88 433.46 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Long Term Debt Current 15.02 21.77 21.55 313.28 312.74 312.23 12.30 111.86 112.71 112.50 111.52 11.20 10.89 10.56 10.21 9.93 10.23 10.01 9.74 9.25 8.54 10.76 14.36 10.18 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.84 0.81 0.81 0.77 0.75 NA NA 122.32 NA

Accounts Payable Current 985.89 1008.04 911.35 933.71 762.59 932.07 967.42 826.59 802.78 928.75 1066.92 937.72 936.56 903.85 1058.01 799.33 570.17 683.72 390.16 737.14 641.43 628.51 656.90 593.17 558.32 605.53 586.34 529.73 519.98 568.04 510.57 494.99 476.76 486.94 454.52 441.75 420.86 453.86 446.45 454.81 459.93 418.27 433.12 427.49 367.48 346.15 316.64 336.72 272.81 221.43 293.92 324.83 246.39 243.47 288.07 269.76 218.04 NA NA 253.27 NA

Accrued Income Taxes Current 69.82 34.06 24.79 NA 10.58 0.10 49.19 NA NA NA 18.36 NA 0.52 0.42 96.62 0.22 18.32 64.73 0.00 1.39 1.50 1.39 78.20 3.78 1.63 NA 55.99 0.00 0.00 14.90 103.59 1.40 2.07 0.20 89.99 2.03 0.33 1.17 59.09 1.55 0.42 0.24 94.82 2.44 8.55 1.81 58.97 0.22 0.27 0.56 48.07 3.12 13.07 7.45 38.24 0.77 0.52 NA NA 6.33 NA

Accrued Liabilities Current 456.54 483.92 456.28 523.97 494.37 513.14 528.60 478.96 496.20 482.36 489.62 533.27 530.59 487.77 401.04 415.46 372.43 350.19 290.08 331.74 340.48 301.50 288.14 316.21 280.10 266.21 252.63 278.77 233.40 251.93 203.21 266.13 224.59 246.05 205.43 245.91 211.83 226.37 184.28 250.31 202.53 205.48 159.30 202.59 138.91 144.95 109.71 147.82 116.63 116.17 108.73 128.97 123.07 107.65 107.60 103.39 110.44 NA NA 94.56 NA

2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30

Long Term Debt 18149.22 18105.20 18217.38 17959.66 18163.69 18084.42 18159.45 17775.14 17640.68 18046.22 17787.98 18175.02 17458.86 16630.12 15161.00 14619.92 14481.00 14797.77 14416.18 14944.06 NA NA NA 13776.53 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Senior Notes 400.00 400.00 400.00 400.00 400.00 400.00 400.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 NA NA NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Liabilities Noncurrent 358.06 382.04 387.32 354.90 372.81 372.85 346.58 332.38 364.53 365.37 378.51 357.08 419.89 410.77 428.53 434.84 454.52 431.92 391.71 393.87 317.58 299.22 289.82 243.00 242.64 233.60 223.05 242.55 239.67 239.19 231.02 238.55 232.44 226.98 222.94 229.27 229.91 225.55 220.19 225.49 182.68 176.03 168.66 174.23 190.58 181.26 171.63 175.63 145.83 140.68 136.73 148.80 119.47 119.50 123.53 130.57 127.26 NA NA 117.89 NA

Operating Lease Liability Noncurrent 481.34 473.16 484.63 496.21 509.14 516.84 519.18 523.83 509.11 512.54 519.82 523.27 529.82 538.30 446.50 423.62 431.07 435.11 435.32 440.67 446.30 448.64 458.79 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 6211.21 6179.61 6166.87 6073.74 6044.36 6005.66 5823.17 5613.08 5487.57 5414.23 5400.64 5235.44 5109.80 4915.18 4703.48 4364.61 4128.48 3982.56 3578.31 3768.88 3698.05 3611.56 3452.76 3357.03 3435.11 3482.12 3383.76 3316.85 3300.73 3200.99 3152.13 3108.58 3015.38 3062.34 2972.28 2904.79 2911.76 3210.98 3274.67 3156.78 3182.15 3357.99 3329.37 3317.00 3288.37 3184.78 3075.38 3019.17 3023.67 2949.59 2820.35 2673.11 2636.85 2552.22 2430.43 2291.63 2183.49 NA NA 1933.58 NA

Common Stock Value 76.95 77.67 78.18 78.81 79.01 79.33 79.11 79.04 79.01 79.02 79.81 80.53 80.94 81.23 81.40 81.59 81.52 82.08 81.38 81.54 81.90 82.44 82.70 83.74 85.89 87.64 88.36 89.87 90.75 90.95 91.94 93.27 93.68 95.54 96.25 97.36 98.78 102.47 104.34 104.44 105.46 108.35 109.24 110.84 111.61 111.67 112.07 112.95 114.11 114.22 114.15 113.56 113.24 113.21 113.02 112.94 112.75 NA NA 111.53 NA

Additional Paid In Capital 1853.49 1856.38 1834.22 1808.75 1786.92 1777.71 1731.34 1713.07 1697.06 1684.41 1678.17 1677.27 1672.73 1653.07 1527.88 1513.82 1462.13 1460.30 1358.43 1348.99 1321.57 1313.29 1261.74 1237.15 1255.97 1265.93 1234.61 1234.05 1233.06 1193.80 1184.66 1188.58 1160.48 1175.17 1136.47 1130.82 1136.61 1161.68 1170.03 1123.52 1080.27 1089.32 1036.20 1038.21 1013.94 1000.26 990.78 972.25 942.02 911.88 901.73 877.49 858.79 851.14 836.02 820.64 806.45 NA NA 746.13 NA

Retained Earnings Accumulated Deficit 4265.94 4236.50 4192.80 4126.91 4117.76 4070.03 3951.39 3723.09 3654.08 3618.80 3636.77 3524.07 3456.43 3293.22 3209.96 2887.90 2737.75 2600.61 2303.91 2488.42 2376.60 2307.45 2189.52 2104.15 2147.39 2182.98 2115.83 2047.24 2028.22 1975.86 1933.76 1883.28 1821.36 1858.22 1806.39 1746.80 1743.03 2012.99 2066.75 1994.22 2042.28 2204.78 2229.71 2214.22 2219.94 2126.76 2030.04 1993.77 2019.29 1976.90 1865.27 1744.52 1704.08 1621.29 1509.39 1383.11 1293.60 NA NA 1095.46 NA

Accumulated Other Comprehensive Income Loss Net Of Tax 14.83 9.06 61.68 59.28 60.67 78.60 61.33 97.87 57.42 32.00 5.89 -46.42 -100.30 -112.34 -115.75 -118.69 -152.92 -160.43 -165.41 -150.07 -82.01 -91.63 -81.21 -68.01 -54.14 -54.44 -55.05 -54.31 -51.30 -59.63 -58.23 -56.55 -60.13 -66.58 -66.83 -70.20 -66.66 -66.15 -66.46 -65.39 -45.86 -44.47 -45.78 -46.27 -57.13 -53.91 -57.51 -59.81 -51.74 -53.41 -60.80 -62.46 -39.26 -33.42 -28.01 -25.06 -29.31 NA NA -19.55 NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 11.26 17.33 36.71 NA 15.73 20.26 21.27 NA 12.80 15.06 21.59 NA 12.35 14.12 20.10 NA 9.94 12.57 17.65 NA 8.74 10.76 18.91 NA 9.65 9.70 16.64 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30

Net Cash Provided By Used In Operating Activities -23.35 619.10 -117.69 309.64 210.10 124.17 -185.28 -378.75 1182.49 -51.36 530.95 -466.81 -697.32 -1273.44 -111.88 -200.63 -21.39 -359.78 1249.56 -118.70 7.55 -168.66 43.20 48.34 3.75 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -115.52 -59.74 79.21 -103.73 22.09 5.29 -13.02 -65.07 55.61 -6.19 NA

Net Cash Provided By Used In Investing Activities -132.46 -109.59 -105.87 -109.78 -145.47 -74.99 -136.76 -107.11 -111.34 -108.28 -99.04 -91.06 -52.45 -317.09 -63.14 -6.11 -29.72 -27.29 -65.07 -132.78 -77.72 -92.76 -86.11 -61.52 -72.05 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -20.42 -100.87 -44.40 -34.66 -39.48 -34.62 -16.74 -25.19 4.34 -3.48 NA

Net Cash Provided By Used In Financing Activities -121.64 -170.68 -112.38 -209.53 -29.65 240.37 306.60 116.83 -504.78 132.73 -454.96 596.92 738.77 1294.07 475.11 110.24 -448.23 493.71 -579.74 277.84 62.59 265.67 80.88 39.20 38.47 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 149.69 219.85 166.68 164.30 132.27 -3.94 48.99 131.72 -64.52 12.73 NA

2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30

Net Cash Provided By Used In Operating Activities -23.35 619.10 -117.69 309.64 210.10 124.17 -185.28 -378.75 1182.49 -51.36 530.95 -466.81 -697.32 -1273.44 -111.88 -200.63 -21.39 -359.78 1249.56 -118.70 7.55 -168.66 43.20 48.34 3.75 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -115.52 -59.74 79.21 -103.73 22.09 5.29 -13.02 -65.07 55.61 -6.19 NA

Net Income Loss 125.44 132.81 152.44 50.27 82.00 118.64 228.30 69.01 37.58 125.91 252.26 159.84 269.44 285.27 436.76 209.94 235.30 296.70 4.98 214.93 173.16 233.60 266.74 192.56 190.31 220.89 238.66 122.15 148.84 181.42 211.70 152.60 136.65 162.36 175.36 141.03 128.20 172.23 181.97 143.14 130.05 154.52 169.65 99.21 106.45 140.27 146.65 107.22 94.68 111.64 120.75 95.03 82.79 111.89 126.29 88.75 82.36 107.89 101.12 75.36 74.59

Depreciation Depletion And Amortization 75.37 72.72 69.24 66.89 66.56 63.97 63.00 62.57 64.75 67.43 70.47 72.37 71.52 66.94 62.36 61.66 61.53 60.63 58.34 57.59 54.76 51.96 51.51 46.64 45.30 44.97 45.34 46.77 45.10 44.18 43.89 43.22 42.64 42.21 40.80 36.86 35.32 33.12 32.07 30.18 29.23 28.42 27.34 27.93 24.82 24.82 24.34 24.56 24.28 23.46 22.98 34.79 17.02 15.60 15.40 15.76 14.61 14.62 14.43 14.38 NA

Increase Decrease In Accounts Receivable -26.83 15.74 -8.78 8.75 -59.47 -49.35 22.44 51.99 -155.66 -208.13 49.60 -2.15 45.88 70.32 174.15 65.62 -34.18 58.14 -46.07 48.35 1.65 7.21 -5.97 28.69 6.27 3.53 -31.97 37.48 -3.89 -5.01 -47.64 60.38 -2.57 -7.96 -29.63 43.64 -12.30 -2.83 -34.03 49.51 -20.68 11.05 17.89 11.90 -17.52 15.10 -21.51 29.30 -7.77 4.72 -20.73 31.91 -10.33 -20.21 -34.54 27.52 26.09 -18.92 5.84 16.00 NA

Increase Decrease In Inventories 267.42 -375.14 94.81 39.12 -200.34 -241.93 355.08 311.20 -1256.75 -19.40 -433.48 465.11 554.02 856.61 91.69 389.53 -44.75 925.53 -946.99 163.84 77.82 53.61 31.69 94.75 67.34 97.33 -130.66 -49.86 208.78 83.52 -112.32 90.39 251.37 53.81 -67.04 -221.24 241.72 67.47 -242.80 122.20 255.72 27.16 40.38 85.15 192.26 -34.18 -119.61 178.77 141.03 -12.18 117.60 79.41 -48.13 -55.03 66.86 366.19 -245.89 34.51 51.53 188.12 NA

Deferred Income Tax Expense Benefit -8.17 -9.75 -2.04 23.49 -3.44 -17.72 -7.13 -4.37 -2.98 -10.76 11.56 -4.56 -12.94 7.75 24.75 -16.26 -28.13 -16.44 25.04 -0.36 -4.56 -5.58 9.39 1.39 -1.63 -1.06 3.60 66.62 12.11 -4.51 6.78 2.91 -7.31 -0.65 7.37 25.56 -7.58 -11.21 10.47 9.05 -6.82 -7.30 0.77 -12.61 -1.38 -9.89 6.70 10.43 -6.49 -7.59 7.51 2.99 -8.27 -4.43 8.84 5.04 4.05 -4.84 15.14 9.45 NA

Share Based Compensation 24.42 34.60 48.10 29.24 21.03 33.06 36.38 20.62 17.96 24.57 22.44 0.23 36.18 31.71 41.07 47.95 11.15 37.74 25.06 10.68 29.29 23.86 45.02 13.61 7.17 25.24 29.00 9.52 15.78 17.86 18.73 19.57 11.46 29.12 31.44 5.79 11.78 10.10 23.41 24.69 19.41 22.39 15.39 11.53 16.95 15.06 22.94 15.52 16.39 14.61 15.59 10.94 10.85 11.29 15.01 10.01 11.64 8.50 13.46 7.16 NA

2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30

Net Cash Provided By Used In Investing Activities -132.46 -109.59 -105.87 -109.78 -145.47 -74.99 -136.76 -107.11 -111.34 -108.28 -99.04 -91.06 -52.45 -317.09 -63.14 -6.11 -29.72 -27.29 -65.07 -132.78 -77.72 -92.76 -86.11 -61.52 -72.05 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -20.42 -100.87 -44.40 -34.66 -39.48 -34.62 -16.74 -25.19 4.34 -3.48 NA

Payments To Acquire Property Plant And Equipment 127.20 109.21 103.91 109.86 145.28 73.45 136.72 103.22 115.02 109.66 94.81 81.63 89.06 78.69 59.15 40.58 31.95 29.13 62.87 82.72 77.83 92.38 78.97 61.33 72.20 91.39 79.72 69.26 72.45 75.69 79.42 102.60 100.96 117.12 97.46 74.75 95.11 86.29 59.44 70.96 103.57 81.58 53.71 97.42 76.89 93.97 42.05 50.77 81.02 56.28 47.64 66.63 25.77 49.18 31.05 38.04 23.30 6.08 9.15 4.06 NA

Payments To Acquire Investments 6.39 1.00 2.09 1.55 1.41 2.01 1.23 6.07 1.03 1.05 4.38 10.94 1.02 7.95 4.70 1.02 0.14 0.20 2.37 50.61 0.19 1.02 7.22 0.68 0.16 0.21 5.09 0.12 7.18 0.29 1.05 -0.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30

Net Cash Provided By Used In Financing Activities -121.64 -170.68 -112.38 -209.53 -29.65 240.37 306.60 116.83 -504.78 132.73 -454.96 596.92 738.77 1294.07 475.11 110.24 -448.23 493.71 -579.74 277.84 62.59 265.67 80.88 39.20 38.47 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 149.69 219.85 166.68 164.30 132.27 -3.94 48.99 131.72 -64.52 12.73 NA

Payments For Repurchase Of Common Stock 116.28 106.45 106.85 49.80 40.14 0.21 3.93 0.12 8.65 162.19 162.97 100.53 120.45 221.66 133.84 71.31 104.47 0.01 54.14 109.16 116.66 129.97 211.96 271.56 251.82 170.30 211.05 124.61 110.17 157.40 187.38 99.98 198.33 128.04 137.99 167.76 446.97 251.58 117.63 228.36 315.26 201.44 171.92 110.50 17.47 49.06 130.22 152.31 51.09 0.00 0.00 0.00 NA NA NA NA NA NA NA NA NA

2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30

Revenues 6223.37 7013.53 7113.40 5626.60 6148.54 7073.84 7687.06 5722.49 6505.96 8144.80 9311.62 7686.69 8527.76 7988.36 7697.60 5164.26 5184.94 5372.17 3228.78 4962.49 4790.03 5201.15 5366.32 4318.60 4295.87 4766.03 4792.59 4084.22 4107.02 4386.64 4542.33 4049.96 3701.52 3997.25 4126.39 3705.80 3544.07 3884.91 4014.89 3514.09 3405.23 3599.19 3750.20 3076.28 2941.41 3245.55 3311.06 2827.95 2602.45 2758.00 2774.42 2475.85 2260.51 2587.82 2679.42 2252.63 2119.13 2341.88 2261.91 1833.24 1725.98

Other 165.87 181.98 179.48 154.75 151.26 160.72 171.23 160.62 149.16 170.39 180.61 181.30 169.89 182.42 165.90 157.40 146.83 163.85 99.73 160.47 150.23 176.57 163.21 146.40 144.36 162.68 153.89 127.73 128.72 144.67 145.57 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Used Vehicles 4888.86 5677.08 5677.48 4497.59 4832.08 5591.14 6001.47 4531.13 5204.58 6284.09 7014.49 5739.80 6435.59 6104.37 6157.34 4328.40 4209.75 4389.23 2786.20 4253.70 4028.81 4346.30 4540.66 3628.43 3547.93 3975.37 4021.05 3429.25 3425.54 3694.20 3843.37 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Wholesale Vehicles 1168.64 1154.46 1256.44 974.26 1165.20 1321.97 1514.36 1030.75 1152.21 1690.33 2116.52 1765.60 1922.28 1701.57 1374.36 678.46 828.36 819.08 342.85 548.32 610.98 678.29 662.45 543.77 603.58 627.99 617.65 527.25 552.75 547.77 553.39 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Revenue From Contract With Customer Excluding Assessed Tax 6223.40 7013.50 7113.40 5626.60 6148.50 7073.80 7687.10 5722.50 6506.00 8144.80 9311.60 7686.70 8527.80 7988.40 7697.60 5164.20 5184.90 5372.20 3228.80 4962.49 4790.00 5201.20 5366.30 4318.60 4295.90 4766.00 4792.60 4084.22 4107.00 4386.60 4542.30 4049.96 3701.52 3997.25 4126.39 3705.80 3544.07 3884.91 4014.89 3514.09 3405.23 3599.19 3750.20 3076.28 2941.41 3245.55 3311.06 2827.95 2602.45 2758.00 2774.42 2475.85 2260.51 2587.82 2679.42 2252.63 2119.13 2341.88 2261.91 1833.24 1725.98

Advertising Subscription Revenues Domain 36.10 34.30 34.70 34.20 36.70 33.50 31.40 31.40 33.30 34.30 34.40 33.90 33.30 34.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Extendedprotectionplan Domain 105.50 121.40 118.80 98.00 90.80 101.70 111.20 104.20 91.80 109.80 116.50 124.60 106.60 113.00 134.20 118.30 101.70 119.40 73.40 115.70 97.00 113.30 111.30 98.30 85.60 98.50 100.10 81.90 77.10 85.50 91.90 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other 165.90 182.00 179.50 154.80 151.30 160.70 171.20 160.60 149.20 170.40 180.60 181.30 169.90 182.40 165.90 157.40 146.80 163.90 99.70 160.50 150.20 176.60 163.20 146.40 144.40 162.70 153.90 127.70 128.70 144.70 145.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Domain 2.90 3.20 5.00 4.70 4.70 5.60 6.20 3.60 3.50 4.20 4.40 2.10 8.70 11.10 14.10 20.60 31.10 33.40 17.50 28.20 33.70 40.20 33.40 27.30 34.80 37.80 31.80 26.40 32.10 36.30 31.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Service Domain 20.40 21.70 22.70 21.30 20.30 21.40 22.10 21.50 19.60 19.40 21.90 18.90 19.70 21.00 22.20 21.40 24.60 26.50 19.50 27.20 28.90 33.40 34.00 31.70 32.40 36.10 36.50 33.50 32.30 34.50 33.70 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Thirdpartyfinancefees Domain 1.00 1.40 -1.70 -3.40 -1.20 -1.50 0.30 -0.10 1.00 2.70 3.40 1.80 1.60 2.80 -4.60 -2.90 -10.60 -15.40 -10.70 -10.60 -9.40 -10.30 -15.50 -10.90 -8.40 -9.70 -14.50 -14.10 -12.80 -11.60 -11.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Used Vehicles 4888.90 5677.10 5677.50 4497.60 4832.10 5591.10 6001.50 4531.10 5204.60 6284.10 7014.50 5739.80 6435.60 6104.40 6157.30 4328.40 4209.70 4389.20 2786.20 4253.70 4028.80 4346.30 4540.70 3628.50 3547.90 3975.40 4021.00 3429.30 3425.50 3694.20 3843.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Wholesale Vehicles 1168.60 1154.50 1256.40 974.30 1165.20 1322.00 1514.40 1030.70 1152.20 1690.30 2116.50 1765.60 1922.30 1701.60 1374.40 678.50 828.40 819.10 342.90 548.30 611.00 678.30 662.40 543.80 603.60 628.00 617.70 527.30 552.80 547.80 553.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Other Comprehensive Income Loss Net Of Tax

Expenses

Allocated Share Based Compensation Expense

Balance Sheet

Goodwill

Assets

Goodwill

Current Assets

Other Assets Current

NonCurrent Assets

Deferred Income Tax Assets Net

PropertyPlantAndEquipmentNet

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment

Liabilities

Operating Lease Liability

Current Liabilities

Long Term Debt Current

Noncurrent Liabilities

Other Liabilities Noncurrent

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

CashFlow

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Accounts Receivable

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Common Stock Shares Outstanding

OperatingLeaseLiability

Operating Lease Liability Current

NonoperatingIncomeExpense

Nonoperating Income Expense

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Remainder Of Fiscal Year

Line plots across dimensions of each concept