Home Data Calendar Blog

KMT

Tables

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Common Stock Value 97.36 98.33 99.07 99.77 99.79 100.34 100.64 101.09 101.67 103.30 103.84 104.53 104.52 104.48 104.33 104.06 103.65 103.64 103.62 103.54 103.03 102.96 102.70 102.61 102.06 102.03 101.90 101.21 100.83 100.31 100.08 99.91 99.62 99.60 99.59 99.51 99.22 99.08 98.93 98.85 98.34 98.14 98.23 98.00 97.30 98.42 98.94 99.52 100.11 100.03 99.48 99.24 101.41 102.27 102.50 NA 102.38 NA NA NA

dei: Entity Common Stock Shares Outstanding NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Weighted Average Number Of Diluted Shares Outstanding NA 79.85 80.11 80.70 NA 81.28 81.24 82.17 NA 83.81 84.37 84.75 NA 84.59 84.20 83.32 NA 83.70 83.08 83.49 NA 83.34 83.31 83.19 NA 83.11 82.78 82.12 NA 81.38 81.03 80.05 NA 80.22 79.84 79.73 NA 79.39 79.34 79.93 NA 79.74 79.78 79.47 NA 80.62 80.99 81.41 NA 81.53 80.94 81.81 NA 83.50 83.34 82.69 NA 82.19 81.86 NA

Weighted Average Number Of Shares Outstanding Basic NA 79.23 79.70 80.03 NA 80.61 80.74 81.54 NA 83.08 83.64 83.88 NA 83.72 83.58 83.32 NA 83.11 83.08 82.88 NA 82.48 82.33 82.11 NA 81.79 81.48 81.07 NA 80.40 80.21 80.05 NA 79.87 79.84 79.73 NA 79.39 79.34 79.11 NA 78.72 78.73 78.44 NA 79.29 79.71 80.25 NA 80.11 79.77 80.66 NA 82.14 82.19 82.11 NA 81.36 81.15 NA

Earnings Per Share Basic 0.47 0.24 0.29 0.38 0.46 0.40 0.27 0.35 0.51 0.42 0.38 0.43 0.42 0.26 0.23 -0.26 -0.11 0.04 -0.07 0.08 0.75 0.83 0.66 0.69 0.84 0.62 0.51 0.48 0.31 0.48 0.09 -0.27 -0.83 0.20 -2.12 -0.08 0.27 -0.58 -4.89 0.50 0.58 0.65 0.31 0.48 0.77 0.68 0.53 0.58 1.07 0.94 0.92 0.89 1.06 0.79 0.53 0.43 0.50 0.12 0.07 -0.12

Earnings Per Share Diluted 0.47 0.24 0.29 0.37 0.45 0.39 0.27 0.34 0.50 0.42 0.37 0.43 0.42 0.26 0.23 -0.26 -0.11 0.03 -0.07 0.08 0.74 0.82 0.66 0.68 0.83 0.61 0.50 0.48 0.30 0.48 0.09 -0.27 -0.83 0.20 -2.12 -0.08 0.26 -0.58 -4.89 0.49 0.57 0.64 0.30 0.48 0.76 0.67 0.52 0.57 1.06 0.93 0.91 0.88 1.04 0.77 0.52 0.42 0.49 0.12 0.07 -0.12

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Revenues 543.31 515.79 495.32 492.48 550.24 536.04 497.12 494.79 530.01 512.26 486.67 483.51 515.97 484.66 440.51 400.31 379.05 483.08 505.08 518.09 603.95 597.20 587.39 586.69 646.12 607.94 571.35 542.45 565.02 528.63 487.57 477.14 521.22 497.84 524.02 555.35 637.65 638.97 675.63 694.94 772.20 755.24 689.94 619.81 671.41 655.36 633.14 629.46 739.22 696.41 641.74 658.88 693.74 614.83 565.77 529.16 538.64 493.17 442.87 409.39

Cost Of Goods And Services Sold 371.97 362.53 355.72 329.58 374.57 368.12 354.23 334.82 360.36 347.64 333.72 322.76 340.27 334.48 318.98 295.23 277.60 326.07 373.06 379.11 390.23 389.12 388.80 375.60 410.82 388.48 378.80 357.46 384.74 342.37 339.95 333.61 354.54 340.48 383.21 404.13 448.69 439.50 476.17 476.84 519.36 516.29 482.96 421.57 442.70 446.87 433.70 421.11 474.36 449.96 409.86 407.82 428.09 384.85 365.74 340.42 339.13 322.84 302.78 NA

Gross Profit 171.34 153.26 139.60 162.90 175.67 167.91 142.89 159.97 169.65 164.62 152.96 160.75 175.70 150.18 121.53 105.07 101.45 157.02 132.02 138.98 213.72 208.09 198.60 211.09 235.29 219.46 192.54 184.99 180.29 186.26 147.62 143.53 166.68 157.35 140.81 151.22 188.97 199.47 199.46 218.10 252.84 238.96 206.97 198.24 228.71 208.50 199.45 208.35 264.86 246.45 231.89 251.06 265.64 229.98 200.03 188.74 199.51 170.32 140.09 117.80

Operating Expenses 105.49 108.68 107.34 111.65 109.98 113.27 105.76 108.28 102.67 107.08 106.65 102.69 108.03 108.11 97.76 93.34 68.16 98.53 107.55 114.19 116.10 120.14 114.64 123.28 129.02 129.15 120.65 119.33 115.36 116.94 111.00 119.86 121.15 121.00 123.58 129.24 130.92 138.03 137.46 148.49 154.78 152.30 148.42 134.26 132.88 128.33 127.78 138.86 142.03 138.90 134.57 145.99 143.08 138.32 132.10 125.02 123.36 120.06 117.90 NA

Litigation Settlement Expense 0.20 0.00 2.90 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating Income Loss 61.40 35.23 28.48 45.12 55.93 52.47 35.49 48.53 62.66 53.36 47.51 54.61 60.79 39.52 19.03 -17.18 15.62 37.89 -47.64 16.38 84.97 81.87 78.86 83.15 97.56 85.36 68.17 56.48 40.23 57.91 24.01 -9.21 25.06 27.34 -233.96 6.61 35.32 -120.39 -333.77 61.02 78.06 76.83 49.72 58.83 90.57 74.97 66.47 64.38 117.46 103.29 94.05 101.61 114.77 87.78 61.62 57.51 60.98 26.30 15.47 NA

Interest Expense NA 6.78 6.85 6.60 7.10 7.75 7.01 6.64 6.70 6.44 6.46 6.32 6.55 20.93 8.32 10.58 11.32 7.90 8.05 7.88 8.69 8.10 8.10 8.10 8.23 7.47 7.23 7.15 7.37 7.33 7.15 6.99 6.86 7.11 6.80 6.98 7.54 7.76 7.96 8.21 8.45 8.88 8.04 7.08 7.04 7.50 6.97 5.96 8.47 8.00 5.26 5.49 5.47 5.77 5.56 5.96 6.35 6.53 5.95 NA

Interest Paid Net 7.75 5.33 8.27 5.03 8.47 6.29 8.29 5.14 7.76 4.90 7.65 4.97 7.14 17.12 7.83 11.51 5.01 6.83 7.62 6.34 7.09 6.43 6.78 9.97 6.80 7.38 6.65 7.06 6.80 7.25 6.54 6.93 6.19 6.98 6.24 6.83 7.00 7.65 7.33 9.00 7.80 7.81 7.21 7.02 6.17 6.92 2.84 8.50 12.79 1.69 11.85 1.07 11.94 2.03 11.36 1.29 NA NA NA NA

Income Tax Expense Benefit 16.94 7.82 -2.01 8.06 9.38 10.67 4.96 11.24 16.50 14.58 11.46 13.99 16.50 -1.70 -5.68 -2.88 18.30 30.19 -45.25 3.77 16.81 8.63 18.53 19.39 18.78 24.13 17.47 9.60 7.49 9.30 8.22 4.88 86.81 5.46 -71.22 4.25 7.32 -82.22 43.75 14.50 20.86 16.51 16.66 12.58 19.54 12.34 15.54 12.28 22.04 19.54 15.58 21.98 22.76 15.39 12.02 13.68 15.95 11.06 5.09 NA

Income Taxes Paid Net 16.06 7.95 11.20 13.31 15.72 10.38 8.01 9.63 11.40 7.92 8.80 7.99 20.20 12.23 6.85 9.63 5.33 7.12 14.77 9.63 13.33 9.79 18.50 9.91 11.89 8.22 7.24 8.63 -3.26 9.82 5.25 4.94 5.30 12.69 5.90 19.84 4.59 10.81 14.10 10.79 16.24 8.29 17.61 7.26 2.41 3.61 23.82 21.25 11.01 18.42 15.09 11.21 54.64 10.38 22.93 7.43 NA NA NA NA

Profit Loss 38.23 20.71 24.33 30.37 37.74 33.07 22.92 29.64 42.84 36.88 32.73 37.75 36.04 22.98 20.25 -20.86 -8.47 2.24 -6.23 7.41 63.08 70.13 56.25 58.42 70.15 53.11 42.16 39.64 25.61 39.65 7.92 -21.20 -66.06 16.70 -168.81 -5.70 22.17 -45.55 -387.70 40.13 47.48 51.99 24.17 38.56 62.18 54.38 43.31 47.05 86.55 76.24 74.47 73.57 86.83 65.20 44.29 35.96 40.95 10.20 6.24 NA

Other Comprehensive Income Loss Net Of Tax -16.09 -17.75 30.86 -17.81 -15.34 13.28 50.09 -49.01 -62.88 -4.56 -7.20 -12.55 28.50 -17.30 44.77 32.87 -6.67 -33.96 24.75 -30.28 -39.74 1.03 -0.80 -14.24 -52.42 19.99 15.59 19.46 46.00 14.39 -34.17 3.89 -106.49 15.78 -4.10 -17.87 -36.91 -72.20 -26.38 -45.25 -11.49 -3.07 11.53 26.27 46.72 -29.18 15.62 25.89 NA 29.08 -30.34 -78.18 NA NA NA NA NA NA NA NA

Net Income Loss 37.18 18.98 23.11 30.06 36.43 31.94 21.90 28.20 41.71 35.30 31.42 36.20 35.10 21.62 19.39 -21.68 -9.11 2.92 -5.94 6.47 61.98 68.55 54.70 56.70 68.53 50.87 41.60 39.18 24.64 38.89 7.26 -21.66 -66.52 16.00 -169.23 -6.23 21.15 -46.23 -388.30 39.49 45.45 50.87 24.21 37.84 60.82 53.92 42.14 46.39 86.05 75.50 73.70 71.99 86.66 64.68 43.47 34.92 40.58 9.69 5.97 -9.82

Comprehensive Income Net Of Tax 21.18 1.71 53.30 12.89 21.34 44.86 70.92 -19.05 -18.97 31.19 24.67 24.10 63.58 5.05 62.81 9.92 -16.15 -29.06 18.28 -22.42 22.08 69.54 53.40 43.69 18.30 70.59 56.30 58.36 69.69 52.31 -25.86 -18.18 -172.36 31.25 -172.80 -23.56 -15.96 -117.16 -413.90 -4.27 34.14 47.48 35.33 64.29 108.46 25.05 57.70 71.65 -69.95 103.99 44.49 -4.49 133.07 103.41 44.77 103.79 NA NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Assets 2503.76 2518.64 2544.35 2512.76 2547.23 2603.58 2578.60 2516.21 2573.52 2659.51 2610.87 2607.57 2665.76 2614.98 2614.83 2559.00 3037.59 2538.10 2623.03 2599.41 2656.27 2607.68 2531.11 2512.20 2925.74 2617.86 2475.86 2399.70 2415.50 2334.74 2254.78 2307.43 2368.79 2491.94 2440.25 2752.04 2849.53 3002.05 3252.44 3751.81 3868.09 3875.24 3808.20 3330.31 3301.04 3158.93 3100.54 3016.20 3034.19 3198.57 2644.74 2611.52 2754.47 2569.22 2394.99 NA 2267.82 NA NA NA

Liabilities 1215.16 1212.75 1216.25 1214.01 1233.07 1287.27 1289.40 1277.86 1282.28 1297.71 1254.30 1242.92 1297.56 1297.40 1295.14 1292.61 1768.80 1239.28 1276.01 1261.76 1281.57 1242.28 1222.82 1248.10 1695.41 1391.71 1311.91 1301.62 1362.84 1355.17 1320.10 1338.03 1372.99 1317.13 1285.97 1412.95 1474.09 1600.19 1721.86 1797.56 1906.48 1940.68 1904.90 1457.12 1488.75 1405.10 1356.10 1303.67 1365.97 1452.88 1014.56 1022.77 1095.83 1006.84 918.57 NA 934.38 NA NA NA

Liabilities And Stockholders Equity 2503.76 2518.64 2544.35 2512.76 2547.23 2603.58 2578.60 2516.21 2573.52 2659.51 2610.87 2607.57 2665.76 2614.98 2614.83 2559.00 3037.59 2538.10 2623.03 2599.41 2656.27 2607.68 2531.11 2512.20 2925.74 2617.86 2475.86 2399.70 2415.50 2334.74 2254.78 2307.43 2368.79 2491.94 2440.25 2752.04 2849.53 3002.05 3252.44 3751.81 3868.09 3875.24 3808.20 3330.31 3301.04 3158.93 3100.54 3016.20 3034.19 3198.57 2644.74 2611.52 2754.47 2569.22 2394.99 NA 2267.82 NA NA NA

Stockholders Equity 1249.88 1264.56 1287.82 1260.36 1275.45 1276.02 1250.17 1201.40 1252.58 1320.12 1316.02 1324.95 1329.61 1276.41 1279.15 1225.39 1229.88 1260.62 1306.17 1298.57 1335.17 1325.12 1269.74 1227.61 1194.33 1187.33 1126.40 1061.98 1017.29 945.96 902.81 937.06 964.32 1144.16 1124.85 1309.48 1345.81 1371.18 1499.32 1922.76 1929.26 1901.80 1872.00 1842.19 1781.83 1721.51 1719.99 1687.35 1643.85 1719.24 1610.24 1568.29 1638.07 1540.17 1455.47 NA 1315.50 NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Assets Current 1002.59 999.94 1009.82 1010.55 1026.79 1079.04 1048.30 1011.49 1024.71 1043.24 984.20 966.95 1004.81 966.92 948.69 935.72 1440.81 966.72 1035.91 1065.39 1190.83 1162.84 1119.03 1121.48 1546.17 1240.59 1128.38 1075.91 1113.90 1043.05 971.75 991.84 1075.34 1099.26 1062.99 1168.51 1258.55 1341.31 1373.99 1464.35 1525.20 1539.05 1478.84 1494.19 1499.47 1442.43 1356.36 1272.08 1282.96 1347.44 1219.81 1190.63 1287.59 1192.80 1025.13 NA 915.93 NA NA NA

Cash And Cash Equivalents At Carrying Value NA 92.12 90.73 95.10 106.02 93.47 76.78 64.57 85.59 99.98 101.80 107.32 154.05 114.31 103.19 98.29 606.68 85.23 105.21 113.52 182.01 112.60 96.28 102.08 556.15 221.91 159.94 110.70 190.63 100.82 102.00 119.41 161.58 136.56 138.98 97.20 105.49 146.18 146.27 156.19 177.93 161.82 163.29 333.31 377.32 322.09 216.77 110.53 116.47 125.55 128.54 102.55 204.56 184.19 147.16 124.25 118.13 110.89 95.83 NA

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 127.97 92.12 90.73 95.10 106.02 93.47 76.78 64.57 85.59 99.98 NA NA 154.05 NA NA NA 606.68 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 302.81 303.46 290.55 288.65 307.31 313.87 291.02 278.72 295.35 311.63 272.59 279.73 302.94 303.21 275.15 249.99 237.98 304.16 310.38 327.63 379.86 403.41 380.68 386.69 401.29 410.55 392.92 385.62 380.43 376.96 339.48 348.47 370.92 365.83 333.40 401.12 445.37 451.53 449.17 488.42 531.51 528.45 467.76 425.44 445.32 442.49 412.56 437.70 478.99 481.82 404.94 420.70 447.83 418.55 340.53 NA 326.70 NA NA NA

Inventory Net 514.63 547.65 570.78 570.35 557.63 595.09 605.78 591.47 570.84 562.04 533.02 505.00 476.35 476.16 497.22 508.74 522.45 516.78 522.50 557.13 571.58 588.61 578.57 569.25 525.47 537.21 507.46 514.72 487.68 490.21 449.89 459.30 458.83 485.39 477.50 549.61 575.53 632.48 662.88 709.92 703.77 738.86 730.68 631.78 578.79 575.89 619.48 624.26 585.86 630.87 571.06 559.52 519.97 466.12 425.96 NA 364.27 NA NA NA

Inventory Finished Goods 310.96 325.97 353.25 336.34 328.09 339.07 345.53 331.35 316.94 331.47 319.68 315.03 302.52 305.48 316.12 313.27 318.07 293.99 312.52 335.44 311.68 309.18 306.68 299.12 279.24 304.31 283.81 298.27 290.82 286.99 280.43 290.53 284.05 300.94 295.61 323.75 324.84 345.62 362.98 374.23 371.60 379.62 378.94 326.75 303.31 286.10 321.15 333.87 319.22 349.67 331.88 327.04 303.72 NA NA NA 227.10 NA NA NA

Inventory L I F O Reserve 89.59 86.86 85.09 89.70 85.36 83.61 83.25 84.57 84.34 77.42 76.34 72.44 72.40 64.95 63.84 62.14 61.25 64.64 63.85 63.80 82.14 83.53 83.53 83.53 83.61 73.56 73.56 60.26 57.62 55.52 57.42 57.80 59.97 63.92 62.10 62.65 99.82 98.88 97.69 98.08 101.97 100.50 100.50 100.71 106.29 103.69 129.27 129.52 120.85 122.61 122.62 123.04 96.37 NA NA NA 60.23 NA NA NA

Inventory Raw Materials And Supplies 77.05 84.38 80.75 82.90 81.55 97.92 101.62 101.29 107.02 100.72 98.53 91.58 72.55 68.36 64.92 74.31 75.59 89.44 78.89 84.58 95.62 101.89 99.14 102.34 96.86 88.79 86.94 86.07 87.63 90.39 76.00 72.62 68.47 67.51 70.63 85.31 100.88 116.16 110.76 128.92 126.00 151.10 152.98 143.74 137.60 148.54 175.34 165.99 135.45 147.59 127.02 114.98 109.68 NA NA NA 62.67 NA NA NA

Other Assets Current 57.18 56.71 57.75 56.46 55.83 76.61 74.72 76.73 72.94 69.58 76.79 74.91 71.47 73.23 73.12 78.70 73.70 60.55 97.82 67.11 57.38 58.22 63.51 63.46 63.26 65.98 68.06 64.87 55.17 75.06 80.38 64.66 57.30 55.16 57.39 62.20 59.70 67.83 70.03 63.38 64.09 59.82 65.36 52.31 48.33 48.49 56.15 48.36 50.63 51.82 56.24 48.59 54.95 52.51 47.62 NA 44.75 NA NA NA

Machinery And Equipment Gross 1992.00 1997.53 1999.24 1954.54 1951.54 1941.24 1922.74 1868.68 1904.87 1940.50 1937.53 1945.35 1959.18 1973.53 2019.79 1958.60 1913.97 1884.55 1886.07 1825.38 1804.87 1772.07 1753.54 1723.31 1702.24 1703.58 1660.22 1616.38 1577.78 1541.18 1518.73 1533.22 1511.46 1529.68 1509.42 1572.28 1573.60 1547.21 1596.57 1610.78 1638.21 1630.97 1603.44 1496.63 1466.94 1443.04 1443.71 1423.29 1396.36 1408.43 1353.30 1357.49 1396.31 1346.89 1328.63 NA 1281.87 NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 1469.31 1465.47 1454.65 1408.63 1398.76 1382.75 1359.34 1305.68 1312.87 1342.00 1329.71 1323.70 1317.91 1318.96 1318.37 1274.02 1235.95 1216.68 1227.57 1210.53 1221.12 1234.05 1248.30 1238.20 1229.98 1258.14 1231.74 1212.21 1183.39 1164.31 1142.45 1154.54 1134.61 1160.20 1139.93 1171.34 1158.98 1143.85 1175.77 1177.10 1191.54 1186.51 1169.29 1139.79 1106.67 1094.65 1090.23 1066.04 1033.19 1051.97 1046.82 1053.57 1073.21 1047.60 1022.79 NA 959.09 NA NA NA

Amortization Of Intangible Assets 2.88 2.89 2.74 3.04 3.15 3.16 3.15 3.16 3.24 3.23 3.26 3.26 3.96 3.36 3.35 3.33 3.40 3.40 3.26 3.75 3.63 3.64 3.56 3.58 3.64 3.69 3.68 3.66 3.91 4.25 4.15 4.27 4.45 4.43 5.64 6.25 6.33 6.40 6.93 7.03 7.40 7.12 6.52 5.14 5.26 5.19 5.20 5.11 5.37 4.25 3.27 3.46 2.91 2.84 2.91 2.95 3.14 3.24 3.37 NA

Property Plant And Equipment Net 938.06 947.71 961.40 958.25 969.07 974.92 981.57 972.53 1002.04 1012.26 1022.77 1036.43 1055.13 1053.99 1073.47 1054.21 1038.27 1015.36 1008.64 964.29 934.89 885.84 855.10 834.35 824.21 804.95 779.66 755.52 744.39 728.77 725.13 735.45 730.64 725.53 719.53 800.57 815.83 813.03 843.10 858.68 884.46 885.63 874.38 748.57 741.48 728.11 737.64 740.71 742.20 739.66 657.30 668.40 697.06 664.86 665.78 NA 664.53 NA NA NA

Goodwill 271.57 272.15 275.92 266.58 269.55 268.78 266.63 257.95 264.23 271.27 273.32 274.90 277.62 276.05 281.45 275.41 270.58 268.66 285.83 294.58 300.01 298.28 300.00 300.84 301.80 309.43 306.15 304.68 301.37 294.31 291.95 298.72 298.49 302.11 297.98 415.08 417.39 411.88 579.57 957.14 975.58 974.59 977.64 730.59 721.75 718.75 727.56 721.41 719.35 731.35 494.76 500.32 511.33 507.97 500.79 NA 489.44 NA NA NA

Intangible Assets Net Excluding Goodwill 81.42 84.41 87.60 89.82 93.16 96.56 99.50 101.57 105.72 110.03 113.01 116.47 120.04 123.69 127.66 130.06 132.57 135.69 141.40 156.71 161.00 165.15 168.49 172.48 176.47 181.68 184.52 187.74 190.53 193.07 197.27 202.87 207.21 212.71 216.03 278.19 286.67 290.94 310.25 331.43 343.18 349.15 355.58 235.93 222.76 226.66 234.22 238.22 243.49 254.92 155.57 145.37 152.28 153.86 153.92 NA 155.31 NA NA NA

Other Assets Noncurrent 12.62 94.44 87.84 80.11 9.54 85.72 82.54 75.95 8.58 120.80 114.83 106.51 9.85 85.36 82.96 68.01 17.43 72.73 67.72 55.69 17.45 79.40 72.43 66.34 17.53 58.17 47.93 39.53 29.98 41.05 34.31 42.70 42.66 76.49 70.80 65.94 46.65 113.02 108.87 102.75 98.18 91.02 87.52 80.90 75.30 22.47 22.51 19.96 20.30 90.77 84.51 78.03 75.51 36.60 35.73 NA 28.53 NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Liabilities Current 415.96 413.25 414.11 419.85 433.98 488.73 494.33 497.49 485.65 460.37 410.98 389.22 437.39 425.55 402.64 415.57 898.08 383.13 409.11 418.72 461.73 430.02 412.05 439.17 886.53 477.79 407.62 396.97 461.48 426.80 390.15 402.57 427.27 421.42 394.98 438.41 482.74 524.52 528.70 538.37 562.76 589.34 539.31 424.75 467.59 404.31 362.52 480.29 578.62 854.21 745.84 760.90 841.52 450.13 369.92 NA 393.00 NA NA NA

Accounts Payable Current 191.54 192.77 193.00 197.37 203.34 197.16 206.72 205.94 227.89 197.69 185.86 177.08 177.66 164.48 134.15 136.08 164.64 165.06 173.16 198.67 212.91 205.07 198.35 220.89 221.90 220.21 190.59 186.34 215.72 190.84 168.88 176.00 182.04 169.33 151.60 177.74 187.38 174.31 159.46 189.00 206.89 203.67 188.61 173.91 190.62 153.05 155.40 183.60 219.47 223.66 196.09 186.81 222.68 166.09 116.85 NA 125.36 NA NA NA

Accrued Income Taxes Current 13.15 13.68 14.68 19.17 25.14 41.55 41.02 38.64 29.48 36.91 30.32 25.51 18.06 9.83 6.29 17.77 27.94 10.47 8.86 24.16 29.22 22.94 28.62 30.02 18.60 27.30 17.37 7.13 6.20 17.73 18.74 17.50 16.60 29.29 29.57 12.33 25.24 16.54 66.22 20.29 16.95 25.90 15.94 23.56 19.47 10.14 15.96 25.29 39.27 47.68 42.30 37.02 38.10 23.11 13.27 NA 17.86 NA NA NA

Accrued Liabilities Current NA 45.21 42.13 42.19 55.63 46.85 41.85 40.83 56.31 50.67 43.61 47.66 61.49 58.27 46.85 46.15 47.61 51.47 45.13 53.70 76.62 74.53 57.78 64.36 95.24 88.50 64.63 65.12 85.68 76.03 59.74 61.24 74.47 66.08 53.75 59.88 75.75 74.92 63.18 82.46 99.89 97.87 85.83 90.62 88.43 76.67 71.15 82.52 97.18 94.14 78.40 87.13 102.58 98.42 81.13 NA 73.99 NA NA NA

Other Liabilities Current 144.11 136.87 128.68 118.22 137.79 127.97 114.31 114.97 138.40 133.23 125.84 124.73 157.60 159.46 165.35 155.66 144.28 138.70 165.86 125.06 142.82 127.48 123.93 123.15 150.59 140.38 133.67 137.12 152.95 140.61 140.52 146.45 152.27 152.58 154.12 163.18 178.68 159.13 144.32 139.37 158.90 148.48 138.82 133.71 124.75 117.32 117.37 118.07 147.56 154.32 122.71 138.96 167.21 156.33 154.44 NA 152.81 NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Long Term Debt And Capital Lease Obligations 595.98 595.78 595.58 595.37 595.17 594.97 594.77 594.57 594.36 593.14 592.73 592.51 592.11 591.67 593.76 593.25 594.08 593.61 593.22 592.86 592.47 592.07 591.69 591.30 591.50 696.09 695.72 695.36 694.99 694.63 694.33 694.03 699.56 699.75 700.71 725.55 735.88 804.14 867.10 908.61 981.67 1022.13 1035.63 703.38 703.63 703.89 704.21 530.32 490.61 306.46 1.60 1.73 1.92 310.67 312.14 NA 314.68 NA NA NA

Deferred Income Tax Liabilities Net 36.17 31.95 32.38 31.41 32.06 32.58 32.23 31.17 32.19 23.76 23.61 23.52 23.71 22.25 22.16 21.97 21.80 13.50 NA NA 23.32 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent NA 114.08 116.66 112.54 115.54 116.77 115.17 107.05 113.00 158.94 163.07 166.40 171.07 177.93 187.17 180.70 175.46 166.85 170.92 167.00 174.00 156.54 157.82 159.55 159.52 168.33 164.70 162.94 160.86 190.43 191.72 201.00 201.47 153.10 147.77 155.98 163.03 152.81 167.28 170.06 180.78 169.99 169.75 165.97 162.25 180.91 188.57 190.26 190.75 128.54 125.41 128.06 134.92 146.38 139.68 NA 129.70 NA NA NA

Minority Interest 38.72 41.34 40.28 38.39 38.72 40.30 39.03 36.94 38.67 41.68 40.55 39.70 38.60 41.17 40.53 41.00 38.90 38.20 40.86 39.08 39.53 40.28 38.54 36.49 36.00 38.83 37.54 36.10 35.36 33.61 31.88 32.35 31.48 30.65 29.43 29.61 29.63 30.68 31.27 31.50 32.35 32.76 31.31 31.00 30.47 32.33 24.45 25.18 24.37 26.46 19.93 20.45 20.57 22.22 20.96 NA 17.94 NA NA NA

Other Liabilities Noncurrent 20.02 20.25 21.01 21.51 22.70 23.63 20.70 14.80 15.37 24.22 26.66 31.31 32.23 31.20 39.77 35.53 34.43 38.59 33.91 20.73 21.00 24.21 24.33 24.42 24.61 25.88 25.95 28.14 28.00 26.78 27.25 24.80 24.46 25.04 24.93 29.90 29.69 33.08 33.73 41.04 41.80 40.85 38.53 34.92 24.82 29.90 30.52 32.09 32.89 36.01 56.68 49.95 31.07 26.14 26.24 NA 28.54 NA NA NA

Operating Lease Liability Noncurrent 35.63 35.95 35.01 31.79 32.18 30.58 31.85 32.46 35.34 33.63 33.16 35.78 36.80 38.86 39.58 35.79 35.37 34.29 36.41 30.30 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Stockholders Equity 1249.88 1264.56 1287.82 1260.36 1275.45 1276.02 1250.17 1201.40 1252.58 1320.12 1316.02 1324.95 1329.61 1276.41 1279.15 1225.39 1229.88 1260.62 1306.17 1298.57 1335.17 1325.12 1269.74 1227.61 1194.33 1187.33 1126.40 1061.98 1017.29 945.96 902.81 937.06 964.32 1144.16 1124.85 1309.48 1345.81 1371.18 1499.32 1922.76 1929.26 1901.80 1872.00 1842.19 1781.83 1721.51 1719.99 1687.35 1643.85 1719.24 1610.24 1568.29 1638.07 1540.17 1455.47 NA 1315.50 NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1288.60 1305.89 1328.10 1298.75 1314.17 1316.32 1289.20 1238.35 1291.25 1361.80 1356.57 1364.65 1368.20 1317.58 1319.69 1266.38 1268.79 1298.82 1347.03 1337.65 1374.70 1365.40 1308.28 1264.11 1230.33 1226.15 1163.95 1098.08 1052.65 979.57 934.68 969.41 995.80 1174.81 1154.28 1339.09 1375.43 1401.86 1530.59 1954.25 1961.61 1934.56 1903.30 1873.19 1812.29 1753.83 1744.44 1712.53 1668.22 1745.70 1630.17 1588.74 1658.64 1562.39 1476.43 1437.62 1333.44 NA NA NA

Common Stock Value 97.36 98.33 99.07 99.77 99.79 100.34 100.64 101.09 101.67 103.30 103.84 104.53 104.52 104.48 104.33 104.06 103.65 103.64 103.62 103.54 103.03 102.96 102.70 102.61 102.06 102.03 101.90 101.21 100.83 100.31 100.08 99.91 99.62 99.60 99.59 99.51 99.22 99.08 98.93 98.85 98.34 98.14 98.23 98.00 97.30 98.42 98.94 99.52 100.11 100.03 99.48 99.24 101.41 102.27 102.50 NA 102.38 NA NA NA

Additional Paid In Capital Common Stock 416.62 435.79 444.16 453.38 465.41 470.71 473.32 478.93 494.20 524.66 534.59 550.79 562.82 556.52 547.75 540.37 538.58 536.60 536.52 530.70 528.83 524.44 522.41 517.35 511.91 506.90 500.39 476.69 474.55 457.31 450.64 443.23 436.62 430.69 426.70 422.69 419.83 415.10 411.98 407.36 395.89 388.63 392.10 383.74 374.30 408.75 421.14 432.80 447.43 441.64 425.94 417.49 470.76 495.14 503.66 NA 492.45 NA NA NA

Retained Earnings Accumulated Deficit 1170.48 1149.03 1145.91 1138.71 1124.59 1104.22 1088.38 1082.58 1070.65 1045.44 1026.76 1012.05 992.60 974.22 969.30 966.60 1004.90 1030.58 1044.25 1066.76 1076.86 1031.36 979.26 940.98 900.68 848.49 813.94 788.60 765.61 757.08 734.23 742.96 780.60 863.05 862.98 1048.14 1070.28 1063.41 1123.89 1526.43 1501.16 1469.85 1433.09 1423.00 1399.23 1350.98 1309.76 1280.44 1246.97 1172.22 1107.98 1045.51 983.37 906.65 851.91 NA 793.45 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -434.59 -418.59 -401.32 -431.51 -414.34 -399.25 -412.18 -461.20 -413.95 -353.27 -349.17 -342.42 -330.33 -358.80 -342.23 -385.65 -417.24 -410.20 -378.22 -402.43 -373.54 -333.64 -334.63 -333.33 -320.32 -270.09 -289.82 -304.52 -323.69 -368.74 -382.15 -349.04 -352.51 -249.18 -264.43 -260.86 -243.52 -206.42 -135.48 -109.89 -66.13 -54.82 -51.43 -62.55 -89.00 -136.64 -109.84 -125.40 -150.66 5.34 -23.15 6.05 82.53 36.12 -2.61 NA -72.78 NA NA NA

Minority Interest 38.72 41.34 40.28 38.39 38.72 40.30 39.03 36.94 38.67 41.68 40.55 39.70 38.60 41.17 40.53 41.00 38.90 38.20 40.86 39.08 39.53 40.28 38.54 36.49 36.00 38.83 37.54 36.10 35.36 33.61 31.88 32.35 31.48 30.65 29.43 29.61 29.63 30.68 31.27 31.50 32.35 32.76 31.31 31.00 30.47 32.33 24.45 25.18 24.37 26.46 19.93 20.45 20.57 22.22 20.96 NA 17.94 NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Net Cash Provided By Used In Operating Activities 113.65 75.15 62.60 25.71 131.76 73.67 63.26 -10.75 88.42 35.22 42.00 15.80 96.48 71.84 57.73 9.62 77.68 58.96 59.55 27.55 143.05 95.96 52.30 9.20 96.72 113.81 86.65 -19.87 112.18 33.44 24.72 21.86 73.91 40.87 65.84 38.71 131.86 84.25 92.77 42.55 118.63 68.62 40.19 44.42 133.79 96.12 51.10 3.14 125.34 93.14 78.34 -7.24 105.77 57.62 40.97 26.43 72.19 39.21 NA NA

Net Cash Provided By Used In Investing Activities -23.32 -29.70 -27.68 -28.72 -23.02 -18.15 -18.77 -29.29 -36.62 -22.25 -18.66 -17.41 -30.24 -25.12 -28.66 -38.96 -38.14 -56.53 -51.78 -71.89 -58.74 -57.24 -43.10 -42.39 -31.08 -41.66 -42.39 -41.75 -22.62 -23.17 -26.00 -40.97 -31.68 -21.39 40.50 -35.36 -8.28 -22.46 -23.78 -30.04 -20.58 -36.56 -640.89 -42.15 -28.50 -18.44 -18.31 -15.44 -38.84 -404.47 -32.99 -10.96 -48.89 -10.38 -3.84 -8.72 -42.14 -8.80 NA NA

Net Cash Provided By Used In Financing Activities -53.09 -42.15 -40.46 -6.05 -93.09 -38.86 -34.28 23.12 -62.97 -15.22 -28.61 -43.94 -28.78 -33.42 -28.68 -483.36 479.45 -15.32 -18.72 -19.96 -15.02 -23.75 -13.77 -418.89 278.45 -13.94 2.89 -20.20 -2.37 -13.10 -11.26 -23.42 -15.76 -19.34 -63.12 -12.25 -168.18 -59.20 -65.40 -40.19 -79.93 -31.70 430.36 -48.33 -54.28 33.40 69.81 3.22 -85.18 301.29 -12.22 -72.59 -38.32 -18.55 -12.85 -26.31 -8.41 -6.91 NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Net Cash Provided By Used In Operating Activities 113.65 75.15 62.60 25.71 131.76 73.67 63.26 -10.75 88.42 35.22 42.00 15.80 96.48 71.84 57.73 9.62 77.68 58.96 59.55 27.55 143.05 95.96 52.30 9.20 96.72 113.81 86.65 -19.87 112.18 33.44 24.72 21.86 73.91 40.87 65.84 38.71 131.86 84.25 92.77 42.55 118.63 68.62 40.19 44.42 133.79 96.12 51.10 3.14 125.34 93.14 78.34 -7.24 105.77 57.62 40.97 26.43 72.19 39.21 NA NA

Net Income Loss 37.18 18.98 23.11 30.06 36.43 31.94 21.90 28.20 41.71 35.30 31.42 36.20 35.10 21.62 19.39 -21.68 -9.11 2.92 -5.94 6.47 61.98 68.55 54.70 56.70 68.53 50.87 41.60 39.18 24.64 38.89 7.26 -21.66 -66.52 16.00 -169.23 -6.23 21.15 -46.23 -388.30 39.49 45.45 50.87 24.21 37.84 60.82 53.92 42.14 46.39 86.05 75.50 73.70 71.99 86.66 64.68 43.47 34.92 40.58 9.69 5.97 -9.82

Profit Loss 38.23 20.71 24.33 30.37 37.74 33.07 22.92 29.64 42.84 36.88 32.73 37.75 36.04 22.98 20.25 -20.86 -8.47 2.24 -6.23 7.41 63.08 70.13 56.25 58.42 70.15 53.11 42.16 39.64 25.61 39.65 7.92 -21.20 -66.06 16.70 -168.81 -5.70 22.17 -45.55 -387.70 40.13 47.48 51.99 24.17 38.56 62.18 54.38 43.31 47.05 86.55 76.24 74.47 73.57 86.83 65.20 44.29 35.96 40.95 10.20 6.24 NA

Increase Decrease In Other Operating Capital Net -4.16 0.68 1.02 5.98 -2.44 -1.00 -8.88 2.68 11.19 -8.03 0.37 1.35 -6.79 -3.36 -9.63 -1.03 11.75 -8.20 -0.63 5.52 11.47 -3.73 -2.89 -1.96 1.40 -2.42 -2.75 8.20 -6.48 -6.60 1.83 6.48 5.94 -2.97 -5.37 6.68 21.39 -1.46 -2.02 8.79 6.69 -5.39 10.56 5.87 16.58 -9.77 2.31 1.61 14.44 -1.12 2.49 1.03 3.60 -0.82 -0.34 5.77 1.73 -1.56 NA NA

Increase Decrease In Accounts Receivable 6.50 16.57 -2.51 -17.94 -4.88 20.39 1.34 -5.30 -3.33 40.77 -3.68 -19.34 -3.13 33.92 15.80 6.74 -68.10 3.93 -22.94 -41.61 -24.92 21.62 -5.02 -9.01 7.44 11.47 3.92 -0.63 -5.13 33.16 2.69 -23.11 11.46 25.71 -34.35 -35.48 -12.27 20.64 -28.74 -26.19 9.22 62.76 -0.90 -26.05 3.82 36.28 -27.08 -46.81 9.41 24.72 -10.94 -12.30 17.46 73.29 -0.81 -0.79 23.50 46.73 NA NA

Increase Decrease In Inventories -29.79 -16.52 -10.79 20.27 -34.85 -15.63 -5.60 38.50 27.92 32.45 32.68 34.35 -3.16 -11.40 -23.42 -23.29 1.76 4.38 -31.67 -2.66 -18.43 12.62 10.59 48.60 4.37 23.78 -10.62 19.70 -13.81 36.17 2.78 -0.84 -21.77 -1.21 -26.28 -20.29 -64.29 -1.85 -34.73 30.01 -29.50 7.76 -1.51 28.56 3.32 -32.14 -8.69 31.63 -21.44 1.85 20.74 62.68 49.38 29.62 11.04 34.05 7.10 3.92 NA NA

Deferred Income Tax Expense Benefit -0.36 0.07 -7.62 -0.10 -6.56 -0.01 -2.71 0.06 10.70 0.48 -0.06 0.17 -6.77 -13.96 -0.04 -0.41 -0.30 -9.85 -14.01 0.26 0.40 0.90 1.49 0.02 16.00 -0.33 6.66 0.58 4.97 0.03 0.82 0.46 93.75 -6.68 -93.12 14.38 3.19 -37.94 -15.12 1.30 11.72 -1.72 12.00 1.12 -11.85 9.70 0.63 1.76 24.77 5.97 -6.49 4.34 -5.00 -3.38 0.52 -0.01 -0.08 1.18 NA NA

Share Based Compensation 3.69 6.00 5.96 8.70 5.89 4.86 5.63 8.28 2.96 4.65 6.17 7.20 5.42 6.58 5.81 6.99 1.76 0.32 5.72 8.26 4.00 5.41 4.95 8.49 4.61 4.23 5.45 6.54 3.78 4.01 4.19 9.09 3.42 3.89 3.79 7.02 2.58 0.78 3.57 9.91 2.72 2.81 3.28 8.83 3.29 3.14 5.38 10.07 4.39 4.70 4.31 8.09 3.12 3.14 5.29 7.30 4.11 3.98 NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Net Cash Provided By Used In Investing Activities -23.32 -29.70 -27.68 -28.72 -23.02 -18.15 -18.77 -29.29 -36.62 -22.25 -18.66 -17.41 -30.24 -25.12 -28.66 -38.96 -38.14 -56.53 -51.78 -71.89 -58.74 -57.24 -43.10 -42.39 -31.08 -41.66 -42.39 -41.75 -22.62 -23.17 -26.00 -40.97 -31.68 -21.39 40.50 -35.36 -8.28 -22.46 -23.78 -30.04 -20.58 -36.56 -640.89 -42.15 -28.50 -18.44 -18.31 -15.44 -38.84 -404.47 -32.99 -10.96 -48.89 -10.38 -3.84 -8.72 -42.14 -8.80 NA NA

Payments To Acquire Property Plant And Equipment 23.32 26.75 25.69 31.80 23.30 20.46 21.14 29.48 36.77 22.41 19.89 17.84 33.24 25.45 29.27 39.34 38.09 58.53 75.08 72.45 66.40 57.87 44.81 43.26 42.69 43.09 43.12 42.11 23.92 23.52 28.31 42.26 27.41 22.11 23.96 37.22 23.32 22.95 23.87 30.80 31.41 37.16 23.83 24.97 29.03 19.44 18.57 15.80 42.38 25.06 23.99 11.61 50.09 12.20 11.09 10.06 26.24 11.17 NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Net Cash Provided By Used In Financing Activities -53.09 -42.15 -40.46 -6.05 -93.09 -38.86 -34.28 23.12 -62.97 -15.22 -28.61 -43.94 -28.78 -33.42 -28.68 -483.36 479.45 -15.32 -18.72 -19.96 -15.02 -23.75 -13.77 -418.89 278.45 -13.94 2.89 -20.20 -2.37 -13.10 -11.26 -23.42 -15.76 -19.34 -63.12 -12.25 -168.18 -59.20 -65.40 -40.19 -79.93 -31.70 430.36 -48.33 -54.28 33.40 69.81 3.22 -85.18 301.29 -12.22 -72.59 -38.32 -18.55 -12.85 -26.31 -8.41 -6.91 NA NA

Payments Of Dividends Common Stock 15.73 15.85 15.91 15.94 16.06 16.10 16.10 16.27 16.50 16.60 16.72 16.74 16.72 16.71 16.68 16.63 16.58 16.58 16.58 16.57 16.48 16.45 16.42 16.40 16.33 16.32 16.27 16.19 16.11 16.04 15.99 15.98 15.94 15.94 15.93 15.91 14.28 14.25 14.24 14.21 14.15 14.11 14.11 14.07 12.57 12.69 12.82 12.92 11.30 11.26 11.22 9.85 9.93 9.94 9.96 9.96 9.89 9.86 NA NA

Payments For Repurchase Of Common Stock 21.79 15.03 15.03 13.72 11.73 7.49 10.69 19.38 35.02 15.01 22.60 12.91 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.06 0.05 0.06 0.06 0.06 0.06 0.06 0.09 0.08 0.07 0.08 0.09 0.08 0.10 9.66 0.07 4.33 42.92 31.87 20.58 26.03 0.09 0.07 0.07 66.65 31.45 16.18 10.20 0.07 0.08 0.08 NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Revenues 543.31 515.79 495.32 492.48 550.24 536.04 497.12 494.79 530.01 512.26 486.67 483.51 515.97 484.66 440.51 400.31 379.05 483.08 505.08 518.09 603.95 597.20 587.39 586.69 646.12 607.94 571.35 542.45 565.02 528.63 487.57 477.14 521.22 497.84 524.02 555.35 637.65 638.97 675.63 694.94 772.20 755.24 689.94 619.81 671.41 655.36 633.14 629.46 739.22 696.41 641.74 658.88 693.74 614.83 565.77 529.16 538.64 493.17 442.87 409.39

Infrastructure 208.76 189.23 183.88 184.25 213.38 202.53 197.65 194.86 213.57 198.45 188.09 185.08 204.16 176.51 157.59 152.43 152.12 179.62 181.50 194.00 237.03 227.60 221.12 217.46 243.58 222.71 211.15 199.75 217.23 192.88 177.21 167.08 192.65 181.47 213.14 242.02 280.13 284.16 304.07 317.08 356.68 355.57 319.29 281.58 372.88 281.55 271.97 276.28 425.32 277.86 231.85 241.06 NA 223.07 196.63 198.50 NA NA NA NA

Metal Cutting 334.54 326.56 311.44 308.23 336.85 333.51 299.47 299.94 316.45 313.81 298.58 298.43 311.81 308.14 282.92 247.88 226.93 303.46 323.58 324.08 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Other Comprehensive Income Loss Net Of Tax

Expenses

Other Nonoperating Income Expense

Balance Sheet

Operating Lease Right Of Use Asset

Assets

Derivative Assets

Current Assets

Other Assets Current

NonCurrent Assets

Other Assets Noncurrent

PropertyPlantAndEquipmentNet

Property Plant And Equipment Net

Liabilities

Derivative Liabilities

Current Liabilities

Operating Lease Liability Current

Noncurrent Liabilities

Accrued Income Taxes Noncurrent

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

Per Share

Common Stock Dividends Per Share Declared

CashFlow

Net Cash Provided By Used In Financing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Inventories

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Common Stock Shares Issued

DividendsAndRepurchase

Dividends Common Stock Cash

OperatingLeaseLiability

Operating Lease Liability Current

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Undiscounted Excess Amount

InventoryNet

Inventory Finished Goods

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept