2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock Value | 0.13 | NA | NA | NA | 0.14 | NA | NA | NA | 0.14 | NA | NA | NA | 0.15 | NA | NA | NA | 0.15 | NA | NA | NA | 0.16 | NA | NA | NA | 0.16 | NA | NA | NA | 0.16 | NA | NA | NA | 0.16 | NA | NA | NA | 0.16 | NA | NA | NA | 0.17 | NA | NA | NA | 0.17 | NA | NA | NA | 0.17 | NA | NA | NA | 0.17 | NA | NA | NA | 0.17 | NA | NA | NA | |
Weighted Average Number Of Diluted Shares Outstanding | NA | 135.86 | 136.25 | 137.10 | NA | 138.65 | 141.97 | 142.56 | NA | 151.19 | 152.33 | 153.41 | NA | 155.16 | 155.56 | 156.44 | NA | 157.17 | 158.62 | 160.13 | NA | 157.18 | 152.65 | 156.08 | NA | 157.20 | 156.59 | 157.85 | NA | 157.75 | 157.12 | 157.02 | NA | 156.43 | 156.00 | 157.98 | NA | 162.79 | 165.32 | 166.58 | NA | 167.99 | 168.21 | 168.73 | NA | 169.18 | 169.08 | 169.82 | NA | 170.15 | 169.10 | 169.84 | NA | 171.31 | 169.51 | 169.84 | NA | 173.36 | 173.81 | NA | |
Weighted Average Number Of Shares Outstanding Basic | NA | 134.95 | 135.54 | 136.41 | NA | 137.87 | 141.30 | 141.83 | NA | 150.15 | 151.25 | 152.33 | NA | 153.80 | 154.27 | 155.28 | NA | 156.07 | 157.29 | 158.70 | NA | 156.35 | 152.15 | 155.22 | NA | 156.22 | 156.59 | 156.83 | NA | 156.75 | 156.34 | 156.13 | NA | 155.69 | 155.25 | 156.82 | NA | 161.56 | 164.04 | 164.84 | NA | 166.25 | 166.41 | 165.89 | NA | 166.23 | 166.27 | 166.53 | NA | 167.07 | 166.34 | 166.68 | NA | 167.63 | 166.89 | 167.19 | NA | 171.51 | 171.41 | NA | |
Earnings Per Share Basic | 6.21 | 4.46 | 4.30 | 5.43 | 5.02 | 5.06 | 6.93 | 7.23 | 5.43 | 4.87 | 4.74 | 7.01 | 4.14 | 3.69 | 2.96 | 2.71 | 2.65 | 0.50 | 2.42 | 2.18 | 1.36 | 1.23 | 2.43 | 2.55 | 2.24 | 1.96 | -0.86 | 1.79 | 1.64 | 1.62 | 1.52 | 1.14 | 1.74 | 1.13 | 0.98 | 0.67 | 0.90 | 0.81 | 0.12 | 0.44 | 0.78 | 1.22 | 0.84 | 0.67 | 0.81 | 1.00 | 0.64 | 0.81 | 1.48 | 1.23 | 0.67 | 1.15 | 1.46 | 1.25 | 1.11 | 0.92 | 0.67 | 0.33 | 0.13 | 0.12 | |
Earnings Per Share Diluted | 6.17 | 4.43 | 4.28 | 5.41 | 4.99 | 5.03 | 6.89 | 7.20 | 5.40 | 4.83 | 4.71 | 6.96 | 4.10 | 3.66 | 2.94 | 2.69 | 2.63 | 0.50 | 2.40 | 2.16 | 1.35 | 1.23 | 2.42 | 2.54 | 2.22 | 1.95 | -0.86 | 1.78 | 1.62 | 1.61 | 1.52 | 1.13 | 1.73 | 1.12 | 0.98 | 0.66 | 0.89 | 0.81 | 0.12 | 0.43 | 0.77 | 1.21 | 0.83 | 0.66 | 0.80 | 0.98 | 0.63 | 0.80 | 1.46 | 1.21 | 0.66 | 1.13 | 1.43 | 1.22 | 1.09 | 0.91 | 0.66 | 0.33 | 0.13 | 0.12 |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue From Contract With Customer Excluding Assessed Tax | 2568.74 | 2359.83 | 2486.73 | 2396.96 | 2355.14 | 2432.61 | 2983.89 | 2724.42 | 2486.74 | 2288.68 | 2352.63 | 2083.84 | 1925.47 | 1803.77 | 1650.87 | 1538.62 | 1459.59 | 1423.96 | 1509.45 | 1413.41 | 1258.43 | 1097.31 | 1119.90 | 1093.26 | 1070.00 | 1021.29 | 975.82 | 969.58 | 938.65 | 913.81 | 876.88 | 750.67 | 919.17 | 712.43 | 710.25 | 642.64 | 756.33 | 738.46 | 676.36 | 642.90 | 734.34 | 831.60 | 705.13 | 658.34 | 720.03 | 729.03 | 673.01 | 720.71 | 892.47 | 840.52 | 642.48 | 796.48 | 892.44 | 834.06 | 766.33 | 682.34 | 559.42 | 478.30 | 440.36 | 342.69 | |
Revenues | 2568.74 | 2359.83 | 2486.73 | 2396.96 | 2355.14 | 2432.61 | 2983.89 | 2724.42 | 2486.74 | 2288.68 | 2352.63 | 2083.84 | 1925.47 | 1803.77 | 1650.87 | 1538.62 | 1459.59 | 1423.96 | 1509.45 | 1413.41 | 1258.43 | 1097.31 | 1119.90 | 1093.26 | 1070.00 | 1021.29 | 975.82 | 969.58 | 938.65 | 913.81 | 876.88 | 750.67 | 919.17 | 712.43 | 710.25 | 642.64 | 756.33 | 738.46 | 676.36 | 642.90 | 734.34 | 831.60 | 705.13 | 658.34 | 720.03 | 729.03 | 673.01 | 720.71 | 892.47 | 840.52 | 642.48 | 796.48 | 892.44 | 834.06 | 766.33 | 682.34 | 559.42 | 478.30 | 440.36 | 342.69 | |
Cost Of Revenue | 1010.55 | 993.88 | 976.75 | 946.89 | 962.95 | 1005.35 | 1208.79 | 1041.23 | 978.56 | 892.09 | 908.16 | 813.62 | 772.24 | 709.63 | 669.73 | 620.56 | 621.54 | 590.16 | 633.62 | 604.24 | 592.78 | 486.94 | 408.26 | 381.39 | 377.90 | 368.69 | 347.33 | 353.45 | 347.93 | 343.27 | 318.51 | 277.84 | 337.57 | 274.60 | 280.98 | 270.24 | 323.27 | 320.28 | 283.21 | 288.47 | 326.67 | 342.83 | 285.81 | 277.66 | 306.80 | 309.51 | 303.92 | 317.23 | 361.66 | 355.15 | 272.86 | 340.35 | 356.18 | 327.70 | 311.40 | 263.97 | 227.92 | 208.56 | 207.29 | NA | |
Research And Development Expense | 325.76 | 321.59 | 320.42 | 311.21 | 317.11 | 328.28 | 332.83 | 318.51 | 296.88 | 285.19 | 265.03 | 258.15 | 241.43 | 238.96 | 229.06 | 219.04 | 217.10 | 215.43 | 220.75 | 210.58 | 206.71 | 184.89 | 165.90 | 153.53 | 151.95 | 153.28 | 156.75 | 146.73 | 136.56 | 130.17 | 130.91 | 129.23 | 127.45 | 115.59 | 118.27 | 119.94 | 128.84 | 124.58 | 133.56 | 143.64 | 138.45 | 134.16 | 134.59 | 132.27 | 127.69 | 118.79 | 121.61 | 119.74 | 118.71 | 110.10 | 116.36 | 107.76 | 100.93 | 95.62 | 94.90 | 94.72 | 83.31 | 84.74 | 83.30 | NA | |
Selling General And Administrative Expense | 255.11 | 237.51 | 237.24 | 239.65 | 250.86 | 238.39 | 243.10 | 253.98 | 236.78 | 216.49 | 213.48 | 193.26 | 192.02 | 183.04 | 181.91 | 172.63 | 167.79 | 185.76 | 192.25 | 188.34 | 190.04 | 182.18 | 112.46 | 114.44 | 116.65 | 113.52 | 105.55 | 107.71 | 105.16 | 96.25 | 93.53 | 94.39 | 103.80 | 87.41 | 96.53 | 91.66 | 101.74 | 98.61 | 104.87 | 101.64 | 96.22 | 93.45 | 96.75 | 98.50 | 97.90 | 98.49 | 94.24 | 97.19 | 93.79 | 91.00 | 93.80 | 94.08 | 91.26 | 98.97 | 91.17 | 88.04 | 87.35 | 93.71 | 102.67 | NA | |
Interest Expense | NA | 79.98 | 74.20 | 74.23 | 73.49 | 74.77 | 74.28 | 74.39 | 44.20 | 39.98 | 37.85 | 38.31 | 39.97 | 39.09 | 38.88 | 39.39 | 40.22 | 39.23 | 40.47 | 40.35 | 40.52 | 31.19 | 26.54 | 26.36 | 28.31 | 28.12 | 27.37 | 30.58 | 30.65 | 30.47 | 30.62 | 30.73 | 30.89 | 30.89 | 30.54 | 30.56 | 30.68 | 30.51 | 31.30 | 13.52 | 13.44 | 13.40 | 13.31 | 13.66 | 13.77 | 13.47 | 13.43 | 13.50 | 13.50 | 13.51 | 13.30 | 13.89 | 13.90 | 13.41 | 13.49 | 13.53 | 13.43 | 14.09 | 13.54 | NA | |
Interest Paid Net | 25.17 | 113.37 | 24.82 | 113.24 | 25.05 | 125.06 | 29.64 | 44.22 | 37.88 | 40.02 | 37.05 | 39.72 | 37.22 | 39.98 | 36.92 | 40.07 | 37.99 | 35.18 | 53.14 | 26.35 | 51.54 | 3.86 | 51.14 | 0.54 | 53.21 | 2.33 | 55.69 | 3.00 | 56.87 | 3.12 | 56.77 | 3.24 | 57.09 | 3.48 | 56.71 | 3.15 | 55.41 | 4.34 | 33.09 | 0.14 | 26.04 | 0.14 | 26.08 | 0.22 | 26.57 | 0.20 | 26.68 | 0.23 | 26.76 | 0.25 | 26.90 | 0.61 | 26.08 | 0.30 | 26.09 | 0.35 | 26.01 | 0.10 | NA | NA | |
Allocated Share Based Compensation Expense | 58.62 | 56.68 | 48.62 | 48.77 | 49.91 | 48.13 | 38.41 | 34.98 | 36.85 | 37.09 | 27.77 | 25.22 | 27.69 | 30.33 | 26.83 | 26.99 | 26.38 | 31.27 | 26.79 | 26.94 | 28.17 | 34.19 | 15.70 | 16.14 | 18.80 | 16.21 | 13.74 | 14.03 | 14.48 | 12.54 | 12.44 | 11.48 | 12.29 | 9.19 | 11.32 | 12.25 | 12.20 | 12.77 | 14.85 | 15.48 | 14.13 | 12.72 | 14.87 | 19.22 | 17.61 | 18.54 | 14.96 | 18.98 | 17.78 | 20.91 | 19.65 | 20.50 | 18.94 | 18.85 | 19.43 | 24.21 | 23.46 | 21.47 | NA | NA | |
Income Tax Expense Benefit | 108.60 | 100.47 | 108.74 | 110.34 | 90.85 | 102.85 | 164.18 | 43.96 | 144.30 | 115.62 | 209.39 | -302.14 | 75.78 | 73.23 | 70.42 | 63.66 | -5.25 | 37.19 | 44.62 | 25.12 | 13.98 | 28.75 | 46.86 | 31.62 | 57.72 | 59.10 | 481.63 | 55.22 | 68.87 | 65.59 | 68.59 | 44.12 | 56.95 | 34.15 | 33.27 | 29.40 | 32.92 | 34.82 | -26.54 | 26.77 | 37.88 | 47.66 | 37.50 | 28.67 | 42.32 | 25.73 | 38.24 | 41.17 | 58.02 | 68.69 | 36.11 | 55.27 | 89.03 | 91.74 | 65.70 | 69.12 | 37.02 | 23.25 | 16.22 | NA | |
Income Taxes Paid Net | 65.55 | 159.85 | 506.05 | 99.39 | 43.86 | 56.78 | 293.40 | 101.06 | 109.35 | 128.23 | 169.41 | 57.53 | 111.40 | 100.66 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 31.33 | 74.31 | 123.62 | 23.86 | 43.89 | 79.59 | 71.16 | 39.41 | 23.41 | 22.30 | 51.63 | 7.84 | 3.85 | 8.10 | 37.37 | 20.36 | 40.47 | 9.64 | 48.19 | 19.05 | 33.10 | 11.04 | 48.30 | 27.91 | 2.65 | 9.72 | -29.75 | 37.39 | 65.10 | 79.62 | 71.31 | 46.06 | 28.98 | 14.93 | NA | NA | |
Profit Loss | 836.45 | 601.54 | 582.53 | 741.38 | 684.65 | 697.84 | 978.79 | 1026.07 | 805.40 | 730.66 | 717.52 | 1068.48 | 633.06 | 567.17 | 456.98 | 420.14 | 410.31 | 78.01 | 380.31 | 346.40 | 217.33 | 192.65 | 369.10 | 395.94 | 348.77 | 306.88 | -134.32 | 280.94 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax | -4.11 | -5.38 | 3.53 | -7.73 | 8.29 | 3.48 | -1.45 | -7.22 | 59.73 | 12.76 | 4.87 | -0.43 | -0.76 | 4.87 | -0.19 | -0.76 | 0.13 | -17.42 | 2.00 | 0.76 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Other Comprehensive Income Loss Net Of Tax | -7.55 | -9.26 | 17.17 | -13.10 | -1.05 | 13.81 | 9.74 | -31.37 | 44.06 | 4.95 | 1.56 | -2.49 | -5.08 | 2.23 | 6.74 | 0.33 | 8.52 | -21.54 | 5.10 | 1.17 | -4.12 | 1.54 | -14.28 | 8.61 | 0.34 | -1.75 | -1.74 | 0.54 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Net Income Loss | 836.45 | 601.54 | 582.53 | 741.38 | 684.65 | 697.84 | 978.79 | 1025.99 | 805.37 | 730.57 | 717.44 | 1068.42 | 632.98 | 567.50 | 457.25 | 420.57 | 411.25 | 78.45 | 380.56 | 346.52 | 217.84 | 192.73 | 369.10 | 395.94 | 348.77 | 306.88 | -134.32 | 280.94 | 256.16 | 253.56 | 238.25 | 178.10 | 271.54 | 175.78 | 152.21 | 104.90 | 142.02 | 131.64 | 20.27 | 72.23 | 128.73 | 203.58 | 139.25 | 111.20 | 134.77 | 166.38 | 106.63 | 135.37 | 247.88 | 205.35 | 110.80 | 192.00 | 245.02 | 209.78 | 185.49 | 154.20 | 113.08 | 57.02 | 21.79 | 20.41 | |
Comprehensive Income Net Of Tax | 828.89 | 592.28 | 599.71 | 728.28 | 683.60 | 711.65 | 988.53 | 994.62 | 849.44 | 735.52 | 719.01 | 1065.93 | 627.89 | 569.73 | 463.99 | 420.89 | 419.77 | 56.92 | 385.65 | 347.70 | 213.72 | 194.27 | 354.82 | 404.56 | 349.11 | 305.13 | -136.06 | 281.48 | 253.72 | 256.83 | 232.73 | 180.15 | 265.88 | 183.27 | 147.82 | 99.33 | 139.25 | 129.58 | 20.72 | 66.30 | 129.81 | 202.48 | 140.89 | 115.95 | 122.95 | 156.61 | 104.68 | 143.40 | 234.69 | 208.10 | 107.05 | 187.43 | 251.14 | 214.64 | 187.22 | 170.39 | 99.92 | 55.85 | NA | NA | |
Goodwill Impairment Loss | 0.00 | 70.47 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 0.00 | 256.65 | NA | NA | 0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | 15433.57 | 14957.29 | 14280.50 | 14136.84 | 14072.36 | 13683.55 | 13729.07 | 13123.65 | 12597.09 | 12017.81 | 11680.24 | 11146.48 | 10271.12 | 9939.24 | 9814.64 | 9320.10 | 9279.96 | 8845.95 | 9250.72 | 9229.40 | 9008.52 | 9187.60 | 5605.29 | 5645.11 | 5619.36 | 5598.18 | 5407.27 | 5690.40 | 5532.17 | 5324.44 | 5094.46 | 4996.10 | 4962.43 | 4782.10 | 4572.52 | 4571.32 | 4826.01 | 4902.22 | 4987.37 | 5301.57 | 5538.66 | 5486.85 | 5440.73 | 5283.55 | 5287.36 | 5194.47 | 5068.76 | 5065.48 | 5100.31 | 4933.20 | 4700.99 | 4565.32 | 4675.52 | 4449.34 | 4168.46 | NA | 3907.06 | NA | NA | NA | |
Liabilities | 12065.24 | 11862.40 | 11236.79 | 11146.62 | 11152.60 | 11000.77 | 11125.81 | 11021.58 | 11198.00 | 7939.19 | 7633.48 | 7287.39 | 6895.48 | 6826.38 | 6864.34 | 6557.75 | 6598.95 | 6520.75 | 6562.75 | 6549.78 | 6330.82 | 6302.02 | 4007.66 | 4077.74 | 3998.84 | 4228.04 | 4181.64 | 4226.44 | 4205.76 | 4177.13 | 4129.36 | 4214.59 | 4273.32 | 4305.53 | 4206.89 | 4276.88 | 4404.57 | 4408.28 | 4385.23 | 1771.85 | 1869.32 | 1846.92 | 1890.53 | 1792.39 | 1805.20 | 1748.09 | 1707.63 | 1713.16 | 1784.71 | 1774.44 | 1732.52 | 1630.72 | 1814.63 | 1776.33 | 1702.23 | NA | 1660.44 | NA | NA | NA | |
Liabilities And Stockholders Equity | 15433.57 | 14957.29 | 14280.50 | 14136.84 | 14072.36 | 13683.55 | 13729.07 | 13123.65 | 12597.09 | 12017.81 | 11680.24 | 11146.48 | 10271.12 | 9939.24 | 9814.64 | 9320.10 | 9279.96 | 8845.95 | 9250.72 | 9229.40 | 9008.52 | 9187.60 | 5605.29 | 5645.11 | 5619.36 | 5598.18 | 5407.27 | 5690.40 | 5532.17 | 5324.44 | 5094.46 | 4996.10 | 4962.43 | 4782.10 | 4572.52 | 4571.32 | 4826.01 | 4902.22 | 4987.37 | 5301.57 | 5538.66 | 5486.85 | 5440.73 | 5283.55 | 5287.36 | 5194.47 | 5068.76 | 5065.48 | 5100.31 | 4933.20 | 4700.99 | 4565.32 | 4675.52 | 4449.34 | 4168.46 | NA | 3907.06 | NA | NA | NA | |
Stockholders Equity | 3368.33 | 3094.89 | 3043.71 | NA | 2919.75 | 2682.78 | 2603.26 | 2102.07 | 1401.35 | 4080.31 | 4048.53 | 3860.93 | 3377.55 | 3114.86 | 2935.18 | 2747.18 | 2665.42 | 2307.43 | 2669.76 | 2661.16 | 2659.11 | 2849.09 | 1597.62 | 1567.37 | 1620.51 | 1370.14 | 1225.62 | 1463.96 | 1326.42 | 1147.31 | 965.10 | 781.51 | 689.11 | 476.57 | 365.62 | 294.44 | 421.44 | 493.94 | 602.14 | 3529.72 | 3669.35 | 3639.93 | 3550.21 | 3491.16 | 3482.15 | 3446.38 | 3361.14 | 3352.31 | 3315.59 | 3158.76 | 2968.47 | 2934.59 | 2860.89 | 2673.02 | 2466.23 | NA | 2246.61 | NA | NA | NA |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets Current | 10031.14 | 9528.08 | 8748.72 | 8430.79 | 8372.03 | 8018.75 | 8132.58 | 7643.94 | 7168.91 | 6582.72 | 6701.48 | 6144.67 | 5696.25 | 5405.16 | 5222.95 | 4754.70 | 4723.55 | 4318.47 | 4377.44 | 4355.75 | 4315.07 | 4442.63 | 4485.51 | 4521.04 | 4549.00 | 4540.51 | 4353.99 | 4559.50 | 4392.07 | 4253.33 | 4031.64 | 3929.16 | 3868.03 | 3906.47 | 3684.70 | 3675.42 | 3904.58 | 3967.11 | 4046.25 | 4368.54 | 4586.83 | 4542.33 | 4507.53 | 4354.74 | 4351.50 | 4263.66 | 4136.30 | 4140.96 | 4164.04 | 3987.33 | 3749.06 | 3596.92 | 3676.01 | 3430.89 | 3126.31 | NA | 2835.47 | NA | NA | NA | |
Cash | 287.60 | 457.60 | 430.10 | 311.90 | 298.60 | 315.50 | 610.10 | 591.10 | 472.80 | 551.60 | 783.00 | 747.60 | 641.60 | 654.50 | 542.70 | 471.20 | 460.80 | 444.50 | 412.50 | 503.50 | 479.80 | 446.70 | 204.50 | 467.60 | 473.80 | 553.20 | 481.10 | 360.00 | 307.40 | 344.00 | 327.80 | 320.50 | 330.10 | 322.20 | 251.10 | 196.80 | 183.10 | 158.80 | 111.70 | 105.30 | 106.70 | 86.50 | 122.80 | 176.30 | 125.50 | 156.10 | 125.70 | 111.40 | 126.00 | 141.20 | 192.40 | 156.80 | 165.86 | 206.30 | NA | NA | 153.60 | NA | NA | NA | |
Cash And Cash Equivalents At Carrying Value | 1977.13 | 1848.17 | 1665.05 | 1711.57 | 1927.87 | 1568.51 | 1571.48 | 1819.28 | 1584.91 | 1415.17 | 1657.06 | 1509.56 | 1434.61 | 1452.15 | 1431.47 | 1215.82 | 1234.41 | 946.17 | 939.86 | 988.35 | 1015.99 | 1092.16 | 1793.98 | 1649.51 | 1404.38 | 1255.68 | 1073.39 | 1320.70 | 1153.05 | 955.81 | 937.03 | 966.33 | 1108.49 | 925.97 | 886.59 | 763.70 | 838.02 | 621.89 | 584.87 | 669.68 | 630.86 | 776.22 | 793.38 | 904.95 | 985.39 | 934.20 | 767.31 | 709.94 | 751.29 | 763.91 | 824.99 | 745.95 | 711.33 | 638.76 | 596.10 | 538.38 | 529.92 | 543.50 | 531.44 | NA | |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 1977.13 | 1848.17 | 1665.05 | 1711.57 | 1927.87 | 1568.51 | 1571.48 | 1819.28 | 1584.91 | 1415.17 | 1657.06 | 1509.56 | 1434.61 | 1452.15 | 1431.47 | 1215.82 | 1234.41 | 946.17 | 939.86 | 988.35 | 1015.99 | 1092.16 | 1793.98 | 1649.51 | 1404.38 | 1255.68 | NA | NA | 1153.05 | NA | NA | NA | 1108.49 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Accounts Receivable Net Current | 1833.04 | 1625.26 | 1843.88 | 1630.75 | 1753.36 | 1940.07 | 2282.93 | 1857.32 | 1811.88 | 1618.87 | 1728.38 | 1463.97 | 1305.48 | 1201.99 | 1219.19 | 1028.88 | 1107.41 | 1119.26 | 1191.04 | 1066.19 | 990.11 | 958.02 | 658.08 | 602.21 | 651.68 | 660.46 | 740.90 | 666.74 | 571.12 | 734.72 | 663.85 | 654.70 | 613.23 | 624.82 | 427.12 | 460.81 | 585.49 | 631.61 | 632.09 | 444.05 | 492.86 | 557.66 | 573.08 | 440.67 | 524.61 | 454.22 | 606.12 | 537.46 | 701.28 | 638.38 | 544.10 | 461.64 | 583.27 | 566.07 | 531.45 | NA | 440.12 | NA | NA | NA | |
Inventory Net | 3034.78 | 3007.05 | 3038.63 | 3007.70 | 2876.78 | 2749.74 | 2535.38 | 2408.32 | 2146.89 | 1982.30 | 1829.41 | 1715.34 | 1575.38 | 1450.59 | 1420.62 | 1394.22 | 1310.98 | 1264.13 | 1251.40 | 1254.24 | 1262.50 | 1317.26 | 1005.99 | 993.53 | 931.85 | 858.92 | 787.97 | 762.40 | 732.99 | 696.78 | 671.17 | 703.26 | 698.63 | 721.49 | 691.79 | 650.50 | 617.90 | 632.35 | 662.80 | 676.24 | 656.46 | 680.92 | 663.04 | 660.28 | 634.45 | 649.82 | 662.74 | 689.71 | 650.80 | 650.48 | 639.64 | 612.60 | 575.73 | 556.80 | 504.70 | NA | 401.73 | NA | NA | NA | |
Other Assets Current | 659.33 | 601.47 | 523.22 | 443.02 | 498.73 | 438.73 | 447.93 | 424.77 | 502.14 | 403.66 | 333.23 | 340.55 | 320.87 | 309.86 | 286.62 | 288.14 | 324.68 | 300.54 | 257.49 | 283.80 | 323.08 | 270.08 | 127.35 | 145.00 | 85.16 | 131.15 | 66.93 | 73.87 | 71.22 | 118.31 | 103.64 | 76.58 | 64.87 | 102.41 | 106.91 | 62.68 | 77.81 | 126.80 | 126.14 | 73.05 | 69.20 | 94.03 | 120.14 | 110.46 | 75.04 | 101.18 | 120.83 | 107.47 | 92.85 | 125.36 | 92.47 | 132.15 | 147.08 | 161.89 | 120.35 | NA | 131.04 | NA | NA | NA | |
Land | 78.26 | 78.26 | 78.26 | 78.26 | 72.29 | 72.29 | 72.28 | 72.29 | 67.85 | 67.86 | 67.86 | 67.86 | 67.86 | 67.86 | 67.87 | 67.86 | 67.86 | 67.86 | 67.87 | 67.88 | 67.88 | 41.42 | 40.59 | 40.58 | 40.60 | 40.62 | 40.62 | 40.61 | 40.62 | 40.62 | 40.60 | 40.61 | 40.60 | 40.77 | 40.38 | 40.39 | 40.40 | NA | NA | NA | 41.85 | NA | NA | NA | 41.85 | NA | NA | NA | 41.40 | 41.43 | 41.42 | 41.87 | 41.96 | 41.96 | 41.95 | NA | 41.81 | NA | NA | NA | |
Machinery And Equipment Gross | 1116.79 | 1095.52 | 1076.05 | 1044.34 | 1016.71 | 970.52 | 944.70 | 805.47 | 819.19 | 782.07 | 756.92 | 745.88 | 743.71 | 736.62 | 722.08 | 695.58 | 677.63 | 659.05 | 699.17 | 680.97 | 669.32 | 662.02 | 602.39 | 583.68 | 577.08 | 577.02 | 568.20 | 555.67 | 551.28 | 537.56 | 528.35 | 510.76 | 507.38 | 508.47 | 508.58 | 510.73 | 510.64 | NA | NA | NA | 491.17 | NA | NA | NA | 476.75 | NA | NA | NA | 443.67 | 444.90 | 466.09 | 457.10 | 447.77 | 451.82 | 456.05 | NA | 443.35 | NA | NA | NA | |
Available For Sale Securities Debt Securities | 2501.30 | 2416.88 | 1677.94 | 1637.75 | NA | 1321.70 | 1294.87 | 1134.24 | 1123.10 | 1162.72 | 1153.40 | 1115.25 | 1059.91 | 990.58 | 865.06 | 827.63 | 746.06 | 688.36 | 737.66 | 763.17 | 723.39 | 805.11 | 900.11 | 1130.79 | 1475.94 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Property Plant And Equipment Gross | 2394.46 | 2347.36 | 2289.37 | 2213.86 | 2141.83 | 2058.47 | 2004.67 | 1803.89 | 1754.82 | 1680.33 | 1563.42 | 1524.67 | 1485.35 | 1438.21 | 1385.22 | 1337.30 | 1274.42 | 1234.96 | 1281.98 | 1240.37 | 1194.19 | 1148.96 | 1022.63 | 994.85 | 984.67 | 977.66 | 961.09 | 946.48 | 937.12 | 924.70 | 911.86 | 893.12 | 888.24 | 894.50 | 892.87 | 894.03 | 892.17 | 888.04 | 878.95 | 872.10 | 865.44 | 875.87 | 865.43 | 846.76 | 828.82 | 815.15 | 797.12 | 782.99 | 761.13 | 755.56 | 774.18 | 762.70 | 750.52 | 750.39 | 755.68 | NA | 735.51 | NA | NA | NA | |
Furniture And Fixtures Gross | 64.48 | 64.14 | 61.09 | 59.22 | 58.04 | 57.55 | 53.43 | 46.21 | 44.96 | 42.62 | 33.07 | 32.03 | 32.86 | 32.82 | 32.43 | 31.12 | 29.96 | 30.02 | 34.90 | 29.22 | 28.28 | 28.48 | 22.57 | 22.27 | 22.17 | 21.99 | 21.91 | 21.67 | 21.33 | 21.59 | 21.09 | 21.29 | 21.74 | 21.81 | 21.57 | 21.50 | 21.41 | NA | NA | NA | 20.95 | NA | NA | NA | 20.70 | NA | NA | NA | 19.49 | 19.13 | 21.67 | 20.53 | 19.64 | 19.70 | 22.62 | NA | 23.34 | NA | NA | NA | |
Construction In Progress Gross | 215.01 | 186.09 | 201.45 | 169.31 | 168.82 | 147.93 | 159.55 | 150.97 | 110.08 | 156.31 | 236.54 | 215.04 | 182.32 | 149.59 | 126.66 | 109.21 | 93.74 | 79.03 | 63.57 | 56.83 | 26.03 | 27.77 | 16.36 | 15.09 | 9.18 | 7.26 | 7.21 | 6.59 | 4.60 | 6.51 | 6.25 | 5.81 | 5.29 | 4.06 | 3.43 | 4.93 | 3.15 | NA | NA | NA | 8.95 | NA | NA | NA | 16.60 | NA | NA | NA | 11.77 | 12.17 | 7.81 | 8.69 | 6.98 | 4.82 | 4.83 | NA | 2.60 | NA | NA | NA | |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | 1284.49 | 1241.08 | 1200.55 | 1153.93 | 1109.99 | 1074.20 | 1039.85 | 890.89 | 904.89 | 871.45 | 846.24 | 826.12 | 822.33 | 809.78 | 791.03 | 775.45 | 754.60 | 737.22 | 792.00 | 765.16 | 745.39 | 737.11 | 716.28 | 703.61 | 698.37 | 693.17 | 679.46 | 666.61 | 653.15 | 638.96 | 631.89 | 620.76 | 610.23 | 606.63 | 600.48 | 591.16 | 577.58 | 566.96 | 555.60 | 542.14 | 535.18 | 549.82 | 539.58 | 526.92 | 523.54 | 516.54 | 504.72 | 494.11 | 483.44 | 485.39 | 506.55 | 498.42 | 493.17 | 499.82 | 506.22 | NA | 498.76 | NA | NA | NA | |
Amortization Of Intangible Assets | 58.84 | 57.77 | 59.37 | 63.30 | 64.66 | 65.13 | 65.61 | 65.22 | 64.29 | 57.72 | 53.54 | 53.54 | 52.28 | 52.40 | 51.07 | 50.50 | 51.31 | 54.60 | 56.75 | 57.91 | 58.78 | 25.87 | 1.30 | 1.40 | 1.00 | 1.20 | 1.20 | 1.20 | 0.70 | 0.50 | 0.50 | 1.30 | 1.30 | 1.30 | 1.30 | 3.70 | 3.70 | 4.00 | 4.00 | 4.10 | 4.30 | 3.50 | 3.90 | 4.50 | 4.50 | 4.50 | 4.60 | 7.20 | 7.30 | 7.30 | 7.70 | 8.00 | NA | NA | NA | NA | NA | NA | NA | NA | |
Property Plant And Equipment Net | 1109.97 | 1106.28 | 1088.82 | 1059.92 | 1031.84 | 984.27 | 964.81 | 913.00 | 849.93 | 808.87 | 717.18 | 698.55 | 663.03 | 628.44 | 594.18 | 561.85 | 519.82 | 497.74 | 489.98 | 475.21 | 448.80 | 411.85 | 306.35 | 291.23 | 286.31 | 284.50 | 281.63 | 279.87 | 283.98 | 285.74 | 279.97 | 272.35 | 278.01 | 287.87 | 292.39 | 302.87 | 314.59 | 321.08 | 323.35 | 329.96 | 330.26 | 326.05 | 325.86 | 319.84 | 305.28 | 298.62 | 292.39 | 288.88 | 277.69 | 270.17 | 267.63 | 264.28 | 257.36 | 250.57 | 249.47 | NA | 236.75 | NA | NA | NA | |
Goodwill | 2015.73 | 2015.73 | 2086.20 | 2278.80 | 2278.82 | 2278.82 | 2278.81 | 2278.83 | 2320.05 | 2314.47 | 2042.79 | 2041.34 | 2011.17 | 2011.19 | 2045.44 | 2045.43 | 2045.40 | 2043.13 | 2299.78 | 2263.69 | 2211.86 | 2172.90 | 360.48 | 360.43 | 354.70 | 350.00 | 350.02 | 349.68 | 349.53 | 335.24 | 335.17 | 335.20 | 335.18 | 335.20 | 335.20 | 335.22 | 335.26 | 335.29 | 335.27 | 335.31 | 335.36 | 335.25 | 326.58 | 326.56 | 326.63 | 326.79 | 326.78 | 326.85 | 327.72 | 327.89 | 327.81 | 327.97 | 328.16 | 328.16 | 328.15 | NA | 328.01 | NA | 333.98 | NA | |
Intangible Assets Net Excluding Goodwill | 668.76 | 727.60 | 786.23 | 872.00 | 935.30 | 999.96 | 1065.09 | 1131.44 | 1194.41 | 1255.67 | 1104.99 | 1157.54 | 1185.31 | 1237.59 | 1289.84 | 1340.91 | 1391.41 | 1437.84 | 1492.45 | 1549.20 | 1560.67 | 1694.31 | 23.82 | 25.13 | 19.33 | 15.38 | 16.56 | 17.76 | 18.96 | 2.04 | 2.55 | 3.06 | 4.33 | 5.62 | 6.93 | 8.24 | 11.89 | 15.55 | 19.55 | 23.62 | 27.70 | 31.99 | 26.10 | 30.02 | 34.52 | 39.01 | 43.51 | 48.08 | 55.64 | 62.90 | 70.22 | 77.95 | 85.90 | 93.86 | 101.90 | NA | 117.34 | NA | NA | NA | |
Finite Lived Intangible Assets Net | 639.52 | 698.36 | 756.12 | 841.89 | 889.95 | 954.60 | 1019.74 | 1085.34 | 1136.02 | 1197.28 | 1043.40 | 1095.94 | 1122.15 | 1171.61 | 1217.68 | 1165.18 | 1215.68 | 1262.11 | 1301.91 | 1358.57 | 1373.17 | 1511.24 | 23.82 | 25.13 | 19.33 | 15.38 | 16.56 | 17.76 | 18.96 | 2.04 | 2.55 | 3.06 | 4.33 | 5.62 | 6.93 | 8.24 | 11.89 | 15.55 | 19.55 | 23.62 | 27.70 | 31.99 | 26.10 | 30.02 | 34.52 | 39.01 | 43.51 | 48.08 | 55.64 | 62.90 | 70.22 | 77.95 | 85.90 | 93.86 | 101.90 | NA | 117.34 | NA | NA | NA | |
Other Assets Noncurrent | 692.72 | 700.22 | 668.36 | 624.85 | 637.46 | 617.91 | 522.73 | 494.03 | 484.61 | 441.12 | 450.94 | 438.71 | 444.90 | 416.04 | 403.48 | 371.59 | 362.98 | 340.81 | 377.81 | 368.92 | 265.97 | 260.09 | 204.00 | 225.17 | 216.82 | 213.85 | 211.31 | 201.29 | 195.68 | 190.10 | 185.62 | 188.53 | 174.66 | 246.93 | 253.28 | 249.58 | 259.69 | 263.19 | 262.94 | 244.14 | 258.52 | 251.24 | 254.67 | 252.40 | 269.42 | 266.40 | 269.78 | 260.71 | 275.23 | 284.92 | 286.27 | 298.20 | 328.10 | 345.87 | 362.63 | NA | 389.50 | NA | NA | NA |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liabilities Current | 4660.77 | 4458.54 | 4571.00 | 3817.74 | 3742.84 | 3418.52 | 3482.50 | 3139.36 | 2871.08 | 2828.98 | 2776.10 | 2523.01 | 2103.23 | 2029.47 | 2020.11 | 1748.83 | 1699.79 | 1653.27 | 1718.24 | 1943.45 | 1768.49 | 1700.86 | 1482.54 | 1310.93 | 1218.08 | 1200.43 | 1166.55 | 1466.04 | 1293.16 | 1249.19 | 1187.74 | 974.74 | 1002.42 | 997.69 | 858.33 | 915.24 | 1001.76 | 976.62 | 942.34 | 804.84 | 895.61 | 887.65 | 928.00 | 835.11 | 861.53 | 820.01 | 781.74 | 787.10 | 862.91 | 872.36 | 829.98 | 734.22 | 882.02 | 856.74 | 793.94 | NA | 771.79 | NA | NA | NA | |
Long Term Debt Current | 749.94 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 0.00 | 0.00 | 0.00 | 250.00 | 250.00 | 250.00 | 250.00 | NA | 0.00 | 0.00 | 0.00 | 250.00 | 249.98 | 249.97 | 249.96 | NA | 0.00 | 0.00 | 0.00 | 0.00 | 16.98 | 37.50 | 37.50 | NA | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Accounts Payable Current | 359.49 | 354.72 | 376.67 | 363.66 | 371.03 | 410.88 | 530.41 | 479.71 | 443.34 | 424.13 | 379.88 | 380.83 | 342.08 | 295.11 | 262.50 | 254.46 | 264.28 | 243.23 | 256.65 | 221.39 | 202.42 | 206.25 | 152.49 | 154.93 | 169.35 | 169.46 | 149.84 | 138.66 | 147.38 | 139.45 | 116.16 | 105.07 | 106.52 | 126.32 | 122.31 | 107.36 | 103.34 | 103.19 | 108.31 | 108.29 | 103.42 | 120.77 | 141.54 | 114.72 | 115.68 | 107.75 | 103.58 | 116.25 | 139.18 | 139.37 | 129.06 | 114.58 | 142.94 | 142.13 | 123.17 | NA | 107.94 | NA | NA | NA | |
Other Accrued Liabilities Current | 431.02 | 410.37 | 402.91 | 365.62 | 383.41 | 439.54 | 322.19 | 245.48 | 253.26 | 196.92 | 184.35 | 177.04 | 180.98 | 155.72 | 156.92 | 159.71 | 183.44 | 164.19 | 160.52 | 163.34 | 196.18 | 176.68 | 107.64 | 93.36 | 123.87 | 105.19 | 86.86 | 127.02 | 116.04 | 99.04 | 96.40 | 89.11 | 111.30 | 84.28 | 82.51 | 94.66 | 132.24 | 106.78 | 105.97 | 157.32 | 158.78 | 130.38 | 121.76 | 122.24 | 130.96 | 130.91 | 133.30 | 128.19 | 145.48 | 127.88 | 138.12 | 116.72 | 115.94 | 71.56 | 87.76 | NA | 77.96 | NA | NA | NA | |
Taxes Payable Current | 146.74 | 84.36 | 164.10 | 517.77 | 383.01 | 313.32 | 225.01 | 278.40 | 126.96 | 120.80 | 125.53 | 162.49 | 87.32 | 76.49 | 116.09 | 75.32 | 35.64 | 31.60 | 80.78 | 86.14 | 23.35 | 7.12 | 33.15 | 69.82 | 23.29 | 37.45 | 22.52 | 34.77 | 17.04 | 19.59 | 23.22 | 21.51 | 27.96 | 19.91 | 18.88 | 16.40 | 15.58 | 12.93 | 13.59 | 15.59 | 15.28 | 9.42 | 13.56 | 14.14 | 11.08 | 9.53 | 11.53 | 11.68 | 11.25 | 11.65 | 20.08 | 12.31 | 16.56 | 20.97 | 21.37 | NA | 35.34 | NA | NA | NA | |
Other Liabilities Current | 2063.57 | 1908.53 | 2114.21 | 2381.36 | 2303.49 | 2109.45 | 2043.98 | 1856.35 | 1545.04 | 1625.70 | 1636.12 | 1515.60 | 1161.02 | 1129.07 | 1223.36 | 999.55 | 865.78 | 859.42 | 1010.21 | 993.30 | 827.05 | 833.75 | 714.87 | 773.32 | 699.89 | 716.69 | 703.62 | 806.64 | 649.43 | 618.55 | 570.92 | 629.19 | 662.21 | 626.33 | 540.58 | 609.99 | 661.41 | 631.28 | 564.19 | 553.72 | 585.09 | 547.10 | 495.22 | 500.10 | 527.05 | 511.69 | 468.13 | 471.44 | 513.41 | 491.93 | 462.03 | 436.21 | 502.47 | 438.63 | 396.08 | NA | 422.06 | NA | NA | NA |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Long Term Debt | 5880.20 | 5879.02 | 5142.88 | 5891.73 | 5890.74 | 5889.74 | 6113.74 | 6312.75 | 6660.72 | 3699.80 | 3424.11 | 3423.44 | 3422.77 | 3442.10 | 3461.47 | 3420.40 | 3469.67 | 3443.94 | 3399.88 | 3424.13 | 3423.38 | 3422.65 | 2238.38 | 2237.89 | 2237.40 | 2461.91 | 2486.43 | 2774.84 | 2930.46 | 2954.83 | 2979.20 | 3018.57 | 3057.94 | 3097.31 | 3131.68 | 3151.05 | 3190.42 | 3236.80 | 3246.07 | NA | 747.92 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Deferred Income Tax Liabilities Net | 486.69 | 480.27 | 493.97 | 505.81 | 529.29 | 514.27 | 559.35 | 557.83 | 658.94 | 660.82 | 679.69 | 625.54 | 650.62 | 629.90 | 646.03 | 656.88 | 660.88 | 647.22 | 680.93 | 688.17 | 702.28 | 762.30 | NA | NA | 1.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Other Liabilities Noncurrent | 743.12 | 773.21 | 807.17 | 739.10 | 813.06 | 1001.98 | 807.45 | 881.77 | 882.64 | 642.17 | 650.81 | 620.58 | 631.29 | 658.01 | 667.96 | 646.69 | 672.28 | 675.94 | 663.73 | 643.03 | 587.90 | 575.60 | 446.28 | 447.98 | 471.36 | 494.76 | 460.74 | 175.10 | 172.41 | 160.58 | 149.77 | 161.00 | 156.62 | 159.47 | 167.53 | 165.62 | 182.23 | 179.87 | 179.42 | 162.96 | 48.80 | 35.50 | 35.83 | 36.28 | 36.62 | 89.42 | 92.13 | 90.42 | 89.23 | 78.67 | 80.36 | 73.24 | 73.08 | 70.19 | 71.56 | NA | 69.06 | NA | NA | NA | |
Operating Lease Liability Noncurrent | 153.12 | 158.38 | 156.04 | 138.68 | 138.35 | 137.81 | 81.02 | 79.79 | 81.37 | 62.05 | 62.55 | 65.94 | 70.74 | 70.66 | 74.44 | 69.43 | 70.89 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Stockholders Equity | 3368.33 | 3094.89 | 3043.71 | NA | 2919.75 | 2682.78 | 2603.26 | 2102.07 | 1401.35 | 4080.31 | 4048.53 | 3860.93 | 3377.55 | 3114.86 | 2935.18 | 2747.18 | 2665.42 | 2307.43 | 2669.76 | 2661.16 | 2659.11 | 2849.09 | 1597.62 | 1567.37 | 1620.51 | 1370.14 | 1225.62 | 1463.96 | 1326.42 | 1147.31 | 965.10 | 781.51 | 689.11 | 476.57 | 365.62 | 294.44 | 421.44 | 493.94 | 602.14 | 3529.72 | 3669.35 | 3639.93 | 3550.21 | 3491.16 | 3482.15 | 3446.38 | 3361.14 | 3352.31 | 3315.59 | 3158.76 | 2968.47 | 2934.59 | 2860.89 | 2673.02 | 2466.23 | NA | 2246.61 | NA | NA | NA | |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 3368.33 | 3094.89 | 3043.71 | 2990.22 | 2919.75 | 2682.78 | 2603.26 | 2102.07 | 1399.09 | 4078.62 | 4046.76 | 3859.09 | 3375.64 | 3112.86 | 2950.31 | 2762.34 | 2681.01 | 2325.20 | 2687.97 | 2679.62 | 2677.69 | 2885.59 | 1597.62 | 1567.37 | 1620.51 | NA | NA | NA | 1326.42 | NA | NA | NA | 689.11 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Common Stock Value | 0.13 | NA | NA | NA | 0.14 | NA | NA | NA | 0.14 | NA | NA | NA | 0.15 | NA | NA | NA | 0.15 | NA | NA | NA | 0.16 | NA | NA | NA | 0.16 | NA | NA | NA | 0.16 | NA | NA | NA | 0.16 | NA | NA | NA | 0.16 | NA | NA | NA | 0.17 | NA | NA | NA | 0.17 | NA | NA | NA | 0.17 | NA | NA | NA | 0.17 | NA | NA | NA | 0.17 | NA | NA | NA | |
Additional Paid In Capital Common Stock | 2280.00 | NA | NA | NA | 2107.53 | NA | NA | NA | 1061.80 | NA | NA | NA | 2175.84 | NA | NA | NA | 2090.11 | NA | NA | NA | 2017.15 | NA | NA | NA | 617.84 | NA | NA | NA | 529.13 | NA | NA | NA | 452.82 | NA | NA | NA | 474.22 | NA | NA | NA | 1220.34 | NA | NA | NA | 1159.40 | NA | NA | NA | 1089.31 | NA | NA | NA | 1010.49 | NA | NA | NA | 921.29 | NA | NA | NA | |
Common Stocks Including Additional Paid In Capital | NA | 2177.50 | 2154.51 | 2073.48 | 2107.66 | 1996.77 | 1982.36 | 1041.95 | 1061.94 | 2179.23 | 2181.03 | 2137.71 | 2175.99 | 2115.20 | 2104.19 | 2072.72 | 2090.27 | 2019.07 | 2017.52 | 1999.85 | 2017.31 | 1989.91 | 619.26 | 596.17 | 618.00 | 561.68 | 548.69 | 518.22 | 529.28 | 493.90 | 483.08 | 447.02 | 452.97 | 424.47 | 416.14 | 385.63 | 474.37 | 534.33 | 613.12 | 1235.99 | 1220.50 | 1206.38 | 1193.65 | NA | 1159.57 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Retained Earnings Accumulated Deficit | 1137.27 | 958.90 | 921.47 | 966.18 | 848.43 | 721.30 | 670.00 | 1118.97 | 366.88 | 1972.61 | 1943.98 | 1801.27 | 1277.12 | 1070.12 | 903.70 | 753.91 | 654.93 | 376.66 | 719.00 | 733.17 | 714.83 | 928.09 | 1048.80 | 1027.37 | 1056.44 | 862.74 | 729.46 | 996.51 | 848.46 | 702.30 | 534.17 | 381.12 | 284.82 | 95.12 | 0.00 | -45.05 | -12.36 | -2.58 | 24.77 | 2329.94 | 2479.11 | 2464.90 | 2386.80 | 2344.27 | 2359.23 | 2329.25 | 2252.77 | 2256.96 | 2247.26 | 2075.22 | 1928.40 | 1910.40 | 1852.63 | 1674.59 | 1506.75 | NA | 1356.45 | NA | NA | NA | |
Accumulated Other Comprehensive Income Loss Net Of Tax | -49.08 | -41.52 | -32.26 | -49.44 | -36.34 | -35.29 | -49.10 | -58.84 | -27.47 | -71.53 | -76.48 | -78.04 | -75.56 | -70.47 | -72.70 | -79.45 | -79.77 | -88.29 | -66.76 | -71.86 | -73.03 | -68.91 | -70.45 | -56.17 | -53.93 | -54.28 | -52.52 | -50.78 | -51.32 | -48.88 | -52.16 | -46.63 | -48.69 | -43.02 | -50.52 | -46.14 | -40.57 | -37.81 | -35.75 | -36.20 | -30.27 | -31.35 | -30.25 | -31.89 | -36.65 | -24.83 | -15.06 | -13.11 | -21.14 | -7.96 | -10.71 | -6.96 | -2.40 | -8.52 | -13.38 | NA | -31.30 | NA | NA | NA | |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value | NA | 56.68 | 48.62 | 48.77 | NA | 48.13 | 38.41 | 34.98 | NA | 37.09 | 27.77 | 25.22 | NA | 30.33 | 26.83 | 26.99 | NA | 31.27 | 26.79 | 26.94 | NA | 34.19 | 15.70 | 16.14 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Operating Activities | 892.62 | 909.98 | 622.24 | 883.74 | 959.12 | 1010.86 | 688.29 | 1011.54 | 819.23 | 818.88 | 810.80 | 863.80 | 465.62 | 646.15 | 561.08 | 512.17 | 452.85 | 442.03 | 387.73 | 496.25 | 325.46 | 163.59 | 282.17 | 381.40 | 373.51 | 352.61 | 129.37 | 373.63 | 462.64 | 224.84 | 222.41 | 169.78 | 354.09 | 111.50 | 100.32 | 193.78 | 317.48 | 242.42 | 11.08 | 34.93 | 248.64 | 237.73 | 115.27 | 177.25 | 175.57 | 414.78 | 77.44 | 245.39 | 273.31 | 262.09 | 187.23 | 218.99 | 289.80 | 243.91 | 193.93 | 95.53 | 83.28 | 127.67 | NA | NA | |
Net Cash Provided By Used In Investing Activities | -138.79 | -858.05 | -88.48 | -391.67 | -74.48 | -113.21 | -241.41 | -53.48 | -25.39 | -569.49 | -106.26 | -175.31 | -93.60 | -176.59 | -95.89 | -134.32 | -105.82 | 1.79 | -8.15 | -146.69 | 30.44 | -1734.90 | 208.61 | 314.87 | 126.78 | 25.89 | 25.95 | 112.99 | -154.36 | -98.37 | -140.33 | -167.82 | -69.25 | 40.87 | 141.17 | 31.90 | 157.84 | 59.06 | 475.77 | 225.55 | -280.72 | -132.60 | -126.12 | -136.67 | -16.41 | -155.64 | 97.72 | -167.12 | -199.11 | -269.13 | -11.94 | -48.71 | -138.87 | -177.26 | -57.54 | 14.15 | 0.98 | -32.21 | NA | NA | |
Net Cash Provided By Used In Financing Activities | -618.86 | 138.92 | -590.92 | -705.16 | -511.32 | -902.72 | -710.52 | -705.73 | -603.73 | -486.40 | -557.85 | -609.03 | -392.85 | -439.45 | -261.38 | -404.21 | -61.35 | -432.64 | -432.03 | -373.61 | -432.15 | 869.28 | -347.45 | -449.69 | -341.39 | -202.29 | -406.30 | -320.13 | -112.97 | -112.23 | -100.91 | -146.69 | -105.19 | -118.17 | -117.70 | -295.63 | -259.68 | -261.71 | -566.06 | -215.52 | -114.53 | -123.04 | -97.59 | -123.73 | -104.20 | -86.08 | -114.60 | -123.63 | -86.01 | -51.18 | -93.83 | -133.08 | -82.32 | -26.54 | -80.79 | -110.50 | -95.58 | -80.72 | NA | NA |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Operating Activities | 892.62 | 909.98 | 622.24 | 883.74 | 959.12 | 1010.86 | 688.29 | 1011.54 | 819.23 | 818.88 | 810.80 | 863.80 | 465.62 | 646.15 | 561.08 | 512.17 | 452.85 | 442.03 | 387.73 | 496.25 | 325.46 | 163.59 | 282.17 | 381.40 | 373.51 | 352.61 | 129.37 | 373.63 | 462.64 | 224.84 | 222.41 | 169.78 | 354.09 | 111.50 | 100.32 | 193.78 | 317.48 | 242.42 | 11.08 | 34.93 | 248.64 | 237.73 | 115.27 | 177.25 | 175.57 | 414.78 | 77.44 | 245.39 | 273.31 | 262.09 | 187.23 | 218.99 | 289.80 | 243.91 | 193.93 | 95.53 | 83.28 | 127.67 | NA | NA | |
Net Income Loss | 836.45 | 601.54 | 582.53 | 741.38 | 684.65 | 697.84 | 978.79 | 1025.99 | 805.37 | 730.57 | 717.44 | 1068.42 | 632.98 | 567.50 | 457.25 | 420.57 | 411.25 | 78.45 | 380.56 | 346.52 | 217.84 | 192.73 | 369.10 | 395.94 | 348.77 | 306.88 | -134.32 | 280.94 | 256.16 | 253.56 | 238.25 | 178.10 | 271.54 | 175.78 | 152.21 | 104.90 | 142.02 | 131.64 | 20.27 | 72.23 | 128.73 | 203.58 | 139.25 | 111.20 | 134.77 | 166.38 | 106.63 | 135.37 | 247.88 | 205.35 | 110.80 | 192.00 | 245.02 | 209.78 | 185.49 | 154.20 | 113.08 | 57.02 | 21.79 | 20.41 | |
Profit Loss | 836.45 | 601.54 | 582.53 | 741.38 | 684.65 | 697.84 | 978.79 | 1026.07 | 805.40 | 730.66 | 717.52 | 1068.48 | 633.06 | 567.17 | 456.98 | 420.14 | 410.31 | 78.01 | 380.31 | 346.40 | 217.33 | 192.65 | 369.10 | 395.94 | 348.77 | 306.88 | -134.32 | 280.94 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Depreciation Depletion And Amortization | 101.00 | 99.26 | 99.06 | 102.40 | 104.81 | 104.85 | 103.51 | 101.94 | 100.85 | 92.13 | 85.55 | 84.82 | 84.65 | 84.36 | 84.26 | 80.07 | 78.94 | 81.99 | 88.53 | 98.59 | 127.89 | 73.44 | 15.81 | 16.09 | 14.99 | 16.28 | 16.13 | 15.28 | 14.32 | 14.20 | 14.89 | 14.42 | 14.89 | 15.78 | 16.53 | 19.73 | 19.97 | 20.51 | 18.90 | 21.16 | 22.01 | 20.61 | 19.81 | 20.64 | 20.43 | 21.17 | 21.93 | 24.02 | 23.28 | 22.40 | 23.27 | 23.18 | 22.53 | 21.07 | 21.65 | 20.78 | 19.55 | 21.42 | NA | NA | |
Increase Decrease In Accounts Receivable | 207.78 | -218.62 | 213.13 | -122.61 | -186.71 | -342.86 | 425.61 | 45.44 | 193.01 | -109.51 | 264.40 | 158.50 | 103.49 | -17.20 | 190.31 | -78.53 | -11.49 | -73.10 | 126.68 | 75.21 | 53.56 | 72.80 | 55.87 | -36.08 | -2.10 | -90.91 | 73.88 | 95.62 | -167.03 | 64.51 | 24.39 | 38.24 | -21.40 | 186.72 | -32.10 | -124.92 | -43.71 | 1.21 | 200.28 | -39.26 | -66.78 | -16.60 | 136.56 | -85.77 | 73.10 | -142.76 | 77.27 | -166.85 | 61.63 | 97.70 | 83.82 | -129.23 | 13.92 | 193.53 | -129.57 | 50.34 | 113.50 | 191.20 | NA | NA | |
Increase Decrease In Inventories | 32.84 | -28.36 | 21.19 | 138.42 | 144.65 | 211.22 | 127.65 | 265.53 | 170.60 | 156.51 | 101.70 | 138.19 | 123.72 | 34.17 | 26.21 | 85.99 | 56.61 | 11.64 | 1.48 | 5.09 | -13.18 | 1.89 | 15.11 | 55.74 | 73.21 | 65.24 | 24.24 | 20.19 | 32.46 | 28.29 | -13.13 | -1.19 | -26.40 | 26.07 | 36.67 | 31.24 | -16.50 | -23.75 | -10.70 | 23.45 | -21.31 | 14.74 | 2.94 | 29.80 | -14.12 | -11.14 | -28.82 | 39.29 | 6.61 | 9.69 | 33.14 | 43.70 | 20.12 | 253.18 | -166.61 | 63.45 | 26.46 | -23.10 | NA | NA | |
Increase Decrease In Accounts Payable | 24.18 | -10.24 | 2.69 | 8.35 | -105.84 | -119.61 | 44.32 | 36.47 | 19.26 | 41.80 | -1.29 | 41.87 | 48.41 | 32.73 | 8.04 | -9.82 | 19.91 | -12.90 | 35.26 | 18.89 | -3.83 | -0.59 | -2.44 | -14.77 | 0.40 | 19.18 | 11.07 | -8.88 | 6.84 | 23.02 | 11.79 | -1.55 | -19.85 | 3.75 | 15.05 | 4.16 | 0.15 | -5.05 | 0.48 | 5.28 | -17.45 | -20.82 | 27.00 | -1.06 | 8.05 | 4.55 | -12.31 | -23.10 | -0.23 | 10.48 | 14.58 | -28.56 | 0.58 | 48.35 | -44.78 | 30.10 | 15.92 | 52.08 | NA | NA | |
Deferred Income Tax Expense Benefit | -14.28 | 11.89 | -65.16 | -71.32 | -33.44 | -66.60 | -98.89 | -156.23 | 29.20 | -11.75 | 56.74 | -427.97 | -5.96 | -0.15 | -24.54 | -14.97 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Share Based Compensation | 58.62 | 56.68 | 48.62 | 48.77 | 49.91 | 48.13 | 38.41 | 34.98 | 36.85 | 37.09 | 27.77 | 25.22 | 27.69 | 30.33 | 26.83 | 26.99 | 26.38 | 31.27 | 26.79 | 26.94 | 28.17 | 34.19 | 15.70 | 16.14 | 18.80 | 16.21 | 13.74 | 14.03 | 14.48 | 12.54 | 12.44 | 11.48 | 12.29 | 9.19 | 11.32 | 12.25 | 12.20 | 12.77 | 14.85 | 15.48 | 14.13 | 12.72 | 14.87 | 19.22 | 17.61 | 18.54 | 14.96 | 18.98 | 17.78 | 20.91 | 19.65 | 20.50 | 18.94 | 18.85 | 19.43 | 24.21 | 23.46 | 21.47 | 20.86 | NA |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Investing Activities | -138.79 | -858.05 | -88.48 | -391.67 | -74.48 | -113.21 | -241.41 | -53.48 | -25.39 | -569.49 | -106.26 | -175.31 | -93.60 | -176.59 | -95.89 | -134.32 | -105.82 | 1.79 | -8.15 | -146.69 | 30.44 | -1734.90 | 208.61 | 314.87 | 126.78 | 25.89 | 25.95 | 112.99 | -154.36 | -98.37 | -140.33 | -167.82 | -69.25 | 40.87 | 141.17 | 31.90 | 157.84 | 59.06 | 475.77 | 225.55 | -280.72 | -132.60 | -126.12 | -136.67 | -16.41 | -155.64 | 97.72 | -167.12 | -199.11 | -269.13 | -11.94 | -48.71 | -138.87 | -177.26 | -57.54 | 14.15 | 0.98 | -32.21 | NA | NA | |
Payments To Acquire Property Plant And Equipment | 60.74 | 71.79 | 76.80 | 68.05 | 78.68 | 84.91 | 93.64 | 84.35 | 73.16 | 100.30 | 64.90 | 68.95 | 55.38 | 61.18 | 59.14 | 55.92 | 41.79 | 43.45 | 34.87 | 32.57 | 55.85 | 25.96 | 26.37 | 22.33 | 22.84 | 14.99 | 13.37 | 15.76 | 10.67 | 9.41 | 8.63 | 9.88 | 7.51 | 8.95 | 7.94 | 7.34 | 9.24 | 10.33 | 12.78 | 13.45 | 13.07 | 18.22 | 14.46 | 21.75 | 18.91 | 18.30 | 17.09 | 20.27 | 16.27 | 14.28 | 14.92 | 12.13 | 14.61 | 13.83 | 11.55 | 11.16 | 5.79 | 10.04 | NA | NA |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Financing Activities | -618.86 | 138.92 | -590.92 | -705.16 | -511.32 | -902.72 | -710.52 | -705.73 | -603.73 | -486.40 | -557.85 | -609.03 | -392.85 | -439.45 | -261.38 | -404.21 | -61.35 | -432.64 | -432.03 | -373.61 | -432.15 | 869.28 | -347.45 | -449.69 | -341.39 | -202.29 | -406.30 | -320.13 | -112.97 | -112.23 | -100.91 | -146.69 | -105.19 | -118.17 | -117.70 | -295.63 | -259.68 | -261.71 | -566.06 | -215.52 | -114.53 | -123.04 | -97.59 | -123.73 | -104.20 | -86.08 | -114.60 | -123.63 | -86.01 | -51.18 | -93.83 | -133.08 | -82.32 | -26.54 | -80.79 | -110.50 | -95.58 | -80.72 | NA | NA | |
Payments Of Dividends | 197.50 | 197.20 | 196.90 | 181.50 | 179.60 | 180.90 | 184.20 | 188.00 | NA | NA | NA | NA | 139.30 | 139.30 | 139.60 | 141.20 | NA | 133.30 | 134.70 | 121.64 | 121.36 | 113.58 | 114.56 | 122.76 | 117.03 | 92.13 | 92.58 | 100.33 | 84.64 | 85.51 | 84.53 | 89.31 | 81.12 | 82.11 | 81.38 | 101.67 | 79.65 | 82.25 | 2796.74 | 82.41 | 74.47 | 74.81 | 74.98 | 74.62 | 66.18 | 66.60 | 66.50 | 66.63 | 58.48 | 58.50 | 58.10 | 58.46 | 41.86 | 41.90 | 41.80 | 41.78 | 25.39 | 25.70 | 25.70 | NA | |
Payments Of Dividends Common Stock | 197.52 | 197.15 | 196.86 | 181.51 | 179.51 | 180.85 | 184.21 | 187.98 | 157.60 | 158.98 | 159.13 | 162.82 | 139.27 | 139.34 | 139.58 | 141.16 | 132.76 | 133.33 | 134.70 | 121.64 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Payments For Repurchase Of Common Stock | 470.27 | 372.25 | 437.82 | 455.41 | 388.82 | 478.19 | 355.01 | 89.85 | 2573.59 | 564.67 | 429.87 | 399.68 | 299.78 | 273.44 | 177.49 | 187.90 | 0.00 | 316.00 | 284.59 | 228.50 | 344.99 | 200.03 | 250.21 | 299.97 | 38.09 | 84.72 | 40.43 | 39.93 | 25.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 39.12 | 142.59 | 167.86 | 168.67 | 141.52 | 124.84 | 60.16 | 59.88 | 60.30 | 60.50 | 68.31 | 68.34 | 68.28 | 68.32 | 66.96 | 66.93 | 63.58 | 66.39 | 57.97 | 57.70 | 57.02 | 62.16 | 81.64 | 54.63 | NA | NA |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 2568.74 | 2359.83 | 2486.73 | 2396.96 | 2355.14 | 2432.61 | 2983.89 | 2724.42 | 2486.74 | 2288.68 | 2352.63 | 2083.84 | 1925.47 | 1803.77 | 1650.87 | 1538.62 | 1459.59 | 1423.96 | 1509.45 | 1413.41 | 1258.43 | 1097.31 | 1119.90 | 1093.26 | 1070.00 | 1021.29 | 975.82 | 969.58 | 938.65 | 913.81 | 876.88 | 750.67 | 919.17 | 712.43 | 710.25 | 642.64 | 756.33 | 738.46 | 676.36 | 642.90 | 734.34 | 831.60 | 705.13 | 658.34 | 720.03 | 729.03 | 673.01 | 720.71 | 892.47 | 840.52 | 642.48 | 796.48 | 892.44 | 834.06 | 766.33 | 682.34 | 559.42 | 478.30 | 440.36 | 342.69 | |
Revenue From Contract With Customer Excluding Assessed Tax | 2568.74 | 2359.83 | 2486.73 | 2396.96 | 2355.14 | 2432.61 | 2983.89 | 2724.42 | 2486.74 | 2288.68 | 2352.63 | 2083.84 | 1925.47 | 1803.77 | 1650.87 | 1538.62 | 1459.59 | 1423.96 | 1509.45 | 1413.41 | 1258.43 | 1097.31 | 1119.90 | 1093.26 | 1070.00 | 1021.29 | 975.82 | 969.58 | 938.65 | 913.81 | 876.88 | 750.67 | 919.17 | 712.43 | 710.25 | 642.64 | 756.33 | 738.46 | 676.36 | 642.90 | 734.34 | 831.60 | 705.13 | 658.34 | 720.03 | 729.03 | 673.01 | 720.71 | 892.47 | 840.52 | 642.48 | 796.48 | 892.44 | 834.06 | 766.33 | 682.34 | 559.42 | 478.30 | 440.36 | 342.69 | |
Corporate And Reconciling Items | -0.54 | -0.22 | -0.45 | -1.28 | -0.33 | 0.69 | -1.55 | -1.95 | -0.92 | -0.41 | -0.29 | -0.08 | -0.00 | 0.56 | 0.38 | 0.40 | 0.01 | 0.22 | 0.12 | -0.14 | -0.03 | 0.01 | -0.23 | -0.31 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating | 2569.28 | 2360.05 | 2487.18 | 2398.24 | 2355.46 | 2431.92 | 2985.44 | 2726.37 | 2487.66 | 2289.08 | 2352.92 | 2083.92 | 1925.47 | 1803.21 | 1650.49 | 1538.22 | 1459.59 | 1423.74 | 1509.33 | 1413.55 | 1258.47 | 1097.31 | 1120.12 | 1093.57 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating, P C B Display And Component Inspection | NA | 133.40 | 143.03 | 136.04 | NA | 131.92 | 169.96 | 200.75 | NA | 192.53 | 187.98 | 202.81 | NA | 205.20 | 179.27 | 181.18 | 202.21 | 160.41 | 186.28 | 178.55 | 184.62 | 98.46 | 26.11 | 23.61 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating, Semiconductor Process Control | 2307.99 | 2096.01 | 2194.08 | 2135.48 | 2097.48 | 2171.56 | 2657.39 | 2397.76 | 2114.24 | 1979.30 | 2052.20 | 1779.08 | NA | 1506.14 | 1380.18 | 1267.95 | 1156.61 | 1177.78 | 1247.43 | 1163.63 | 1002.54 | 914.30 | 1094.01 | 1069.96 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating, Specialty Semiconductor Process | 121.27 | 130.65 | 150.06 | 126.72 | 129.01 | 128.44 | 158.09 | 127.87 | 124.56 | 117.25 | 112.74 | 102.03 | NA | 91.72 | 90.59 | 88.95 | 100.37 | 85.08 | 75.11 | 69.14 | 66.78 | 84.39 | 0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Other Revenue | 63.56 | 57.58 | 111.36 | 100.71 | 98.59 | 80.27 | 91.42 | 110.81 | 89.80 | 41.55 | 56.27 | 71.78 | 47.98 | 42.41 | 55.68 | 60.36 | 51.01 | 43.18 | 59.16 | 49.81 | 134.42 | 28.97 | 29.81 | 38.76 | 154.14 | 20.99 | 26.57 | 25.31 | 71.77 | 18.95 | 9.68 | 15.92 | 3.19 | 29.46 | 16.82 | 16.91 | 24.89 | 27.39 | 30.79 | 8.74 | 11.75 | 12.50 | 19.47 | 25.59 | 13.84 | 16.51 | 38.73 | 43.11 | 3.48 | 41.68 | 25.45 | 24.61 | 31.77 | 4.51 | 17.46 | 20.94 | 20.05 | 17.23 | NA | NA | |
P C B Display And Component Inspection | NA | 68.33 | 77.30 | 71.16 | 65.45 | 69.50 | 108.64 | 134.44 | 179.44 | 123.38 | 121.75 | 137.89 | 184.11 | 141.54 | 115.83 | 120.63 | 143.62 | 103.81 | 129.24 | 120.36 | 126.30 | 68.14 | 23.00 | 20.84 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Patterning | 542.27 | 539.30 | 430.38 | 542.49 | 584.87 | 611.63 | 861.26 | 733.37 | 490.83 | 610.82 | 508.79 | 439.59 | 428.01 | 399.53 | 307.51 | 370.93 | 307.67 | 298.97 | 289.08 | 382.66 | 250.39 | 285.81 | 289.00 | 309.21 | 295.55 | 251.25 | 274.87 | 294.35 | 247.99 | 272.78 | 223.80 | 172.61 | 202.47 | 164.94 | 206.55 | 198.09 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Specialty Semiconductor Process | 105.73 | 116.45 | 136.28 | 112.10 | 117.23 | 114.90 | 145.54 | 114.44 | 110.93 | 105.83 | 104.93 | 93.12 | 81.77 | 76.85 | 71.98 | 74.03 | 83.04 | 68.81 | 60.94 | 56.87 | 53.47 | 76.39 | 0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Wafer Inspection | 1168.90 | 987.71 | 1166.48 | 1010.20 | 950.39 | 1027.19 | 1256.54 | 1102.54 | 1104.11 | 919.07 | 1104.03 | 887.51 | 739.60 | 714.99 | 687.03 | 519.55 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Product | 1954.84 | 1769.37 | 1921.81 | 1836.66 | 1816.52 | 1903.48 | 2463.41 | 2195.61 | 1975.11 | 1800.66 | 1895.77 | 1629.89 | 1481.48 | 1375.32 | 1238.02 | 1145.49 | 1075.10 | 1051.10 | 1144.55 | 1057.97 | 917.59 | 793.22 | 852.20 | 829.23 | 840.50 | 797.80 | 761.59 | 760.79 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Service | 613.90 | 590.46 | 564.92 | 560.29 | 538.61 | 529.12 | 520.48 | 528.82 | 511.63 | 488.02 | 456.86 | 453.95 | 443.99 | 428.45 | 412.85 | 393.12 | 384.49 | 372.87 | 364.90 | 355.44 | 340.84 | 304.09 | 267.70 | 264.03 | 229.50 | 223.50 | 214.24 | 208.79 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Reclassification Out Of Accumulated Other Comprehensive Income, Accumulated Gain Loss Cash Flow Hedge Including Noncontrolling Interest | 2.50 | 4.44 | 8.04 | 3.40 | -0.12 | 1.42 | 15.93 | 14.61 | 5.82 | 1.60 | 1.54 | 1.73 | 1.90 | -0.58 | -0.71 | -0.22 | NA | 3.05 | -0.01 | 0.37 | NA | 0.66 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Related Party | 1.27 | 1.67 | 1.85 | 3.36 | 6.32 | 6.25 | 11.04 | 0.76 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
1146.12 | 996.88 | 1027.78 | 1025.94 | 711.06 | 635.02 | 681.70 | 839.66 | 721.24 | 709.50 | 544.54 | 685.16 | 609.81 | 353.39 | 382.16 | 486.09 | 377.63 | 352.34 | 381.75 | 345.86 | 399.63 | 206.16 | 269.88 | 340.13 | 264.47 | 143.76 | 66.46 | 168.34 | 137.40 | 115.86 | 73.15 | 85.69 | 190.98 | 72.33 | 91.41 | 75.35 | 49.37 | 30.39 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | ||
171.02 | 267.05 | 297.76 | 227.38 | 345.19 | 215.53 | 269.75 | 217.71 | 220.50 | 132.83 | 196.28 | 175.17 | 157.05 | 161.19 | 156.72 | 164.42 | 116.29 | 152.98 | 194.80 | 206.21 | 119.60 | 146.07 | 180.28 | 135.58 | 138.09 | 199.07 | 154.76 | 146.44 | 91.88 | 86.68 | 67.86 | 104.78 | 119.24 | 144.24 | 109.12 | 71.62 | 99.71 | 131.02 | 84.01 | 112.22 | 89.13 | 99.89 | 64.22 | 81.41 | 67.49 | 61.15 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | ||
175.14 | 201.29 | 310.67 | 219.82 | 429.09 | 468.23 | 590.94 | 407.46 | 394.20 | 474.02 | 323.10 | 239.18 | 248.49 | 557.51 | 347.95 | 189.52 | 305.09 | 297.69 | 181.95 | 197.45 | 107.13 | 196.49 | 126.97 | 153.50 | 319.68 | 314.06 | 270.18 | 274.68 | 295.72 | 160.44 | 96.85 | 135.09 | 130.25 | 84.34 | 79.88 | 73.43 | 81.34 | 147.75 | 106.94 | 69.29 | 60.66 | 80.45 | 152.75 | 77.28 | 84.97 | 80.25 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | ||
309.47 | 246.99 | 263.61 | 250.71 | 313.19 | 341.38 | 366.64 | 233.75 | 259.44 | 219.27 | 271.59 | 177.74 | 206.26 | 174.73 | 214.81 | 170.18 | 157.80 | 159.25 | 158.52 | 181.98 | 187.39 | 156.82 | 150.11 | 102.13 | 102.56 | 113.48 | 149.04 | 129.25 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | ||
523.55 | 433.92 | 375.26 | 405.34 | 497.19 | 478.86 | 769.00 | 748.33 | 609.86 | 515.10 | 776.44 | 627.08 | 538.88 | 401.80 | 380.79 | 369.10 | 383.17 | 349.84 | 447.08 | 386.73 | 309.25 | 275.51 | 266.53 | 254.44 | 124.58 | 156.43 | 216.79 | 138.56 | 183.71 | 310.85 | 336.06 | 273.69 | 241.57 | 147.57 | 251.36 | 254.05 | 234.90 | 178.33 | 151.68 | 126.58 | 232.72 | 242.63 | 148.82 | 117.29 | 209.12 | 227.53 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | ||
Europe And Israel | 119.11 | 129.35 | 123.36 | 168.44 | -20.88 | 209.14 | 169.61 | 164.07 | 209.78 | 164.25 | 175.19 | 87.44 | 118.02 | 95.08 | 100.20 | 83.12 | 85.61 | 76.02 | 97.47 | 59.38 | 77.58 | 76.05 | 80.62 | 71.67 | 82.18 | 53.04 | 82.16 | 83.50 | 43.53 | 91.97 | 93.44 | 34.85 | 48.91 | 37.84 | 41.34 | 39.85 | 57.56 | 45.40 | 36.53 | 55.18 | 69.28 | 45.72 | 70.30 | 121.49 | 37.55 | 54.66 | 59.75 | 59.16 | 72.52 | 89.12 | 69.27 | 93.00 | 168.43 | 72.08 | 60.49 | 39.25 | NA | NA | 26.91 | NA | |
Rest Of Asia | 124.32 | 84.35 | 88.28 | 99.32 | 80.30 | 84.47 | 136.25 | 113.43 | 71.72 | 73.72 | 65.48 | 92.07 | 46.96 | 60.07 | 68.25 | 76.20 | 34.01 | 35.84 | 47.88 | 35.80 | 57.86 | 40.20 | 45.50 | 35.81 | 38.44 | 41.46 | 36.42 | 28.82 | 21.82 | 30.00 | 56.37 | 29.30 | 56.68 | 62.24 | 111.81 | 94.49 | 76.72 | 57.75 | 60.97 | 84.27 | 81.58 | 186.34 | 120.80 | 81.47 | 63.29 | 36.54 | 70.03 | 76.30 | 68.85 | 65.69 | 71.41 | 67.53 | 106.73 | 107.16 | 139.94 | 112.06 | NA | NA | NA | NA |