Home
Data
Calendar
Blog
| 2024-09-27 | 2024-06-28 | 2024-03-29 | 2023-12-29 | 2023-09-29 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Weighted Average Number Of Diluted Shares Outstanding | 133.00 | 134.00 | 135.00 | NA | 135.00 | 135.00 | 154.00 | NA | 156.00 | 156.00 | 140.00 | NA | 145.00 | 141.00 | 144.00 | NA | 142.00 | 142.00 | 142.00 | NA | 142.00 | 141.00 | 141.00 | NA | 141.00 | 141.00 | 140.00 | NA | 140.00 | 141.00 | 143.00 | NA | 142.00 | 142.00 | 142.00 | NA | 144.00 | 144.00 | 145.00 | NA | 145.00 | 145.00 | 146.00 | NA | 149.00 | 148.00 | 148.00 | NA | 147.00 | 149.00 | 149.00 | NA | 151.00 | 152.00 | 152.00 | NA | 156.00 | 161.00 | 161.00 | |
| Weighted Average Number Of Shares Outstanding Basic | 133.00 | 134.00 | 135.00 | NA | 135.00 | 135.00 | 137.00 | NA | 139.00 | 139.00 | 140.00 | NA | 140.00 | 141.00 | 141.00 | NA | 142.00 | 142.00 | 142.00 | NA | 141.00 | 141.00 | 141.00 | NA | 141.00 | 140.00 | 140.00 | NA | 140.00 | 141.00 | 143.00 | NA | 142.00 | 142.00 | 142.00 | NA | 144.00 | 144.00 | 145.00 | NA | 145.00 | 145.00 | 146.00 | NA | 148.00 | 147.00 | 147.00 | NA | 147.00 | 148.00 | 148.00 | NA | 150.00 | 151.00 | 151.00 | NA | 155.00 | 160.00 | 160.00 | |
| Earnings Per Share Basic | 0.75 | 0.79 | 0.69 | 0.14 | -0.16 | -2.60 | 0.62 | 0.67 | 0.53 | 0.68 | -0.51 | 0.49 | 0.39 | -1.08 | 0.33 | 0.14 | 0.36 | -0.28 | -0.73 | 0.41 | 0.39 | 0.34 | 0.28 | 0.31 | 0.41 | 0.30 | 0.98 | 1.94 | 0.32 | 0.54 | 0.26 | -0.61 | -0.44 | 0.32 | 0.30 | 0.29 | 0.38 | 0.43 | 0.30 | -8.57 | 0.21 | -0.06 | -0.29 | 0.19 | 0.16 | 0.61 | 0.59 | 0.20 | -0.55 | 0.70 | 0.61 | 0.60 | 1.23 | 0.65 | 0.69 | 0.52 | 0.62 | 0.66 | 0.29 | |
| Earnings Per Share Diluted | 0.75 | 0.79 | 0.69 | 0.14 | -0.16 | -2.60 | 0.56 | 0.61 | 0.49 | 0.61 | -0.51 | 0.48 | 0.38 | -1.08 | 0.33 | 0.13 | 0.36 | -0.28 | -0.73 | 0.40 | 0.39 | 0.34 | 0.28 | 0.31 | 0.41 | 0.30 | 0.97 | 1.94 | 0.32 | 0.54 | 0.26 | -0.61 | -0.44 | 0.32 | 0.30 | 0.29 | 0.38 | 0.43 | 0.30 | -8.57 | 0.21 | -0.06 | -0.29 | 0.18 | 0.16 | 0.61 | 0.59 | 0.20 | -0.55 | 0.70 | 0.61 | 0.60 | 1.22 | 0.65 | 0.69 | 0.51 | 0.62 | 0.66 | 0.29 |
| 2024-09-27 | 2024-06-28 | 2024-03-29 | 2023-12-29 | 2023-09-29 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue From Contract With Customer Excluding Assessed Tax | 1947.00 | 1855.00 | 1818.00 | 1730.00 | 1770.00 | 1753.00 | 1703.00 | 1608.00 | 1626.00 | 1616.00 | 1714.00 | 2499.00 | 1843.00 | 1536.00 | 1461.00 | 1466.00 | 1379.00 | 1385.00 | 1537.00 | 1452.00 | 1425.00 | 1422.00 | 1340.00 | 1330.00 | 1278.00 | 1267.00 | 1038.00 | 937.00 | 1034.00 | 1094.00 | 1106.00 | 1190.00 | 1073.00 | 1009.00 | 996.00 | 1080.00 | 1199.00 | 1381.00 | 1436.00 | 1417.00 | 1657.00 | 1659.00 | 1633.00 | 1724.00 | 1811.00 | 1996.00 | 1859.00 | 1866.00 | 1992.00 | 2062.00 | 2001.00 | 2096.00 | 2387.00 | 2457.00 | 2321.00 | 2342.00 | 2455.00 | 2671.00 | 2631.00 | |
| Revenues | 1947.00 | 1855.00 | 1818.00 | 1730.00 | 1770.00 | 1753.00 | 1703.00 | 1608.00 | 1626.00 | 1616.00 | 1714.00 | 2499.00 | 1843.00 | 1536.00 | 1461.00 | 1466.00 | 1379.00 | 1385.00 | 1537.00 | 1452.00 | 1425.00 | 1422.00 | 1340.00 | 1330.00 | 1278.00 | 1267.00 | 1038.00 | 937.00 | 1034.00 | 1094.00 | 1106.00 | 1190.00 | 1073.00 | 1009.00 | 996.00 | 1080.00 | 1199.00 | 1381.00 | 1436.00 | 1417.00 | 1657.00 | 1659.00 | 1633.00 | 1724.00 | 1811.00 | 1996.00 | 1859.00 | 1866.00 | 1992.00 | 2062.00 | 2001.00 | 2096.00 | 2387.00 | 2457.00 | 2321.00 | 2342.00 | 2455.00 | 2671.00 | 2631.00 | |
| Cost Of Goods And Services Sold | 1656.00 | 1584.00 | 1570.00 | 1493.00 | 1526.00 | 1502.00 | 1458.00 | 1402.00 | 1401.00 | 1415.00 | 1518.00 | 2261.00 | 1650.00 | 1329.00 | 1293.00 | 1300.00 | 1207.00 | 1243.00 | 1351.00 | 1281.00 | 1256.00 | 1262.00 | 1187.00 | 1301.00 | 1129.00 | 1106.00 | 923.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Gross Profit | 291.00 | 271.00 | 248.00 | 237.00 | 244.00 | 251.00 | 245.00 | 206.00 | 225.00 | 201.00 | 196.00 | 238.00 | 193.00 | 207.00 | 168.00 | 166.00 | 172.00 | 142.00 | 186.00 | 171.00 | 169.00 | 160.00 | 153.00 | 123.00 | 122.00 | 130.00 | 81.00 | 65.00 | 87.00 | 108.00 | 82.00 | 6.00 | -36.00 | 74.00 | 68.00 | 94.00 | 87.00 | 74.00 | 70.00 | -162.00 | 30.00 | 28.00 | 39.00 | 84.00 | 201.00 | 140.00 | 156.00 | 60.00 | 182.00 | 150.00 | 126.00 | NA | NA | NA | NA | NA | NA | NA | NA | |
| Selling General And Administrative Expense | 140.00 | 129.00 | 121.00 | 118.00 | 127.00 | 119.00 | 124.00 | 105.00 | 103.00 | 105.00 | 107.00 | 110.00 | 91.00 | 103.00 | 89.00 | 76.00 | 89.00 | 73.00 | 97.00 | 100.00 | 75.00 | 88.00 | 78.00 | 87.00 | 64.00 | 72.00 | 69.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating Income Loss | 173.00 | 181.00 | 166.00 | 147.00 | 147.00 | 10.00 | 144.00 | 122.00 | 125.00 | 127.00 | -31.00 | 129.00 | 101.00 | -88.00 | 89.00 | 45.00 | 93.00 | -12.00 | -69.00 | 88.00 | 104.00 | 92.00 | 78.00 | 88.00 | 103.00 | 98.00 | 181.00 | 27.00 | 73.00 | 103.00 | 63.00 | -33.00 | -67.00 | 63.00 | 65.00 | 75.00 | 75.00 | 96.00 | 64.00 | -839.00 | 10.00 | 25.00 | 10.00 | 49.00 | 166.00 | 123.00 | 133.00 | 69.00 | -11.00 | 129.00 | 112.00 | 136.00 | 138.00 | 169.00 | 144.00 | 148.00 | 163.00 | 199.00 | 99.00 | |
| Income Tax Expense Benefit | 32.00 | 40.00 | 35.00 | 26.00 | 23.00 | 16.00 | 30.00 | 13.00 | 27.00 | 33.00 | 19.00 | 33.00 | 19.00 | 40.00 | 16.00 | 2.00 | 19.00 | 6.00 | -1.00 | 1.00 | 24.00 | 18.00 | 16.00 | 14.00 | 22.00 | -18.00 | 34.00 | -243.00 | 16.00 | 21.00 | 13.00 | 57.00 | -11.00 | 23.00 | 15.00 | 25.00 | 19.00 | 23.00 | 19.00 | 391.00 | -1.00 | 10.00 | 21.00 | 16.00 | 75.00 | 15.00 | 30.00 | 13.00 | 45.00 | 19.00 | 9.00 | 25.00 | -54.00 | 39.00 | 22.00 | 45.00 | 43.00 | 69.00 | 34.00 | |
| Profit Loss | 102.00 | 107.00 | 94.00 | 21.00 | -18.00 | -350.00 | 86.00 | 95.00 | 73.00 | 94.00 | -70.00 | 69.00 | 58.00 | -149.00 | 48.00 | 20.00 | 52.00 | -39.00 | -84.00 | 59.00 | 58.00 | 50.00 | 42.00 | 49.00 | 60.00 | 62.00 | 139.00 | 278.00 | 47.00 | 79.00 | 38.00 | -86.00 | -57.00 | 47.00 | 45.00 | 48.00 | 59.00 | 68.00 | 51.00 | -1231.00 | 45.00 | 8.00 | -20.00 | 32.00 | 87.00 | 111.00 | 97.00 | 52.00 | -60.00 | 112.00 | 98.00 | 105.00 | 191.00 | 127.00 | 117.00 | 97.00 | 117.00 | 122.00 | 59.00 | |
| Other Comprehensive Income Loss Net Of Tax | 26.00 | 1.00 | 3.00 | -54.00 | -31.00 | 45.00 | 7.00 | 52.00 | -38.00 | -20.00 | 5.00 | 168.00 | -4.00 | 9.00 | 29.00 | -69.00 | 29.00 | 38.00 | -94.00 | -33.00 | -28.00 | -16.00 | 2.00 | 27.00 | -5.00 | -23.00 | 9.00 | 103.00 | 7.00 | -2.00 | 20.00 | -257.00 | 15.00 | 1.00 | 22.00 | 88.00 | -2.00 | 7.00 | -46.00 | -131.00 | -42.00 | 22.00 | 17.00 | -109.00 | 22.00 | -34.00 | -1.00 | -69.00 | 9.00 | -9.00 | 7.00 | NA | NA | NA | NA | NA | NA | NA | NA | |
| Net Income Loss | 100.00 | 106.00 | 93.00 | 21.00 | -21.00 | -351.00 | 86.00 | 93.00 | 74.00 | 94.00 | -71.00 | 68.00 | 55.00 | -152.00 | 47.00 | 19.00 | 52.00 | -39.00 | -104.00 | 58.00 | 56.00 | 48.00 | 40.00 | 43.00 | 58.00 | 42.00 | 138.00 | 275.00 | 45.00 | 77.00 | 37.00 | -87.00 | -63.00 | 47.00 | 42.00 | 42.00 | 55.00 | 62.00 | 44.00 | -1241.00 | 30.00 | -8.00 | -43.00 | 27.00 | 24.00 | 90.00 | 88.00 | 30.00 | -81.00 | 104.00 | 91.00 | 90.00 | 185.00 | 100.00 | 105.00 | 78.00 | 97.00 | 106.00 | 46.00 | |
| Comprehensive Income Net Of Tax | 126.00 | 107.00 | 96.00 | -33.00 | -52.00 | -306.00 | 93.00 | 145.00 | 36.00 | 74.00 | -66.00 | 236.00 | 51.00 | -143.00 | 76.00 | -50.00 | 81.00 | -1.00 | -198.00 | 25.00 | 28.00 | 32.00 | 42.00 | 70.00 | 53.00 | 19.00 | 147.00 | 378.00 | 51.00 | 77.00 | 57.00 | -345.00 | -47.00 | 47.00 | 65.00 | 131.00 | 51.00 | 68.00 | -2.00 | -1373.00 | -13.00 | 14.00 | -26.00 | -83.00 | 44.00 | 51.00 | 87.00 | -39.00 | -71.00 | 95.00 | 97.00 | -10.00 | 173.00 | 96.00 | 111.00 | 87.00 | 108.00 | 103.00 | 54.00 | |
| Net Income Loss Available To Common Stockholders Basic | 100.00 | 106.00 | 93.00 | 21.00 | -21.00 | -351.00 | 85.00 | 93.00 | 74.00 | 94.00 | -71.00 | 70.00 | 57.00 | -149.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Net Income Loss Available To Common Stockholders Diluted | 100.00 | 106.00 | 93.00 | 21.00 | -21.00 | -351.00 | 87.00 | 95.00 | 76.00 | 95.00 | -71.00 | 70.00 | 59.00 | -149.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-09-27 | 2024-06-28 | 2024-03-29 | 2023-12-29 | 2023-09-29 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 6781.00 | 5764.00 | 5623.00 | 5565.00 | 5973.00 | 6287.00 | 5736.00 | 5566.00 | 5354.00 | 5518.00 | 5634.00 | 6199.00 | 5832.00 | 5522.00 | 5675.00 | 5705.00 | 5308.00 | 5010.00 | 5104.00 | 5364.00 | 5402.00 | 5318.00 | 5317.00 | 5072.00 | 4863.00 | 4710.00 | 4364.00 | 3674.00 | 3601.00 | 3581.00 | 3962.00 | 4144.00 | 4242.00 | 3432.00 | 3370.00 | 3412.00 | 3651.00 | 3822.00 | 3883.00 | 4199.00 | 5386.00 | 5311.00 | 5323.00 | 5516.00 | 5420.00 | 5408.00 | 5547.00 | 5767.00 | 5718.00 | 5695.00 | 5536.00 | 5673.00 | 5569.00 | 5477.00 | 5467.00 | 5417.00 | NA | NA | NA | |
| Liabilities | 5267.00 | 4353.00 | 4204.00 | 4171.00 | 4408.00 | 4658.00 | 4079.00 | 3934.00 | 3785.00 | 3922.00 | 4056.00 | 4498.00 | 4332.00 | 4021.00 | 4000.00 | 4096.00 | 3595.00 | 3368.00 | 3446.00 | 3507.00 | 3585.00 | 3524.00 | 3522.00 | 3334.00 | 3205.00 | 3100.00 | 2733.00 | 2453.00 | 2743.00 | 2770.00 | 3171.00 | 3399.00 | 3145.00 | 2287.00 | 2262.00 | 2360.00 | 2677.00 | 2886.00 | 3011.00 | 3264.00 | 3069.00 | 2972.00 | 2962.00 | 2921.00 | 2683.00 | 2767.00 | 2948.00 | 3256.00 | 3146.00 | 3074.00 | 2998.00 | 3231.00 | 3094.00 | 3106.00 | 3178.00 | 3213.00 | NA | NA | NA | |
| Liabilities And Stockholders Equity | 6781.00 | 5764.00 | 5623.00 | 5565.00 | 5973.00 | 6287.00 | 5736.00 | 5566.00 | 5354.00 | 5518.00 | 5634.00 | 6199.00 | 5832.00 | 5522.00 | 5675.00 | 5705.00 | 5308.00 | 5010.00 | 5104.00 | 5364.00 | 5402.00 | 5318.00 | 5317.00 | 5072.00 | 4863.00 | 4710.00 | 4364.00 | 3674.00 | 3601.00 | 3581.00 | 3962.00 | 4144.00 | 4242.00 | 3432.00 | 3370.00 | 3412.00 | 3651.00 | 3822.00 | 3883.00 | 4199.00 | 5386.00 | 5311.00 | 5323.00 | 5516.00 | 5420.00 | 5408.00 | 5547.00 | 5767.00 | 5718.00 | 5695.00 | 5536.00 | 5673.00 | 5569.00 | 5477.00 | 5467.00 | 5417.00 | NA | NA | NA | |
| Stockholders Equity | 1503.00 | 1402.00 | 1408.00 | 1383.00 | 1554.00 | 1615.00 | 1644.00 | 1620.00 | 1563.00 | 1586.00 | 1564.00 | 1687.00 | 1486.00 | 1469.00 | 1646.00 | 1580.00 | 1688.00 | 1615.00 | 1630.00 | 1843.00 | 1797.00 | 1774.00 | 1773.00 | 1718.00 | 1643.00 | 1596.00 | 1512.00 | 1229.00 | 867.00 | 823.00 | 803.00 | 757.00 | 1111.00 | 1164.00 | 1125.00 | 1065.00 | 982.00 | 941.00 | 879.00 | 942.00 | 2325.00 | 2349.00 | 2381.00 | 2617.00 | 2715.00 | 2683.00 | 2632.00 | 2542.00 | 2598.00 | 2665.00 | 2588.00 | 2495.00 | 2528.00 | 2420.00 | 2356.00 | 2246.00 | NA | NA | NA |
| 2024-09-27 | 2024-06-28 | 2024-03-29 | 2023-12-29 | 2023-09-29 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets Current | 1961.00 | 1825.00 | 1734.00 | 1651.00 | 2092.00 | 2374.00 | 1912.00 | 1747.00 | 1719.00 | 1882.00 | 1774.00 | 2152.00 | 2136.00 | 1726.00 | 1628.00 | 1634.00 | 2207.00 | 1897.00 | 1982.00 | 2011.00 | 2107.00 | 1980.00 | 1971.00 | 1959.00 | 1764.00 | 1663.00 | 1633.00 | 1425.00 | 1518.00 | 1495.00 | 1881.00 | 2047.00 | 1790.00 | 1801.00 | 1745.00 | 1844.00 | 1962.00 | 2154.00 | 2233.00 | 2544.00 | 2823.00 | 2745.00 | 2781.00 | 3010.00 | 3218.00 | 3193.00 | 3495.00 | 3668.00 | 3612.00 | 3446.00 | 3271.00 | 3442.00 | 3366.00 | 3249.00 | 3229.00 | 3262.00 | NA | NA | NA | |
| Cash And Cash Equivalents At Carrying Value | 462.00 | 414.00 | 314.00 | 304.00 | 348.00 | 539.00 | 416.00 | 389.00 | 461.00 | 516.00 | 412.00 | 370.00 | 550.00 | 483.00 | 445.00 | 436.00 | 949.00 | 635.00 | 566.00 | 712.00 | 681.00 | 611.00 | 708.00 | 739.00 | 581.00 | 519.00 | 486.00 | 439.00 | 511.00 | 491.00 | 410.00 | 536.00 | 569.00 | 804.00 | 824.00 | 883.00 | 768.00 | 731.00 | 758.00 | 970.00 | 1048.00 | 969.00 | 996.00 | 1099.00 | 959.00 | 800.00 | 904.00 | 1053.00 | 846.00 | 824.00 | 837.00 | 966.00 | 690.00 | 712.00 | 788.00 | 786.00 | 1175.00 | 1235.00 | 908.00 | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 462.00 | 414.00 | 314.00 | 304.00 | 348.00 | 539.00 | 416.00 | 389.00 | 461.00 | 516.00 | 412.00 | 370.00 | 550.00 | 483.00 | 445.00 | 436.00 | 949.00 | 635.00 | 566.00 | 712.00 | 681.00 | 611.00 | 708.00 | 739.00 | 581.00 | 519.00 | NA | 439.00 | NA | NA | NA | 536.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Assets Current | 190.00 | 202.00 | 211.00 | 189.00 | 523.00 | 584.00 | 162.00 | 164.00 | 119.00 | 125.00 | 116.00 | 147.00 | 114.00 | 126.00 | 124.00 | 121.00 | 115.00 | 125.00 | 134.00 | 146.00 | 153.00 | 132.00 | 103.00 | 108.00 | 103.00 | 117.00 | 102.00 | 93.00 | 94.00 | 97.00 | 95.00 | 103.00 | 123.00 | 127.00 | 116.00 | 109.00 | 143.00 | 136.00 | 130.00 | 147.00 | 151.00 | 167.00 | 214.00 | 196.00 | 320.00 | 288.00 | 333.00 | 464.00 | 460.00 | 480.00 | 463.00 | 517.00 | 487.00 | 380.00 | 385.00 | 394.00 | NA | NA | NA |
| 2024-09-27 | 2024-06-28 | 2024-03-29 | 2023-12-29 | 2023-09-29 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Investments In Affiliates Subsidiaries Associates And Joint Ventures | 188.00 | 185.00 | 178.00 | 206.00 | 193.00 | 188.00 | 172.00 | 188.00 | 177.00 | 199.00 | 430.00 | 576.00 | 590.00 | 662.00 | 886.00 | 881.00 | 825.00 | 811.00 | 759.00 | 850.00 | 793.00 | 813.00 | 810.00 | 744.00 | 724.00 | 622.00 | 566.00 | 387.00 | 401.00 | 386.00 | 369.00 | 369.00 | 327.00 | 316.00 | 303.00 | 281.00 | 261.00 | 165.00 | 144.00 | 151.00 | 149.00 | 174.00 | 163.00 | 156.00 | 154.00 | 179.00 | 202.00 | 217.00 | 250.00 | 222.00 | 223.00 | 190.00 | 215.00 | 229.00 | 241.00 | 219.00 | NA | NA | NA | |
| Goodwill | 2553.00 | 2111.00 | 2110.00 | 2109.00 | 2090.00 | 2107.00 | 2095.00 | 2087.00 | 2056.00 | 2025.00 | 2051.00 | 2060.00 | 1772.00 | 1763.00 | 1761.00 | 1761.00 | 1179.00 | 1176.00 | 1210.00 | 1265.00 | 1261.00 | 1264.00 | 1265.00 | 1265.00 | 1268.00 | 1271.00 | 1011.00 | 968.00 | 965.00 | 961.00 | 959.00 | 959.00 | 953.00 | 345.00 | 344.00 | 324.00 | 324.00 | 324.00 | 324.00 | 324.00 | 771.00 | 774.00 | 773.00 | 772.00 | 776.00 | 775.00 | 778.00 | 779.00 | 779.00 | 955.00 | 957.00 | 951.00 | 949.00 | 952.00 | 951.00 | 947.00 | NA | NA | NA | |
| Intangible Assets Net Excluding Goodwill | 885.00 | 595.00 | 605.00 | 618.00 | 618.00 | 639.00 | 642.00 | 645.00 | 633.00 | 656.00 | 688.00 | 708.00 | 635.00 | 654.00 | 668.00 | 683.00 | 455.00 | 456.00 | 466.00 | 495.00 | 489.00 | 505.00 | 512.00 | 516.00 | 523.00 | 544.00 | 486.00 | 239.00 | 237.00 | 240.00 | 242.00 | 248.00 | 257.00 | 50.00 | 53.00 | 35.00 | 38.00 | 40.00 | 40.00 | 41.00 | 76.00 | 80.00 | 82.00 | 85.00 | 90.00 | 91.00 | 94.00 | 99.00 | 102.00 | 105.00 | 109.00 | 113.00 | 116.00 | 121.00 | 125.00 | 127.00 | NA | NA | NA | |
| Other Assets Noncurrent | 505.00 | 442.00 | 404.00 | 365.00 | 337.00 | 347.00 | 293.00 | 265.00 | 243.00 | 239.00 | 166.00 | 153.00 | 147.00 | 145.00 | 151.00 | 135.00 | 137.00 | 140.00 | 140.00 | 143.00 | 136.00 | 141.00 | 146.00 | 147.00 | 148.00 | 158.00 | 131.00 | 124.00 | 124.00 | 125.00 | 127.00 | 127.00 | 128.00 | 140.00 | 134.00 | 134.00 | 143.00 | 166.00 | 152.00 | 148.00 | 192.00 | 115.00 | 117.00 | 113.00 | 90.00 | 126.00 | 130.00 | 117.00 | 137.00 | 164.00 | 153.00 | 152.00 | 140.00 | 129.00 | 124.00 | 84.00 | NA | NA | NA |
| 2024-09-27 | 2024-06-28 | 2024-03-29 | 2023-12-29 | 2023-09-29 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities Current | 1827.00 | 1653.00 | 1579.00 | 1572.00 | 2127.00 | 2252.00 | 1928.00 | 1821.00 | 1389.00 | 1492.00 | 1461.00 | 1875.00 | 1788.00 | 1443.00 | 1419.00 | 1455.00 | 1433.00 | 1495.00 | 1627.00 | 1501.00 | 1652.00 | 1563.00 | 1505.00 | 1419.00 | 1364.00 | 1297.00 | 1320.00 | 1071.00 | 1172.00 | 1199.00 | 1343.00 | 1559.00 | 1550.00 | 1374.00 | 1313.00 | 1412.00 | 1516.00 | 1671.00 | 1819.00 | 2024.00 | 1896.00 | 1910.00 | 1888.00 | 1828.00 | 1764.00 | 1843.00 | 2023.00 | 2277.00 | 2284.00 | 2178.00 | 2086.00 | 2284.00 | 2295.00 | 2288.00 | 2346.00 | 2347.00 | NA | NA | NA | |
| Long Term Debt Current | 46.00 | 22.00 | 22.00 | 31.00 | 239.00 | 117.00 | 367.00 | 364.00 | 15.00 | 16.00 | 16.00 | 16.00 | 16.00 | 14.00 | 12.00 | 12.00 | 12.00 | 13.00 | 12.00 | 27.00 | 27.00 | 27.00 | 27.00 | 22.00 | 21.00 | 12.00 | NA | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Accounts Payable Current | 737.00 | 676.00 | 669.00 | 593.00 | 687.00 | 726.00 | 755.00 | 637.00 | 557.00 | 647.00 | 630.00 | 1026.00 | 964.00 | 633.00 | 600.00 | 574.00 | 584.00 | 593.00 | 693.00 | 572.00 | 624.00 | 611.00 | 580.00 | 546.00 | 492.00 | 445.00 | 475.00 | 350.00 | 398.00 | 412.00 | 462.00 | 535.00 | 568.00 | 479.00 | 440.00 | 438.00 | 485.00 | 586.00 | 637.00 | 742.00 | 698.00 | 726.00 | 732.00 | 747.00 | 642.00 | 701.00 | 766.00 | 756.00 | 878.00 | 806.00 | 765.00 | 761.00 | 852.00 | 856.00 | 905.00 | 921.00 | NA | NA | NA | |
| Dividends Payable Current | NA | NA | NA | 18.00 | 19.00 | 18.00 | NA | 17.00 | 17.00 | 17.00 | 17.00 | 16.00 | 16.00 | 16.00 | 16.00 | 14.00 | 14.00 | 14.00 | 14.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 12.00 | 12.00 | 12.00 | 12.00 | 11.00 | 12.00 | 12.00 | 12.00 | NA | 12.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Liabilities Current | 266.00 | 243.00 | 239.00 | 249.00 | 503.00 | 710.00 | 192.00 | 172.00 | 176.00 | 168.00 | 182.00 | 178.00 | 177.00 | 198.00 | 182.00 | 193.00 | 193.00 | 240.00 | 228.00 | 186.00 | 191.00 | 175.00 | 174.00 | 179.00 | 169.00 | 161.00 | 146.00 | 157.00 | 193.00 | 213.00 | 252.00 | 292.00 | 233.00 | 217.00 | 240.00 | 263.00 | 326.00 | 363.00 | 432.00 | 488.00 | 438.00 | 397.00 | 421.00 | 345.00 | 357.00 | 352.00 | 404.00 | 628.00 | 625.00 | 598.00 | 590.00 | 585.00 | 599.00 | 483.00 | 513.00 | 470.00 | NA | NA | NA | |
| Contract With Customer Liability Current | 381.00 | 353.00 | 348.00 | 359.00 | 341.00 | 325.00 | 282.00 | 275.00 | 289.00 | 337.00 | 334.00 | 313.00 | 289.00 | 278.00 | 299.00 | 356.00 | 355.00 | 381.00 | 415.00 | 484.00 | 536.00 | 487.00 | 472.00 | 463.00 | NA | NA | NA | 368.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-09-27 | 2024-06-28 | 2024-03-29 | 2023-12-29 | 2023-09-29 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long Term Debt | 2606.00 | 1922.00 | 1864.00 | 1832.00 | 1755.00 | 1745.00 | 1741.00 | 1740.00 | 1737.00 | 1762.00 | 1886.00 | 1868.00 | 1594.00 | 1599.00 | 1598.00 | 1596.00 | 1326.00 | 1078.00 | 1065.00 | 1210.00 | 1212.00 | 1215.00 | 1250.00 | 1248.00 | 1146.00 | 1055.00 | 540.00 | 470.00 | 470.00 | 470.00 | 650.00 | 650.00 | 650.00 | NA | NA | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Long Term Debt Noncurrent | 2560.00 | 1900.00 | 1842.00 | 1801.00 | 1516.00 | 1628.00 | 1374.00 | 1376.00 | 1722.00 | 1746.00 | 1870.00 | 1852.00 | 1578.00 | 1585.00 | 1586.00 | 1584.00 | 1314.00 | 1065.00 | 1053.00 | 1183.00 | 1185.00 | 1188.00 | 1223.00 | 1226.00 | 1125.00 | 1043.00 | NA | 470.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Deferred Income Tax Liabilities Net | 84.00 | 79.00 | 81.00 | 106.00 | 92.00 | 95.00 | 94.00 | 92.00 | 68.00 | 72.00 | 70.00 | 70.00 | 13.00 | 16.00 | 11.00 | 26.00 | 16.00 | 14.00 | 14.00 | 16.00 | 29.00 | 29.00 | 28.00 | 27.00 | 12.00 | 17.00 | 81.00 | 18.00 | 66.00 | 59.00 | 150.00 | 149.00 | 163.00 | 117.00 | NA | 94.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Minority Interest | 11.00 | 9.00 | 11.00 | 11.00 | 11.00 | 14.00 | 13.00 | 12.00 | 6.00 | 10.00 | 14.00 | 14.00 | 14.00 | 32.00 | 29.00 | 29.00 | 25.00 | 27.00 | 28.00 | 14.00 | 20.00 | 20.00 | 22.00 | 20.00 | 15.00 | 14.00 | 119.00 | -8.00 | -9.00 | -12.00 | -12.00 | -12.00 | -14.00 | -19.00 | -17.00 | -13.00 | -8.00 | -5.00 | -7.00 | -7.00 | -8.00 | -10.00 | -20.00 | -22.00 | 22.00 | -42.00 | -33.00 | -31.00 | -26.00 | -44.00 | 50.00 | -53.00 | -53.00 | -49.00 | -67.00 | -42.00 | NA | NA | NA | |
| Other Liabilities Noncurrent | 321.00 | 307.00 | 310.00 | 290.00 | 281.00 | 282.00 | 286.00 | 219.00 | 205.00 | 205.00 | 219.00 | 217.00 | 254.00 | 248.00 | 249.00 | 256.00 | 251.00 | 216.00 | 164.00 | 124.00 | 122.00 | 122.00 | 119.00 | 202.00 | 164.00 | 183.00 | 183.00 | 171.00 | 188.00 | 197.00 | 200.00 | 200.00 | 208.00 | 200.00 | 203.00 | 187.00 | 201.00 | 215.00 | 219.00 | 229.00 | 248.00 | 255.00 | 341.00 | 345.00 | 209.00 | 214.00 | 211.00 | 217.00 | 160.00 | 158.00 | 161.00 | 169.00 | 159.00 | 151.00 | 148.00 | 132.00 | NA | NA | NA | |
| Operating Lease Liability Noncurrent | 236.00 | 188.00 | 175.00 | 176.00 | 178.00 | 178.00 | 185.00 | 193.00 | 196.00 | 179.00 | 180.00 | 188.00 | 189.00 | 194.00 | 180.00 | 186.00 | 154.00 | 148.00 | 145.00 | 192.00 | 201.00 | 203.00 | 207.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-09-27 | 2024-06-28 | 2024-03-29 | 2023-12-29 | 2023-09-29 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity | 1503.00 | 1402.00 | 1408.00 | 1383.00 | 1554.00 | 1615.00 | 1644.00 | 1620.00 | 1563.00 | 1586.00 | 1564.00 | 1687.00 | 1486.00 | 1469.00 | 1646.00 | 1580.00 | 1688.00 | 1615.00 | 1630.00 | 1843.00 | 1797.00 | 1774.00 | 1773.00 | 1718.00 | 1643.00 | 1596.00 | 1512.00 | 1229.00 | 867.00 | 823.00 | 803.00 | 757.00 | 1111.00 | 1164.00 | 1125.00 | 1065.00 | 982.00 | 941.00 | 879.00 | 942.00 | 2325.00 | 2349.00 | 2381.00 | 2617.00 | 2715.00 | 2683.00 | 2632.00 | 2542.00 | 2598.00 | 2665.00 | 2588.00 | 2495.00 | 2528.00 | 2420.00 | 2356.00 | 2246.00 | NA | NA | NA | |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 1514.00 | 1411.00 | 1419.00 | 1394.00 | 1565.00 | 1629.00 | 1657.00 | 1632.00 | 1569.00 | 1596.00 | 1578.00 | 1701.00 | 1500.00 | 1501.00 | 1675.00 | 1609.00 | 1713.00 | 1642.00 | 1658.00 | 1857.00 | 1817.00 | 1794.00 | 1795.00 | 1738.00 | 1658.00 | 1610.00 | 1631.00 | 1221.00 | 858.00 | 811.00 | 791.00 | 745.00 | 1097.00 | 1145.00 | 1108.00 | 1052.00 | 974.00 | 936.00 | 872.00 | 935.00 | 2317.00 | 2339.00 | 2361.00 | 2595.00 | 2737.00 | 2641.00 | 2599.00 | 2511.00 | 2572.00 | 2621.00 | 2538.00 | 2442.00 | 2475.00 | 2371.00 | 2289.00 | 2204.00 | 2348.00 | 2384.00 | NA | |
| Additional Paid In Capital | 2520.00 | 2519.00 | 2514.00 | 2505.00 | 2624.00 | 2616.00 | 2244.00 | 2235.00 | 2228.00 | 2222.00 | 2216.00 | 2251.00 | 2246.00 | 2240.00 | 2230.00 | 2222.00 | 2219.00 | 2216.00 | 2210.00 | 2206.00 | 2202.00 | 2197.00 | 2194.00 | 2190.00 | 2175.00 | 2171.00 | 2094.00 | 2091.00 | 2095.00 | 2093.00 | 2090.00 | 2088.00 | 2083.00 | 2080.00 | 2076.00 | 2070.00 | 2066.00 | 2061.00 | 2056.00 | 2091.00 | 2085.00 | 2081.00 | 2075.00 | 2065.00 | 2061.00 | 2064.00 | 2056.00 | 2049.00 | 2043.00 | 2021.00 | 2014.00 | 2005.00 | 1999.00 | 1998.00 | 1989.00 | 1981.00 | NA | NA | NA | |
| Retained Earnings Accumulated Deficit | 1311.00 | 1231.00 | 1145.00 | 1072.00 | 1069.00 | 1109.00 | 1478.00 | 1410.00 | 1334.00 | 1276.00 | 1200.00 | 1260.00 | 1208.00 | 1169.00 | 1336.00 | 1305.00 | 1300.00 | 1262.00 | 1320.00 | 1441.00 | 1366.00 | 1321.00 | 1308.00 | 1258.00 | 1225.00 | 1179.00 | 1148.00 | 877.00 | 613.00 | 580.00 | 513.00 | 488.00 | 587.00 | 661.00 | 626.00 | 595.00 | 565.00 | 522.00 | 471.00 | 439.00 | 1692.00 | 1673.00 | 1693.00 | 1902.00 | 1887.00 | 1875.00 | 1797.00 | 1709.00 | 1699.00 | 1787.00 | 1691.00 | 1607.00 | 1524.00 | 1347.00 | 1254.00 | 1157.00 | NA | NA | NA | |
| Accumulated Other Comprehensive Income Loss Net Of Tax | -885.00 | -911.00 | -912.00 | -915.00 | -861.00 | -830.00 | -875.00 | -882.00 | -934.00 | -896.00 | -876.00 | -881.00 | -1049.00 | -1045.00 | -1054.00 | -1083.00 | -1014.00 | -1043.00 | -1081.00 | -987.00 | -954.00 | -926.00 | -911.00 | -913.00 | -940.00 | -935.00 | -912.00 | -921.00 | -1024.00 | -1030.00 | -1030.00 | -1050.00 | -792.00 | -808.00 | -808.00 | -831.00 | -920.00 | -916.00 | -922.00 | -876.00 | -744.00 | -701.00 | -723.00 | -740.00 | -623.00 | -645.00 | -611.00 | -610.00 | -541.00 | -550.00 | -541.00 | -548.00 | -448.00 | -436.00 | -432.00 | -438.00 | NA | NA | NA | |
| Treasury Stock Value | NA | NA | NA | 1279.00 | NA | NA | NA | 1143.00 | NA | NA | 976.00 | 943.00 | 919.00 | 895.00 | 866.00 | 864.00 | 817.00 | 820.00 | 819.00 | 817.00 | 817.00 | 818.00 | 818.00 | 817.00 | 817.00 | 819.00 | 818.00 | 818.00 | 817.00 | 820.00 | 770.00 | 769.00 | 767.00 | 769.00 | 769.00 | 769.00 | 729.00 | 726.00 | 726.00 | 712.00 | 708.00 | 704.00 | 664.00 | 610.00 | 610.00 | 611.00 | 610.00 | 606.00 | 603.00 | 593.00 | 576.00 | 569.00 | 547.00 | 489.00 | 455.00 | 454.00 | NA | NA | NA | |
| Minority Interest | 11.00 | 9.00 | 11.00 | 11.00 | 11.00 | 14.00 | 13.00 | 12.00 | 6.00 | 10.00 | 14.00 | 14.00 | 14.00 | 32.00 | 29.00 | 29.00 | 25.00 | 27.00 | 28.00 | 14.00 | 20.00 | 20.00 | 22.00 | 20.00 | 15.00 | 14.00 | 119.00 | -8.00 | -9.00 | -12.00 | -12.00 | -12.00 | -14.00 | -19.00 | -17.00 | -13.00 | -8.00 | -5.00 | -7.00 | -7.00 | -8.00 | -10.00 | -20.00 | -22.00 | 22.00 | -42.00 | -33.00 | -31.00 | -26.00 | -44.00 | 50.00 | -53.00 | -53.00 | -49.00 | -67.00 | -42.00 | NA | NA | NA | |
| Minority Interest Decrease From Distributions To Noncontrolling Interest Holders | 0.00 | 4.00 | NA | 0.00 | 5.00 | 0.00 | 1.00 | 0.00 | 2.00 | 2.00 | NA | 0.00 | 22.00 | 1.00 | NA | 1.00 | 1.00 | 2.00 | NA | 8.00 | 2.00 | 4.00 | NA | NA | NA | NA | NA | 3.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 3.00 | 6.00 | 7.00 | 9.00 | 5.00 | 7.00 | 12.00 | 16.00 | 14.00 | 19.00 | 50.00 | 3.00 | 44.00 | 11.00 | 27.00 | 2.00 | 2.00 | 5.00 | 6.00 | 11.00 | 9.00 | 37.00 | 54.00 | 24.00 | NA | NA |
| 2024-09-27 | 2024-06-28 | 2024-03-29 | 2023-12-29 | 2023-09-29 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 161.00 | 170.00 | 91.00 | 83.00 | -40.00 | 253.00 | 35.00 | 60.00 | 122.00 | 125.00 | 89.00 | 2.00 | 122.00 | 104.00 | 50.00 | 122.00 | 95.00 | 109.00 | 41.00 | 57.00 | 118.00 | 33.00 | 48.00 | 129.00 | 72.00 | 94.00 | -130.00 | -45.00 | 28.00 | 325.00 | -115.00 | 53.00 | 20.00 | 9.00 | -21.00 | 132.00 | 54.00 | -31.00 | -108.00 | -8.00 | 158.00 | 37.00 | -17.00 | 209.00 | 178.00 | -4.00 | -93.00 | 153.00 | 44.00 | 52.00 | -107.00 | 338.00 | 89.00 | -2.00 | 225.00 | 8.00 | 109.00 | 437.00 | -5.00 | |
| Net Cash Provided By Used In Investing Activities | -759.00 | -3.00 | 11.00 | -27.00 | -22.00 | -63.00 | 42.00 | -49.00 | -83.00 | 157.00 | 12.00 | -406.00 | 16.00 | -16.00 | -22.00 | -839.00 | -13.00 | -14.00 | -11.00 | -10.00 | -17.00 | -62.00 | -69.00 | -63.00 | -96.00 | -457.00 | 125.00 | -8.00 | -1.00 | -2.00 | -1.00 | -59.00 | -895.00 | -2.00 | -25.00 | 53.00 | 29.00 | 20.00 | -1.00 | -7.00 | -12.00 | -10.00 | -15.00 | -12.00 | -16.00 | -14.00 | -20.00 | 102.00 | -19.00 | -16.00 | -15.00 | -11.00 | -19.00 | -24.00 | -34.00 | -314.00 | -27.00 | -18.00 | -38.00 | |
| Net Cash Provided By Used In Financing Activities | 633.00 | -67.00 | -91.00 | -109.00 | -124.00 | -72.00 | -54.00 | -109.00 | -75.00 | -163.00 | -52.00 | 227.00 | -66.00 | -52.00 | -22.00 | 184.00 | 224.00 | -28.00 | -155.00 | -36.00 | -19.00 | -61.00 | -17.00 | 102.00 | 80.00 | 421.00 | 51.00 | -18.00 | -11.00 | -246.00 | -15.00 | -16.00 | 638.00 | -20.00 | -18.00 | -64.00 | -30.00 | -23.00 | -75.00 | -32.00 | -31.00 | -63.00 | -84.00 | -65.00 | -14.00 | -54.00 | -15.00 | -48.00 | -19.00 | -34.00 | -15.00 | -53.00 | -76.00 | -46.00 | -202.00 | -78.00 | -175.00 | -84.00 | 1.00 |
| 2024-09-27 | 2024-06-28 | 2024-03-29 | 2023-12-29 | 2023-09-29 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 161.00 | 170.00 | 91.00 | 83.00 | -40.00 | 253.00 | 35.00 | 60.00 | 122.00 | 125.00 | 89.00 | 2.00 | 122.00 | 104.00 | 50.00 | 122.00 | 95.00 | 109.00 | 41.00 | 57.00 | 118.00 | 33.00 | 48.00 | 129.00 | 72.00 | 94.00 | -130.00 | -45.00 | 28.00 | 325.00 | -115.00 | 53.00 | 20.00 | 9.00 | -21.00 | 132.00 | 54.00 | -31.00 | -108.00 | -8.00 | 158.00 | 37.00 | -17.00 | 209.00 | 178.00 | -4.00 | -93.00 | 153.00 | 44.00 | 52.00 | -107.00 | 338.00 | 89.00 | -2.00 | 225.00 | 8.00 | 109.00 | 437.00 | -5.00 | |
| Net Income Loss | 100.00 | 106.00 | 93.00 | 21.00 | -21.00 | -351.00 | 86.00 | 93.00 | 74.00 | 94.00 | -71.00 | 68.00 | 55.00 | -152.00 | 47.00 | 19.00 | 52.00 | -39.00 | -104.00 | 58.00 | 56.00 | 48.00 | 40.00 | 43.00 | 58.00 | 42.00 | 138.00 | 275.00 | 45.00 | 77.00 | 37.00 | -87.00 | -63.00 | 47.00 | 42.00 | 42.00 | 55.00 | 62.00 | 44.00 | -1241.00 | 30.00 | -8.00 | -43.00 | 27.00 | 24.00 | 90.00 | 88.00 | 30.00 | -81.00 | 104.00 | 91.00 | 90.00 | 185.00 | 100.00 | 105.00 | 78.00 | 97.00 | 106.00 | 46.00 | |
| Profit Loss | 102.00 | 107.00 | 94.00 | 21.00 | -18.00 | -350.00 | 86.00 | 95.00 | 73.00 | 94.00 | -70.00 | 69.00 | 58.00 | -149.00 | 48.00 | 20.00 | 52.00 | -39.00 | -84.00 | 59.00 | 58.00 | 50.00 | 42.00 | 49.00 | 60.00 | 62.00 | 139.00 | 278.00 | 47.00 | 79.00 | 38.00 | -86.00 | -57.00 | 47.00 | 45.00 | 48.00 | 59.00 | 68.00 | 51.00 | -1231.00 | 45.00 | 8.00 | -20.00 | 32.00 | 87.00 | 111.00 | 97.00 | 52.00 | -60.00 | 112.00 | 98.00 | 105.00 | 191.00 | 127.00 | 117.00 | 97.00 | 117.00 | 122.00 | 59.00 | |
| Increase Decrease In Accounts Receivable | -12.00 | -15.00 | 30.00 | -42.00 | 2.00 | -58.00 | 130.00 | 20.00 | -114.00 | 9.00 | -370.00 | 135.00 | 312.00 | 53.00 | -24.00 | -177.00 | 10.00 | -129.00 | 169.00 | -107.00 | 5.00 | 70.00 | 48.00 | 59.00 | 74.00 | -64.00 | 134.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Increase Decrease In Accounts Payable | 17.00 | -1.00 | 78.00 | -95.00 | -31.00 | -33.00 | 110.00 | 64.00 | -74.00 | 34.00 | -400.00 | 50.00 | 332.00 | 32.00 | 33.00 | -55.00 | -8.00 | -102.00 | 125.00 | -60.00 | 16.00 | 28.00 | 39.00 | 40.00 | 36.00 | -27.00 | 63.00 | -49.00 | -18.00 | -51.00 | -75.00 | -45.00 | 7.00 | 41.00 | -9.00 | -35.00 | -104.00 | -33.00 | -102.00 | 33.00 | -12.00 | -11.00 | -20.00 | 113.00 | -33.00 | -48.00 | 17.00 | -131.00 | 65.00 | 56.00 | -4.00 | -83.00 | 0.00 | 2.00 | -29.00 | -52.00 | -60.00 | -37.00 | -28.00 |
| 2024-09-27 | 2024-06-28 | 2024-03-29 | 2023-12-29 | 2023-09-29 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Investing Activities | -759.00 | -3.00 | 11.00 | -27.00 | -22.00 | -63.00 | 42.00 | -49.00 | -83.00 | 157.00 | 12.00 | -406.00 | 16.00 | -16.00 | -22.00 | -839.00 | -13.00 | -14.00 | -11.00 | -10.00 | -17.00 | -62.00 | -69.00 | -63.00 | -96.00 | -457.00 | 125.00 | -8.00 | -1.00 | -2.00 | -1.00 | -59.00 | -895.00 | -2.00 | -25.00 | 53.00 | 29.00 | 20.00 | -1.00 | -7.00 | -12.00 | -10.00 | -15.00 | -12.00 | -16.00 | -14.00 | -20.00 | 102.00 | -19.00 | -16.00 | -15.00 | -11.00 | -19.00 | -24.00 | -34.00 | -314.00 | -27.00 | -18.00 | -38.00 | |
| Payments To Acquire Property Plant And Equipment | 19.00 | 10.00 | 25.00 | 20.00 | 22.00 | 19.00 | 19.00 | 32.00 | 20.00 | 13.00 | 6.00 | 8.00 | 6.00 | 10.00 | 6.00 | 12.00 | 4.00 | 2.00 | 2.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-09-27 | 2024-06-28 | 2024-03-29 | 2023-12-29 | 2023-09-29 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Financing Activities | 633.00 | -67.00 | -91.00 | -109.00 | -124.00 | -72.00 | -54.00 | -109.00 | -75.00 | -163.00 | -52.00 | 227.00 | -66.00 | -52.00 | -22.00 | 184.00 | 224.00 | -28.00 | -155.00 | -36.00 | -19.00 | -61.00 | -17.00 | 102.00 | 80.00 | 421.00 | 51.00 | -18.00 | -11.00 | -246.00 | -15.00 | -16.00 | 638.00 | -20.00 | -18.00 | -64.00 | -30.00 | -23.00 | -75.00 | -32.00 | -31.00 | -63.00 | -84.00 | -65.00 | -14.00 | -54.00 | -15.00 | -48.00 | -19.00 | -34.00 | -15.00 | -53.00 | -76.00 | -46.00 | -202.00 | -78.00 | -175.00 | -84.00 | 1.00 | |
| Payments Of Dividends Common Stock | 20.00 | 21.00 | 18.00 | 19.00 | 18.00 | 19.00 | 16.00 | 17.00 | 17.00 | 17.00 | 15.00 | 16.00 | 15.00 | 16.00 | 14.00 | 14.00 | 14.00 | 15.00 | 11.00 | 12.00 | 11.00 | 12.00 | 11.00 | 10.00 | 11.00 | 12.00 | 11.00 | 11.00 | 11.00 | 11.00 | 12.00 | 12.00 | 11.00 | 12.00 | 11.00 | 12.00 | 12.00 | 11.00 | 12.00 | 12.00 | 11.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 0.00 | 15.00 | 7.00 | 8.00 | 7.00 | 7.00 | 8.00 | 7.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | |
| Payments For Repurchase Of Common Stock | 9.00 | 97.00 | 61.00 | 1.00 | 0.00 | 76.00 | 61.00 | 79.00 | 50.00 | 41.00 | 33.00 | 24.00 | 26.00 | 28.00 | 4.00 | 47.00 | 0.00 | 0.00 | 4.00 | 0.00 | 1.00 | 0.00 | 3.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 0.00 | 50.00 | 2.00 | 2.00 | 0.00 | 0.00 | 2.00 | 40.00 | 5.00 | 1.00 | 16.00 | 4.00 | 6.00 | 40.00 | 56.00 | 0.00 | 1.00 | 0.00 | 6.00 | 4.00 | 11.00 | 18.00 | 7.00 | 22.00 | 59.00 | 35.00 | 2.00 | 16.00 | 159.00 | 57.00 | 1.00 |
| 2024-09-27 | 2024-06-28 | 2024-03-29 | 2023-12-29 | 2023-09-29 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1947.00 | 1855.00 | 1818.00 | 1730.00 | 1770.00 | 1753.00 | 1703.00 | 1608.00 | 1626.00 | 1616.00 | 1714.00 | 2499.00 | 1843.00 | 1536.00 | 1461.00 | 1466.00 | 1379.00 | 1385.00 | 1537.00 | 1452.00 | 1425.00 | 1422.00 | 1340.00 | 1330.00 | 1278.00 | 1267.00 | 1038.00 | 937.00 | 1034.00 | 1094.00 | 1106.00 | 1190.00 | 1073.00 | 1009.00 | 996.00 | 1080.00 | 1199.00 | 1381.00 | 1436.00 | 1417.00 | 1657.00 | 1659.00 | 1633.00 | 1724.00 | 1811.00 | 1996.00 | 1859.00 | 1866.00 | 1992.00 | 2062.00 | 2001.00 | 2096.00 | 2387.00 | 2457.00 | 2321.00 | 2342.00 | 2455.00 | 2671.00 | 2631.00 | |
| Revenue From Contract With Customer Excluding Assessed Tax | 1947.00 | 1855.00 | 1818.00 | 1730.00 | 1770.00 | 1753.00 | 1703.00 | 1608.00 | 1626.00 | 1616.00 | 1714.00 | 2499.00 | 1843.00 | 1536.00 | 1461.00 | 1466.00 | 1379.00 | 1385.00 | 1537.00 | 1452.00 | 1425.00 | 1422.00 | 1340.00 | 1330.00 | 1278.00 | 1267.00 | 1038.00 | 937.00 | 1034.00 | 1094.00 | 1106.00 | 1190.00 | 1073.00 | 1009.00 | 996.00 | 1080.00 | 1199.00 | 1381.00 | 1436.00 | 1417.00 | 1657.00 | 1659.00 | 1633.00 | 1724.00 | 1811.00 | 1996.00 | 1859.00 | 1866.00 | 1992.00 | 2062.00 | 2001.00 | 2096.00 | 2387.00 | 2457.00 | 2321.00 | 2342.00 | 2455.00 | 2671.00 | 2631.00 | |
| Cost Reimbursable | 898.00 | 839.00 | 844.00 | 810.00 | 831.00 | 831.00 | 815.00 | 769.00 | 781.00 | 788.00 | 955.00 | 1695.00 | 1063.00 | 728.00 | 689.00 | 646.00 | 610.00 | 570.00 | 583.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Fixed Price Contract | 486.00 | 463.00 | 466.00 | 434.00 | 432.00 | 399.00 | 392.00 | 406.00 | 390.00 | 383.00 | 349.00 | 379.00 | 378.00 | 395.00 | 370.00 | 355.00 | 372.00 | 386.00 | 469.00 | 429.00 | 462.00 | 427.00 | 401.00 | 378.00 | 387.00 | 399.00 | 333.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Time And Materials Contract | 563.00 | 553.00 | 508.00 | 486.00 | 507.00 | 523.00 | 496.00 | 433.00 | 455.00 | 445.00 | 410.00 | 425.00 | 402.00 | 413.00 | 402.00 | 1111.00 | 1007.00 | 999.00 | 1068.00 | 1023.00 | 963.00 | 995.00 | 939.00 | 952.00 | 891.00 | 868.00 | 705.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Cost Reimbursable, Government Solutions | 898.00 | 839.00 | 844.00 | 810.00 | 831.00 | 831.00 | 815.00 | 769.00 | 781.00 | 788.00 | 955.00 | 1695.00 | 1063.00 | 728.00 | 689.00 | 646.00 | 610.00 | 570.00 | 583.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Fixed Price Contract, Government Solutions | 311.00 | 295.00 | 297.00 | 283.00 | 260.00 | 250.00 | 250.00 | 253.00 | 254.00 | 278.00 | 269.00 | 267.00 | 264.00 | 277.00 | 263.00 | 228.00 | 240.00 | 243.00 | 275.00 | 180.00 | 286.00 | 284.00 | 272.00 | 202.00 | 268.00 | 283.00 | 218.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Fixed Price Contract, Sustainable Technology Solutions | 175.00 | 168.00 | 169.00 | 151.00 | 172.00 | 149.00 | 142.00 | 153.00 | 136.00 | 105.00 | 80.00 | 112.00 | 114.00 | 118.00 | 107.00 | 104.00 | 107.00 | 135.00 | 151.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Time And Materials Contract, Government Solutions | 281.00 | 263.00 | 245.00 | 235.00 | 254.00 | 271.00 | 263.00 | 234.00 | 258.00 | 246.00 | 235.00 | 237.00 | 228.00 | 226.00 | 212.00 | 846.00 | 740.00 | 140.00 | 124.00 | 759.00 | 692.00 | 749.00 | 703.00 | 782.00 | 660.00 | 585.00 | 459.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Time And Materials Contract, Sustainable Technology Solutions | 282.00 | 290.00 | 263.00 | 251.00 | 253.00 | 252.00 | 233.00 | 199.00 | 197.00 | 199.00 | 175.00 | 188.00 | 174.00 | 187.00 | 190.00 | 255.00 | 259.00 | 297.00 | 404.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Defense And Intel, Government Solutions | 458.00 | 403.00 | 411.00 | 432.00 | 397.00 | 383.00 | 363.00 | 353.00 | 390.00 | 388.00 | 378.00 | 342.00 | 387.00 | 395.00 | 351.00 | 329.00 | 218.00 | 207.00 | 205.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| International, Government Solutions | 328.00 | 321.00 | 321.00 | 295.00 | 291.00 | 289.00 | 281.00 | 257.00 | 269.00 | 296.00 | 295.00 | 259.00 | 256.00 | 260.00 | 237.00 | 207.00 | 214.00 | 236.00 | 254.00 | 211.00 | 230.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Readiness And Sustainment, Government Solutions | 396.00 | 382.00 | 356.00 | 334.00 | 363.00 | 393.00 | 405.00 | 383.00 | 352.00 | 371.00 | 533.00 | 1368.00 | 632.00 | 315.00 | 329.00 | 306.00 | 292.00 | 269.00 | 286.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Science And Space, Government Solutions | 308.00 | 291.00 | 298.00 | 267.00 | 294.00 | 287.00 | 279.00 | 263.00 | 282.00 | 257.00 | 253.00 | 230.00 | 280.00 | 261.00 | 247.00 | 232.00 | 257.00 | 241.00 | 237.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Corporate Joint Venture | 190.00 | 171.00 | 173.00 | 177.00 | 137.00 | 129.00 | 124.00 | 118.00 | 95.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Government Solutions | 1490.00 | 1397.00 | 1386.00 | 1328.00 | 1345.00 | 1352.00 | 1328.00 | 1256.00 | 1293.00 | 1312.00 | 1459.00 | 2199.00 | 1555.00 | 1231.00 | 1164.00 | 1074.00 | 980.00 | 953.00 | 982.00 | 939.00 | 978.00 | 1033.00 | 975.00 | 984.00 | 928.00 | 868.00 | 677.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Sustainable Technology Solutions | 457.00 | 458.00 | 432.00 | 402.00 | 425.00 | 401.00 | 375.00 | 352.00 | 333.00 | 304.00 | 255.00 | 300.00 | 288.00 | 305.00 | 297.00 | 359.00 | 366.00 | 432.00 | 555.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| 134.00 | 136.00 | 121.00 | 117.00 | 131.00 | 129.00 | 119.00 | 106.00 | 119.00 | 122.00 | 90.00 | 99.00 | 97.00 | 90.00 | 82.00 | 76.00 | 80.00 | 81.00 | 87.00 | 71.00 | 74.00 | 69.00 | 74.00 | 63.00 | 70.00 | 110.00 | 86.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | ||
| 47.00 | 49.00 | 50.00 | 52.00 | 49.00 | 38.00 | 37.00 | 37.00 | 39.00 | 38.00 | 35.00 | 51.00 | 46.00 | 43.00 | 39.00 | 40.00 | 37.00 | 33.00 | 42.00 | 56.00 | 46.00 | 50.00 | 45.00 | 39.00 | 38.00 | 29.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | ||
| 37.00 | 25.00 | 31.00 | 38.00 | 50.00 | 40.00 | 41.00 | 53.00 | 39.00 | 31.00 | 45.00 | 49.00 | 47.00 | 52.00 | 51.00 | 42.00 | 38.00 | 55.00 | 68.00 | 48.00 | 50.00 | 53.00 | 63.00 | 50.00 | 59.00 | 48.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | ||
| 468.00 | 458.00 | 468.00 | 427.00 | 431.00 | 453.00 | 505.00 | 455.00 | 401.00 | 396.00 | 315.00 | 328.00 | 272.00 | 222.00 | 217.00 | 287.00 | 228.00 | 197.00 | 249.00 | 283.00 | 272.00 | 249.00 | 254.00 | 257.00 | 249.00 | 273.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | ||
| US | 1042.00 | 958.00 | 945.00 | 914.00 | 934.00 | 920.00 | 849.00 | 810.00 | 905.00 | 898.00 | 1120.00 | 1909.00 | 1239.00 | 913.00 | 862.00 | 838.00 | 712.00 | 719.00 | 762.00 | 683.00 | 726.00 | 668.00 | 628.00 | 654.00 | 600.00 | 560.00 | 446.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Countries | 41.00 | 41.00 | 38.00 | 34.00 | 39.00 | 42.00 | 39.00 | 34.00 | 22.00 | 27.00 | 19.00 | -31.00 | 18.00 | 18.00 | 33.00 | 35.00 | 42.00 | 63.00 | 53.00 | 38.00 | 20.00 | 26.00 | 27.00 | 38.00 | 23.00 | 59.00 | 33.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Middle East | 178.00 | 188.00 | 165.00 | 148.00 | 136.00 | 131.00 | 113.00 | 113.00 | 101.00 | 104.00 | 88.00 | 94.00 | 122.00 | 197.00 | 177.00 | 143.00 | 233.00 | 230.00 | 251.00 | 255.00 | 223.00 | 302.00 | 247.00 | 227.00 | 237.00 | 218.00 | 202.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Government Solutions | 114.00 | 113.00 | 98.00 | 92.00 | 104.00 | 106.00 | 101.00 | 90.00 | 101.00 | 111.00 | 90.00 | 91.00 | 93.00 | 90.00 | 77.00 | 37.00 | 43.00 | 68.00 | 58.00 | 26.00 | 23.00 | 23.00 | NA | 16.00 | 16.00 | 15.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Sustainable Technology Solutions | 20.00 | 23.00 | 23.00 | 25.00 | 27.00 | 23.00 | 18.00 | 16.00 | 18.00 | 11.00 | NA | 8.00 | 4.00 | -1.00 | 5.00 | 6.00 | 6.00 | 11.00 | 29.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Government Solutions | 17.00 | 16.00 | 17.00 | 19.00 | 16.00 | 16.00 | 19.00 | 23.00 | 23.00 | 22.00 | 18.00 | 26.00 | 23.00 | 19.00 | 19.00 | 21.00 | 22.00 | 19.00 | 19.00 | 19.00 | 17.00 | 18.00 | NA | 19.00 | 20.00 | 20.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Sustainable Technology Solutions | 30.00 | 33.00 | 33.00 | 33.00 | 33.00 | 22.00 | 18.00 | 14.00 | 16.00 | 16.00 | 17.00 | 25.00 | 23.00 | 24.00 | 20.00 | 18.00 | 16.00 | 14.00 | 23.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Government Solutions | 1.00 | 2.00 | 4.00 | 5.00 | 4.00 | 5.00 | 3.00 | 4.00 | 4.00 | 3.00 | 3.00 | 2.00 | 4.00 | 1.00 | NA | NA | NA | NA | NA | NA | 0.00 | 0.00 | NA | NA | 0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Sustainable Technology Solutions | 36.00 | 23.00 | 27.00 | 33.00 | 46.00 | 35.00 | 38.00 | 49.00 | 35.00 | 28.00 | 42.00 | 47.00 | 43.00 | 51.00 | 51.00 | 42.00 | 37.00 | 56.00 | 68.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Government Solutions | 400.00 | 387.00 | 396.00 | 369.00 | 366.00 | 387.00 | 447.00 | 392.00 | 334.00 | 342.00 | 283.00 | 267.00 | 215.00 | 161.00 | 173.00 | 229.00 | 165.00 | 159.00 | 190.00 | 210.00 | 205.00 | 182.00 | NA | 205.00 | 197.00 | 208.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Sustainable Technology Solutions | 68.00 | 71.00 | 72.00 | 58.00 | 65.00 | 66.00 | 58.00 | 63.00 | 67.00 | 54.00 | 32.00 | 61.00 | 57.00 | 61.00 | 44.00 | 58.00 | 63.00 | 38.00 | 59.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| US, Government Solutions | 906.00 | 829.00 | 818.00 | 791.00 | 805.00 | 782.00 | 718.00 | 698.00 | 785.00 | 770.00 | 1011.00 | 1805.00 | 1135.00 | 804.00 | 749.00 | 687.00 | 559.00 | 521.00 | 513.00 | 475.00 | 561.00 | 553.00 | NA | 538.00 | 484.00 | 431.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| US, Sustainable Technology Solutions | 136.00 | 129.00 | 127.00 | 123.00 | 129.00 | 138.00 | 131.00 | 112.00 | 120.00 | 128.00 | 109.00 | 104.00 | 104.00 | 109.00 | 113.00 | 151.00 | 153.00 | 198.00 | 249.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Countries, Government Solutions | 14.00 | 17.00 | 13.00 | 14.00 | 14.00 | 16.00 | 14.00 | 15.00 | 13.00 | 13.00 | 15.00 | -37.00 | 12.00 | 13.00 | 13.00 | 15.00 | 11.00 | 15.00 | 15.00 | 12.00 | 12.00 | 16.00 | NA | 18.00 | 11.00 | 11.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Countries, Sustainable Technology Solutions | 27.00 | 24.00 | 25.00 | 20.00 | 25.00 | 26.00 | 25.00 | 19.00 | 9.00 | 14.00 | 4.00 | 6.00 | 6.00 | 5.00 | 20.00 | 21.00 | 28.00 | 51.00 | 37.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Middle East, Government Solutions | 38.00 | 33.00 | 40.00 | 38.00 | 36.00 | 40.00 | 26.00 | 34.00 | 33.00 | 51.00 | 39.00 | 45.00 | 72.00 | 143.00 | 133.00 | 85.00 | 179.00 | 171.00 | 187.00 | 197.00 | 159.00 | 241.00 | NA | 187.00 | 200.00 | 183.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Middle East, Sustainable Technology Solutions | 140.00 | 155.00 | 125.00 | 110.00 | 100.00 | 91.00 | 87.00 | 79.00 | 68.00 | 53.00 | 49.00 | 49.00 | 50.00 | 54.00 | 44.00 | 58.00 | 54.00 | 59.00 | 64.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
