Home Data Calendar Blog

KALU

Tables

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Weighted Average Number Of Diluted Shares Outstanding 16.34 16.40 16.23 NA 16.15 16.08 16.10 NA 16.03 15.90 16.04 NA 15.85 15.84 15.99 NA 15.87 15.78 16.01 NA 16.12 16.24 16.37 NA 16.78 16.91 17.03 NA 17.16 17.20 17.60 NA 18.18 18.19 18.20 NA 18.17 18.19 17.34 NA 18.62 18.46 18.51 NA 19.06 18.95 19.37 NA 19.29 19.20 19.16 NA 19.00 18.98 0.02 NA 18.94 18.92 0.02

Weighted Average Number Of Shares Outstanding Basic 16.09 16.07 16.03 NA 15.99 15.97 15.94 NA 15.93 15.90 15.87 NA 15.85 15.84 15.80 NA 15.79 15.78 15.84 NA 15.96 16.06 16.11 NA 16.57 16.68 16.71 NA 16.83 17.00 17.39 NA 17.84 17.87 17.86 NA 17.12 17.01 17.34 NA 17.71 17.84 17.92 NA 18.55 18.74 19.14 NA 19.15 19.14 19.06 NA 19.00 18.98 0.02 NA 18.94 18.92 0.02

Earnings Per Share Basic 0.75 0.19 1.53 0.47 0.34 1.14 1.00 -1.66 0.16 -0.87 0.51 0.11 -0.14 -1.42 0.28 0.37 0.02 -0.41 1.83 -0.66 1.59 1.19 1.74 1.44 1.31 1.24 1.54 -0.90 1.18 0.28 2.07 1.39 0.84 1.45 1.47 0.76 1.29 1.19 -16.85 0.88 0.90 1.38 0.88 1.48 1.37 0.99 1.75 0.48 1.52 1.10 1.39 0.33 0.23 0.24 0.59 -0.05 0.29 0.01 0.44

Earnings Per Share Diluted 0.74 0.19 1.51 0.46 0.34 1.14 0.99 -1.66 0.16 -0.87 0.51 0.11 -0.14 -1.42 0.28 0.37 0.02 -0.41 1.81 -0.66 1.57 1.18 1.71 1.41 1.29 1.22 1.51 -0.90 1.16 0.27 2.04 1.37 0.82 1.43 1.44 0.73 1.21 1.11 -16.85 0.85 0.85 1.33 0.85 1.44 1.34 0.98 1.73 0.47 1.51 1.09 1.38 0.33 0.23 0.24 0.59 -0.05 0.29 0.01 0.44

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenue From Contract With Customer Excluding Assessed Tax 747.70 773.40 737.50 721.70 743.60 814.10 807.60 776.00 748.90 954.20 948.80 806.40 750.60 741.00 324.00 272.00 255.70 275.70 369.30 368.70 374.90 375.30 395.20 389.40 393.10 415.40 388.00 353.10 332.80 356.30 355.30 331.90 320.60 334.90 343.20 316.60 336.40 367.20 371.70 338.00 338.90 344.10 335.10 311.30 319.90 328.90 337.40 314.00 335.50 345.20 365.40 317.60 322.30 338.80 322.60 265.80 263.40 282.40 267.50

Revenues 747.70 773.40 737.50 721.70 743.60 814.10 807.60 776.00 748.90 954.20 948.80 806.40 750.60 741.00 324.00 272.00 255.70 275.70 369.30 368.70 374.90 375.30 395.20 389.40 393.10 415.40 388.00 353.10 332.80 356.30 355.30 331.90 320.60 334.90 343.20 316.60 336.40 367.20 371.70 338.00 338.90 344.10 335.10 311.30 319.90 328.90 337.40 314.00 335.50 345.20 365.40 317.60 322.30 338.80 322.60 265.80 263.40 282.40 267.50

Cost Of Goods And Services Sold 671.80 690.50 642.90 640.20 665.20 718.40 731.10 721.00 694.90 898.40 865.90 734.50 677.80 673.30 262.50 221.80 208.40 224.50 286.60 298.00 298.60 303.50 315.10 317.30 323.30 343.40 316.70 277.20 256.40 289.60 262.70 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Costs And Expenses 730.30 757.90 704.80 700.00 724.50 778.20 788.50 798.20 745.90 956.20 923.60 789.80 730.80 729.90 307.10 253.50 243.40 271.00 323.70 359.10 334.20 342.90 352.20 352.50 358.20 380.70 350.90 313.10 293.00 344.90 295.80 286.60 290.80 277.00 298.40 281.40 295.90 330.20 830.30 311.20 306.30 297.70 303.00 269.70 278.30 288.80 287.40 290.10 279.30 305.60 319.20 304.00 316.80 323.40 302.10 253.40 250.20 278.40 252.70

Operating Income Loss 17.40 15.50 32.70 21.70 19.10 35.90 19.10 -22.20 3.00 -2.00 25.20 16.60 19.80 11.10 16.90 18.50 12.30 4.70 45.60 9.60 40.70 32.40 43.00 36.90 34.90 34.70 37.10 40.00 39.80 11.40 59.50 45.30 29.80 57.90 44.80 35.20 40.50 37.00 -458.60 26.80 32.60 46.40 32.10 41.60 41.60 40.10 50.00 23.90 56.20 39.60 46.20 15.60 5.50 15.40 20.50 11.60 13.20 4.00 14.80

Interest Paid Net 9.50 10.70 10.30 11.10 10.30 11.80 10.60 11.50 11.10 11.90 11.20 12.80 11.60 12.60 11.70 11.70 11.60 0.00 6.10 13.00 -0.10 10.40 0.30 11.00 -0.10 10.40 0.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Income Tax Expense Benefit 3.40 0.80 7.50 1.10 0.10 3.00 4.90 -8.60 1.10 -4.10 3.30 1.90 8.40 -15.50 -0.30 -0.20 -0.70 1.30 9.60 -7.40 8.70 7.30 9.80 6.40 8.20 7.80 5.90 50.80 16.10 2.20 18.50 15.30 9.40 15.70 15.10 16.00 12.60 12.00 -175.80 2.20 9.20 14.50 9.40 8.20 10.30 11.70 8.20 6.10 18.20 13.20 16.30 6.00 0.70 3.10 6.40 6.60 0.40 1.10 6.20

Income Taxes Paid 0.50 0.80 1.60 0.00 0.00 0.20 0.30 1.00 1.90 3.30 0.10 3.60 0.20 1.40 0.40 0.50 0.10 0.30 0.10 1.90 0.50 2.20 0.90 0.30 0.40 2.70 0.20 0.50 0.30 0.30 0.20 0.30 0.10 0.50 0.30 0.40 0.30 0.60 1.00 0.80 1.60 0.40 0.70 0.30 0.50 0.60 0.70 0.90 0.40 0.30 0.20 2.10 0.40 0.90 0.10 0.50 0.00 NA NA

Net Income Loss 12.00 3.10 24.60 7.60 5.40 18.30 15.90 -26.40 2.50 -13.80 8.10 1.70 -2.30 -22.40 4.50 5.90 0.40 -6.60 29.10 -10.60 25.40 19.20 28.00 23.60 21.70 20.70 25.70 -15.20 19.90 4.70 36.00 24.50 14.90 26.00 26.30 13.30 22.10 20.20 -292.20 15.60 15.90 24.50 15.80 27.30 25.40 18.60 33.50 9.10 29.20 21.00 26.50 6.10 4.40 4.50 11.30 -0.90 5.50 0.10 8.80

Comprehensive Income Net Of Tax 14.10 6.30 22.50 19.90 11.40 11.00 14.80 -1.50 2.10 -49.40 26.10 -19.10 8.50 -6.50 13.60 21.20 8.60 5.30 13.60 -6.00 24.50 16.00 37.70 14.60 20.90 27.10 17.40 -19.20 21.50 5.80 37.30 16.60 16.00 26.90 27.20 10.30 22.20 20.60 -225.30 -64.10 17.20 26.60 16.70 29.50 26.00 19.90 34.70 64.60 30.10 22.50 27.60 -61.50 5.20 4.90 11.20 NA NA NA NA

Net Income Loss Available To Common Stockholders Basic 12.00 3.10 24.60 7.50 5.40 18.30 15.90 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 26.50 4.90 4.40 4.50 10.80 -2.40 5.50 0.10 NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets 2311.40 2315.70 2299.80 2267.40 2268.10 2267.50 2329.70 2288.80 2373.60 2461.70 2541.40 2422.40 2437.20 2414.50 2152.80 1864.70 1847.00 1848.40 1553.10 1526.20 1426.30 1422.10 1447.80 1419.30 1426.00 1423.80 1405.40 1385.20 1422.70 1386.70 1413.10 1443.50 1433.40 1421.60 1236.60 1250.10 1263.10 1251.30 1534.90 1743.70 1816.30 1772.60 1766.00 1770.90 1792.00 1739.70 1764.40 1752.50 1694.30 1661.40 1390.30 1320.60 1381.30 1419.80 1370.80 1342.40 NA NA NA

Liabilities 1644.40 1653.70 1634.90 1615.20 1627.40 1629.40 1694.10 1657.60 1731.60 1811.70 1833.20 1729.90 1716.20 1693.80 1417.80 1132.30 1127.70 1129.60 832.00 792.30 674.90 675.80 699.90 678.90 663.50 662.80 651.80 638.90 639.10 617.90 614.50 638.80 619.30 613.30 448.80 475.70 490.80 492.50 780.60 727.80 715.60 678.90 683.70 686.70 696.90 662.90 679.60 681.70 684.00 677.80 453.00 447.80 419.20 458.90 445.40 430.20 NA NA NA

Liabilities And Stockholders Equity 2311.40 2315.70 2299.80 2267.40 2268.10 2267.50 2329.70 2288.80 2373.60 2461.70 2541.40 2422.40 2437.20 2414.50 2152.80 1864.70 1847.00 1848.40 1553.10 1526.20 1426.30 1422.10 1447.80 1419.30 1426.00 1423.80 1405.40 1385.20 1422.70 1386.70 1413.10 1443.50 1433.40 1421.60 1236.60 1250.10 1263.10 1251.30 1534.90 1743.70 1816.30 1772.60 1766.00 1770.90 1792.00 1739.70 1764.40 1752.50 1694.30 1661.40 1390.30 1320.60 1381.30 1419.80 1370.80 1342.40 NA NA NA

Stockholders Equity 667.00 662.00 664.90 652.20 640.70 638.10 635.60 631.20 642.00 650.00 708.20 692.50 721.00 720.70 735.00 732.40 719.30 718.80 721.10 733.90 751.40 746.30 747.90 740.40 762.50 761.00 753.60 746.30 783.60 768.80 798.60 804.70 814.10 808.30 787.80 774.40 772.30 758.80 754.30 1015.90 1100.70 1093.70 1082.30 1084.20 1095.10 1076.80 1084.80 1070.80 1010.30 983.60 937.30 872.80 962.10 960.90 925.40 912.20 NA NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets Current 994.90 1010.50 1023.10 990.20 984.40 996.60 1059.90 1042.60 1127.70 1245.90 1321.40 1205.40 1223.30 1200.60 930.80 1121.40 1109.60 1107.70 806.40 779.80 668.60 649.70 671.10 656.60 673.00 704.80 682.30 656.60 662.60 615.80 636.20 655.90 657.90 640.40 447.80 501.60 564.50 546.50 823.20 825.20 822.90 769.10 677.00 690.80 752.60 736.30 757.50 741.70 755.70 722.50 482.20 434.50 408.10 439.70 433.10 471.40 NA NA NA

Cash And Cash Equivalents At Carrying Value 45.70 70.40 101.60 82.40 44.60 19.80 31.50 57.40 129.30 235.20 261.00 303.20 295.70 283.10 128.00 780.30 750.10 710.60 307.20 264.30 172.10 122.40 115.30 125.60 94.30 164.00 135.00 51.10 73.90 57.10 34.40 55.20 72.90 195.30 70.70 72.50 82.60 54.30 220.90 177.70 212.30 174.20 185.60 169.50 224.60 281.70 248.00 273.40 255.60 317.80 77.30 49.80 23.60 59.80 55.90 135.60 143.70 134.40 135.50

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 64.00 88.70 119.90 100.70 62.70 38.40 50.10 71.30 143.50 249.40 275.20 317.00 309.50 296.90 141.80 794.30 764.10 724.60 321.10 278.60 186.50 136.90 129.40 139.60 109.10 178.80 148.20 64.30 87.10 70.40 46.70 67.70 84.90 NA NA 83.70 NA NA NA 188.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 370.20 370.10 341.40 325.20 351.50 363.60 365.00 297.20 311.50 351.10 432.20 332.70 361.60 389.20 305.80 112.80 119.00 126.40 175.20 167.10 188.10 178.10 195.80 179.80 194.50 191.20 185.30 165.00 138.20 145.60 157.00 137.70 142.20 134.60 138.80 116.70 131.60 138.60 149.70 129.30 132.40 123.10 123.50 119.80 122.10 122.70 141.80 123.80 156.40 131.30 130.10 98.90 129.10 119.10 114.00 83.00 NA NA NA

Inventory Net 473.90 446.90 471.30 477.20 488.60 497.90 537.70 525.40 538.10 468.60 431.50 404.60 413.60 383.20 385.30 152.00 157.50 181.40 194.60 177.60 192.50 231.10 233.90 215.10 196.20 177.20 176.80 207.90 212.20 199.90 203.50 201.60 223.60 217.50 210.60 219.60 217.30 217.30 218.00 214.70 211.30 198.10 203.10 214.40 207.90 202.90 199.30 186.00 189.00 196.80 198.20 205.70 194.60 178.20 169.60 167.50 NA NA NA

Inventory Finished Goods 89.30 72.10 81.00 89.30 98.80 105.00 124.80 98.00 88.10 66.90 83.70 90.30 81.90 59.50 83.00 37.20 33.20 40.80 43.10 42.60 41.40 44.20 47.10 48.00 41.40 36.80 40.50 63.80 64.80 60.70 68.40 73.80 70.10 65.20 66.80 79.50 63.10 64.60 69.80 73.60 64.90 60.40 65.90 72.50 68.60 61.70 61.20 59.90 60.40 62.00 67.50 75.90 61.70 55.70 NA 53.80 NA NA NA

Prepaid Expense And Other Assets Current 42.20 46.00 34.60 34.50 39.50 33.70 30.20 30.50 40.90 47.60 71.20 48.70 67.70 59.60 35.80 28.60 25.40 25.70 20.40 19.40 18.40 21.70 23.00 18.90 24.20 29.00 25.70 33.40 31.50 26.80 34.00 18.50 10.90 12.80 9.10 56.70 98.60 100.40 195.80 178.60 156.40 135.50 48.60 44.20 67.60 70.10 71.00 70.10 73.10 74.70 75.30 78.90 58.90 78.80 NA 80.10 NA NA NA

Land 37.20 37.20 37.20 38.00 38.40 37.90 37.90 28.40 28.40 26.40 26.50 26.00 26.00 26.60 26.90 21.50 21.50 21.60 20.80 21.40 21.40 21.40 21.40 21.40 21.40 21.10 21.10 21.10 22.70 22.80 22.70 22.70 22.70 22.70 22.70 22.70 22.70 22.70 22.90 22.90 22.80 22.80 22.80 22.60 22.60 22.60 22.60 22.60 22.60 22.60 22.60 22.60 23.30 23.30 NA 23.30 NA NA NA

Machinery And Equipment Gross 1293.20 1279.70 1272.80 1265.30 1255.40 1254.80 1243.60 1232.70 1190.60 1171.70 1160.40 1151.50 1119.70 1106.30 1144.70 847.40 836.30 826.90 821.00 813.50 797.90 783.60 766.90 755.60 736.30 719.70 698.60 689.10 675.00 625.00 620.80 615.10 585.20 573.80 559.30 549.00 528.10 523.20 518.00 509.80 500.00 491.20 455.30 425.60 416.50 406.50 403.50 400.40 391.60 379.10 362.70 356.70 351.80 346.50 NA 338.00 NA NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Property Plant And Equipment Gross 1841.30 1798.60 1743.80 1715.40 1696.50 1664.70 1636.80 1587.90 1539.80 1482.40 1459.20 1431.80 1402.70 1383.80 1416.00 1023.90 1007.80 1000.70 992.60 972.60 953.90 941.80 927.90 917.60 892.20 870.30 854.50 837.40 815.70 800.20 774.80 761.20 740.00 725.80 709.30 692.00 661.80 646.10 632.50 621.70 603.30 593.40 581.60 567.20 541.70 522.00 503.40 494.70 474.50 466.50 458.20 449.30 439.50 430.40 NA 412.50 NA NA NA

Construction In Progress Gross 259.80 240.10 193.80 173.70 203.10 175.60 159.80 141.30 136.60 99.80 89.80 75.30 82.30 74.60 68.40 37.80 38.20 42.00 44.00 33.20 35.40 38.10 41.80 43.60 38.10 36.60 42.90 35.10 27.80 62.40 42.30 34.80 47.30 45.70 54.80 48.50 42.60 36.10 27.40 25.20 18.10 24.70 49.30 66.00 50.10 41.10 25.60 20.80 9.80 15.00 23.60 24.10 18.60 14.80 NA 7.70 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 741.20 715.50 690.30 663.70 639.00 623.70 599.00 574.90 550.40 526.50 503.40 480.40 456.10 433.90 411.10 398.40 386.60 375.10 364.00 352.20 341.20 329.60 318.60 307.40 298.40 288.00 277.70 267.90 258.20 248.40 239.30 230.60 221.70 213.40 205.10 196.90 189.40 181.90 174.40 166.80 160.40 152.00 144.90 137.90 131.00 124.70 118.00 111.40 105.20 98.90 92.80 86.90 81.10 75.40 NA 63.90 NA NA NA

Amortization Of Intangible Assets 1.10 1.20 1.10 1.10 1.40 1.40 1.40 1.40 1.40 3.00 3.50 2.80 2.60 2.90 0.70 0.80 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.40 0.30 0.40 0.40 0.30 0.30 0.40 0.30 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.50 0.40 0.50 0.40 0.50 0.40 0.60 0.50 NA 0.60 NA NA NA 0.00

Property Plant And Equipment Net 1100.40 1084.60 1055.00 1052.10 1057.50 1041.00 1037.80 1013.20 989.60 956.30 960.20 955.20 948.70 951.90 1006.60 627.20 622.90 627.10 630.90 622.00 614.30 613.80 610.90 611.80 595.40 584.20 578.70 571.40 557.80 552.10 535.80 530.90 518.60 512.70 504.50 495.40 472.70 464.50 458.10 454.90 442.90 441.40 436.70 429.30 411.70 398.30 386.40 384.30 374.70 373.00 370.80 367.80 363.80 360.40 358.10 354.10 NA NA NA

Goodwill 18.80 18.80 18.80 18.80 18.80 18.80 18.80 18.80 39.30 39.30 39.30 39.30 39.30 39.30 46.20 18.80 18.80 18.80 18.80 18.80 44.00 44.00 44.00 44.00 43.40 18.80 18.80 18.80 18.80 18.80 37.20 37.20 37.20 37.20 37.20 37.20 37.20 37.20 37.20 37.20 37.20 37.20 37.20 37.20 37.20 37.20 37.20 37.20 37.20 37.20 37.20 37.20 37.20 37.20 37.20 3.10 NA NA NA

Finite Lived Intangible Assets Net 46.60 47.70 48.90 50.00 51.10 52.50 53.90 55.30 56.70 58.10 64.20 67.70 70.50 79.60 82.50 26.70 27.40 28.10 28.90 29.60 30.30 31.00 31.70 32.40 33.00 24.30 24.60 25.00 25.30 25.70 26.00 26.40 26.70 29.70 30.10 30.50 30.90 31.30 31.70 32.10 32.50 32.90 33.30 33.70 34.10 34.50 35.00 35.40 35.90 36.30 36.80 37.20 37.80 38.30 38.80 4.00 NA NA NA

Other Assets Noncurrent 116.80 119.00 118.10 117.70 116.70 116.60 116.00 112.30 112.30 112.40 108.20 105.20 110.20 102.40 47.80 44.10 41.10 38.70 37.30 38.40 36.50 41.30 40.30 38.60 39.00 40.20 37.30 41.40 39.50 36.00 37.10 33.40 22.10 20.70 19.50 22.80 22.10 23.10 23.00 23.30 23.80 24.00 108.50 104.80 109.10 78.50 88.80 86.00 84.20 73.80 63.00 72.30 64.80 80.90 74.00 83.00 NA NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Liabilities Current 382.20 396.40 384.70 370.00 367.00 354.70 405.90 418.70 468.20 547.50 554.60 456.70 444.80 439.50 350.40 158.30 142.20 150.40 199.10 170.40 175.80 178.90 204.20 205.50 192.50 194.10 184.50 173.10 176.70 156.30 153.90 165.00 159.20 153.00 160.70 169.30 169.20 163.50 448.90 426.40 428.50 389.00 142.80 150.60 151.40 147.10 157.20 161.60 157.40 162.40 163.70 149.80 153.50 164.90 164.40 142.30 NA NA NA

Accounts Payable Current 275.40 281.80 273.80 252.70 243.20 236.20 282.30 305.10 337.30 418.80 442.80 351.40 340.70 344.10 259.60 86.10 63.40 61.00 113.90 92.00 93.80 101.30 124.40 121.40 120.40 132.00 120.20 90.00 94.40 84.20 84.40 75.80 69.60 72.30 70.20 76.70 69.30 77.40 83.10 81.40 89.30 72.10 72.30 62.90 71.30 73.20 73.20 62.50 66.00 66.50 65.40 62.20 62.30 73.70 63.70 50.80 NA NA NA

Other Accrued Liabilities Current 54.90 65.70 65.40 64.30 73.10 70.40 80.90 68.40 88.50 87.30 70.90 58.40 55.20 55.50 58.90 41.40 45.30 54.50 56.90 44.00 50.10 47.20 51.60 44.00 37.00 29.90 35.60 40.50 43.30 37.50 40.40 39.90 46.70 44.20 56.50 52.70 61.40 51.60 157.20 132.80 131.70 115.10 37.10 44.80 40.90 39.90 38.40 51.90 41.90 46.30 42.60 41.00 41.00 34.40 42.50 42.00 NA NA NA

Taxes Payable Current 10.70 10.80 13.10 9.50 10.70 9.70 13.50 8.90 11.00 11.70 16.30 9.50 11.00 9.90 10.40 5.20 8.70 8.40 10.30 6.20 8.00 7.80 9.90 6.50 8.20 7.20 10.80 6.80 9.00 7.70 9.50 4.30 7.80 6.70 8.60 3.10 6.40 6.30 8.20 5.20 6.30 6.30 7.60 4.30 5.70 5.70 5.40 3.10 4.50 NA NA 2.60 NA NA NA NA NA NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Long Term Debt Noncurrent 1041.20 1040.70 1040.30 1039.80 1039.40 1053.90 1077.90 1038.10 1037.60 1037.20 1036.80 1036.30 1035.90 1035.50 838.70 838.10 837.60 837.10 492.80 492.60 371.10 370.90 370.60 370.40 370.20 370.00 369.80 369.60 369.40 369.20 368.90 368.70 368.50 368.20 194.80 197.80 218.90 225.00 225.00 225.00 225.00 225.00 390.70 388.50 386.40 384.30 382.30 380.30 378.40 376.60 3.00 3.40 3.70 7.60 7.90 11.80 NA NA NA

Deferred Income Tax Liabilities Net 23.70 20.60 19.50 13.90 8.00 6.50 5.70 4.90 4.70 3.90 17.90 10.50 15.00 4.60 15.90 13.90 8.90 7.30 4.50 4.50 NA NA NA 4.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 77.60 77.60 75.60 76.80 79.40 78.20 69.90 69.30 91.80 90.40 88.70 92.50 89.20 87.00 85.00 1.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Liabilities Noncurrent 90.80 88.30 83.60 81.70 85.50 85.90 82.80 74.70 72.20 73.60 74.40 72.50 74.50 75.80 76.30 78.60 80.30 75.30 75.30 67.00 26.30 24.70 23.20 66.40 25.80 24.80 23.40 60.00 20.80 20.80 19.80 73.20 3.40 3.40 3.20 87.50 3.20 3.20 3.30 58.30 2.80 2.90 2.70 146.40 3.40 127.00 135.20 134.50 128.30 118.70 116.10 126.00 115.70 141.80 130.10 134.70 NA NA NA

Operating Lease Liability Noncurrent 25.20 26.30 27.40 29.20 31.10 33.30 35.20 35.40 37.30 39.10 40.50 40.80 40.20 34.40 34.10 25.60 26.30 27.00 27.80 25.20 25.60 26.00 26.60 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Stockholders Equity 667.00 662.00 664.90 652.20 640.70 638.10 635.60 631.20 642.00 650.00 708.20 692.50 721.00 720.70 735.00 732.40 719.30 718.80 721.10 733.90 751.40 746.30 747.90 740.40 762.50 761.00 753.60 746.30 783.60 768.80 798.60 804.70 814.10 808.30 787.80 774.40 772.30 758.80 754.30 1015.90 1100.70 1093.70 1082.30 1084.20 1095.10 1076.80 1084.80 1070.80 1010.30 983.60 937.30 872.80 962.10 960.90 925.40 912.20 NA NA NA

Additional Paid In Capital Common Stock 1114.60 1111.00 1107.50 1104.70 1100.40 1096.60 1092.50 1090.40 1087.20 1084.80 1081.00 1078.90 1076.60 1073.20 1069.30 1068.60 1066.00 1063.30 1060.30 1062.90 1061.50 1059.20 1056.70 1059.30 1057.40 1054.70 1051.80 1055.90 1052.80 1049.30 1046.00 1047.40 1044.30 1041.20 1037.20 1036.50 1033.60 1031.40 1029.10 1028.50 1026.90 1026.00 1023.60 1023.10 1022.40 1021.10 1018.90 1017.70 1017.00 1015.50 1007.90 998.40 999.10 997.90 988.80 987.10 NA NA NA

Retained Earnings Accumulated Deficit 11.80 12.50 22.10 10.10 15.20 22.40 16.70 13.30 52.20 62.20 88.60 93.00 103.00 116.90 151.00 158.20 163.00 173.40 190.60 172.80 193.00 177.30 168.00 150.20 135.60 123.10 111.70 85.50 109.00 97.60 101.90 75.20 58.70 51.90 34.10 15.90 9.70 -5.40 -18.70 280.40 271.10 261.40 243.20 233.80 212.20 191.80 179.00 151.20 146.90 122.60 106.50 84.40 86.20 86.60 86.70 80.10 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax 16.30 14.20 11.00 13.10 0.80 -5.20 2.10 3.20 -21.70 -21.30 14.30 -3.70 17.10 6.30 -9.60 -18.70 -34.00 -42.20 -54.10 -38.60 -43.20 -42.30 -39.10 -48.80 -39.80 -39.00 -45.40 -36.70 -32.70 -34.30 -35.40 -36.70 -28.80 -29.90 -30.80 -31.70 -28.70 -28.80 -29.20 -96.10 -16.40 -17.70 -19.80 -20.70 -22.90 -23.50 -24.80 -26.00 -81.50 -82.40 -83.90 -85.00 1.80 1.40 1.40 1.70 NA NA NA

Treasury Stock Value 475.90 475.90 475.90 475.90 475.90 475.90 475.90 475.90 475.90 475.90 475.90 475.90 475.90 475.90 475.90 475.90 475.90 475.90 475.90 463.40 460.10 448.10 437.90 420.50 390.90 378.00 364.70 358.60 345.70 344.00 314.10 281.40 260.30 255.10 252.90 246.50 242.50 238.60 227.10 197.10 181.10 176.20 164.90 152.20 116.80 112.80 88.50 72.30 72.30 72.30 72.30 72.30 72.30 72.30 72.30 72.30 NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 3.50 3.60 4.00 NA 3.90 3.80 3.40 NA 3.30 3.20 4.00 NA 3.50 3.60 3.10 NA 2.70 2.60 1.70 NA 2.30 3.40 2.40 1.90 2.70 2.70 2.80 3.10 3.50 3.40 3.00 3.00 3.10 3.00 2.60 2.50 2.20 2.50 2.10 1.60 0.90 2.30 2.00 0.70 1.40 1.90 2.60 0.40 1.60 1.10 2.50 1.40 1.20 1.20 1.40 NA NA NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 34.10 26.30 63.30 74.30 89.80 68.10 -20.30 -4.50 -65.60 5.60 1.40 46.10 28.40 16.30 -11.40 56.20 55.80 42.50 52.40 78.40 83.40 47.70 22.80 37.70 28.50 57.90 26.10 10.00 58.40 69.00 4.10 57.70 34.50 50.80 21.30 49.90 60.60 40.90 7.40 20.40 32.40 44.20 27.10 21.10 41.70 42.60 6.30 45.70 32.00 39.70 35.00 42.00 -12.10 17.10 15.80 1.00 NA NA NA

Net Cash Provided By Used In Investing Activities -45.00 -43.70 -29.90 -23.20 -37.30 -41.80 -25.90 -54.10 -26.90 -16.50 -28.30 -26.30 -3.60 -9.30 -626.60 -14.70 -5.10 28.10 18.60 -72.50 -11.60 -18.70 1.00 31.00 -75.80 -4.70 80.60 -11.20 -30.80 -4.90 21.40 -47.90 -143.80 -78.80 -5.90 -24.70 -15.50 -12.10 72.70 -33.20 17.00 -38.10 9.60 -36.00 -89.60 21.90 -9.70 -23.00 -88.90 -8.20 -1.80 -8.90 -9.80 -8.20 -89.40 -4.00 -12.40 -12.20 -17.80

Net Cash Provided By Used In Financing Activities -13.80 -13.80 -14.20 -13.10 -28.20 -38.00 25.00 -13.60 -13.40 -14.90 -14.90 -12.30 -12.20 148.10 -14.50 -11.30 -11.20 332.90 -28.50 86.20 -22.20 -21.50 -34.00 -38.20 -22.40 -22.60 -22.80 -21.60 -10.90 -40.40 -46.50 -27.50 -13.10 152.60 -17.20 -35.30 -16.80 -195.40 -36.90 -21.80 -11.30 -17.50 -20.60 -40.20 -9.20 -30.80 -22.00 -4.90 -5.30 209.00 -5.70 -6.90 -14.30 -5.00 -6.10 -5.10 -5.00 -5.00 100.50

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 34.10 26.30 63.30 74.30 89.80 68.10 -20.30 -4.50 -65.60 5.60 1.40 46.10 28.40 16.30 -11.40 56.20 55.80 42.50 52.40 78.40 83.40 47.70 22.80 37.70 28.50 57.90 26.10 10.00 58.40 69.00 4.10 57.70 34.50 50.80 21.30 49.90 60.60 40.90 7.40 20.40 32.40 44.20 27.10 21.10 41.70 42.60 6.30 45.70 32.00 39.70 35.00 42.00 -12.10 17.10 15.80 1.00 NA NA NA

Net Income Loss 12.00 3.10 24.60 7.60 5.40 18.30 15.90 -26.40 2.50 -13.80 8.10 1.70 -2.30 -22.40 4.50 5.90 0.40 -6.60 29.10 -10.60 25.40 19.20 28.00 23.60 21.70 20.70 25.70 -15.20 19.90 4.70 36.00 24.50 14.90 26.00 26.30 13.30 22.10 20.20 -292.20 15.60 15.90 24.50 15.80 27.30 25.40 18.60 33.50 9.10 29.20 21.00 26.50 6.10 4.40 4.50 11.30 -0.90 5.50 0.10 8.80

Depreciation Depletion And Amortization 29.00 29.00 28.80 28.70 27.20 26.40 26.30 26.50 25.80 27.10 27.50 27.30 24.90 25.80 13.50 13.10 12.90 13.00 13.20 12.80 12.30 12.10 11.90 11.50 11.00 10.90 10.50 10.40 10.20 9.50 9.60 9.30 9.00 9.00 8.70 8.20 8.10 8.10 8.00 8.00 8.00 7.70 7.40 7.20 6.90 7.00 7.00 6.90 6.70 6.60 6.30 6.30 6.20 6.40 5.70 5.70 4.80 NA 4.00

Share Based Compensation 3.60 4.10 4.00 4.30 3.90 4.50 3.40 3.20 3.30 3.80 4.00 2.40 3.50 3.90 3.10 2.60 2.70 3.00 1.70 1.40 2.30 3.70 2.40 1.90 2.70 2.90 2.80 3.20 3.50 3.60 3.00 3.00 3.10 3.10 2.60 2.50 2.20 2.70 2.10 1.60 0.90 2.50 2.00 0.70 1.40 2.10 2.60 0.40 1.60 1.30 2.50 1.40 1.20 1.40 1.40 0.60 1.00 1.50 1.60

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Investing Activities -45.00 -43.70 -29.90 -23.20 -37.30 -41.80 -25.90 -54.10 -26.90 -16.50 -28.30 -26.30 -3.60 -9.30 -626.60 -14.70 -5.10 28.10 18.60 -72.50 -11.60 -18.70 1.00 31.00 -75.80 -4.70 80.60 -11.20 -30.80 -4.90 21.40 -47.90 -143.80 -78.80 -5.90 -24.70 -15.50 -12.10 72.70 -33.20 17.00 -38.10 9.60 -36.00 -89.60 21.90 -9.70 -23.00 -88.90 -8.20 -1.80 -8.90 -9.80 -8.20 -89.40 -4.00 -12.40 -12.20 -17.80

Payments To Acquire Productive Assets 51.10 43.70 30.00 23.20 37.40 41.50 41.10 60.10 36.90 17.20 28.30 28.10 11.90 8.90 9.10 14.70 5.40 10.70 21.10 19.50 10.80 16.30 13.60 21.00 17.30 16.10 19.70 19.40 16.40 24.90 14.80 18.70 15.10 16.40 25.90 24.70 15.50 11.60 11.30 19.80 9.50 14.70 15.40 23.40 21.00 16.70 9.30 18.40 8.80 7.90 9.00 9.60 8.80 7.90 6.20 4.00 8.20 12.80 13.90

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Financing Activities -13.80 -13.80 -14.20 -13.10 -28.20 -38.00 25.00 -13.60 -13.40 -14.90 -14.90 -12.30 -12.20 148.10 -14.50 -11.30 -11.20 332.90 -28.50 86.20 -22.20 -21.50 -34.00 -38.20 -22.40 -22.60 -22.80 -21.60 -10.90 -40.40 -46.50 -27.50 -13.10 152.60 -17.20 -35.30 -16.80 -195.40 -36.90 -21.80 -11.30 -17.50 -20.60 -40.20 -9.20 -30.80 -22.00 -4.90 -5.30 209.00 -5.70 -6.90 -14.30 -5.00 -6.10 -5.10 -5.00 -5.00 100.50

Payments Of Dividends 12.70 12.70 12.60 12.70 12.60 12.60 12.50 12.50 12.50 12.60 12.50 11.70 11.60 11.70 11.70 10.70 10.80 10.60 11.30 9.60 9.70 9.90 10.20 9.20 9.20 9.30 10.00 NA 8.50 8.60 9.30 NA 8.10 8.10 8.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenues 747.70 773.40 737.50 721.70 743.60 814.10 807.60 776.00 748.90 954.20 948.80 806.40 750.60 741.00 324.00 272.00 255.70 275.70 369.30 368.70 374.90 375.30 395.20 389.40 393.10 415.40 388.00 353.10 332.80 356.30 355.30 331.90 320.60 334.90 343.20 316.60 336.40 367.20 371.70 338.00 338.90 344.10 335.10 311.30 319.90 328.90 337.40 314.00 335.50 345.20 365.40 317.60 322.30 338.80 322.60 265.80 263.40 282.40 267.50

Revenue From Contract With Customer Excluding Assessed Tax 747.70 773.40 737.50 721.70 743.60 814.10 807.60 776.00 748.90 954.20 948.80 806.40 750.60 741.00 324.00 272.00 255.70 275.70 369.30 368.70 374.90 375.30 395.20 389.40 393.10 415.40 388.00 353.10 332.80 356.30 355.30 331.90 320.60 334.90 343.20 316.60 336.40 367.20 371.70 338.00 338.90 344.10 335.10 311.30 319.90 328.90 337.40 314.00 335.50 345.20 365.40 317.60 322.30 338.80 322.60 265.80 263.40 282.40 267.50

Aero Hs Products 213.10 226.10 220.50 236.90 223.30 225.10 214.00 183.30 140.80 175.40 176.60 146.10 142.00 133.90 111.70 96.40 100.90 144.60 196.00 216.40 198.90 189.40 198.50 198.50 185.70 185.00 170.20 170.50 150.20 NA NA 174.70 156.10 NA NA 164.10 170.00 181.10 180.30 177.20 172.50 173.00 163.60 168.40 163.90 165.10 179.60 171.60 167.90 NA NA NA NA NA NA NA NA NA NA

Automotive Extrusions 62.10 69.70 63.50 55.60 60.10 68.40 70.80 58.80 60.60 71.60 63.80 61.70 50.10 55.60 57.60 51.10 46.20 16.70 47.40 44.50 47.50 45.50 53.00 55.40 56.10 67.30 60.50 55.70 52.70 NA NA 45.20 46.50 NA NA 45.90 49.50 53.70 50.10 44.00 44.00 44.70 40.80 33.90 33.80 31.00 30.80 28.20 29.80 NA NA NA NA NA NA NA NA NA NA

Ge Products 150.70 162.60 153.00 131.40 143.60 159.40 162.10 184.60 200.30 247.70 251.20 187.70 187.10 180.90 150.40 121.20 105.10 110.80 121.70 104.80 117.10 128.20 130.00 120.90 133.90 147.90 143.30 115.10 115.90 NA NA 101.80 105.60 NA NA 94.60 100.40 112.00 119.10 96.40 103.60 107.30 112.20 92.30 102.70 110.20 105.80 93.70 115.00 NA NA NA NA NA NA NA NA NA NA

Other Products 2.30 2.60 2.40 3.70 4.40 6.50 6.50 4.20 5.70 8.80 9.20 17.70 4.10 11.80 4.30 3.30 3.50 3.60 4.20 3.00 11.40 12.20 13.70 14.60 17.40 15.20 14.00 11.80 14.00 NA NA 10.20 12.40 NA NA 12.00 16.50 20.40 22.20 20.40 18.80 19.10 18.50 16.70 19.50 22.60 21.20 20.50 22.80 NA NA NA NA NA NA NA NA NA NA

Packaging 319.50 312.40 298.10 294.10 312.20 354.70 354.20 345.10 341.50 450.70 448.00 393.20 367.30 358.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Transferred At Point In Time 580.20 591.80 569.40 551.70 595.70 622.60 624.80 617.80 630.20 762.90 772.00 648.40 613.60 605.70 200.20 158.80 151.80 164.70 215.60 488.20 115.90 131.00 131.80 487.50 127.80 140.80 156.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Transferred Over Time 167.50 181.60 168.10 170.00 147.90 191.50 182.80 158.20 118.70 191.30 176.80 158.00 137.00 135.30 123.80 113.20 103.90 111.00 153.70 -119.50 259.00 244.30 263.40 -98.10 265.30 274.60 231.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Expenses

Balance Sheet

Assets

Current Assets

NonCurrent Assets

PropertyPlantAndEquipmentNet

Liabilities

Current Liabilities

Noncurrent Liabilities

Stockholders Equity

CashFlow

NetCashProvidedByUsedInOperatingActivities

OperatingLeaseLiability

NonoperatingIncomeExpense

InventoryNet

AccountsReceivable

Line plots across dimensions of each concept

	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Weighted Average Number Of Diluted Shares Outstanding	16.34	16.40	16.23	NA	16.15	16.08	16.10	NA	16.03	15.90	16.04	NA	15.85	15.84	15.99	NA	15.87	15.78	16.01	NA	16.12	16.24	16.37	NA	16.78	16.91	17.03	NA	17.16	17.20	17.60	NA	18.18	18.19	18.20	NA	18.17	18.19	17.34	NA	18.62	18.46	18.51	NA	19.06	18.95	19.37	NA	19.29	19.20	19.16	NA	19.00	18.98	0.02	NA	18.94	18.92	0.02
Weighted Average Number Of Shares Outstanding Basic	16.09	16.07	16.03	NA	15.99	15.97	15.94	NA	15.93	15.90	15.87	NA	15.85	15.84	15.80	NA	15.79	15.78	15.84	NA	15.96	16.06	16.11	NA	16.57	16.68	16.71	NA	16.83	17.00	17.39	NA	17.84	17.87	17.86	NA	17.12	17.01	17.34	NA	17.71	17.84	17.92	NA	18.55	18.74	19.14	NA	19.15	19.14	19.06	NA	19.00	18.98	0.02	NA	18.94	18.92	0.02
Earnings Per Share Basic	0.75	0.19	1.53	0.47	0.34	1.14	1.00	-1.66	0.16	-0.87	0.51	0.11	-0.14	-1.42	0.28	0.37	0.02	-0.41	1.83	-0.66	1.59	1.19	1.74	1.44	1.31	1.24	1.54	-0.90	1.18	0.28	2.07	1.39	0.84	1.45	1.47	0.76	1.29	1.19	-16.85	0.88	0.90	1.38	0.88	1.48	1.37	0.99	1.75	0.48	1.52	1.10	1.39	0.33	0.23	0.24	0.59	-0.05	0.29	0.01	0.44
Earnings Per Share Diluted	0.74	0.19	1.51	0.46	0.34	1.14	0.99	-1.66	0.16	-0.87	0.51	0.11	-0.14	-1.42	0.28	0.37	0.02	-0.41	1.81	-0.66	1.57	1.18	1.71	1.41	1.29	1.22	1.51	-0.90	1.16	0.27	2.04	1.37	0.82	1.43	1.44	0.73	1.21	1.11	-16.85	0.85	0.85	1.33	0.85	1.44	1.34	0.98	1.73	0.47	1.51	1.09	1.38	0.33	0.23	0.24	0.59	-0.05	0.29	0.01	0.44

	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Revenue From Contract With Customer Excluding Assessed Tax	747.70	773.40	737.50	721.70	743.60	814.10	807.60	776.00	748.90	954.20	948.80	806.40	750.60	741.00	324.00	272.00	255.70	275.70	369.30	368.70	374.90	375.30	395.20	389.40	393.10	415.40	388.00	353.10	332.80	356.30	355.30	331.90	320.60	334.90	343.20	316.60	336.40	367.20	371.70	338.00	338.90	344.10	335.10	311.30	319.90	328.90	337.40	314.00	335.50	345.20	365.40	317.60	322.30	338.80	322.60	265.80	263.40	282.40	267.50
Revenues	747.70	773.40	737.50	721.70	743.60	814.10	807.60	776.00	748.90	954.20	948.80	806.40	750.60	741.00	324.00	272.00	255.70	275.70	369.30	368.70	374.90	375.30	395.20	389.40	393.10	415.40	388.00	353.10	332.80	356.30	355.30	331.90	320.60	334.90	343.20	316.60	336.40	367.20	371.70	338.00	338.90	344.10	335.10	311.30	319.90	328.90	337.40	314.00	335.50	345.20	365.40	317.60	322.30	338.80	322.60	265.80	263.40	282.40	267.50
Cost Of Goods And Services Sold	671.80	690.50	642.90	640.20	665.20	718.40	731.10	721.00	694.90	898.40	865.90	734.50	677.80	673.30	262.50	221.80	208.40	224.50	286.60	298.00	298.60	303.50	315.10	317.30	323.30	343.40	316.70	277.20	256.40	289.60	262.70	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Costs And Expenses	730.30	757.90	704.80	700.00	724.50	778.20	788.50	798.20	745.90	956.20	923.60	789.80	730.80	729.90	307.10	253.50	243.40	271.00	323.70	359.10	334.20	342.90	352.20	352.50	358.20	380.70	350.90	313.10	293.00	344.90	295.80	286.60	290.80	277.00	298.40	281.40	295.90	330.20	830.30	311.20	306.30	297.70	303.00	269.70	278.30	288.80	287.40	290.10	279.30	305.60	319.20	304.00	316.80	323.40	302.10	253.40	250.20	278.40	252.70
Operating Income Loss	17.40	15.50	32.70	21.70	19.10	35.90	19.10	-22.20	3.00	-2.00	25.20	16.60	19.80	11.10	16.90	18.50	12.30	4.70	45.60	9.60	40.70	32.40	43.00	36.90	34.90	34.70	37.10	40.00	39.80	11.40	59.50	45.30	29.80	57.90	44.80	35.20	40.50	37.00	-458.60	26.80	32.60	46.40	32.10	41.60	41.60	40.10	50.00	23.90	56.20	39.60	46.20	15.60	5.50	15.40	20.50	11.60	13.20	4.00	14.80
Interest Paid Net	9.50	10.70	10.30	11.10	10.30	11.80	10.60	11.50	11.10	11.90	11.20	12.80	11.60	12.60	11.70	11.70	11.60	0.00	6.10	13.00	-0.10	10.40	0.30	11.00	-0.10	10.40	0.30	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Income Tax Expense Benefit	3.40	0.80	7.50	1.10	0.10	3.00	4.90	-8.60	1.10	-4.10	3.30	1.90	8.40	-15.50	-0.30	-0.20	-0.70	1.30	9.60	-7.40	8.70	7.30	9.80	6.40	8.20	7.80	5.90	50.80	16.10	2.20	18.50	15.30	9.40	15.70	15.10	16.00	12.60	12.00	-175.80	2.20	9.20	14.50	9.40	8.20	10.30	11.70	8.20	6.10	18.20	13.20	16.30	6.00	0.70	3.10	6.40	6.60	0.40	1.10	6.20
Income Taxes Paid	0.50	0.80	1.60	0.00	0.00	0.20	0.30	1.00	1.90	3.30	0.10	3.60	0.20	1.40	0.40	0.50	0.10	0.30	0.10	1.90	0.50	2.20	0.90	0.30	0.40	2.70	0.20	0.50	0.30	0.30	0.20	0.30	0.10	0.50	0.30	0.40	0.30	0.60	1.00	0.80	1.60	0.40	0.70	0.30	0.50	0.60	0.70	0.90	0.40	0.30	0.20	2.10	0.40	0.90	0.10	0.50	0.00	NA	NA
Net Income Loss	12.00	3.10	24.60	7.60	5.40	18.30	15.90	-26.40	2.50	-13.80	8.10	1.70	-2.30	-22.40	4.50	5.90	0.40	-6.60	29.10	-10.60	25.40	19.20	28.00	23.60	21.70	20.70	25.70	-15.20	19.90	4.70	36.00	24.50	14.90	26.00	26.30	13.30	22.10	20.20	-292.20	15.60	15.90	24.50	15.80	27.30	25.40	18.60	33.50	9.10	29.20	21.00	26.50	6.10	4.40	4.50	11.30	-0.90	5.50	0.10	8.80
Comprehensive Income Net Of Tax	14.10	6.30	22.50	19.90	11.40	11.00	14.80	-1.50	2.10	-49.40	26.10	-19.10	8.50	-6.50	13.60	21.20	8.60	5.30	13.60	-6.00	24.50	16.00	37.70	14.60	20.90	27.10	17.40	-19.20	21.50	5.80	37.30	16.60	16.00	26.90	27.20	10.30	22.20	20.60	-225.30	-64.10	17.20	26.60	16.70	29.50	26.00	19.90	34.70	64.60	30.10	22.50	27.60	-61.50	5.20	4.90	11.20	NA	NA	NA	NA
Net Income Loss Available To Common Stockholders Basic	12.00	3.10	24.60	7.50	5.40	18.30	15.90	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	26.50	4.90	4.40	4.50	10.80	-2.40	5.50	0.10	NA

	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Assets	2311.40	2315.70	2299.80	2267.40	2268.10	2267.50	2329.70	2288.80	2373.60	2461.70	2541.40	2422.40	2437.20	2414.50	2152.80	1864.70	1847.00	1848.40	1553.10	1526.20	1426.30	1422.10	1447.80	1419.30	1426.00	1423.80	1405.40	1385.20	1422.70	1386.70	1413.10	1443.50	1433.40	1421.60	1236.60	1250.10	1263.10	1251.30	1534.90	1743.70	1816.30	1772.60	1766.00	1770.90	1792.00	1739.70	1764.40	1752.50	1694.30	1661.40	1390.30	1320.60	1381.30	1419.80	1370.80	1342.40	NA	NA	NA
Liabilities	1644.40	1653.70	1634.90	1615.20	1627.40	1629.40	1694.10	1657.60	1731.60	1811.70	1833.20	1729.90	1716.20	1693.80	1417.80	1132.30	1127.70	1129.60	832.00	792.30	674.90	675.80	699.90	678.90	663.50	662.80	651.80	638.90	639.10	617.90	614.50	638.80	619.30	613.30	448.80	475.70	490.80	492.50	780.60	727.80	715.60	678.90	683.70	686.70	696.90	662.90	679.60	681.70	684.00	677.80	453.00	447.80	419.20	458.90	445.40	430.20	NA	NA	NA
Liabilities And Stockholders Equity	2311.40	2315.70	2299.80	2267.40	2268.10	2267.50	2329.70	2288.80	2373.60	2461.70	2541.40	2422.40	2437.20	2414.50	2152.80	1864.70	1847.00	1848.40	1553.10	1526.20	1426.30	1422.10	1447.80	1419.30	1426.00	1423.80	1405.40	1385.20	1422.70	1386.70	1413.10	1443.50	1433.40	1421.60	1236.60	1250.10	1263.10	1251.30	1534.90	1743.70	1816.30	1772.60	1766.00	1770.90	1792.00	1739.70	1764.40	1752.50	1694.30	1661.40	1390.30	1320.60	1381.30	1419.80	1370.80	1342.40	NA	NA	NA
Stockholders Equity	667.00	662.00	664.90	652.20	640.70	638.10	635.60	631.20	642.00	650.00	708.20	692.50	721.00	720.70	735.00	732.40	719.30	718.80	721.10	733.90	751.40	746.30	747.90	740.40	762.50	761.00	753.60	746.30	783.60	768.80	798.60	804.70	814.10	808.30	787.80	774.40	772.30	758.80	754.30	1015.90	1100.70	1093.70	1082.30	1084.20	1095.10	1076.80	1084.80	1070.80	1010.30	983.60	937.30	872.80	962.10	960.90	925.40	912.20	NA	NA	NA

	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Assets Current	994.90	1010.50	1023.10	990.20	984.40	996.60	1059.90	1042.60	1127.70	1245.90	1321.40	1205.40	1223.30	1200.60	930.80	1121.40	1109.60	1107.70	806.40	779.80	668.60	649.70	671.10	656.60	673.00	704.80	682.30	656.60	662.60	615.80	636.20	655.90	657.90	640.40	447.80	501.60	564.50	546.50	823.20	825.20	822.90	769.10	677.00	690.80	752.60	736.30	757.50	741.70	755.70	722.50	482.20	434.50	408.10	439.70	433.10	471.40	NA	NA	NA
Cash And Cash Equivalents At Carrying Value	45.70	70.40	101.60	82.40	44.60	19.80	31.50	57.40	129.30	235.20	261.00	303.20	295.70	283.10	128.00	780.30	750.10	710.60	307.20	264.30	172.10	122.40	115.30	125.60	94.30	164.00	135.00	51.10	73.90	57.10	34.40	55.20	72.90	195.30	70.70	72.50	82.60	54.30	220.90	177.70	212.30	174.20	185.60	169.50	224.60	281.70	248.00	273.40	255.60	317.80	77.30	49.80	23.60	59.80	55.90	135.60	143.70	134.40	135.50
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents	64.00	88.70	119.90	100.70	62.70	38.40	50.10	71.30	143.50	249.40	275.20	317.00	309.50	296.90	141.80	794.30	764.10	724.60	321.10	278.60	186.50	136.90	129.40	139.60	109.10	178.80	148.20	64.30	87.10	70.40	46.70	67.70	84.90	NA	NA	83.70	NA	NA	NA	188.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current	370.20	370.10	341.40	325.20	351.50	363.60	365.00	297.20	311.50	351.10	432.20	332.70	361.60	389.20	305.80	112.80	119.00	126.40	175.20	167.10	188.10	178.10	195.80	179.80	194.50	191.20	185.30	165.00	138.20	145.60	157.00	137.70	142.20	134.60	138.80	116.70	131.60	138.60	149.70	129.30	132.40	123.10	123.50	119.80	122.10	122.70	141.80	123.80	156.40	131.30	130.10	98.90	129.10	119.10	114.00	83.00	NA	NA	NA
Inventory Net	473.90	446.90	471.30	477.20	488.60	497.90	537.70	525.40	538.10	468.60	431.50	404.60	413.60	383.20	385.30	152.00	157.50	181.40	194.60	177.60	192.50	231.10	233.90	215.10	196.20	177.20	176.80	207.90	212.20	199.90	203.50	201.60	223.60	217.50	210.60	219.60	217.30	217.30	218.00	214.70	211.30	198.10	203.10	214.40	207.90	202.90	199.30	186.00	189.00	196.80	198.20	205.70	194.60	178.20	169.60	167.50	NA	NA	NA
Inventory Finished Goods	89.30	72.10	81.00	89.30	98.80	105.00	124.80	98.00	88.10	66.90	83.70	90.30	81.90	59.50	83.00	37.20	33.20	40.80	43.10	42.60	41.40	44.20	47.10	48.00	41.40	36.80	40.50	63.80	64.80	60.70	68.40	73.80	70.10	65.20	66.80	79.50	63.10	64.60	69.80	73.60	64.90	60.40	65.90	72.50	68.60	61.70	61.20	59.90	60.40	62.00	67.50	75.90	61.70	55.70	NA	53.80	NA	NA	NA
Prepaid Expense And Other Assets Current	42.20	46.00	34.60	34.50	39.50	33.70	30.20	30.50	40.90	47.60	71.20	48.70	67.70	59.60	35.80	28.60	25.40	25.70	20.40	19.40	18.40	21.70	23.00	18.90	24.20	29.00	25.70	33.40	31.50	26.80	34.00	18.50	10.90	12.80	9.10	56.70	98.60	100.40	195.80	178.60	156.40	135.50	48.60	44.20	67.60	70.10	71.00	70.10	73.10	74.70	75.30	78.90	58.90	78.80	NA	80.10	NA	NA	NA
Land	37.20	37.20	37.20	38.00	38.40	37.90	37.90	28.40	28.40	26.40	26.50	26.00	26.00	26.60	26.90	21.50	21.50	21.60	20.80	21.40	21.40	21.40	21.40	21.40	21.40	21.10	21.10	21.10	22.70	22.80	22.70	22.70	22.70	22.70	22.70	22.70	22.70	22.70	22.90	22.90	22.80	22.80	22.80	22.60	22.60	22.60	22.60	22.60	22.60	22.60	22.60	22.60	23.30	23.30	NA	23.30	NA	NA	NA
Machinery And Equipment Gross	1293.20	1279.70	1272.80	1265.30	1255.40	1254.80	1243.60	1232.70	1190.60	1171.70	1160.40	1151.50	1119.70	1106.30	1144.70	847.40	836.30	826.90	821.00	813.50	797.90	783.60	766.90	755.60	736.30	719.70	698.60	689.10	675.00	625.00	620.80	615.10	585.20	573.80	559.30	549.00	528.10	523.20	518.00	509.80	500.00	491.20	455.30	425.60	416.50	406.50	403.50	400.40	391.60	379.10	362.70	356.70	351.80	346.50	NA	338.00	NA	NA	NA

	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Property Plant And Equipment Gross	1841.30	1798.60	1743.80	1715.40	1696.50	1664.70	1636.80	1587.90	1539.80	1482.40	1459.20	1431.80	1402.70	1383.80	1416.00	1023.90	1007.80	1000.70	992.60	972.60	953.90	941.80	927.90	917.60	892.20	870.30	854.50	837.40	815.70	800.20	774.80	761.20	740.00	725.80	709.30	692.00	661.80	646.10	632.50	621.70	603.30	593.40	581.60	567.20	541.70	522.00	503.40	494.70	474.50	466.50	458.20	449.30	439.50	430.40	NA	412.50	NA	NA	NA
Construction In Progress Gross	259.80	240.10	193.80	173.70	203.10	175.60	159.80	141.30	136.60	99.80	89.80	75.30	82.30	74.60	68.40	37.80	38.20	42.00	44.00	33.20	35.40	38.10	41.80	43.60	38.10	36.60	42.90	35.10	27.80	62.40	42.30	34.80	47.30	45.70	54.80	48.50	42.60	36.10	27.40	25.20	18.10	24.70	49.30	66.00	50.10	41.10	25.60	20.80	9.80	15.00	23.60	24.10	18.60	14.80	NA	7.70	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment	741.20	715.50	690.30	663.70	639.00	623.70	599.00	574.90	550.40	526.50	503.40	480.40	456.10	433.90	411.10	398.40	386.60	375.10	364.00	352.20	341.20	329.60	318.60	307.40	298.40	288.00	277.70	267.90	258.20	248.40	239.30	230.60	221.70	213.40	205.10	196.90	189.40	181.90	174.40	166.80	160.40	152.00	144.90	137.90	131.00	124.70	118.00	111.40	105.20	98.90	92.80	86.90	81.10	75.40	NA	63.90	NA	NA	NA
Amortization Of Intangible Assets	1.10	1.20	1.10	1.10	1.40	1.40	1.40	1.40	1.40	3.00	3.50	2.80	2.60	2.90	0.70	0.80	0.70	0.70	0.70	0.70	0.70	0.70	0.70	0.70	0.40	0.30	0.40	0.40	0.30	0.30	0.40	0.30	0.40	0.40	0.40	0.40	0.40	0.40	0.40	0.40	0.40	0.40	0.40	0.40	0.40	0.50	0.40	0.50	0.40	0.50	0.40	0.60	0.50	NA	0.60	NA	NA	NA	0.00
Property Plant And Equipment Net	1100.40	1084.60	1055.00	1052.10	1057.50	1041.00	1037.80	1013.20	989.60	956.30	960.20	955.20	948.70	951.90	1006.60	627.20	622.90	627.10	630.90	622.00	614.30	613.80	610.90	611.80	595.40	584.20	578.70	571.40	557.80	552.10	535.80	530.90	518.60	512.70	504.50	495.40	472.70	464.50	458.10	454.90	442.90	441.40	436.70	429.30	411.70	398.30	386.40	384.30	374.70	373.00	370.80	367.80	363.80	360.40	358.10	354.10	NA	NA	NA
Goodwill	18.80	18.80	18.80	18.80	18.80	18.80	18.80	18.80	39.30	39.30	39.30	39.30	39.30	39.30	46.20	18.80	18.80	18.80	18.80	18.80	44.00	44.00	44.00	44.00	43.40	18.80	18.80	18.80	18.80	18.80	37.20	37.20	37.20	37.20	37.20	37.20	37.20	37.20	37.20	37.20	37.20	37.20	37.20	37.20	37.20	37.20	37.20	37.20	37.20	37.20	37.20	37.20	37.20	37.20	37.20	3.10	NA	NA	NA
Finite Lived Intangible Assets Net	46.60	47.70	48.90	50.00	51.10	52.50	53.90	55.30	56.70	58.10	64.20	67.70	70.50	79.60	82.50	26.70	27.40	28.10	28.90	29.60	30.30	31.00	31.70	32.40	33.00	24.30	24.60	25.00	25.30	25.70	26.00	26.40	26.70	29.70	30.10	30.50	30.90	31.30	31.70	32.10	32.50	32.90	33.30	33.70	34.10	34.50	35.00	35.40	35.90	36.30	36.80	37.20	37.80	38.30	38.80	4.00	NA	NA	NA
Other Assets Noncurrent	116.80	119.00	118.10	117.70	116.70	116.60	116.00	112.30	112.30	112.40	108.20	105.20	110.20	102.40	47.80	44.10	41.10	38.70	37.30	38.40	36.50	41.30	40.30	38.60	39.00	40.20	37.30	41.40	39.50	36.00	37.10	33.40	22.10	20.70	19.50	22.80	22.10	23.10	23.00	23.30	23.80	24.00	108.50	104.80	109.10	78.50	88.80	86.00	84.20	73.80	63.00	72.30	64.80	80.90	74.00	83.00	NA	NA	NA

	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Liabilities Current	382.20	396.40	384.70	370.00	367.00	354.70	405.90	418.70	468.20	547.50	554.60	456.70	444.80	439.50	350.40	158.30	142.20	150.40	199.10	170.40	175.80	178.90	204.20	205.50	192.50	194.10	184.50	173.10	176.70	156.30	153.90	165.00	159.20	153.00	160.70	169.30	169.20	163.50	448.90	426.40	428.50	389.00	142.80	150.60	151.40	147.10	157.20	161.60	157.40	162.40	163.70	149.80	153.50	164.90	164.40	142.30	NA	NA	NA
Accounts Payable Current	275.40	281.80	273.80	252.70	243.20	236.20	282.30	305.10	337.30	418.80	442.80	351.40	340.70	344.10	259.60	86.10	63.40	61.00	113.90	92.00	93.80	101.30	124.40	121.40	120.40	132.00	120.20	90.00	94.40	84.20	84.40	75.80	69.60	72.30	70.20	76.70	69.30	77.40	83.10	81.40	89.30	72.10	72.30	62.90	71.30	73.20	73.20	62.50	66.00	66.50	65.40	62.20	62.30	73.70	63.70	50.80	NA	NA	NA
Other Accrued Liabilities Current	54.90	65.70	65.40	64.30	73.10	70.40	80.90	68.40	88.50	87.30	70.90	58.40	55.20	55.50	58.90	41.40	45.30	54.50	56.90	44.00	50.10	47.20	51.60	44.00	37.00	29.90	35.60	40.50	43.30	37.50	40.40	39.90	46.70	44.20	56.50	52.70	61.40	51.60	157.20	132.80	131.70	115.10	37.10	44.80	40.90	39.90	38.40	51.90	41.90	46.30	42.60	41.00	41.00	34.40	42.50	42.00	NA	NA	NA
Taxes Payable Current	10.70	10.80	13.10	9.50	10.70	9.70	13.50	8.90	11.00	11.70	16.30	9.50	11.00	9.90	10.40	5.20	8.70	8.40	10.30	6.20	8.00	7.80	9.90	6.50	8.20	7.20	10.80	6.80	9.00	7.70	9.50	4.30	7.80	6.70	8.60	3.10	6.40	6.30	8.20	5.20	6.30	6.30	7.60	4.30	5.70	5.70	5.40	3.10	4.50	NA	NA	2.60	NA	NA	NA	NA	NA	NA	NA

	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Long Term Debt Noncurrent	1041.20	1040.70	1040.30	1039.80	1039.40	1053.90	1077.90	1038.10	1037.60	1037.20	1036.80	1036.30	1035.90	1035.50	838.70	838.10	837.60	837.10	492.80	492.60	371.10	370.90	370.60	370.40	370.20	370.00	369.80	369.60	369.40	369.20	368.90	368.70	368.50	368.20	194.80	197.80	218.90	225.00	225.00	225.00	225.00	225.00	390.70	388.50	386.40	384.30	382.30	380.30	378.40	376.60	3.00	3.40	3.70	7.60	7.90	11.80	NA	NA	NA
Deferred Income Tax Liabilities Net	23.70	20.60	19.50	13.90	8.00	6.50	5.70	4.90	4.70	3.90	17.90	10.50	15.00	4.60	15.90	13.90	8.90	7.30	4.50	4.50	NA	NA	NA	4.20	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent	77.60	77.60	75.60	76.80	79.40	78.20	69.90	69.30	91.80	90.40	88.70	92.50	89.20	87.00	85.00	1.30	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Liabilities Noncurrent	90.80	88.30	83.60	81.70	85.50	85.90	82.80	74.70	72.20	73.60	74.40	72.50	74.50	75.80	76.30	78.60	80.30	75.30	75.30	67.00	26.30	24.70	23.20	66.40	25.80	24.80	23.40	60.00	20.80	20.80	19.80	73.20	3.40	3.40	3.20	87.50	3.20	3.20	3.30	58.30	2.80	2.90	2.70	146.40	3.40	127.00	135.20	134.50	128.30	118.70	116.10	126.00	115.70	141.80	130.10	134.70	NA	NA	NA
Operating Lease Liability Noncurrent	25.20	26.30	27.40	29.20	31.10	33.30	35.20	35.40	37.30	39.10	40.50	40.80	40.20	34.40	34.10	25.60	26.30	27.00	27.80	25.20	25.60	26.00	26.60	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Net Cash Provided By Used In Operating Activities	34.10	26.30	63.30	74.30	89.80	68.10	-20.30	-4.50	-65.60	5.60	1.40	46.10	28.40	16.30	-11.40	56.20	55.80	42.50	52.40	78.40	83.40	47.70	22.80	37.70	28.50	57.90	26.10	10.00	58.40	69.00	4.10	57.70	34.50	50.80	21.30	49.90	60.60	40.90	7.40	20.40	32.40	44.20	27.10	21.10	41.70	42.60	6.30	45.70	32.00	39.70	35.00	42.00	-12.10	17.10	15.80	1.00	NA	NA	NA
Net Cash Provided By Used In Investing Activities	-45.00	-43.70	-29.90	-23.20	-37.30	-41.80	-25.90	-54.10	-26.90	-16.50	-28.30	-26.30	-3.60	-9.30	-626.60	-14.70	-5.10	28.10	18.60	-72.50	-11.60	-18.70	1.00	31.00	-75.80	-4.70	80.60	-11.20	-30.80	-4.90	21.40	-47.90	-143.80	-78.80	-5.90	-24.70	-15.50	-12.10	72.70	-33.20	17.00	-38.10	9.60	-36.00	-89.60	21.90	-9.70	-23.00	-88.90	-8.20	-1.80	-8.90	-9.80	-8.20	-89.40	-4.00	-12.40	-12.20	-17.80
Net Cash Provided By Used In Financing Activities	-13.80	-13.80	-14.20	-13.10	-28.20	-38.00	25.00	-13.60	-13.40	-14.90	-14.90	-12.30	-12.20	148.10	-14.50	-11.30	-11.20	332.90	-28.50	86.20	-22.20	-21.50	-34.00	-38.20	-22.40	-22.60	-22.80	-21.60	-10.90	-40.40	-46.50	-27.50	-13.10	152.60	-17.20	-35.30	-16.80	-195.40	-36.90	-21.80	-11.30	-17.50	-20.60	-40.20	-9.20	-30.80	-22.00	-4.90	-5.30	209.00	-5.70	-6.90	-14.30	-5.00	-6.10	-5.10	-5.00	-5.00	100.50