Home Data Calendar Blog

JBI

Tables

		2024-09-28	2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-09-25	2020-06-27
Weighted Average Number Of Diluted Shares Outstanding		144.28	146.44	147.05	NA	146.99	146.77	146.75	NA	146.72	146.72	146.83	142.84	81.01	66.15	NA	NA	NA	NA
Weighted Average Number Of Shares Outstanding Basic		143.67	145.86	146.60	NA	146.83	146.77	146.70	NA	146.64	146.58	146.56	138.38	81.01	66.15	NA	NA	NA	NA
Earnings Per Share Basic		0.08	0.19	0.21	0.24	0.25	0.25	0.18	0.22	0.22	0.16	0.13	0.13	0.01	0.22	0.23	0.32	0.32	0.17
Earnings Per Share Diluted		0.08	0.19	0.21	0.24	0.25	0.25	0.18	0.22	0.22	0.16	0.13	0.10	0.01	0.22	0.23	0.32	0.32	0.17

		2024-09-28	2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-09-25	2020-06-27
Revenue From Contract With Customer Excluding Assessed Tax		230.10	248.40	254.50	263.80	280.10	270.61	251.90	279.73	262.55	247.71	229.52	187.79	174.18	152.82	148.59	140.34	140.34	122.23
Revenue From Contract With Customer Including Assessed Tax		230.10	248.40	254.50	263.80	280.10	270.61	251.90	279.73	262.55	247.71	229.52	187.79	174.18	152.82	148.59	140.34	140.34	122.23
Revenues		230.10	248.40	254.50	263.80	280.10	270.61	251.90	279.73	262.55	247.71	229.52	187.79	174.18	152.82	148.59	140.34	140.34	122.23
Cost Of Goods And Services Sold		138.90	139.40	144.10	149.40	161.00	154.29	151.97	172.14	165.75	163.73	152.95	125.55	114.99	99.53	90.39	87.57	87.57	77.45
Gross Profit		91.20	109.00	110.40	114.40	119.10	116.32	99.93	107.59	96.79	83.98	76.57	62.24	59.19	53.29	58.20	52.76	52.76	44.78
Operating Expenses		64.50	57.40	54.90	50.50	52.60	52.04	48.92	48.97	42.90	44.13	41.45	37.01	44.85	29.04	33.50	23.26	23.26	24.65
General And Administrative Expense		44.60	40.30	37.30	34.20	34.90	35.32	34.10	32.91	28.42	29.74	28.11	24.95	34.47	19.59	24.07	18.31	18.31	16.93
Selling And Marketing Expense		17.10	17.10	17.60	16.30	17.70	16.72	14.82	16.06	14.48	14.39	13.35	12.07	10.38	9.46	8.73	7.82	7.82	7.72
Operating Income Loss		26.70	51.60	55.50	63.90	66.50	64.28	51.01	58.62	53.90	39.85	35.12	25.23	14.34	24.25	24.69	29.51	29.51	20.13
Interest Paid Net		8.50	20.20	18.80	4.50	10.45	13.94	14.51	12.51	10.05	12.20	6.10	2.38	5.56	11.29	NA	NA	8.00	NA
Income Tax Expense Benefit		3.30	9.50	10.50	13.40	12.40	12.35	9.02	12.57	10.57	7.80	6.61	3.53	2.89	-0.15	1.06	0.28	0.28	0.40
Income Taxes Paid		2.20	23.40	0.90	11.40	11.27	11.04	0.18	11.73	9.77	11.52	0.37	0.74	0.45	0.32	NA	NA	NA	NA
Net Income Loss		11.80	27.60	30.70	35.70	37.00	36.99	25.98	32.71	32.40	22.84	19.70	17.68	1.12	14.72	15.09	20.77	20.77	11.02
Comprehensive Income Net Of Tax		14.00	27.80	30.10	38.00	35.30	37.62	26.67	35.80	29.36	19.45	19.19	16.51	1.09	15.03	17.44	24.11	24.11	10.79
Net Income Loss Available To Common Stockholders Basic		11.80	27.60	30.70	35.70	37.00	36.99	25.98	32.71	32.40	22.84	19.70	17.68	1.12	14.72	15.09	20.77	20.77	11.02
Net Income Loss Available To Common Stockholders Diluted		11.80	27.60	30.70	35.70	37.00	36.99	25.98	32.76	32.40	22.84	19.70	14.13	-1.69	14.72	NA	20.77	NA	NA

		2024-09-28	2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-09-25	2020-06-27
Assets		1295.00	1335.40	1350.00	1350.00	1296.90	1288.13	1241.91	1270.62	1249.40	1205.54	1198.71	1130.37	930.68	898.75	873.48	NA	NA	NA
Liabilities		768.40	779.10	814.60	830.40	816.80	845.15	838.30	895.33	911.89	898.03	911.56	918.94	735.75	NA	732.61	NA	NA	NA
Liabilities And Stockholders Equity		1295.00	1335.40	1350.00	1350.00	1296.90	1288.13	1241.91	1270.62	1249.40	1205.54	1198.71	1130.37	930.68	NA	873.48	NA	NA	NA
Stockholders Equity		526.60	556.30	535.40	519.60	480.10	442.97	403.61	375.29	337.51	307.51	287.15	211.44	194.93	155.86	140.87	NA	136.20	147.82

		2024-09-28	2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-09-25	2020-06-27
Assets Current		375.30	406.10	473.10	463.10	398.60	390.51	337.96	363.18	321.42	273.23	255.07	199.69	158.51	NA	168.21	NA	NA	NA
Cash And Cash Equivalents At Carrying Value		102.10	110.10	NA	171.70	NA	NA	NA	NA	NA	40.72	26.63	9.22	15.29	NA	45.25	39.73	NA	56.41
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		102.10	110.10	178.40	171.70	109.70	110.71	69.64	78.37	55.34	40.72	26.63	9.22	15.29	64.50	45.26	NA	19.91	56.41
Accounts Receivable Net Current		160.80	178.80	192.00	174.10	171.30	156.02	149.76	155.40	151.69	132.53	118.76	101.68	79.56	NA	75.14	NA	NA	NA
Inventory Net		54.50	50.80	51.10	48.40	54.30	59.57	64.77	67.68	69.05	66.77	64.23	52.83	36.29	NA	25.28	NA	NA	NA
Other Assets Current		23.60	24.90	6.50	10.80	4.10	3.91	4.45	13.38	2.23	3.29	2.92	3.51	2.32	NA	5.19	NA	NA	NA

		2024-09-28	2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-09-25	2020-06-27
Property Plant And Equipment Gross		102.10	98.20	91.70	87.50	81.10	77.81	75.19	69.16	67.74	65.65	64.39	68.47	48.21	NA	45.19	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		43.70	40.60	37.70	35.10	32.50	30.63	29.19	27.07	24.88	23.09	21.80	18.69	16.52	NA	14.22	NA	NA	NA
Amortization Of Intangible Assets		8.20	8.00	7.40	7.50	7.40	7.42	7.42	7.41	7.41	7.65	7.22	8.23	6.79	6.83	6.76	6.89	6.89	5.22
Property Plant And Equipment Net		58.40	57.60	54.00	52.40	48.60	47.18	46.01	42.08	42.85	42.56	42.58	49.79	31.68	NA	30.97	NA	NA	NA
Goodwill		383.90	384.30	368.40	368.60	368.10	368.52	368.36	368.20	367.26	368.08	369.28	369.61	260.28	NA	259.42	NA	NA	NA
Indefinite Lived Intangible Assets Excluding Goodwill		105.00	NA	NA	107.50	NA	NA	NA	NA	106.97	107.40	107.83	NA	NA	NA	85.60	NA	NA	NA
Intangible Assets Net Excluding Goodwill		392.00	401.20	367.70	375.30	382.20	390.19	397.28	404.38	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Assets Noncurrent		5.40	2.60	2.60	2.90	3.10	1.70	1.74	1.86	1.87	1.82	1.85	1.99	1.76	NA	2.42	NA	NA	NA

		2024-09-28	2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-09-25	2020-06-27
Liabilities Current		134.20	144.10	160.20	174.10	161.20	155.61	146.87	152.61	167.26	156.70	167.47	152.90	121.63	NA	95.10	NA	NA	NA
Long Term Debt Current		7.30	7.30	7.30	7.30	7.10	8.85	8.65	8.35	8.38	8.23	8.21	8.11	6.35	NA	6.52	NA	NA	NA
Accounts Payable Current		52.10	57.80	61.10	59.80	56.00	55.67	58.55	52.27	55.73	56.42	65.34	56.82	45.32	NA	29.89	NA	NA	NA
Other Liabilities Current		6.60	5.80	7.40	4.70	8.70	7.37	6.52	5.93	NA	NA	NA	12.23	10.05	NA	4.84	NA	NA	NA
Contract With Customer Liability Current		21.10	25.50	29.70	26.70	17.90	18.84	18.31	21.45	27.23	26.08	28.05	NA	NA	NA	21.52	NA	NA	NA

		2024-09-28	2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-09-25	2020-06-27
Long Term Debt Noncurrent		586.10	585.80	606.40	607.70	608.50	649.22	649.82	699.85	701.19	701.88	703.02	706.93	557.57	NA	617.60	NA	NA	NA
Deferred Income Tax Liabilities Net		1.80	1.70	1.70	1.70	1.70	1.75	1.91	1.93	1.68	1.83	1.80	NA	14.58	NA	15.27	NA	NA	NA
Other Liabilities Noncurrent		46.30	47.50	46.30	46.90	45.40	38.58	39.70	40.94	41.76	37.62	39.26	4.23	2.89	NA	4.63	NA	NA	NA
Operating Lease Liability Noncurrent		46.30	47.40	46.30	46.90	45.40	38.49	39.67	40.91	41.69	37.58	38.24	NA	NA	NA	NA	NA	NA	NA

		2024-09-28	2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-09-25	2020-06-27
Stockholders Equity		526.60	556.30	535.40	519.60	480.10	442.97	403.61	375.29	337.51	307.51	287.15	211.44	194.93	155.86	140.87	NA	136.20	147.82
Additional Paid In Capital Common Stock		296.20	294.30	290.90	289.00	287.30	285.50	283.74	281.91	279.94	279.31	278.40	231.41	231.41	NA	189.30	NA	NA	NA
Retained Earnings Accumulated Deficit		304.00	292.20	264.60	233.90	198.20	161.12	124.14	98.15	65.44	33.04	10.20	-18.86	-36.54	NA	-48.21	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-1.10	-3.30	-3.50	-2.90	-5.20	-3.47	-4.11	-4.80	-7.89	-4.85	-1.47	-1.12	0.05	NA	-0.23	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		1.90	3.40	1.90	NA	1.80	1.75	1.83	NA	0.60	0.91	0.60	NA	NA	NA	NA	NA	NA	NA

		2024-09-28	2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-09-25	2020-06-27
Net Cash Provided By Used In Operating Activities		43.00	31.00	28.60	68.50	49.90	46.35	50.25	25.88	19.44	18.38	24.78	14.86	19.26	25.56	23.94	NA	26.38	NA
Net Cash Provided By Used In Investing Activities		-5.50	-65.80	-4.60	-5.50	-3.81	-3.53	-7.05	-0.91	-2.57	-2.34	-2.88	-190.09	-1.61	-3.87	-1.37	NA	-1.01	NA
Net Cash Provided By Used In Financing Activities		-45.70	-33.60	-17.10	-1.40	-46.70	-2.14	-52.16	-2.09	-2.09	-2.06	-8.40	169.21	-67.01	-2.49	-17.45	NA	-42.14	NA

		2024-09-28	2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-09-25	2020-06-27
Net Cash Provided By Used In Operating Activities		43.00	31.00	28.60	68.50	49.90	46.35	50.25	25.88	19.44	18.38	24.78	14.86	19.26	25.56	23.94	NA	26.38	NA
Net Income Loss		11.80	27.60	30.70	35.70	37.00	36.99	25.98	32.71	32.40	22.84	19.70	17.68	1.12	14.72	15.09	20.77	20.77	11.02
Increase Decrease In Accounts Receivable		-10.00	-15.70	18.40	2.50	13.93	6.80	-5.83	4.18	19.21	14.93	11.75	12.52	5.26	-0.84	3.09	NA	1.54	NA
Increase Decrease In Inventories		3.50	-0.70	2.90	-7.40	-2.88	-5.82	-3.31	-2.11	2.28	2.54	7.63	7.47	6.07	4.94	-1.85	NA	-1.69	NA
Increase Decrease In Accounts Payable		-5.80	-4.30	1.50	3.70	0.41	-2.98	6.17	-3.46	-0.70	-8.91	10.38	3.02	9.75	5.64	-0.64	NA	0.57	NA
Deferred Income Tax Expense Benefit		2.20	3.20	2.50	NA	NA	NA	NA	NA	NA	NA	NA	0.00	0.00	-0.77	NA	NA	NA	NA
Share Based Compensation		1.90	3.40	1.90	1.70	1.82	1.75	1.83	1.97	0.64	0.91	0.60	0.00	2.10	0.05	0.05	NA	0.06	NA
Amortization Of Financing Costs		0.50	0.90	0.50	0.50	0.90	0.85	1.35	0.92	0.93	0.92	0.91	0.80	0.73	0.75	NA	NA	NA	NA

		2024-09-28	2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-09-25	2020-06-27
Net Cash Provided By Used In Investing Activities		-5.50	-65.80	-4.60	-5.50	-3.81	-3.53	-7.05	-0.91	-2.57	-2.34	-2.88	-190.09	-1.61	-3.87	-1.37	NA	-1.01	NA
Payments To Acquire Property Plant And Equipment		3.70	5.70	4.60	5.50	3.90	3.53	6.07	0.95	2.59	2.39	2.88	11.94	1.63	2.36	1.40	NA	1.13	NA

		2024-09-28	2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-09-25	2020-06-27
Net Cash Provided By Used In Financing Activities		-45.70	-33.60	-17.10	-1.40	-46.70	-2.14	-52.16	-2.09	-2.09	-2.06	-8.40	169.21	-67.01	-2.49	-17.45	NA	-42.14	NA
Payments For Repurchase Of Common Stock		45.00	9.90	15.30	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-09-28	2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-09-25	2020-06-27
Revenues		230.10	248.40	254.50	263.80	280.10	270.61	251.90	279.73	262.55	247.71	229.52	187.79	174.18	152.82	148.59	140.34	140.34	122.23
Revenue From Contract With Customer Excluding Assessed Tax		230.10	248.40	254.50	263.80	280.10	270.61	251.90	279.73	262.55	247.71	229.52	187.79	174.18	152.82	148.59	140.34	140.34	122.23
		-0.30	-0.40	-0.70	-12.00	-12.40	-11.91	-7.88	-11.45	-11.15	-14.07	-13.65	-9.15	-8.41	-6.27	NA	NA	NA	NA
Operating, Commercial And Others, Janus North America		81.30	76.60	68.00	86.50	96.00	94.69	87.72	105.57	105.96	101.38	87.97	67.47	56.46	58.50	NA	NA	NA	NA
Operating, Self Storage New Construction, Janus International		18.20	15.20	12.40	17.30	18.80	18.53	18.54	17.27	13.19	14.88	11.90	12.44	14.88	8.90	NA	NA	NA	NA
Operating, Self Storage New Construction, Janus North America		74.00	95.50	104.20	89.00	90.70	88.60	68.24	77.14	65.88	70.65	75.71	54.51	55.60	48.70	NA	NA	NA	NA
Operating, Self Storage R3, Janus International		3.10	2.80	2.30	1.80	1.60	2.68	3.03	3.04	3.77	5.44	6.02	5.39	3.47	3.66	NA	NA	NA	NA
Operating, Self Storage R3, Janus North America		53.80	58.70	68.30	81.20	85.40	78.02	82.25	88.16	84.89	69.43	61.57	57.14	52.18	39.33	NA	NA	NA	NA
Operating, Product, Janus North America, Transferred At Point In Time		141.90	168.80	174.20	191.70	210.40	204.55	169.60	207.60	214.50	195.94	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Product, Janus North America, Transferred Over Time		22.60	26.60	32.70	32.90	28.90	27.70	32.90	29.60	20.50	24.98	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Service, Janus North America, Transferred Over Time		44.60	35.40	33.60	32.10	32.80	29.06	28.00	33.60	21.70	20.54	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Janus International		21.30	18.00	14.70	19.10	20.40	21.21	21.57	20.31	16.96	20.32	17.91	17.82	18.34	12.56	NA	NA	NA	NA
Operating, Janus North America		209.10	230.80	240.50	256.70	272.10	261.31	238.21	270.86	256.74	241.46	225.26	179.12	164.25	146.53	NA	NA	NA	NA
Operating, Janus International, Transferred At Point In Time		11.80	10.80	8.90	10.60	10.50	12.04	13.11	10.62	9.79	12.18	10.80	10.19	9.78	7.07	NA	NA	NA	NA
Operating, Janus International, Transferred Over Time		9.50	7.20	5.80	8.50	9.90	9.17	8.47	9.70	7.17	8.15	7.12	7.63	8.57	5.49	NA	NA	NA	NA
Product		175.90	205.80	215.10	223.80	237.80	232.83	209.66	230.97	230.85	213.97	197.31	155.67	140.56	121.70	NA	NA	NA	NA
Service		54.20	42.60	39.40	40.00	42.30	37.78	42.24	48.76	31.70	33.74	32.21	32.12	33.63	31.13	NA	NA	NA	NA
Non Us		21.30	18.00	14.70	19.10	20.40	21.21	21.57	20.31	16.96	20.32	17.91	17.82	18.34	12.56	NA	NA	NA	NA
Revenue From Contract With Customer Including Assessed Tax		230.10	248.40	254.50	263.80	280.10	270.61	251.90	279.73	262.55	247.71	229.52	187.79	174.18	152.82	148.59	140.34	140.34	122.23

Plots across concepts

Line plots across dimensions of each concept