Home Data Calendar Blog

JBI

Tables

		2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-09-25	2020-06-27
Weighted Average Number Of Diluted Shares Outstanding		147.05	NA	146.99	146.77	146.75	NA	146.72	146.72	146.83	142.84	81.01	66.15	NA	NA	NA	NA
Weighted Average Number Of Shares Outstanding Basic		146.60	NA	146.83	146.77	146.70	NA	146.64	146.58	146.56	138.38	81.01	66.15	NA	NA	NA	NA
Earnings Per Share Basic		0.21	0.24	0.25	0.25	0.18	0.22	0.22	0.16	0.13	0.13	0.01	0.22	0.23	0.32	0.32	0.17
Earnings Per Share Diluted		0.21	0.24	0.25	0.25	0.18	0.22	0.22	0.16	0.13	0.10	0.01	0.22	0.23	0.32	0.32	0.17

		2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-09-25	2020-06-27
Revenue From Contract With Customer Excluding Assessed Tax		254.50	263.80	280.10	270.61	251.90	279.73	262.55	247.71	229.52	187.79	174.18	152.82	148.59	140.34	140.34	122.23
Revenue From Contract With Customer Including Assessed Tax		254.50	263.80	280.10	270.61	251.90	279.73	262.55	247.71	229.52	187.79	174.18	152.82	148.59	140.34	140.34	122.23
Revenues		254.50	263.80	280.10	270.61	251.90	279.73	262.55	247.71	229.52	187.79	174.18	152.82	148.59	140.34	140.34	122.23
Cost Of Goods And Services Sold		144.10	149.40	161.00	154.29	151.97	172.14	165.75	163.73	152.95	125.55	114.99	99.53	90.39	87.57	87.57	77.45
Gross Profit		110.40	114.40	119.10	116.32	99.93	107.59	96.79	83.98	76.57	62.24	59.19	53.29	58.20	52.76	52.76	44.78
Operating Expenses		54.90	50.50	52.60	52.04	48.92	48.97	42.90	44.13	41.45	37.01	44.85	29.04	33.50	23.26	23.26	24.65
General And Administrative Expense		37.30	34.20	34.90	35.32	34.10	32.91	28.42	29.74	28.11	24.95	34.47	19.59	24.07	18.31	18.31	16.93
Selling And Marketing Expense		17.60	16.30	17.70	16.72	14.82	16.06	14.48	14.39	13.35	12.07	10.38	9.46	8.73	7.82	7.82	7.72
Operating Income Loss		55.50	63.90	66.50	64.28	51.01	58.62	53.90	39.85	35.12	25.23	14.34	24.25	24.69	29.51	29.51	20.13
Interest Expense		14.40	14.70	14.50	14.80	16.00	13.42	10.98	8.87	8.78	7.66	7.48	8.13	8.56	8.77	8.77	8.74
Interest Paid Net		18.80	4.50	10.45	13.94	14.51	12.51	10.05	12.20	6.10	2.38	5.56	11.29	NA	NA	8.00	NA
Gains Losses On Extinguishment Of Debt		NA	0.00	NA	NA	NA	NA	NA	NA	-0.10	0.00	-0.99	-1.42	0.00	NA	NA	NA
Income Tax Expense Benefit		10.50	13.40	12.40	12.35	9.02	12.57	10.57	7.80	6.61	3.53	2.89	-0.15	1.06	0.28	0.28	0.40
Income Taxes Paid		0.90	11.40	11.27	11.04	0.18	11.73	9.77	11.52	0.37	0.74	0.45	0.32	NA	NA	NA	NA
Net Income Loss		30.70	35.70	37.00	36.99	25.98	32.71	32.40	22.84	19.70	17.68	1.12	14.72	15.09	20.77	20.77	11.02
Comprehensive Income Net Of Tax		30.10	38.00	35.30	37.62	26.67	35.80	29.36	19.45	19.19	16.51	1.09	15.03	17.44	24.11	24.11	10.79
Net Income Loss Available To Common Stockholders Basic		30.70	35.70	37.00	36.99	25.98	32.71	32.40	22.84	19.70	17.68	1.12	14.72	15.09	20.77	20.77	11.02
Net Income Loss Available To Common Stockholders Diluted		30.70	35.70	37.00	36.99	25.98	32.76	32.40	22.84	19.70	14.13	-1.69	14.72	NA	20.77	NA	NA

		2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-09-25	2020-06-27
Assets		1350.00	1350.00	1296.90	1288.13	1241.91	1270.62	1249.40	1205.54	1198.71	1130.37	930.68	898.75	873.48	NA	NA	NA
Liabilities		814.60	830.40	816.80	845.15	838.30	895.33	911.89	898.03	911.56	918.94	735.75	NA	732.61	NA	NA	NA
Liabilities And Stockholders Equity		1350.00	1350.00	1296.90	1288.13	1241.91	1270.62	1249.40	1205.54	1198.71	1130.37	930.68	NA	873.48	NA	NA	NA
Stockholders Equity		535.40	519.60	480.10	442.97	403.61	375.29	337.51	307.51	287.15	211.44	194.93	155.86	140.87	NA	136.20	147.82

		2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-09-25	2020-06-27
Assets Current		473.10	463.10	398.60	390.51	337.96	363.18	321.42	273.23	255.07	199.69	158.51	NA	168.21	NA	NA	NA
Cash		178.40	171.70	109.70	110.71	69.64	78.37	55.34	NA	NA	9.22	15.29	NA	45.25	NA	NA	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		178.40	171.70	109.70	110.71	69.64	78.37	55.34	40.72	26.63	9.22	15.29	64.50	45.26	NA	19.91	56.41
Accounts Receivable Net Current		192.00	174.10	171.30	156.02	149.76	155.40	151.69	132.53	118.76	101.68	79.56	NA	75.14	NA	NA	NA
Inventory Net		51.10	48.40	54.30	59.57	64.77	67.68	69.05	66.77	64.23	52.83	36.29	NA	25.28	NA	NA	NA
Other Assets Current		6.50	10.80	4.10	3.91	4.45	13.38	2.23	3.29	2.92	3.51	2.32	NA	5.19	NA	NA	NA

		2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-09-25	2020-06-27
Property Plant And Equipment Gross		91.70	87.50	81.10	77.81	75.19	69.16	67.74	65.65	64.39	68.47	48.21	NA	45.19	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		37.70	35.10	32.50	30.63	29.19	27.07	24.88	23.09	21.80	18.69	16.52	NA	14.22	NA	NA	NA
Amortization Of Intangible Assets		7.40	7.50	7.40	7.42	7.42	7.41	7.41	7.65	7.22	8.23	6.79	6.83	6.76	6.89	6.89	5.22
Property Plant And Equipment Net		54.00	52.40	48.60	47.18	46.01	42.08	42.85	42.56	42.58	49.79	31.68	NA	30.97	NA	NA	NA
Goodwill		368.40	368.60	368.10	368.52	368.36	368.20	367.26	368.08	369.28	369.61	260.28	NA	259.42	NA	NA	NA
Intangible Assets Net Excluding Goodwill		367.70	375.30	382.20	390.19	397.28	404.38	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Finite Lived Intangible Assets Net		NA	267.80	NA	NA	NA	297.01	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Assets Noncurrent		2.60	2.90	3.10	1.70	1.74	1.86	1.87	1.82	1.85	1.99	1.76	NA	2.42	NA	NA	NA

		2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-09-25	2020-06-27
Liabilities Current		160.20	174.10	161.20	155.61	146.87	152.61	167.26	156.70	167.47	152.90	121.63	NA	95.10	NA	NA	NA
Long Term Debt Current		7.30	7.30	7.10	8.85	8.65	8.35	8.38	8.23	8.21	8.11	6.35	NA	6.52	NA	NA	NA
Accounts Payable Current		61.10	59.80	56.00	55.67	58.55	52.27	55.73	56.42	65.34	56.82	45.32	NA	29.89	NA	NA	NA
Accrued Liabilities Current		NA	0.80	NA	NA	NA	1.20	NA	NA	NA	62.21	48.36	NA	37.16	NA	NA	NA
Other Liabilities Current		7.40	4.70	8.70	7.37	6.52	5.93	NA	NA	NA	12.23	10.05	NA	4.84	NA	NA	NA
Contract With Customer Liability Current		29.70	26.70	17.90	18.84	18.31	21.45	27.23	26.08	28.05	NA	NA	NA	21.52	NA	NA	NA

		2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-09-25	2020-06-27
Long Term Debt Noncurrent		606.40	607.70	608.50	649.22	649.82	699.85	701.19	701.88	703.02	706.93	557.57	NA	617.60	NA	NA	NA
Deferred Income Tax Liabilities Net		1.70	1.70	1.70	1.75	1.91	1.93	1.68	1.83	1.80	NA	14.58	NA	15.27	NA	NA	NA
Other Liabilities Noncurrent		46.30	46.90	45.40	38.58	39.70	40.94	41.76	37.62	39.26	4.23	2.89	NA	4.63	NA	NA	NA
Operating Lease Liability Noncurrent		46.30	46.90	45.40	38.49	39.67	40.91	41.69	37.58	38.24	NA	NA	NA	NA	NA	NA	NA

		2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-09-25	2020-06-27
Stockholders Equity		535.40	519.60	480.10	442.97	403.61	375.29	337.51	307.51	287.15	211.44	194.93	155.86	140.87	NA	136.20	147.82
Additional Paid In Capital Common Stock		290.90	289.00	287.30	285.50	283.74	281.91	279.94	279.31	278.40	231.41	231.41	NA	189.30	NA	NA	NA
Retained Earnings Accumulated Deficit		264.60	233.90	198.20	161.12	124.14	98.15	65.44	33.04	10.20	-18.86	-36.54	NA	-48.21	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-3.50	-2.90	-5.20	-3.47	-4.11	-4.80	-7.89	-4.85	-1.47	-1.12	0.05	NA	-0.23	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		1.90	NA	1.80	1.75	1.83	NA	0.60	0.91	0.60	NA	NA	NA	NA	NA	NA	NA

		2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-09-25	2020-06-27
Net Cash Provided By Used In Operating Activities		28.60	68.50	49.90	46.35	50.25	25.88	19.44	18.38	24.78	14.86	19.26	25.56	23.94	NA	26.38	NA
Net Cash Provided By Used In Investing Activities		-4.60	-5.50	-3.81	-3.53	-7.05	-0.91	-2.57	-2.34	-2.88	-190.09	-1.61	-3.87	-1.37	NA	-1.01	NA
Net Cash Provided By Used In Financing Activities		-17.10	-1.40	-46.70	-2.14	-52.16	-2.09	-2.09	-2.06	-8.40	169.21	-67.01	-2.49	-17.45	NA	-42.14	NA

		2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-09-25	2020-06-27
Net Cash Provided By Used In Operating Activities		28.60	68.50	49.90	46.35	50.25	25.88	19.44	18.38	24.78	14.86	19.26	25.56	23.94	NA	26.38	NA
Net Income Loss		30.70	35.70	37.00	36.99	25.98	32.71	32.40	22.84	19.70	17.68	1.12	14.72	15.09	20.77	20.77	11.02
Increase Decrease In Accounts Receivable		18.40	2.50	13.93	6.80	-5.83	4.18	19.21	14.93	11.75	12.52	5.26	-0.84	3.09	NA	1.54	NA
Increase Decrease In Inventories		2.90	-7.40	-2.88	-5.82	-3.31	-2.11	2.28	2.54	7.63	7.47	6.07	4.94	-1.85	NA	-1.69	NA
Increase Decrease In Accounts Payable		1.50	3.70	0.41	-2.98	6.17	-3.46	-0.70	-8.91	10.38	3.02	9.75	5.64	-0.64	NA	0.57	NA
Deferred Income Tax Expense Benefit		2.50	NA	NA	NA	NA	NA	NA	NA	NA	0.00	0.00	-0.77	NA	NA	NA	NA
Share Based Compensation		1.90	1.70	1.82	1.75	1.83	1.97	0.64	0.91	0.60	0.00	2.10	0.05	0.05	NA	0.06	NA
Amortization Of Financing Costs		0.50	0.50	0.90	0.85	1.35	0.92	0.93	0.92	0.91	0.80	0.73	0.75	NA	NA	NA	NA

		2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-09-25	2020-06-27
Net Cash Provided By Used In Investing Activities		-4.60	-5.50	-3.81	-3.53	-7.05	-0.91	-2.57	-2.34	-2.88	-190.09	-1.61	-3.87	-1.37	NA	-1.01	NA
Payments To Acquire Property Plant And Equipment		4.60	5.50	3.90	3.53	6.07	0.95	2.59	2.39	2.88	11.94	1.63	2.36	1.40	NA	1.13	NA

		2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-09-25	2020-06-27
Net Cash Provided By Used In Financing Activities		-17.10	-1.40	-46.70	-2.14	-52.16	-2.09	-2.09	-2.06	-8.40	169.21	-67.01	-2.49	-17.45	NA	-42.14	NA
Payments For Repurchase Of Common Stock		15.30	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-09-25	2020-06-27
Revenues		254.50	263.80	280.10	270.61	251.90	279.73	262.55	247.71	229.52	187.79	174.18	152.82	148.59	140.34	140.34	122.23
Revenue From Contract With Customer Excluding Assessed Tax		254.50	263.80	280.10	270.61	251.90	279.73	262.55	247.71	229.52	187.79	174.18	152.82	148.59	140.34	140.34	122.23
		-0.70	-12.00	-12.40	-11.91	-7.88	-11.45	-11.15	-14.07	-13.65	-9.15	-8.41	-6.27	NA	NA	NA	NA
Operating, Commercial And Others, Janus North America		68.00	86.50	96.00	94.69	87.72	105.57	105.96	101.38	87.97	67.47	56.46	58.50	NA	NA	NA	NA
Operating, Self Storage New Construction, Janus International		12.40	17.30	18.80	18.53	18.54	17.27	13.19	14.88	11.90	12.44	14.88	8.90	NA	NA	NA	NA
Operating, Self Storage New Construction, Janus North America		104.20	89.00	90.70	88.60	68.24	77.14	65.88	70.65	75.71	54.51	55.60	48.70	NA	NA	NA	NA
Operating, Self Storage R3, Janus International		2.30	1.80	1.60	2.68	3.03	3.04	3.77	5.44	6.02	5.39	3.47	3.66	NA	NA	NA	NA
Operating, Self Storage R3, Janus North America		68.30	81.20	85.40	78.02	82.25	88.16	84.89	69.43	61.57	57.14	52.18	39.33	NA	NA	NA	NA
Operating, Product, Janus North America, Transferred At Point In Time		174.20	191.70	210.40	204.55	169.60	207.60	214.50	195.94	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Product, Janus North America, Transferred Over Time		32.70	32.90	28.90	27.70	32.90	29.60	20.50	24.98	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Service, Janus North America, Transferred Over Time		33.60	32.10	32.80	29.06	28.00	33.60	21.70	20.54	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Janus International		14.70	19.10	20.40	21.21	21.57	20.31	16.96	20.32	17.91	17.82	18.34	12.56	NA	NA	NA	NA
Operating, Janus North America		240.50	256.70	272.10	261.31	238.21	270.86	256.74	241.46	225.26	179.12	164.25	146.53	NA	NA	NA	NA
Operating, Janus International, Transferred At Point In Time		8.90	10.60	10.50	12.04	13.11	10.62	9.79	12.18	10.80	10.19	9.78	7.07	NA	NA	NA	NA
Operating, Janus International, Transferred Over Time		5.80	8.50	9.90	9.17	8.47	9.70	7.17	8.15	7.12	7.63	8.57	5.49	NA	NA	NA	NA
Product		215.10	223.80	237.80	232.83	209.66	230.97	230.85	213.97	197.31	155.67	140.56	121.70	NA	NA	NA	NA
Service		39.40	40.00	42.30	37.78	42.24	48.76	31.70	33.74	32.21	32.12	33.63	31.13	NA	NA	NA	NA
Non Us		14.70	19.10	20.40	21.21	21.57	20.31	16.96	20.32	17.91	17.82	18.34	12.56	NA	NA	NA	NA
Revenue From Contract With Customer Including Assessed Tax		254.50	263.80	280.10	270.61	251.90	279.73	262.55	247.71	229.52	187.79	174.18	152.82	148.59	140.34	140.34	122.23

Plots across concepts

Line plots across dimensions of each concept