Home Data Calendar Blog

ISRG

Tables

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31

Common Stock Value 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NA NA 0.00 NA NA NA NA 0.00 0.00 0.00 0.00 NA NA NA 0.00 NA NA NA

Weighted Average Number Of Diluted Shares Outstanding NA 362.70 361.00 360.50 NA 358.20 357.30 356.00 NA 360.50 363.90 366.70 NA 366.80 364.80 363.90 NA 361.80 359.10 359.40 NA 357.90 357.90 358.80 NA 357.60 355.50 354.00 NA 350.40 345.60 346.50 NA 357.30 352.80 346.50 NA 342.00 340.20 339.30 NA 332.10 338.40 351.90 NA 353.70 367.20 372.60 NA 369.90 371.70 369.00 NA 360.90 362.70 361.80 NA 364.50 364.50 361.80 NA NA NA NA

Weighted Average Number Of Shares Outstanding Basic NA 355.80 355.00 353.50 NA 351.70 350.90 350.20 NA 355.30 358.10 358.40 NA 356.80 355.80 354.30 NA 351.90 350.40 349.20 NA 346.20 346.20 345.00 NA 342.00 340.50 338.40 NA 335.40 333.00 335.70 NA 348.30 344.70 339.30 NA 335.70 332.10 330.30 NA 324.90 332.10 344.70 NA 347.40 359.10 362.70 NA 359.10 359.10 355.50 NA 351.90 352.80 351.90 NA 354.60 353.70 349.20 NA NA NA NA

Earnings Per Share Basic 1.93 1.59 1.48 1.54 1.72 1.18 1.20 1.01 0.93 0.91 0.86 1.02 1.07 1.07 1.45 1.20 1.04 0.89 0.19 0.90 1.03 1.15 0.92 0.89 0.85 0.86 0.75 0.85 -0.12 0.89 0.67 0.54 0.58 0.61 0.54 0.40 0.57 0.50 0.40 0.29 0.45 0.38 0.31 0.13 0.48 0.45 0.44 0.52 0.49 0.51 0.43 0.40 0.43 0.35 0.33 0.30 0.34 0.24 0.25 0.24 0.22 0.19 0.18 0.08

Earnings Per Share Diluted 1.89 1.56 1.46 1.51 1.69 1.16 1.18 1.00 0.91 0.90 0.85 1.00 1.03 1.04 1.42 1.17 1.01 0.87 0.19 0.87 1.00 1.11 0.89 0.85 0.82 0.82 0.72 0.81 -0.12 0.85 0.64 0.52 0.57 0.59 0.52 0.39 0.55 0.49 0.40 0.29 0.44 0.37 0.31 0.13 0.48 0.44 0.43 0.51 0.47 0.50 0.42 0.39 0.42 0.34 0.32 0.29 0.34 0.24 0.24 0.24 0.22 0.18 0.18 0.08

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31

Revenue From Contract With Customer Excluding Assessed Tax 2413.50 2038.10 2009.90 1890.60 1928.30 1743.70 1755.90 1696.20 1655.00 1557.40 1522.10 1487.70 1550.70 1403.30 1464.00 1292.10 1329.10 1077.70 852.10 1099.50 1277.70 1128.20 1098.90 973.70 1046.50 920.90 909.30 847.50 892.00 807.80 758.80 679.60 756.90 682.90 670.10 594.50 676.50 589.70 586.10 532.10 604.70 550.10 512.20 464.70 576.20 499.00 578.50 611.40 609.30 537.80 536.50 495.20 496.80 446.70 425.70 388.10 389.30 344.40 350.70 328.60 323.10 280.10 260.60 188.40

Cost Of Revenue 771.30 664.20 637.20 645.20 650.90 576.50 584.00 583.20 544.10 505.30 498.80 478.00 489.90 431.90 440.30 389.50 433.30 353.40 349.20 361.30 381.70 342.60 339.90 304.10 310.80 278.60 277.00 253.70 259.10 239.30 228.30 208.10 229.70 195.90 199.20 189.50 217.70 193.90 199.60 195.30 211.30 189.50 167.80 149.30 178.20 142.30 173.30 177.10 171.40 147.70 150.10 139.30 133.90 121.20 119.10 109.30 107.20 93.80 93.90 88.10 NA NA NA NA

Cost Of Goods And Services Sold 771.30 664.20 637.20 645.20 650.90 576.50 584.00 583.20 544.10 505.30 498.80 478.00 489.90 431.90 440.30 389.50 433.30 353.40 349.20 361.30 381.70 342.60 339.90 304.10 310.80 278.60 277.00 253.70 258.00 239.70 228.30 208.10 229.00 195.90 199.20 189.50 217.70 193.90 199.60 195.30 211.30 189.50 167.80 149.30 178.20 142.30 173.30 177.10 171.40 147.70 150.10 139.30 133.90 121.20 119.10 109.30 107.20 93.80 93.90 88.10 NA NA NA NA

Gross Profit 1642.20 1373.90 1372.70 1245.40 1277.40 1167.20 1171.90 1113.00 1110.90 1052.10 1023.30 1009.70 1060.80 971.40 1023.70 902.60 895.80 724.30 502.90 738.20 896.00 785.60 759.00 669.60 735.70 642.30 632.30 593.80 633.30 566.80 527.90 466.10 527.20 487.00 470.90 405.00 458.80 395.80 386.50 336.80 393.40 360.60 344.40 315.40 398.00 356.70 405.20 434.30 437.90 390.10 386.40 355.90 362.90 325.50 306.60 278.80 282.10 250.60 256.80 240.50 233.20 199.00 190.20 128.70

Operating Expenses 907.30 796.60 805.40 776.00 827.20 701.40 708.70 725.40 738.40 653.20 625.70 601.60 610.40 528.80 512.50 485.80 480.00 453.90 422.30 455.20 498.40 419.90 400.00 417.40 403.70 329.00 354.90 317.10 306.30 288.20 270.40 274.60 262.80 230.60 225.50 226.00 212.90 205.90 212.70 206.40 207.30 201.50 201.40 258.80 189.40 182.50 186.70 183.10 189.80 178.70 161.10 162.60 163.40 146.60 138.50 130.50 128.40 118.50 117.10 110.80 NA NA NA NA

Research And Development Expense 294.70 286.00 280.10 284.50 260.10 249.40 244.40 244.90 244.10 217.10 207.30 210.50 183.40 165.50 162.30 159.80 149.80 155.00 143.20 147.10 156.60 135.90 120.80 144.00 119.90 107.60 95.10 95.50 87.10 83.40 84.60 73.50 69.10 62.60 54.70 53.20 52.60 51.00 49.40 44.40 47.30 47.50 40.20 43.00 41.70 43.20 41.20 41.60 41.70 49.70 40.20 38.40 41.40 35.40 32.00 31.40 32.60 26.90 28.50 28.00 NA NA NA NA

Selling General And Administrative Expense 612.60 510.60 525.30 491.50 567.10 452.00 464.30 480.50 494.30 436.10 418.40 391.10 427.00 363.30 350.20 326.00 330.20 298.90 279.10 308.10 341.80 284.00 279.20 273.40 283.80 221.40 259.80 221.60 219.20 204.80 185.80 201.10 193.70 168.00 170.80 172.80 160.30 154.90 163.30 162.00 160.00 154.00 161.20 215.80 147.70 139.30 145.50 141.50 148.10 129.00 120.90 124.20 122.00 111.20 106.50 99.10 95.80 91.60 88.60 82.80 NA NA NA NA

Operating Income Loss 734.90 577.30 567.30 469.40 450.20 465.80 463.20 387.60 372.50 398.90 397.60 408.10 450.40 442.60 511.20 416.80 415.80 270.40 80.60 283.00 397.60 365.70 359.00 252.20 332.00 313.30 277.40 276.70 327.00 278.60 257.50 191.50 264.40 256.40 245.40 179.00 245.90 189.90 173.80 130.40 186.10 159.10 143.00 56.60 208.60 174.20 218.50 251.20 248.10 211.40 225.30 193.30 199.50 178.90 168.10 148.30 153.70 132.10 139.70 129.70 NA NA NA NA

Allocated Share Based Compensation Expense 180.30 175.80 176.40 155.60 152.30 157.10 148.20 140.60 129.20 138.60 127.30 121.40 119.60 122.90 110.10 104.20 104.30 107.00 96.40 91.20 89.70 89.30 82.00 76.90 70.40 70.70 63.60 57.90 55.80 55.90 50.60 47.60 45.60 46.90 42.70 42.80 41.50 44.20 41.20 41.20 41.20 45.20 41.90 40.80 41.60 50.40 38.70 38.20 38.30 47.30 33.30 34.40 34.60 34.90 34.80 32.10 NA NA NA NA NA NA NA NA

Income Tax Expense Benefit 121.80 100.40 123.00 -8.90 -94.80 102.20 73.20 61.00 58.00 78.10 93.30 33.00 71.50 73.90 3.20 13.60 72.90 38.40 37.00 -8.10 69.00 0.30 75.40 -24.30 67.50 43.40 41.00 2.60 378.10 -8.10 46.10 20.40 72.10 55.80 68.90 48.10 61.80 26.30 43.90 37.70 38.00 37.40 38.60 16.20 48.30 21.30 63.70 66.60 76.90 32.40 74.40 53.60 51.90 58.40 54.80 49.50 36.00 50.50 55.50 48.50 NA NA NA NA

Profit Loss 688.00 570.60 531.50 547.40 610.70 419.80 426.00 360.80 336.70 324.70 313.60 369.40 382.70 387.20 523.00 435.20 363.60 316.80 70.20 316.20 362.70 398.70 316.40 304.00 291.30 291.80 254.60 287.30 -31.50 298.60 223.00 180.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax 18.60 -15.50 4.80 5.60 -12.40 4.30 6.00 2.50 -15.10 2.30 4.40 1.00 -0.60 2.00 -0.10 6.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Comprehensive Income Loss Net Of Tax -64.80 36.90 -15.00 3.10 45.00 23.10 27.60 54.30 25.40 -44.90 -34.50 -86.10 -29.80 -5.10 -1.60 -13.30 8.50 -6.00 13.30 -3.30 -4.90 1.20 16.80 12.60 3.40 -0.30 1.70 -2.60 -6.30 0.60 -1.80 0.90 -12.90 -5.30 8.00 10.80 -6.80 3.70 -5.20 3.90 -6.50 0.80 -3.20 1.70 1.70 2.50 -10.20 1.50 0.80 2.20 2.10 0.60 NA NA NA NA NA NA NA NA NA NA NA NA

Net Income Loss 685.70 565.10 526.90 544.90 606.20 415.70 420.80 355.30 324.90 324.00 307.80 365.60 380.60 380.50 517.20 426.30 365.20 313.90 68.00 313.50 357.70 396.80 318.30 306.50 292.50 292.50 255.30 287.60 -38.80 297.50 221.50 179.80 204.00 211.00 184.50 136.40 190.00 167.30 134.50 97.00 146.80 123.70 104.00 44.30 166.20 156.80 159.10 188.90 174.90 183.30 154.90 143.50 151.20 122.40 117.40 104.10 121.20 86.60 88.70 85.30 77.50 64.60 62.40 28.10

Comprehensive Income Net Of Tax 621.50 601.50 512.10 548.40 650.50 439.00 449.50 409.30 350.00 280.60 274.30 279.10 351.10 375.50 516.10 412.80 373.90 307.80 81.40 310.00 352.30 398.50 335.10 319.10 295.90 292.20 257.00 285.00 -45.10 298.10 219.70 180.70 191.10 205.70 192.50 147.20 183.20 171.00 129.30 100.90 140.30 124.50 100.80 46.00 168.00 159.30 148.90 190.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31

Assets 18743.20 17743.40 16649.90 15828.00 15441.50 14712.70 13903.30 13053.20 12974.00 13260.80 13705.20 13678.40 13555.00 12934.60 12297.00 11540.40 11168.90 10617.50 10103.60 9891.10 9733.20 9131.30 8531.60 8234.90 7846.70 7318.60 6849.60 6426.20 5758.00 5644.60 5250.80 4808.00 6486.90 6174.70 5780.80 5306.30 4907.30 4682.30 4354.50 4126.20 3959.40 3651.50 3404.60 4194.20 3950.30 3697.40 4201.30 4235.80 4059.20 3732.20 3626.10 3332.90 3063.10 2746.00 2649.90 2568.30 2390.40 NA NA NA 1809.70 NA NA NA

Liabilities 2213.60 2065.90 1853.40 1781.60 2044.20 2089.20 1943.60 1759.00 1861.40 1686.80 1622.80 1521.50 1603.50 1475.10 1417.50 1350.20 1409.80 1330.80 1337.20 1360.60 1448.50 1354.20 1252.00 1194.50 1159.20 1030.10 980.40 919.80 1031.20 684.70 728.50 680.50 709.10 632.90 599.30 555.90 587.80 567.10 561.80 540.80 580.00 567.30 582.20 537.60 448.90 433.10 482.50 463.60 479.10 438.70 443.70 405.60 417.50 377.00 361.40 337.40 353.00 NA NA NA 272.40 NA NA NA

Liabilities And Stockholders Equity 18743.20 17743.40 16649.90 15828.00 15441.50 14712.70 13903.30 13053.20 12974.00 13260.80 13705.20 13678.40 13555.00 12934.60 12297.00 11540.40 11168.90 10617.50 10103.60 9891.10 9733.20 9131.30 8531.60 8234.90 7846.70 7318.60 6849.60 6426.20 5758.00 5644.60 5250.80 4808.00 6486.90 6174.70 5780.80 5306.30 4907.30 4682.30 4354.50 4126.20 3959.40 3651.50 3404.60 4194.20 3950.30 3697.40 4201.30 4235.80 4059.20 3732.20 3626.10 3332.90 3063.10 2746.00 2649.90 2568.30 2390.40 NA NA NA 1809.70 NA NA NA

Stockholders Equity 16433.70 15583.30 14708.30 13962.60 13307.60 12539.00 11879.10 11217.70 11041.90 11515.40 12023.00 12102.30 11901.10 11410.90 10837.50 10153.50 9731.50 9257.80 8740.50 8506.70 8263.80 7761.40 7265.30 7024.20 6678.80 6280.60 5860.60 5497.10 4725.20 4957.90 4522.30 4127.50 5777.80 5541.80 5181.50 4750.40 4319.50 4115.20 3792.70 3585.40 3379.40 3084.20 2822.40 3656.60 3501.40 3264.30 3718.80 3772.20 3580.10 3293.50 3182.40 2927.30 2645.60 2369.00 2288.50 2230.90 2037.40 NA NA NA 1537.30 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31

Assets Current 7111.00 7215.60 7654.30 7632.70 7888.00 8902.90 8031.80 6877.00 6253.00 6293.10 6292.50 5803.20 5844.90 5728.00 6016.60 6066.40 6625.90 6300.30 5899.00 4691.50 4662.60 4317.00 4071.60 4025.00 4333.20 4252.60 3986.10 3381.70 2810.90 2928.90 2642.20 2167.70 3250.40 2911.40 2827.40 2406.40 2195.50 2398.80 2163.20 1959.30 1847.00 1591.90 1533.40 2077.60 1932.40 1733.50 1861.00 1894.70 1892.80 1653.10 1703.30 1436.10 1466.30 1311.90 1365.30 1483.60 1275.80 NA NA NA 847.10 NA NA NA

Cash And Cash Equivalents At Carrying Value 2027.40 2413.30 3036.70 2839.50 2750.10 3602.00 3435.40 2143.00 1581.20 1538.00 1536.10 1103.10 1290.90 1346.70 1615.50 1401.80 1622.60 1370.60 2035.60 1223.80 1167.60 969.60 790.30 875.70 857.90 1008.30 1203.50 974.70 648.20 875.00 696.50 708.60 1036.60 1021.60 1193.50 980.50 714.60 868.20 915.40 701.10 600.30 493.00 507.60 814.00 782.10 586.80 432.70 427.50 553.70 396.20 484.40 325.90 465.80 298.20 382.00 449.80 279.80 382.00 420.00 313.60 221.40 NA NA NA

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 2062.40 2446.30 3066.80 2867.10 2770.10 3622.90 3457.60 2165.80 1600.70 1554.00 1551.20 1118.20 1306.00 1361.80 1630.60 1417.70 1638.50 1385.70 2052.20 1238.80 1182.60 984.60 805.30 890.70 909.40 1023.30 1218.50 989.70 663.20 890.00 711.50 723.60 1051.60 NA NA NA 729.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Marketable Securities Current 1985.90 1818.40 1720.50 1960.60 2473.10 2873.70 2363.80 2549.20 2536.70 2775.90 2901.30 2882.50 2913.10 2741.50 2823.70 3155.70 3488.80 3347.60 2452.70 2029.60 2054.10 1928.00 1928.10 1933.00 2205.20 2127.60 1729.00 1542.60 1312.40 1271.80 1126.90 756.20 1518.00 1193.70 990.30 827.90 845.20 871.50 646.10 661.10 632.20 521.30 471.00 745.30 621.40 626.10 857.50 930.70 770.70 745.20 728.10 645.40 563.40 612.40 611.90 640.00 630.60 NA NA NA 334.00 NA NA NA

Accounts Receivable Net Current 1225.40 1153.00 1109.10 1127.90 1130.20 962.70 904.20 925.30 942.10 849.60 838.50 906.10 782.70 695.00 699.90 654.30 645.50 588.60 508.80 527.60 645.20 639.00 633.40 547.60 682.30 580.40 532.50 474.90 511.90 468.00 481.10 412.90 430.20 432.00 403.80 325.90 394.30 334.70 321.50 292.40 315.10 259.10 271.10 239.10 301.40 280.60 358.60 345.10 370.30 336.20 323.20 299.70 297.90 265.10 250.30 259.90 246.80 NA NA NA 205.40 NA NA NA

Inventory Net 1487.20 1481.70 1383.90 1299.30 1220.60 1147.50 1005.20 946.60 893.20 837.10 724.00 653.00 587.10 584.90 569.70 576.80 601.50 662.90 645.50 620.30 595.50 579.60 512.80 468.30 409.00 370.10 331.50 283.60 241.20 225.20 214.20 213.50 182.30 183.50 169.20 163.00 167.90 194.00 201.30 202.40 181.70 198.90 202.40 185.50 179.60 200.10 169.30 135.50 121.50 125.80 119.40 118.80 112.10 108.60 100.10 93.30 86.80 NA NA NA 57.60 NA NA NA

Prepaid Expense And Other Assets Current 385.10 349.20 404.10 405.40 314.00 317.00 323.20 312.90 299.80 292.50 292.60 258.50 271.10 359.90 307.80 277.80 267.50 330.60 256.40 290.20 200.20 200.80 207.00 200.40 178.80 166.20 189.60 105.90 97.20 88.90 123.50 76.50 83.30 80.60 70.60 109.10 73.50 102.70 53.00 73.90 82.60 86.20 42.40 58.80 38.30 30.00 33.40 46.50 67.30 42.60 40.80 39.90 20.90 22.80 17.00 NA 23.30 NA NA NA NA NA NA NA

Land 476.40 464.10 NA NA 457.30 389.50 NA NA 388.60 NA NA NA 367.80 NA NA NA 277.90 NA NA NA 248.00 NA NA NA 184.60 NA NA NA 174.80 NA NA NA 131.70 NA NA NA 131.70 NA NA NA 131.70 NA NA NA 84.70 NA NA NA 83.60 NA NA NA 72.10 NA NA NA 41.80 NA NA NA 41.80 NA NA NA

Machinery And Equipment Gross 886.30 859.20 NA NA 724.20 654.70 NA NA 566.40 NA NA NA 497.60 NA NA NA 428.00 NA NA NA 357.20 NA NA NA 280.10 NA NA NA 224.80 NA NA NA 217.70 NA NA NA 212.60 NA NA NA 181.60 NA NA NA 137.20 NA NA NA 105.00 NA NA NA 68.00 NA NA NA 57.40 NA NA NA 45.20 NA NA NA

Available For Sale Securities Debt Securities 6836.90 6035.30 4664.10 4559.90 4593.10 4078.50 3696.30 4435.60 5160.30 5854.00 6639.30 7330.80 7350.60 NA NA NA 5599.00 NA NA NA 4705.30 NA NA NA 3995.90 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31

Property Plant And Equipment Gross 6527.90 6244.50 NA NA 5099.60 4545.20 NA NA 3612.10 NA NA NA 2845.00 NA NA NA 2335.00 NA NA NA 1836.00 NA NA NA 1248.20 NA NA NA 960.10 NA NA NA 780.30 NA NA NA 699.20 NA NA NA 610.30 NA NA NA 484.20 NA NA NA 376.20 NA NA NA 305.80 NA NA NA 246.80 NA NA NA 191.30 NA NA NA

Construction In Progress Gross 1631.60 1583.50 NA NA 1354.70 1150.80 NA NA 608.60 NA NA NA 209.70 NA NA NA 117.40 NA NA NA 272.50 NA NA NA 156.70 NA NA NA 83.50 NA NA NA 41.20 NA NA NA 43.20 NA NA NA 28.80 NA NA NA 16.40 NA NA NA 15.40 NA NA NA 11.40 NA NA NA 34.00 NA NA NA 15.10 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 1881.30 1811.50 NA NA 1562.00 1468.20 NA NA 1237.90 NA NA NA 968.60 NA NA NA 757.70 NA NA NA 563.10 NA NA NA 436.20 NA NA NA 347.00 NA NA NA 321.90 NA NA NA 267.10 NA NA NA 222.90 NA NA NA 174.30 NA NA NA 134.40 NA NA NA 108.60 NA NA NA 87.00 NA NA NA 65.60 NA NA NA

Amortization Of Intangible Assets 3.10 3.50 5.00 5.10 5.10 5.10 5.00 5.00 7.60 7.90 6.20 6.10 6.60 6.30 7.50 6.90 12.50 12.60 12.40 12.30 11.80 10.70 10.60 10.00 4.50 4.00 3.10 2.60 2.80 3.10 3.30 3.70 4.20 4.30 4.60 5.10 5.80 6.20 6.20 6.20 6.50 6.50 4.70 4.70 4.70 5.30 5.70 5.60 5.90 5.20 6.20 5.80 4.70 4.40 4.30 4.40 4.50 4.30 4.00 3.90 NA NA NA NA

Property Plant And Equipment Net 4646.60 4433.00 4116.80 3799.60 3537.60 3077.00 2830.80 2580.20 2374.20 2243.70 2109.30 1968.20 1876.40 1737.90 1651.20 1592.90 1577.30 1509.70 1450.30 1369.20 1272.90 1136.80 1032.40 935.40 812.00 746.40 688.80 661.90 613.10 584.80 540.10 497.40 458.40 447.30 440.10 439.00 432.10 427.30 408.60 404.70 387.40 335.40 326.70 320.80 309.90 294.20 267.60 249.90 241.80 223.40 216.10 210.10 197.20 196.00 194.20 162.60 159.80 NA NA NA 125.70 NA NA NA

Goodwill 347.50 348.30 348.00 348.20 348.70 348.10 348.60 348.60 348.50 348.20 349.10 343.20 343.60 344.30 344.30 344.50 336.70 336.30 336.80 335.00 307.20 304.70 244.90 247.50 240.60 236.10 210.90 201.10 201.10 201.10 201.10 201.10 201.10 201.10 201.10 201.10 201.10 201.10 201.10 198.00 198.00 198.00 198.00 147.50 137.40 137.40 137.40 138.00 138.10 138.10 138.10 138.10 116.90 116.90 116.90 116.90 116.90 NA NA NA 110.70 NA NA NA

Finite Lived Intangible Assets Net 23.00 25.30 28.70 33.80 39.10 41.80 47.20 44.80 49.80 57.10 66.20 64.10 70.50 77.20 84.00 87.20 77.40 88.90 101.00 117.40 112.10 NA NA NA 66.70 NA NA NA 26.00 NA NA NA 31.50 NA NA NA 49.70 NA NA NA 74.10 NA NA NA 64.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Available For Sale Debt Securities Amortized Cost Basis 6855.90 5995.10 4700.90 4604.80 4632.60 4179.90 3830.70 4586.80 5359.90 6083.80 6821.00 7473.60 7371.90 6860.90 6131.60 5822.40 5559.80 5058.20 4188.30 4625.60 4678.20 4435.60 4342.70 4199.00 4006.50 3592.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31

Liabilities Current 1745.30 1676.80 1487.50 1375.10 1658.70 1676.40 1538.40 1307.40 1422.10 1233.40 1175.00 1112.20 1149.80 1027.30 1004.60 904.60 965.20 894.70 924.80 945.90 1030.20 930.90 807.50 740.20 820.60 703.30 666.40 581.20 704.10 615.70 599.80 558.20 596.50 528.10 489.50 452.90 491.90 478.60 474.40 456.90 501.20 480.50 495.90 459.50 380.90 367.30 390.90 377.60 401.60 364.90 346.80 313.60 320.60 284.10 274.00 252.30 273.80 NA NA NA 202.80 NA NA NA

Accounts Payable Current 193.40 218.70 194.40 194.40 188.70 196.20 199.70 164.10 147.00 164.20 149.70 128.10 121.20 120.00 117.90 103.10 81.60 116.00 108.90 133.40 123.50 132.40 129.60 130.60 100.70 96.40 102.20 96.30 82.50 80.40 74.20 74.00 68.50 60.60 64.80 57.90 52.60 58.00 64.70 67.90 61.60 53.60 58.90 57.00 46.20 62.00 67.20 67.90 57.60 56.10 54.60 49.80 45.80 43.20 37.50 43.20 35.60 NA NA NA 27.60 NA NA NA

Other Accrued Liabilities Current 335.90 311.50 282.80 289.90 332.80 260.20 239.30 264.80 299.00 257.30 250.30 257.40 235.20 214.80 191.50 183.40 225.60 176.60 188.20 201.00 193.40 170.60 144.90 153.60 137.70 102.40 86.40 NA 93.60 NA NA NA 90.10 76.80 NA NA 60.60 NA NA NA 69.90 NA NA NA 52.80 NA NA NA 54.30 NA NA NA 37.50 NA NA NA 48.70 NA NA NA 26.00 NA NA NA

Taxes Payable Current 154.40 164.60 85.90 51.80 111.40 342.80 230.20 125.40 96.10 71.20 40.80 113.30 54.10 65.90 58.80 50.70 47.20 35.30 37.70 34.60 37.90 26.20 24.30 20.00 39.10 22.80 17.90 NA 63.10 NA NA NA 40.40 32.20 NA NA 11.40 NA NA NA 7.40 NA NA NA 5.10 NA NA NA 5.80 NA NA NA 8.50 NA NA NA 19.70 NA NA NA 0.50 NA NA NA

Other Liabilities Current 547.50 654.60 537.90 504.80 587.50 710.60 586.90 464.60 476.20 402.10 370.40 378.30 301.30 293.50 272.70 248.60 298.30 275.70 304.10 318.60 317.30 303.50 210.60 186.10 231.80 179.80 164.10 126.70 168.90 128.10 125.60 125.00 151.00 133.80 101.60 92.20 96.40 105.20 105.90 107.90 126.80 133.00 137.40 120.60 63.90 57.80 57.00 51.60 54.30 62.10 49.50 45.60 37.50 36.90 47.60 35.40 48.70 NA NA NA 26.00 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31

Minority Interest 95.90 94.20 88.20 83.80 89.70 84.50 80.60 76.50 70.70 58.60 59.40 54.60 50.40 48.60 42.00 36.70 27.60 28.90 25.90 23.80 20.90 15.70 14.30 16.20 8.70 7.90 8.60 9.30 1.60 2.00 NA NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating Lease Liability Noncurrent 112.50 NA NA NA 64.50 NA NA NA 69.60 NA NA NA 66.60 NA NA NA 58.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31

Stockholders Equity 16433.70 15583.30 14708.30 13962.60 13307.60 12539.00 11879.10 11217.70 11041.90 11515.40 12023.00 12102.30 11901.10 11410.90 10837.50 10153.50 9731.50 9257.80 8740.50 8506.70 8263.80 7761.40 7265.30 7024.20 6678.80 6280.60 5860.60 5497.10 4725.20 4957.90 4522.30 4127.50 5777.80 5541.80 5181.50 4750.40 4319.50 4115.20 3792.70 3585.40 3379.40 3084.20 2822.40 3656.60 3501.40 3264.30 3718.80 3772.20 3580.10 3293.50 3182.40 2927.30 2645.60 2369.00 2288.50 2230.90 2037.40 NA NA NA 1537.30 NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 16529.60 15677.50 14796.50 14046.40 13397.30 12623.50 11959.70 11294.20 11112.60 11574.00 12082.40 12156.90 11951.50 11459.50 10879.50 10190.20 9759.10 9286.70 8766.40 8530.50 8284.70 7777.10 7279.60 7040.40 6687.50 6288.50 5869.20 5506.40 4726.80 4959.90 NA NA 5777.80 NA NA NA 4319.50 NA NA NA 3379.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Common Stock Value 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NA NA 0.00 NA NA NA NA 0.00 0.00 0.00 0.00 NA NA NA 0.00 NA NA NA

Additional Paid In Capital Common Stock 9681.30 9440.20 9149.70 8903.00 8576.40 8385.90 8150.80 7928.40 7703.90 7684.80 7484.00 7354.60 7164.00 7015.10 6804.40 6627.30 6445.20 6304.30 6085.10 5926.80 5756.80 5600.90 5430.10 5328.80 5170.30 5063.20 4928.80 4817.10 4679.20 4190.40 4049.80 3872.20 4211.80 4135.00 3979.20 3739.50 3429.80 3332.20 3147.80 3024.30 2896.80 2741.80 2509.60 2629.10 2519.90 2450.70 2428.00 2378.50 2240.10 2078.90 1993.00 1880.40 1742.80 1616.80 1487.40 1419.60 1316.90 NA NA NA 1024.30 NA NA NA

Retained Earnings Accumulated Deficit 6803.30 6129.80 5581.70 5067.90 4743.00 4209.20 3807.70 3397.40 3500.10 4017.80 4682.80 4858.00 4760.90 4390.10 4022.70 3514.70 3261.30 2937.20 2633.00 2570.90 2494.50 2142.60 1819.00 1696.00 1521.70 1234.00 948.10 698.00 61.40 776.60 482.30 263.30 1574.90 1402.80 1193.00 1009.60 899.20 785.70 651.30 562.30 487.70 341.00 312.20 1023.70 979.40 813.20 1292.90 1385.60 1333.40 1208.80 1185.80 1045.40 901.90 750.70 798.50 812.00 718.90 NA NA NA 511.70 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -51.30 12.90 -23.50 -8.70 -12.20 -56.50 -79.80 -108.50 -162.50 -187.60 -144.20 -110.70 -24.20 5.30 10.30 11.40 24.90 16.20 22.30 8.90 12.40 17.80 16.10 -0.70 -13.30 -16.70 -16.40 -18.10 -15.50 -9.20 -9.80 -8.00 -8.90 4.00 9.30 1.30 -9.50 -2.70 -6.40 -1.20 -5.10 1.40 0.60 3.80 2.10 0.40 -2.10 8.10 6.60 5.80 3.60 1.50 0.90 1.50 2.60 -0.70 1.60 NA NA NA 1.30 NA NA NA

Minority Interest 95.90 94.20 88.20 83.80 89.70 84.50 80.60 76.50 70.70 58.60 59.40 54.60 50.40 48.60 42.00 36.70 27.60 28.90 25.90 23.80 20.90 15.70 14.30 16.20 8.70 7.90 8.60 9.30 1.60 2.00 NA NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 179.50 175.30 175.60 152.80 149.60 158.30 148.20 146.00 139.00 138.10 126.70 120.80 117.80 120.10 108.10 103.20 103.10 105.80 95.90 90.60 89.20 88.90 81.60 76.10 70.30 70.10 63.30 57.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31

Net Cash Provided By Used In Operating Activities 822.60 706.50 620.50 265.40 228.30 548.40 665.70 371.40 437.90 383.20 446.70 223.00 567.70 501.40 542.70 477.60 627.50 274.60 229.90 352.80 552.70 396.30 316.00 333.20 338.10 319.80 231.50 280.20 332.00 353.90 216.50 241.50 325.10 259.60 249.70 208.50 283.40 179.70 185.10 123.70 194.20 150.60 154.00 166.30 229.10 203.80 189.10 258.00 217.20 214.00 216.50 166.50 229.70 151.60 196.00 100.30 123.90 113.00 175.50 115.60 NA NA NA NA

Net Cash Provided By Used In Investing Activities -1264.20 -1413.00 -467.10 -128.50 -1044.20 -446.60 557.60 573.10 574.80 544.50 466.20 -214.70 -641.00 -838.80 -384.70 -597.00 -334.30 -1025.90 536.70 -117.10 -406.20 -216.60 -222.70 -308.90 -486.30 -572.60 -44.30 53.60 -315.80 -260.00 -353.80 1308.30 -309.00 -541.30 -237.20 -191.90 -413.10 -338.80 -9.90 -87.70 -203.50 -258.70 513.60 -205.30 -63.20 613.20 57.00 -348.00 -133.10 -180.30 -122.60 -409.70 -154.40 -164.80 -167.10 7.30 -103.10 -119.20 -106.60 -147.60 NA NA NA NA

Net Cash Provided By Used In Financing Activities 49.40 98.20 50.00 -46.70 -31.50 61.80 63.30 -381.20 -963.50 -926.80 -482.10 -199.90 18.60 68.30 58.30 -102.20 -39.80 85.20 47.60 -178.70 50.80 1.20 -178.60 -41.80 33.70 57.70 43.20 -8.30 -243.10 83.60 124.70 -1878.30 -0.10 109.70 200.50 248.40 -23.80 112.40 38.80 66.00 116.40 94.60 -974.00 70.60 29.60 -663.40 -241.00 -35.80 73.10 -121.90 64.90 103.10 92.90 -70.20 -96.70 61.60 -122.60 -32.50 38.10 124.70 NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31

Net Cash Provided By Used In Operating Activities 822.60 706.50 620.50 265.40 228.30 548.40 665.70 371.40 437.90 383.20 446.70 223.00 567.70 501.40 542.70 477.60 627.50 274.60 229.90 352.80 552.70 396.30 316.00 333.20 338.10 319.80 231.50 280.20 332.00 353.90 216.50 241.50 325.10 259.60 249.70 208.50 283.40 179.70 185.10 123.70 194.20 150.60 154.00 166.30 229.10 203.80 189.10 258.00 217.20 214.00 216.50 166.50 229.70 151.60 196.00 100.30 123.90 113.00 175.50 115.60 NA NA NA NA

Net Income Loss 685.70 565.10 526.90 544.90 606.20 415.70 420.80 355.30 324.90 324.00 307.80 365.60 380.60 380.50 517.20 426.30 365.20 313.90 68.00 313.50 357.70 396.80 318.30 306.50 292.50 292.50 255.30 287.60 -38.80 297.50 221.50 179.80 204.00 211.00 184.50 136.40 190.00 167.30 134.50 97.00 146.80 123.70 104.00 44.30 166.20 156.80 159.10 188.90 174.90 183.30 154.90 143.50 151.20 122.40 117.40 104.10 121.20 86.60 88.70 85.30 77.50 64.60 62.40 28.10

Profit Loss 688.00 570.60 531.50 547.40 610.70 419.80 426.00 360.80 336.70 324.70 313.60 369.40 382.70 387.20 523.00 435.20 363.60 316.80 70.20 316.20 362.70 398.70 316.40 304.00 291.30 291.80 254.60 287.30 -31.50 298.60 223.00 180.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Increase Decrease In Accounts Receivable 74.10 42.80 -18.80 -2.20 166.60 59.00 -22.40 -16.90 92.10 11.20 -67.40 123.40 87.60 -4.90 45.30 14.30 51.50 79.70 -18.70 -118.20 11.80 -1.70 85.70 -134.60 96.10 47.90 50.30 -33.00 43.90 -13.10 68.20 -17.30 -1.80 28.30 77.80 -68.40 59.50 13.30 29.10 -22.70 56.10 -12.10 32.10 -62.40 20.80 -78.00 13.60 -25.30 34.10 12.90 23.50 -1.60 32.90 14.70 -9.60 13.10 39.10 13.10 14.50 -25.20 NA NA NA NA

Increase Decrease In Inventories 179.10 261.50 209.80 179.60 184.30 239.60 161.50 127.10 127.50 173.60 125.40 120.10 66.80 96.80 51.20 41.20 -6.90 56.90 54.90 65.20 67.10 115.40 84.00 94.00 73.20 71.90 67.70 66.20 32.80 24.40 19.30 39.00 5.90 21.30 11.70 7.80 -20.00 -3.10 5.90 27.90 -13.70 1.60 18.50 20.40 -17.90 34.70 37.40 15.80 -4.30 6.40 0.50 4.50 3.50 8.50 6.80 6.50 1.80 11.00 5.50 10.90 NA NA NA NA

Increase Decrease In Accounts Payable -21.60 22.80 5.90 -7.50 14.00 -8.80 19.60 16.90 -5.00 13.90 14.30 -1.90 0.20 -2.40 14.50 23.70 -28.40 -0.30 -25.50 21.90 -12.40 3.00 -1.30 23.00 3.30 -0.90 5.90 8.40 2.10 6.20 0.20 5.50 9.50 -6.60 7.70 5.30 -2.90 -7.00 -4.10 2.70 9.50 -5.90 3.80 10.30 -13.30 -5.30 -0.60 10.30 1.50 1.50 4.90 0.50 2.80 5.70 -5.70 7.50 -0.10 -6.10 7.30 7.00 NA NA NA NA

Share Based Compensation 177.00 172.90 173.60 153.30 150.40 156.10 146.50 139.80 127.60 138.10 126.70 120.80 117.80 120.10 108.10 103.20 103.10 105.80 95.90 90.60 89.20 88.90 81.60 76.10 70.40 70.00 63.30 57.50 55.60 55.70 50.40 47.40 45.50 46.80 42.60 42.70 41.30 44.20 41.30 41.10 41.10 45.10 41.90 40.80 41.60 50.40 38.70 38.20 38.30 47.30 33.30 34.40 34.60 34.90 34.80 32.10 30.10 30.40 30.30 26.80 NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31

Net Cash Provided By Used In Investing Activities -1264.20 -1413.00 -467.10 -128.50 -1044.20 -446.60 557.60 573.10 574.80 544.50 466.20 -214.70 -641.00 -838.80 -384.70 -597.00 -334.30 -1025.90 536.70 -117.10 -406.20 -216.60 -222.70 -308.90 -486.30 -572.60 -44.30 53.60 -315.80 -260.00 -353.80 1308.30 -309.00 -541.30 -237.20 -191.90 -413.10 -338.80 -9.90 -87.70 -203.50 -258.70 513.60 -205.30 -63.20 613.20 57.00 -348.00 -133.10 -180.30 -122.60 -409.70 -154.40 -164.80 -167.10 7.30 -103.10 -119.20 -106.60 -147.60 NA NA NA NA

Payments To Acquire Productive Assets 312.00 247.90 309.40 241.90 435.50 256.30 178.30 194.10 137.70 169.10 130.50 95.10 150.90 68.30 75.70 58.60 61.90 64.40 110.00 105.20 142.00 86.70 82.10 114.80 55.50 47.00 44.80 40.10 31.00 51.40 55.30 53.00 17.80 15.10 11.40 9.60 19.70 28.50 13.60 19.20 65.20 13.80 6.00 20.60 28.90 34.00 25.00 16.70 88.70 -3.30 8.10 48.30 15.20 14.50 38.50 14.70 9.40 50.10 20.30 16.20 NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31

Net Cash Provided By Used In Financing Activities 49.40 98.20 50.00 -46.70 -31.50 61.80 63.30 -381.20 -963.50 -926.80 -482.10 -199.90 18.60 68.30 58.30 -102.20 -39.80 85.20 47.60 -178.70 50.80 1.20 -178.60 -41.80 33.70 57.70 43.20 -8.30 -243.10 83.60 124.70 -1878.30 -0.10 109.70 200.50 248.40 -23.80 112.40 38.80 66.00 116.40 94.60 -974.00 70.60 29.60 -663.40 -241.00 -35.80 73.10 -121.90 64.90 103.10 92.90 -70.20 -96.70 61.60 -122.60 -32.50 38.10 124.70 NA NA NA NA

Payments Of Dividends NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31

Revenue From Contract With Customer Excluding Assessed Tax 2413.50 2038.10 2009.90 1890.60 1928.30 1743.70 1755.90 1696.20 1655.00 1557.40 1522.10 1487.70 1550.70 1403.30 1464.00 1292.10 1329.10 1077.70 852.10 1099.50 1277.70 1128.20 1098.90 973.70 1046.50 920.90 909.30 847.50 892.00 807.80 758.80 679.60 756.90 682.90 670.10 594.50 676.50 589.70 586.10 532.10 604.70 550.10 512.20 464.70 576.20 499.00 578.50 611.40 609.30 537.80 536.50 495.20 496.80 446.70 425.70 388.10 389.30 344.40 350.70 328.60 323.10 280.10 260.60 188.40

Geographic Distribution Domestic 1652.30 1379.40 1319.20 1238.50 1256.00 1180.20 1142.50 1109.90 1098.70 1083.00 1011.10 964.80 1047.70 952.20 1005.80 847.50 901.90 743.80 535.50 781.60 856.20 796.40 785.30 691.60 739.90 676.50 644.70 572.40 643.80 594.60 552.60 494.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Geographic Distribution Foreign 761.20 658.70 690.70 652.10 672.30 563.50 613.40 586.30 556.30 474.40 511.00 522.90 503.00 451.10 458.20 444.60 427.20 333.90 316.60 317.90 421.50 331.80 313.60 282.10 306.60 244.40 264.60 275.10 248.20 213.20 206.20 184.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Instrumentsand Accessories 1411.50 1264.20 1244.40 1158.90 1143.70 1071.40 1075.90 985.60 940.70 871.60 895.30 810.30 842.80 755.40 796.40 705.90 746.90 630.50 460.80 617.50 671.20 606.20 578.50 552.30 539.30 486.30 476.10 460.30 457.10 401.20 397.80 380.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Services NA 328.90 317.30 313.50 NA 292.90 287.30 283.20 NA 259.90 251.70 249.30 237.90 232.70 228.00 217.50 215.40 179.40 130.30 198.70 190.30 183.40 176.60 173.90 166.60 160.00 155.80 152.70 150.40 144.60 139.90 138.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Systems 654.60 445.00 448.20 418.20 480.20 379.40 392.70 427.40 451.00 425.90 375.10 428.10 470.00 415.20 439.60 368.70 366.80 267.80 261.00 283.30 416.20 338.60 343.80 247.50 340.60 274.60 277.40 234.50 284.50 262.00 221.10 160.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Product 2066.10 1709.20 1692.60 1577.10 1623.90 1450.80 1468.60 1413.00 1391.70 1297.50 1270.40 1238.40 1312.80 1170.60 1236.00 1074.60 1113.60 898.40 721.80 900.80 1087.40 944.80 922.30 799.80 879.90 760.90 753.50 694.80 741.60 663.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Service 347.40 328.90 317.30 313.50 304.40 292.90 287.30 283.20 263.30 259.90 251.70 249.30 237.90 232.70 228.00 217.50 215.50 179.30 130.30 198.70 190.30 183.40 176.60 173.90 166.60 160.00 155.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Instrumentsand Accessories, Geographic Distribution Domestic 1007.80 904.80 891.40 822.40 819.40 775.70 763.30 701.40 688.20 643.30 625.10 550.60 611.10 535.70 577.50 500.80 557.90 467.30 315.60 444.40 503.70 450.70 428.60 407.40 419.20 368.10 360.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Instrumentsand Accessories, Geographic Distribution Foreign 403.70 359.40 353.00 336.50 324.30 295.70 312.60 284.20 252.50 228.30 270.20 259.70 231.70 219.70 218.90 205.10 189.00 163.20 145.20 173.10 167.50 155.50 149.90 144.90 120.10 118.20 115.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Services, Geographic Distribution Domestic NA 209.20 203.50 203.60 NA 188.50 189.40 186.70 NA 175.00 168.00 165.90 155.50 153.10 150.70 144.00 144.80 118.80 80.60 138.40 132.30 128.50 124.10 123.50 118.50 114.80 112.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Services, Geographic Distribution Foreign NA 119.70 113.80 109.90 NA 104.40 97.90 96.50 NA 84.90 83.70 83.40 82.40 79.60 77.30 73.50 70.60 60.60 49.70 60.30 58.00 54.90 52.50 50.40 48.10 45.20 43.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Systems, Geographic Distribution Domestic 420.40 265.40 224.30 212.50 237.90 216.00 189.80 221.80 235.00 264.70 218.00 248.30 281.10 263.40 277.60 202.70 199.20 157.70 139.30 198.80 220.20 217.20 232.60 160.70 202.20 193.60 172.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Systems, Geographic Distribution Foreign 234.20 179.60 223.90 205.70 242.30 163.40 202.90 205.60 216.00 161.20 157.10 179.80 188.90 151.80 162.00 166.00 167.60 110.10 121.70 84.50 196.00 121.40 111.20 86.80 138.40 81.00 105.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Other Comprehensive Income Loss Net Of Tax

Expenses

Income Tax Expense Benefit

Balance Sheet

Operating Lease Right Of Use Asset

Assets

Operating Lease Right Of Use Asset

Current Assets

Prepaid Expense And Other Assets Current

NonCurrent Assets

Operating Lease Right Of Use Asset

PropertyPlantAndEquipmentNet

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment

Liabilities

Operating Lease Liability

Current Liabilities

Operating Lease Liability Current

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

CashFlow

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Accounts Payable

Shares

Weighted Average Number Of Shares Outstanding Basic

OperatingLeaseLiability

Operating Lease Liability Current

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Undiscounted Excess Amount

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Net

InventoryNet

Inventory Work In Process Net Of Reserves

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept