Home Data Calendar Blog

IRBT

Tables

		2024-09-28	2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2022-01-01	2021-10-02	2021-07-03	2021-04-03	2021-01-02	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-10-01	2016-07-02	2016-04-02	2016-01-02	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-10-01	2011-07-02	2011-04-02	2011-01-01	2010-10-02	2010-07-03	2010-04-03
Common Stock Value		0.31	0.30	0.29	0.28	0.28	0.28	0.28	0.27	0.27	0.27	0.27	0.27	0.27	0.28	0.28	0.28	0.28	0.28	0.28	0.28	0.28	0.28	0.28	0.28	0.28	0.27	0.28	0.28	0.28	0.28	0.27	0.27	0.27	0.27	0.29	0.29	0.29	0.30	0.30	0.30	0.30	0.29	0.29	0.29	0.29	0.29	0.28	0.28	0.28	0.28	0.27	0.27	0.27	0.27	NA	0.26	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		30.35	29.31	28.27	NA	27.74	27.62	27.47	NA	27.26	27.16	27.05	NA	27.80	28.10	29.09	NA	28.54	28.28	28.30	NA	28.65	28.76	28.76	NA	28.51	28.34	28.92	NA	28.92	28.78	28.30	NA	27.78	27.84	29.47	NA	30.12	30.27	30.23	NA	30.18	30.13	30.03	NA	29.58	29.23	28.56	NA	28.32	28.18	28.28	NA	27.94	27.91	27.48	NA	26.48	26.38	NA
Weighted Average Number Of Shares Outstanding Basic		30.35	29.31	28.17	NA	27.74	27.62	27.47	NA	27.26	27.16	27.05	NA	27.41	28.10	28.26	NA	28.03	27.92	28.30	NA	28.15	28.08	27.86	NA	27.49	27.61	27.99	NA	27.74	27.52	27.30	NA	27.24	27.36	29.00	NA	29.65	29.79	29.65	NA	29.59	29.53	29.19	NA	28.73	28.42	27.93	NA	27.65	27.52	27.35	NA	26.90	26.67	26.09	NA	25.43	25.29	NA
Earnings Per Share Basic		-0.21	-2.41	0.31	-2.28	-2.86	-2.93	-2.95	-3.08	-4.71	-1.60	-1.12	-1.12	2.09	-0.10	0.26	NA	3.33	2.10	-0.64	0.71	1.26	0.26	0.81	0.91	1.16	0.38	0.73	0.17	0.80	0.29	0.60	0.50	0.72	0.18	0.14	NA	0.43	0.24	0.16	0.31	0.49	0.29	0.18	0.11	0.27	0.29	0.30	-0.21	0.55	0.27	0.02	0.39	0.52	0.30	0.29	0.27	0.28	0.21	NA
Earnings Per Share Diluted		-0.21	-2.41	0.30	-2.28	-2.86	-2.93	-2.95	-3.08	-4.71	-1.60	-1.12	-1.09	2.06	-0.10	0.26	0.46	3.27	2.07	-0.64	0.70	1.24	0.25	0.78	0.88	1.12	0.37	0.71	0.16	0.76	0.27	0.58	0.49	0.70	0.17	0.13	0.65	0.42	0.24	0.16	0.31	0.48	0.28	0.18	0.11	0.26	0.28	0.29	-0.21	0.54	0.26	0.02	0.38	0.50	0.29	0.27	0.26	0.27	0.20	0.24

		2024-09-28	2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2022-01-01	2021-10-02	2021-07-03	2021-04-03	2021-01-02	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-10-01	2016-07-02	2016-04-02	2016-01-02	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-10-01	2011-07-02	2011-04-02	2011-01-01	2010-10-02	2010-07-03	2010-04-03
Revenue From Contract With Customer Excluding Assessed Tax		193.44	166.36	150.01	307.54	186.18	236.57	160.29	357.87	278.19	255.35	291.97	455.45	440.68	365.60	303.26	544.83	413.14	279.88	192.53	426.78	289.40	260.17	237.66	384.67	264.53	226.32	217.07	326.90	205.40	183.15	168.47	212.49	168.61	148.70	130.80	206.42	143.61	148.79	117.96	159.34	143.50	139.80	114.20	126.34	124.50	130.36	106.19	100.69	126.30	111.44	97.81	130.77	120.37	108.08	106.28	114.00	94.22	97.80	94.93
Revenues		193.44	166.36	150.01	307.54	186.18	236.57	160.29	357.87	278.19	255.35	291.97	455.45	440.68	365.60	303.26	544.83	413.14	279.88	192.53	426.78	289.40	260.17	237.66	384.67	264.53	226.32	217.07	326.90	205.40	183.15	168.47	212.49	168.61	148.70	130.80	206.42	143.61	148.79	117.96	159.34	143.50	139.80	114.20	126.34	124.50	130.36	106.19	100.69	126.30	111.44	97.81	130.77	120.37	108.08	106.28	114.00	94.22	97.80	94.93
Gain Loss On Investments		0.00	0.00	-0.38	0.00	-0.76	NA	NA	-0.89	-0.01	-1.98	-16.84	3.13	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Cost Of Goods And Services Sold		131.06	138.90	113.91	249.41	138.16	183.07	123.74	272.65	201.78	174.41	184.45	329.82	277.93	226.62	180.32	NA	214.30	101.87	114.58	257.41	152.56	142.00	118.11	198.15	129.33	108.39	101.28	173.35	103.02	93.26	81.12	105.85	87.55	79.04	68.84	NA	73.75	78.75	64.25	83.01	75.61	77.68	62.49	67.38	70.44	68.76	59.67	59.34	71.40	62.00	63.79	74.68	70.33	65.55	62.82	68.51	60.97	63.83	NA
Gross Profit		62.38	27.47	36.10	58.13	48.01	53.50	36.55	85.23	76.41	80.94	107.52	125.62	162.75	138.98	122.94	215.42	198.84	178.01	77.95	169.37	136.84	118.17	119.55	186.51	135.21	117.93	115.78	153.54	102.38	89.89	87.34	106.64	81.06	69.65	61.96	95.33	69.86	70.03	53.71	76.33	67.89	62.12	51.71	58.93	54.06	61.60	46.53	41.35	54.90	49.45	34.01	56.09	50.04	42.54	43.45	45.49	33.26	33.97	32.72
Operating Expenses		55.12	88.53	24.20	110.36	107.51	124.56	117.85	170.04	144.77	144.86	130.80	170.57	122.26	142.02	116.56	NA	117.85	107.73	98.18	152.82	94.29	112.92	97.28	156.72	97.93	104.57	90.38	130.47	78.49	85.80	65.70	87.92	53.61	63.79	56.43	NA	51.20	58.97	45.81	63.57	45.20	52.45	43.73	54.25	43.02	53.70	37.56	50.23	32.17	38.81	33.34	41.01	34.46	31.01	32.31	37.94	25.82	25.59	NA
Research And Development Expense		19.63	23.23	33.88	26.95	37.24	37.96	41.93	40.62	41.42	41.94	42.53	40.47	40.26	38.68	41.92	NA	38.61	36.56	36.76	37.29	33.40	35.65	35.27	37.45	35.31	34.92	32.95	32.63	28.84	26.17	25.51	21.86	19.67	18.54	19.73	NA	18.12	18.73	19.03	17.89	17.34	17.25	16.93	18.03	15.21	16.00	14.41	10.42	8.41	9.67	8.72	10.68	8.95	8.15	8.73	8.43	6.18	5.69	NA
Selling And Marketing Expense		29.27	39.98	29.72	59.67	41.74	55.49	44.77	95.95	60.27	76.02	61.06	103.13	59.05	76.68	50.99	NA	50.49	49.06	36.59	94.05	42.26	56.41	38.84	94.14	39.03	45.91	31.33	70.77	28.65	40.12	22.57	48.15	17.93	29.11	19.94	NA	19.38	27.33	14.19	32.18	15.84	23.54	14.53	22.21	16.32	22.31	10.70	26.50	12.44	19.12	13.57	18.24	14.55	12.77	12.98	19.58	10.73	10.58	NA
Operating Income Loss		7.26	-61.07	11.90	-52.23	-59.49	-71.06	-81.30	-84.81	-68.37	-63.91	-23.29	-44.95	40.50	-3.04	6.39	NA	80.99	70.28	-20.23	16.55	42.55	5.25	22.26	29.79	37.27	13.36	25.41	23.07	23.89	4.09	21.64	18.72	27.45	5.86	5.53	NA	18.66	11.07	7.90	12.77	22.69	9.68	7.98	4.71	11.04	7.90	8.96	-8.88	22.73	10.64	0.68	15.07	15.58	11.53	11.14	7.55	7.43	8.38	NA
Interest Expense		5.40	5.40	5.50	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Income Tax Expense Benefit		1.08	0.73	0.11	6.60	0.60	5.72	-1.26	-2.11	59.02	-22.68	-9.63	-10.19	9.87	-0.57	-1.21	NA	29.98	11.28	-2.11	5.01	7.92	-0.42	1.02	5.03	5.68	4.39	5.52	17.84	4.41	-2.13	5.28	6.70	8.46	2.46	1.80	NA	5.77	3.75	2.35	3.14	7.71	1.24	2.51	1.37	3.38	-0.50	0.51	-2.98	7.72	3.32	0.24	4.39	1.44	3.61	3.90	0.69	0.70	3.11	NA
Net Income Loss		-6.37	-70.65	8.61	-63.59	-79.20	-80.80	-81.11	-84.10	-128.37	-43.42	-30.41	-31.51	57.22	-2.76	7.44	13.34	93.25	58.62	-18.14	20.04	35.53	7.21	22.52	25.19	31.93	10.47	20.40	4.62	22.08	7.90	16.36	13.68	19.51	4.81	3.93	19.33	12.79	7.25	4.75	9.39	14.61	8.53	5.28	3.19	7.80	8.29	8.36	-5.94	15.21	7.38	0.65	10.64	14.05	8.02	7.48	7.00	7.03	5.31	6.17
Comprehensive Income Net Of Tax		-5.64	-72.97	-3.38	-65.70	-81.80	-78.37	-86.62	-95.91	-123.29	-28.66	-28.00	-30.87	57.55	-2.61	14.91	NA	89.66	56.88	-14.86	22.00	38.70	7.29	25.07	22.47	33.59	0.89	24.31	6.55	22.03	8.18	16.34	13.55	19.45	4.86	4.17	NA	12.86	7.09	4.88	9.26	14.53	8.57	5.14	3.22	7.88	8.12	8.37	-5.99	15.26	7.28	0.80	NA	13.96	8.14	7.45	NA	NA	NA	NA

		2024-09-28	2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2022-01-01	2021-10-02	2021-07-03	2021-04-03	2021-01-02	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-10-01	2016-07-02	2016-04-02	2016-01-02	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-10-01	2011-07-02	2011-04-02	2011-01-01	2010-10-02	2010-07-03	2010-04-03
Assets		669.91	585.94	626.12	733.70	831.48	634.14	664.63	835.44	1038.28	1069.96	1036.46	1184.43	1209.63	1133.82	1157.89	1189.73	1116.82	920.77	820.03	920.75	873.66	801.01	779.10	766.96	691.60	596.78	649.44	691.52	610.66	544.79	514.28	507.91	458.63	416.81	490.80	521.74	489.81	484.13	457.67	493.21	460.73	443.14	411.18	416.34	404.11	396.69	347.25	356.80	350.73	333.40	325.84	332.21	301.93	273.86	NA	254.33	NA	NA	NA
Liabilities		519.75	436.86	422.05	537.21	578.59	308.72	269.19	359.73	476.50	393.19	341.26	467.71	469.10	352.59	333.91	385.29	334.91	238.71	203.49	268.68	250.78	221.44	216.48	231.64	188.03	138.74	152.81	221.19	154.17	118.99	NA	118.96	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Liabilities And Stockholders Equity		669.91	585.94	626.12	733.70	831.48	634.14	664.63	835.44	1038.28	1069.96	1036.46	1184.43	1209.63	1133.82	1157.89	1189.73	1116.82	920.77	820.03	920.75	873.66	801.01	779.10	766.96	691.60	596.78	649.44	691.52	610.66	544.79	514.28	507.91	458.63	416.81	490.80	521.74	489.81	484.13	457.67	493.21	460.73	443.14	411.18	416.34	404.11	396.69	347.25	356.80	350.73	333.40	325.84	332.21	301.93	273.86	NA	254.33	NA	NA	NA
Stockholders Equity		150.16	149.08	204.07	196.49	252.89	325.42	395.44	475.72	561.78	676.78	695.20	716.72	740.54	781.23	823.98	804.43	781.91	682.06	616.54	652.07	622.88	579.58	562.62	535.32	503.58	458.04	496.63	470.33	456.49	425.80	408.45	388.96	364.52	339.54	413.18	417.41	403.11	405.46	394.29	390.44	377.77	359.28	346.82	330.69	322.60	308.21	287.81	275.82	278.61	258.62	248.09	242.96	225.04	207.75	NA	174.91	NA	NA	NA

		2024-09-28	2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2022-01-01	2021-10-02	2021-07-03	2021-04-03	2021-01-02	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-10-01	2016-07-02	2016-04-02	2016-01-02	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-10-01	2011-07-02	2011-04-02	2011-01-01	2010-10-02	2010-07-03	2010-04-03
Assets Current		423.79	340.11	371.86	465.49	556.85	348.25	364.24	528.30	725.80	659.84	646.91	789.53	888.73	815.93	843.15	881.22	807.70	596.24	489.53	594.22	548.05	481.15	466.61	514.44	441.78	348.45	390.69	434.73	468.06	399.24	388.00	383.67	341.91	295.73	359.87	389.35	376.53	368.07	340.48	374.86	343.65	326.00	294.61	300.66	286.76	279.43	228.29	237.56	296.87	276.69	266.20	284.18	253.28	223.44	NA	206.59	NA	NA	NA
Cash And Cash Equivalents At Carrying Value		99.45	108.51	118.36	185.12	189.65	57.95	47.91	117.95	89.59	63.41	112.04	201.46	218.01	415.84	500.75	432.63	297.21	230.73	248.77	239.39	70.54	132.79	173.09	130.37	100.12	88.78	144.50	128.63	241.79	220.17	235.73	214.52	164.55	138.47	215.99	179.91	176.43	186.62	183.66	185.96	148.42	147.72	154.82	165.40	139.73	133.86	123.58	126.77	169.66	156.54	166.80	166.31	131.66	108.72	108.00	108.38	90.60	75.81	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		141.88	150.40	160.14	187.89	191.41	57.95	47.91	117.95	89.59	63.41	112.04	201.46	218.01	415.84	500.75	432.63	NA	NA	NA	239.39	NA	NA	NA	130.37	NA	NA	NA	128.63	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current		101.33	68.13	39.32	79.39	73.46	72.31	29.64	66.03	133.06	87.77	105.57	160.64	240.72	74.76	67.92	170.53	179.71	128.33	37.01	146.16	169.56	90.40	54.50	162.17	109.58	75.13	69.53	142.83	76.96	37.51	47.78	72.91	67.61	59.19	28.50	104.68	76.31	65.59	37.70	71.06	68.35	53.88	36.54	39.35	54.03	51.10	27.28	29.41	53.38	39.53	29.91	43.34	41.40	34.53	NA	34.06	NA	NA	NA
Inventory Net		149.16	101.36	133.32	152.47	244.51	170.56	229.69	285.25	419.09	397.01	331.08	333.30	353.72	276.52	233.11	181.76	218.13	133.06	147.25	157.35	248.30	192.01	181.13	164.63	160.75	115.38	112.11	106.93	92.81	83.25	57.12	50.58	61.07	46.90	52.76	61.68	58.66	45.98	49.70	47.86	54.15	50.80	41.39	46.11	48.85	41.56	32.16	36.97	32.59	34.60	31.68	31.09	31.99	34.20	NA	27.16	NA	NA	NA
Other Assets Current		32.77	21.56	40.86	48.51	49.23	47.42	56.99	59.08	84.07	111.65	96.75	61.09	46.37	48.82	41.37	45.22	52.52	92.56	41.74	34.28	39.11	41.96	30.53	25.66	36.33	30.61	24.58	19.11	18.39	14.21	7.32	5.59	10.36	16.21	11.77	9.50	8.41	10.49	9.50	9.70	12.26	16.70	10.44	6.85	6.13	13.60	9.81	11.52	4.61	8.27	5.08	7.93	12.65	10.91	NA	6.14	NA	NA	NA

		2024-09-28	2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2022-01-01	2021-10-02	2021-07-03	2021-04-03	2021-01-02	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-10-01	2016-07-02	2016-04-02	2016-01-02	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-10-01	2011-07-02	2011-04-02	2011-01-01	2010-10-02	2010-07-03	2010-04-03
Amortization Of Intangible Assets		1.07	0.17	0.17	5.14	0.47	0.47	0.46	0.23	12.40	1.40	1.33	NA	1.34	0.86	0.43	NA	0.50	1.40	0.50	2.70	3.40	3.40	3.30	4.80	4.80	4.90	5.20	7.60	2.30	2.30	0.90	0.90	0.90	0.90	0.90	NA	0.90	0.90	0.90	0.80	0.90	0.90	0.90	1.00	0.92	1.00	1.00	0.92	0.09	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Property Plant And Equipment Net		25.41	29.46	34.33	40.40	44.94	49.89	55.77	60.91	67.17	69.29	71.88	78.89	80.23	81.16	80.40	76.58	78.30	78.43	79.53	75.99	75.02	71.73	66.62	57.03	54.20	47.25	47.22	44.58	37.09	37.11	29.25	27.53	26.75	25.83	25.60	26.85	28.55	29.83	30.50	31.30	26.86	25.81	25.12	23.66	24.04	23.06	23.63	24.95	24.84	26.94	28.21	29.03	28.89	28.13	NA	25.62	NA	NA	NA
Goodwill		175.93	169.38	169.74	175.10	167.63	170.87	169.57	167.72	159.53	164.87	169.96	173.29	121.91	123.73	123.27	125.87	122.58	119.52	118.38	118.73	117.54	120.54	117.55	118.90	118.81	118.32	123.22	121.44	41.04	41.33	41.04	41.04	41.04	41.04	48.75	48.75	48.75	48.75	48.75	48.75	48.75	48.75	48.75	48.75	48.75	48.75	48.95	48.95	NA	NA	NA	7.91	NA	NA	NA	NA	NA	NA	NA
Intangible Assets Net Excluding Goodwill		3.63	4.40	4.68	5.04	9.69	10.42	10.92	11.26	10.95	24.07	26.63	28.41	8.35	8.93	9.31	9.90	NA	NA	NA	12.35	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Finite Lived Intangible Assets Net		3.63	4.40	4.68	5.04	9.69	10.42	10.92	11.26	10.95	24.07	26.63	28.41	8.35	8.93	9.31	9.90	10.15	10.42	11.79	12.35	14.93	18.64	20.69	24.27	29.39	34.08	40.61	44.71	15.31	17.64	11.34	12.21	13.07	13.94	14.80	15.66	16.53	17.40	18.27	19.15	20.02	20.89	21.76	22.67	23.59	24.51	27.26	28.22	2.19	2.28	2.37	2.47	NA	NA	NA	3.37	NA	NA	NA
Other Assets Noncurrent		16.93	17.38	18.64	19.51	21.35	20.01	23.46	24.92	38.09	59.31	38.83	38.75	31.54	29.44	26.26	19.06	19.08	30.94	33.78	30.20	32.00	25.10	23.30	15.35	15.65	15.53	15.01	14.53	14.06	13.61	13.21	12.88	9.84	9.84	9.93	9.41	11.77	11.77	11.27	10.75	10.50	10.50	10.50	10.50	10.50	10.50	10.50	8.50	18.60	18.69	18.78	12.88	13.45	13.56	NA	13.78	NA	NA	NA

		2024-09-28	2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2022-01-01	2021-10-02	2021-07-03	2021-04-03	2021-01-02	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-10-01	2016-07-02	2016-04-02	2016-01-02	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-10-01	2011-07-02	2011-04-02	2011-01-01	2010-10-02	2010-07-03	2010-04-03
Liabilities Current		292.64	221.64	207.36	287.15	325.39	256.68	214.00	296.18	420.40	332.12	275.59	395.68	401.43	282.76	263.87	307.57	264.97	172.78	138.34	202.50	183.82	152.58	144.83	213.76	170.71	120.72	131.50	197.72	146.13	112.71	100.07	112.64	89.88	69.88	70.39	96.63	83.67	75.31	59.56	99.04	78.70	79.51	59.95	80.92	76.95	84.34	54.41	77.16	68.19	70.71	73.56	85.00	73.16	62.26	NA	75.84	NA	NA	NA
Accounts Payable Current		195.13	113.56	103.19	178.32	211.34	138.80	74.01	184.02	233.17	192.39	172.91	251.30	259.40	166.78	150.77	165.78	162.35	95.52	77.22	116.19	108.33	86.85	84.69	136.74	103.14	66.93	69.12	116.32	88.80	66.17	63.18	67.28	57.66	43.55	39.02	61.66	56.49	46.17	35.67	60.26	46.39	48.67	34.22	41.34	46.64	53.91	29.80	42.52	38.32	45.21	44.30	48.41	40.52	33.27	NA	38.69	NA	NA	NA
Other Accrued Liabilities Current		8.35	8.95	9.29	8.89	9.10	9.28	8.82	16.80	13.71	16.80	19.46	26.95	21.63	22.36	20.27	12.14	10.25	8.98	7.08	8.80	7.03	7.94	5.44	6.79	8.08	7.77	9.78	10.77	5.03	4.62	6.73	5.60	2.75	2.89	3.62	4.20	3.35	4.57	3.52	6.57	6.94	6.44	4.19	4.42	4.49	4.75	5.48	5.26	3.11	3.07	3.04	3.48	NA	NA	NA	2.64	NA	NA	NA
Taxes Payable Current		4.72	5.64	2.70	8.93	4.53	NA	NA	12.75	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accrued Liabilities Current		88.38	96.94	93.84	98.00	103.10	105.71	100.90	98.96	84.36	91.08	89.38	132.62	130.96	104.54	105.81	131.39	94.77	73.75	55.80	81.77	70.59	63.63	54.87	71.26	62.85	51.57	56.11	73.65	28.95	28.17	21.34	19.85	13.66	12.51	12.91	15.95	13.75	15.60	14.32	18.70	17.83	17.08	13.56	14.88	13.41	14.04	13.98	16.53	18.71	13.88	19.11	17.19	15.24	13.85	NA	15.79	NA	NA	NA

		2024-09-28	2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2022-01-01	2021-10-02	2021-07-03	2021-04-03	2021-01-02	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-10-01	2016-07-02	2016-04-02	2016-01-02	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-10-01	2011-07-02	2011-04-02	2011-01-01	2010-10-02	2010-07-03	2010-04-03
Liabilities Noncurrent		227.12	215.22	214.69	250.06	253.20	52.04	55.19	63.54	56.10	61.07	65.67	72.02	67.67	69.83	70.03	77.73	69.93	65.93	65.16	66.18	66.96	68.86	71.65	17.88	17.31	18.02	21.31	23.47	8.04	6.28	5.76	6.32	4.23	7.39	7.23	7.71	3.03	3.37	3.82	3.74	4.27	4.35	4.41	4.73	4.56	4.14	5.03	3.82	3.94	4.07	4.19	4.25	3.73	3.85	NA	3.58	NA	NA	NA
Other Liabilities Noncurrent		17.51	18.76	19.80	20.95	19.43	21.12	23.08	29.37	21.84	23.10	25.58	25.31	22.34	21.35	20.71	26.54	17.05	12.07	11.06	10.34	9.06	8.68	8.55	13.88	11.59	10.83	12.96	13.93	NA	NA	NA	6.32	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating Lease Liability Noncurrent		22.89	24.04	26.25	27.61	28.98	30.52	31.58	33.25	33.25	35.07	36.90	43.46	45.21	47.01	48.74	50.48	51.90	52.82	53.04	54.93	56.34	58.07	59.80	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-09-28	2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2022-01-01	2021-10-02	2021-07-03	2021-04-03	2021-01-02	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-10-01	2016-07-02	2016-04-02	2016-01-02	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-10-01	2011-07-02	2011-04-02	2011-01-01	2010-10-02	2010-07-03	2010-04-03
Stockholders Equity		150.16	149.08	204.07	196.49	252.89	325.42	395.44	475.72	561.78	676.78	695.20	716.72	740.54	781.23	823.98	804.43	781.91	682.06	616.54	652.07	622.88	579.58	562.62	535.32	503.58	458.04	496.63	470.33	456.49	425.80	408.45	388.96	364.52	339.54	413.18	417.41	403.11	405.46	394.29	390.44	377.77	359.28	346.82	330.69	322.60	308.21	287.81	275.82	278.61	258.62	248.09	242.96	225.04	207.75	NA	174.91	NA	NA	NA
Common Stock Value		0.31	0.30	0.29	0.28	0.28	0.28	0.28	0.27	0.27	0.27	0.27	0.27	0.27	0.28	0.28	0.28	0.28	0.28	0.28	0.28	0.28	0.28	0.28	0.28	0.28	0.27	0.28	0.28	0.28	0.28	0.27	0.27	0.27	0.27	0.29	0.29	0.29	0.30	0.30	0.30	0.30	0.29	0.29	0.29	0.29	0.29	0.28	0.28	0.28	0.28	0.27	0.27	0.27	0.27	NA	0.26	NA	NA	NA
Additional Paid In Capital Common Stock		326.39	319.67	301.71	290.75	281.46	272.19	263.84	257.50	247.66	239.37	229.13	222.65	215.59	216.38	209.89	205.26	194.63	184.44	175.79	196.46	189.27	184.66	175.00	172.77	163.50	151.56	191.02	190.07	182.79	174.12	164.96	161.88	151.00	145.47	223.95	232.34	237.26	252.46	248.38	249.41	246.00	242.04	238.15	227.18	222.31	215.80	203.53	199.90	196.70	191.97	188.72	184.40	177.19	173.86	NA	156.62	NA	NA	NA
Retained Earnings Accumulated Deficit		-173.71	-167.33	-96.69	-105.30	-41.70	37.50	118.30	199.41	283.52	411.88	455.30	485.71	517.22	557.45	606.83	599.39	586.05	492.80	434.19	452.32	432.28	396.75	389.54	367.02	341.83	309.90	299.43	277.99	273.37	251.29	243.38	226.95	213.27	193.76	188.94	185.01	165.68	152.89	145.63	140.88	131.50	116.89	108.36	103.08	99.89	92.09	83.79	75.44	81.38	66.17	58.79	58.14	47.50	33.45	NA	17.95	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-2.83	-3.56	-1.24	10.75	12.85	15.45	13.02	18.53	30.33	25.25	10.49	8.09	7.45	7.12	6.98	-0.49	0.95	4.54	6.28	3.01	1.05	-2.12	-2.20	-4.75	-2.03	-3.69	5.90	1.99	0.06	0.11	-0.17	-0.15	-0.02	0.05	0.00	-0.24	-0.13	-0.19	-0.03	-0.15	-0.02	0.06	0.01	0.15	0.11	0.04	0.21	0.20	0.26	0.21	0.30	0.15	0.08	0.17	NA	0.08	NA	NA	NA
Stock Issued During Period Value New Issues		1.42	12.31	5.63	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		5.48	4.51	7.95	10.18	9.38	8.57	7.93	8.40	8.28	8.02	7.21	5.50	2.07	7.34	6.78	NA	9.84	5.87	5.19	5.00	4.28	7.59	6.86	6.83	6.59	6.43	5.95	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-09-28	2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2022-01-01	2021-10-02	2021-07-03	2021-04-03	2021-01-02	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-10-01	2016-07-02	2016-04-02	2016-01-02	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-10-01	2011-07-02	2011-04-02	2011-01-01	2010-10-02	2010-07-03	2010-04-03
Net Cash Provided By Used In Operating Activities		-10.24	-21.67	1.44	-1.16	-55.53	36.40	-94.51	122.57	-26.08	-84.20	-102.31	58.80	-92.57	-26.89	28.69	NA	68.59	-12.58	40.73	161.63	-52.88	-31.40	52.70	31.39	13.97	-3.47	29.79	25.22	18.31	6.03	26.76	49.39	31.41	-13.00	48.62	NA	8.22	4.04	7.72	40.73	7.67	-0.04	-7.76	31.11	2.58	8.04	0.16	26.56	11.80	-4.34	3.83	36.65	24.97	-5.99	0.10	14.28	9.71	NA	NA
Net Cash Provided By Used In Investing Activities		-0.01	-0.05	-0.12	0.25	-0.67	-1.14	-1.53	-3.43	-3.72	-3.20	12.60	-77.15	-3.08	-11.59	43.71	NA	-4.17	-8.72	-5.37	4.93	-9.67	-10.58	-5.60	-3.74	-7.70	-3.65	-11.28	-139.92	-0.32	-26.18	-3.51	-6.12	-6.98	17.71	-0.41	NA	-0.59	-1.73	-6.00	-2.86	-7.14	-7.85	-10.89	-6.57	0.21	-7.10	-4.62	-69.73	-1.11	-6.40	-5.14	-6.84	-3.15	-0.15	-7.05	-2.56	4.58	NA	NA
Net Cash Provided By Used In Financing Activities		1.34	12.00	-29.94	-0.88	188.06	-27.22	25.41	-88.56	55.01	37.21	-0.73	1.56	-100.34	-47.50	-2.17	NA	0.33	2.76	-25.88	2.17	0.30	2.05	-4.65	2.42	5.34	-47.85	-3.08	1.57	3.62	4.45	-2.06	6.70	1.66	-82.23	-12.13	NA	-17.81	0.65	-4.02	-0.34	0.18	0.78	8.07	1.13	3.08	9.34	1.27	0.28	2.42	0.48	1.80	4.83	1.11	6.87	6.57	6.06	0.50	NA	NA

		2024-09-28	2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2022-01-01	2021-10-02	2021-07-03	2021-04-03	2021-01-02	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-10-01	2016-07-02	2016-04-02	2016-01-02	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-10-01	2011-07-02	2011-04-02	2011-01-01	2010-10-02	2010-07-03	2010-04-03
Net Cash Provided By Used In Operating Activities		-10.24	-21.67	1.44	-1.16	-55.53	36.40	-94.51	122.57	-26.08	-84.20	-102.31	58.80	-92.57	-26.89	28.69	NA	68.59	-12.58	40.73	161.63	-52.88	-31.40	52.70	31.39	13.97	-3.47	29.79	25.22	18.31	6.03	26.76	49.39	31.41	-13.00	48.62	NA	8.22	4.04	7.72	40.73	7.67	-0.04	-7.76	31.11	2.58	8.04	0.16	26.56	11.80	-4.34	3.83	36.65	24.97	-5.99	0.10	14.28	9.71	NA	NA
Net Income Loss		-6.37	-70.65	8.61	-63.59	-79.20	-80.80	-81.11	-84.10	-128.37	-43.42	-30.41	-31.51	57.22	-2.76	7.44	13.34	93.25	58.62	-18.14	20.04	35.53	7.21	22.52	25.19	31.93	10.47	20.40	4.62	22.08	7.90	16.36	13.68	19.51	4.81	3.93	19.33	12.79	7.25	4.75	9.39	14.61	8.53	5.28	3.19	7.80	8.29	8.36	-5.94	15.21	7.38	0.65	10.64	14.05	8.02	7.48	7.00	7.03	5.31	6.17
Depreciation Depletion And Amortization		5.80	5.30	5.81	11.42	6.52	7.30	7.54	8.79	19.36	8.47	11.24	9.33	8.34	8.13	7.50	NA	7.92	10.32	7.46	9.41	9.84	9.18	8.72	9.50	9.41	8.91	8.75	10.98	5.71	5.33	3.49	3.44	3.44	3.35	3.38	NA	3.56	3.45	3.56	3.47	3.26	3.18	3.14	3.14	2.48	3.27	3.28	3.49	2.87	2.71	2.60	3.08	2.60	2.46	2.18	1.87	1.92	NA	NA
Increase Decrease In Accounts Receivable		31.31	29.32	-38.56	3.81	1.83	43.26	-37.15	-70.98	46.60	-16.07	-54.30	-81.66	165.84	6.98	-101.46	NA	50.46	90.93	-108.83	-24.01	78.76	38.75	-106.56	55.85	34.16	7.56	-73.64	43.82	31.94	2.62	-25.13	5.30	8.42	30.68	-69.88	NA	10.72	27.89	-33.35	2.71	14.47	17.34	-2.81	-14.68	2.92	23.82	-2.13	-25.60	13.85	9.62	-13.43	1.94	6.87	6.92	-6.45	6.26	0.66	NA	NA
Increase Decrease In Inventories		46.39	-19.58	-16.27	-91.03	75.22	-56.94	-52.95	-133.80	15.05	68.71	1.69	-22.79	79.07	43.48	51.44	NA	85.14	-14.29	-9.85	-91.17	56.75	10.25	16.86	3.93	44.32	6.08	4.22	-22.47	13.12	4.27	6.55	-10.49	14.17	-5.87	3.17	NA	12.69	-3.72	2.00	-6.29	3.35	9.41	-4.08	-2.52	7.29	9.40	-4.80	-0.70	-2.00	2.92	0.59	-0.90	-2.21	-0.87	7.91	-6.81	3.29	NA	NA
Increase Decrease In Accounts Payable		80.55	10.73	-74.60	-33.51	73.05	65.78	-109.93	-49.54	34.47	18.49	-77.01	-11.24	91.46	17.51	-15.44	NA	66.67	20.86	-41.44	6.72	25.58	-0.09	-52.74	32.98	36.01	-0.06	-46.46	-3.37	22.78	3.07	-5.03	8.76	14.23	4.13	-20.63	NA	10.81	9.74	-21.84	11.31	-2.02	14.89	-7.92	-5.87	-7.26	24.10	-12.71	1.41	-6.89	0.91	-4.10	7.88	7.25	-10.97	5.55	3.01	3.91	NA	NA
Share Based Compensation		5.48	4.51	7.95	10.18	9.38	8.57	7.93	8.40	8.28	8.02	7.21	5.50	2.07	7.34	6.78	NA	9.84	5.87	5.19	5.00	4.28	7.59	6.86	6.83	6.59	6.43	5.95	5.68	5.03	4.70	4.33	4.21	3.90	3.99	3.89	NA	3.90	3.46	3.11	3.76	3.79	3.15	3.08	3.74	3.48	3.26	2.93	2.96	2.61	2.90	2.51	2.40	2.20	2.41	1.78	2.13	1.94	NA	NA
Amortization Of Financing Costs		0.05	0.24	0.24	0.00	11.80	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA