Home
Data
Calendar
Blog
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock Value | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 448.00 | 448.00 | 447.00 | 447.00 | 446.00 | 445.00 | 440.00 | 439.00 | 439.00 | 439.00 | 439.00 | 439.00 | 439.00 | 439.00 | 439.00 | NA | NA | NA | 437.00 | NA | NA | NA | |
| Weighted Average Number Of Diluted Shares Outstanding | NA | 353.40 | 352.80 | 348.50 | NA | 348.10 | 346.50 | 353.30 | NA | 360.40 | 370.70 | 379.20 | NA | 392.60 | 396.80 | 394.80 | NA | 394.60 | 393.10 | 392.60 | NA | 395.40 | 398.20 | 403.20 | NA | 411.40 | 417.70 | 418.20 | NA | 417.40 | 416.40 | 416.00 | NA | 415.30 | 414.70 | 414.00 | NA | 417.50 | 421.90 | 423.70 | NA | 428.60 | 432.10 | 435.60 | NA | 449.70 | 448.50 | 446.10 | NA | 439.80 | 438.20 | 438.60 | NA | 435.20 | 430.50 | 433.80 | NA | 433.80 | 433.40 | 428.80 | NA | NA | NA | NA | |
| Weighted Average Number Of Shares Outstanding Basic | NA | 347.40 | 347.30 | 346.70 | NA | 346.00 | 346.20 | 349.30 | NA | 357.80 | 367.60 | 375.20 | NA | 388.80 | 391.50 | 392.80 | NA | 393.10 | 393.10 | 392.60 | NA | 392.60 | 396.10 | 400.50 | NA | 407.40 | 413.20 | 413.50 | NA | 412.90 | 412.90 | 412.10 | NA | 411.20 | 411.20 | 410.80 | NA | 415.10 | 420.00 | 421.20 | NA | 425.30 | 428.90 | 435.60 | NA | 445.90 | 444.90 | 441.50 | NA | 435.10 | 434.80 | 434.10 | NA | 432.30 | 428.60 | 430.20 | NA | 430.10 | 429.60 | 428.80 | NA | NA | NA | NA | |
| Earnings Per Share Basic | -0.42 | 0.43 | 1.43 | 0.16 | -0.82 | 0.47 | 0.68 | 0.49 | -0.90 | 2.66 | 1.39 | 0.96 | 0.28 | 2.22 | 1.10 | 0.89 | 0.39 | 0.52 | 0.67 | -0.36 | 0.42 | 0.88 | 0.74 | 1.06 | 0.79 | 1.38 | 0.98 | 1.76 | 3.54 | 0.96 | 0.19 | 0.51 | 0.53 | 0.76 | 0.10 | 0.81 | 0.43 | 0.53 | 0.54 | 0.74 | 0.32 | 0.84 | 0.37 | -0.21 | 0.99 | 0.86 | 0.58 | 0.72 | 0.54 | 0.54 | 0.31 | 0.43 | 0.59 | 1.20 | 0.52 | 0.79 | 0.74 | 0.92 | 0.22 | -0.38 | -0.24 | 0.87 | 0.32 | 0.61 | |
| Earnings Per Share Diluted | -0.42 | 0.42 | 1.41 | 0.16 | -0.82 | 0.47 | 0.68 | 0.49 | -0.90 | 2.64 | 1.38 | 0.95 | 0.28 | 2.20 | 1.09 | 0.88 | 0.39 | 0.52 | 0.67 | -0.36 | 0.42 | 0.87 | 0.73 | 1.05 | 0.78 | 1.37 | 0.97 | 1.74 | 3.50 | 0.95 | 0.19 | 0.50 | 0.53 | 0.75 | 0.10 | 0.81 | 0.43 | 0.53 | 0.54 | 0.74 | 0.32 | 0.83 | 0.37 | -0.21 | 0.98 | 0.85 | 0.57 | 0.71 | 0.53 | 0.54 | 0.31 | 0.43 | 0.59 | 1.19 | 0.52 | 0.78 | 0.73 | 0.91 | 0.21 | -0.38 | -0.24 | 0.87 | 0.32 | 0.61 | |
| Income Loss From Continuing Operations Per Basic Share | -0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | NA | NA | NA | NA | |
| Income Loss From Continuing Operations Per Diluted Share | -0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue From Contract With Customer Excluding Assessed Tax | 4580.00 | 4686.00 | 4734.00 | 4619.00 | 4601.00 | 4613.00 | 4682.00 | 5020.00 | 5133.00 | 5402.00 | 5389.00 | 5237.00 | 5086.00 | 5714.00 | 5616.00 | 5363.00 | 5239.00 | 5123.00 | 4866.00 | 5352.00 | 5498.00 | 5568.00 | 5667.00 | 5643.00 | 5951.00 | 5901.00 | 5833.00 | 5621.00 | 5711.00 | 5517.00 | 5383.00 | 5132.00 | 5381.00 | 5266.00 | 5322.00 | 5110.00 | 5443.00 | 5691.00 | 5714.00 | 5517.00 | 5943.00 | 6051.00 | 7213.00 | 7014.00 | 5848.00 | 7406.00 | 7335.00 | 7090.00 | 7075.00 | 7026.00 | 7077.00 | 6655.00 | 6367.00 | 6632.00 | 6648.00 | 6387.00 | 6531.00 | 6720.00 | 6121.00 | 5807.00 | 5977.00 | 5919.00 | 5802.00 | 5668.00 | |
| Cost Of Goods And Services Sold | 3250.00 | 3342.00 | 3360.00 | 3424.00 | 3282.00 | 3345.00 | 3360.00 | 3642.00 | 3668.00 | 3830.00 | 3806.00 | 3839.00 | 2148.00 | 3924.00 | 3913.00 | 3847.00 | 3659.00 | 3541.00 | 3427.00 | 3746.00 | 3666.00 | 3772.00 | 3901.00 | 3929.00 | 3798.00 | 3887.00 | 3922.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Selling General And Administrative Expense | 521.00 | 508.00 | 453.00 | 358.00 | 357.00 | 286.00 | 336.00 | 381.00 | 315.00 | 337.00 | 300.00 | 341.00 | 130.00 | 434.00 | 460.00 | 361.00 | 410.00 | 360.00 | 332.00 | 418.00 | 445.00 | 387.00 | 402.00 | 413.00 | 446.00 | 405.00 | 451.00 | 421.00 | 378.00 | 431.00 | 422.00 | 422.00 | 433.00 | 380.00 | 386.00 | 376.00 | 419.00 | 417.00 | 403.00 | 406.00 | 462.00 | 467.00 | 527.00 | 528.00 | 551.00 | 572.00 | 515.00 | 567.00 | 578.00 | 527.00 | 474.00 | 513.00 | 441.00 | 477.00 | 484.00 | 485.00 | 533.00 | 504.00 | 472.00 | 421.00 | NA | NA | NA | NA | |
| Operating Income Loss | NA | 237.00 | 322.00 | 169.00 | NA | 352.00 | 334.00 | 306.00 | NA | 464.00 | 585.00 | 348.00 | NA | 631.00 | 494.00 | 445.00 | NA | 473.00 | 428.00 | 512.00 | NA | 655.00 | 472.00 | 579.00 | NA | 738.00 | 697.00 | 512.00 | NA | 707.00 | 129.00 | 428.00 | NA | 613.00 | 628.00 | 497.00 | 483.00 | 579.00 | 676.00 | 623.00 | 578.00 | 781.00 | 651.00 | 65.00 | 59.00 | 678.00 | 601.00 | 506.00 | 528.00 | 539.00 | 426.00 | 462.00 | 577.00 | 571.00 | 483.00 | 585.00 | 561.00 | 752.00 | 353.00 | NA | NA | NA | NA | NA | |
| Interest Expense | 108.00 | 106.00 | 107.00 | 109.00 | 110.00 | 105.00 | 103.00 | 103.00 | 93.00 | 150.00 | 83.00 | 77.00 | 72.00 | 117.00 | 117.00 | 124.00 | 133.00 | 148.00 | 156.00 | 163.00 | 168.00 | 177.00 | 177.00 | 184.00 | 187.00 | 184.00 | 183.00 | 180.00 | 187.00 | 198.00 | 186.00 | 187.00 | 182.00 | 181.00 | 172.00 | 160.00 | 163.00 | 158.00 | 164.00 | 159.00 | 165.00 | 172.00 | 177.00 | 163.00 | 149.00 | 162.00 | 181.00 | 177.00 | 184.00 | 197.00 | 179.00 | 183.00 | 152.00 | 144.00 | 150.00 | 150.00 | 159.00 | 162.00 | 164.00 | 158.00 | NA | NA | NA | NA | |
| Interest Income Expense Net | -56.00 | -51.00 | -55.00 | -46.00 | -52.00 | -58.00 | -59.00 | -62.00 | -59.00 | -123.00 | -74.00 | -69.00 | -95.00 | -93.00 | -57.00 | -92.00 | -99.00 | -112.00 | -116.00 | -117.00 | -113.00 | -123.00 | -122.00 | -133.00 | -135.00 | -133.00 | -133.00 | -135.00 | -141.00 | -152.00 | -137.00 | -142.00 | -136.00 | -132.00 | -129.00 | -123.00 | -133.00 | -141.00 | -144.00 | -137.00 | -142.00 | -158.00 | -165.00 | -142.00 | -133.00 | -147.00 | -168.00 | -164.00 | -169.00 | -163.00 | -172.00 | -168.00 | -138.00 | -130.00 | -137.00 | -136.00 | -150.00 | -152.00 | -157.00 | NA | NA | NA | NA | NA | |
| Income Loss From Continuing Operations | -147.00 | 150.00 | 498.00 | 56.00 | -284.00 | 192.00 | 222.00 | 172.00 | -81.00 | 951.00 | 511.00 | 360.00 | 115.00 | 432.00 | 308.00 | 349.00 | 153.00 | 204.00 | 266.00 | -141.00 | 165.00 | 344.00 | 292.00 | 424.00 | 316.00 | 562.00 | 428.00 | 361.00 | 1426.00 | 395.00 | 80.00 | 209.00 | 218.00 | 312.00 | 40.00 | 339.00 | 178.00 | 220.00 | 227.00 | 313.00 | 143.00 | 339.00 | 164.00 | -93.00 | 431.00 | 392.00 | 235.00 | 292.00 | 225.00 | 223.00 | 118.00 | 183.00 | 257.00 | 518.00 | 224.00 | 293.00 | 316.00 | 397.00 | 93.00 | -162.00 | NA | NA | NA | NA | |
| Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments | -224.00 | 80.00 | 206.00 | 85.00 | -326.00 | 232.00 | 255.00 | 221.00 | 322.00 | 313.00 | 514.00 | 362.00 | 44.00 | 916.00 | 432.00 | 399.00 | 123.00 | 282.00 | 261.00 | -16.00 | 400.00 | 452.00 | 334.00 | 418.00 | 382.00 | 553.00 | 490.00 | 356.00 | 197.00 | 503.00 | -29.00 | 244.00 | 280.00 | 373.00 | -14.00 | 317.00 | 265.00 | 329.00 | 266.00 | 406.00 | 307.00 | 552.00 | 148.00 | -147.00 | 239.00 | 411.00 | 363.00 | 230.00 | 287.00 | 320.00 | 204.00 | 213.00 | 416.00 | 381.00 | 293.00 | 368.00 | 332.00 | 547.00 | 118.00 | -175.00 | -428.00 | 589.00 | 520.00 | 518.00 | |
| Income Tax Expense Benefit | -78.00 | -71.00 | -293.00 | 27.00 | -61.00 | 39.00 | 33.00 | 48.00 | 148.00 | -575.00 | 96.00 | 95.00 | -159.00 | 146.00 | 102.00 | 99.00 | 34.00 | 50.00 | 67.00 | 94.00 | 263.00 | 137.00 | 128.00 | 106.00 | 143.00 | 83.00 | 130.00 | 89.00 | -1232.00 | 153.00 | -89.00 | 83.00 | 108.00 | 107.00 | -9.00 | 41.00 | 120.00 | 106.00 | 110.00 | 130.00 | 34.00 | 147.00 | 28.00 | -83.00 | -589.00 | 41.00 | 94.00 | -69.00 | 74.00 | 130.00 | 57.00 | 70.00 | 154.00 | -84.00 | 118.00 | 123.00 | 50.00 | 170.00 | 25.00 | -24.00 | NA | NA | NA | NA | |
| Income Taxes Paid Net | 679.00 | -132.00 | -148.00 | -5.00 | 635.00 | -80.00 | -46.00 | -169.00 | 632.00 | -137.00 | -130.00 | -20.00 | 990.00 | -204.00 | -168.00 | -17.00 | 365.00 | -145.00 | -74.00 | 16.00 | 594.00 | -148.00 | -46.00 | -51.00 | 193.00 | 83.00 | 92.00 | 20.00 | -115.00 | 21.00 | 72.00 | 29.00 | 22.00 | -5.00 | 67.00 | 6.00 | 31.00 | 32.00 | 60.00 | 26.00 | -21.00 | 50.00 | 103.00 | 40.00 | 67.00 | 60.00 | 74.00 | 90.00 | 54.00 | 61.00 | -25.00 | 5.00 | 34.00 | -1.00 | 103.00 | -92.00 | -60.00 | 16.00 | -84.00 | -7.00 | NA | NA | NA | NA | |
| Profit Loss | -147.00 | 150.00 | 498.00 | 56.00 | -284.00 | 165.00 | 235.00 | 172.00 | -318.00 | 951.00 | 511.00 | 360.00 | 107.00 | 864.00 | 434.00 | 349.00 | 153.00 | 204.00 | 266.00 | -141.00 | 166.00 | 342.00 | 286.00 | 426.00 | 318.00 | 562.00 | 407.00 | 730.00 | 1460.00 | 395.00 | 80.00 | 209.00 | 219.00 | 309.00 | 40.00 | 334.00 | 178.00 | 210.00 | 218.00 | 311.00 | 128.00 | 349.00 | 158.00 | -99.00 | 430.00 | 376.00 | 257.00 | 315.00 | 232.00 | 238.00 | 137.00 | 192.00 | 261.00 | 515.00 | 232.00 | 347.00 | 319.00 | 399.00 | 100.00 | -153.00 | NA | NA | NA | NA | |
| Other Comprehensive Income Loss Net Of Tax | -168.00 | 26.00 | -22.00 | 7.00 | -105.00 | 460.00 | -9.00 | 14.00 | -339.00 | -97.00 | 205.00 | -28.00 | -125.00 | 780.00 | 358.00 | -112.00 | 792.00 | 17.00 | 105.00 | -517.00 | 275.00 | -144.00 | 105.00 | 54.00 | 388.00 | -8.00 | -353.00 | 103.00 | 316.00 | 158.00 | 45.00 | 211.00 | 93.00 | 24.00 | -93.00 | 320.00 | -350.00 | -477.00 | 156.00 | -397.00 | -1588.00 | -439.00 | 149.00 | -21.00 | 1045.00 | 224.00 | -288.00 | 77.00 | -881.00 | 177.00 | -437.00 | 303.00 | NA | -778.00 | 218.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 22800.00 | 23161.00 | 23063.00 | 23028.00 | 23261.00 | 23951.00 | 23683.00 | 23771.00 | 23940.00 | 24865.00 | 25282.00 | 25158.00 | 25243.00 | 29471.00 | 31448.00 | 31477.00 | 31718.00 | 31840.00 | 32519.00 | 33215.00 | 33471.00 | 33848.00 | 34347.00 | 34178.00 | 33576.00 | 33803.00 | 33796.00 | 34030.00 | 33903.00 | 33813.00 | 33877.00 | 33301.00 | 33345.00 | 32601.00 | 31392.00 | 31043.00 | 30587.00 | 31981.00 | 28178.00 | 27967.00 | 28684.00 | 29403.00 | 30802.00 | 30695.00 | 31528.00 | 32589.00 | 32545.00 | 32698.00 | 32153.00 | 32561.00 | 33088.00 | 33849.00 | 26993.00 | 25834.00 | 26044.00 | 25595.00 | 25368.00 | NA | NA | NA | 25548.00 | NA | NA | NA | |
| Liabilities And Stockholders Equity | 22800.00 | 23161.00 | 23063.00 | 23028.00 | 23261.00 | 23951.00 | 23683.00 | 23771.00 | 23940.00 | 24865.00 | 25282.00 | 25158.00 | 25243.00 | 29471.00 | 31448.00 | 31477.00 | 31718.00 | 31840.00 | 32519.00 | 33215.00 | 33471.00 | 33848.00 | 34347.00 | 34178.00 | 33576.00 | 33803.00 | 33796.00 | 34030.00 | 33903.00 | 33813.00 | 33877.00 | 33301.00 | 33345.00 | 32601.00 | 31392.00 | 31043.00 | 30587.00 | 31981.00 | 28178.00 | 27967.00 | 28684.00 | 29403.00 | 30802.00 | 30695.00 | 31528.00 | 32589.00 | 32545.00 | 32698.00 | 32153.00 | 32561.00 | 33088.00 | 33849.00 | 26993.00 | 25834.00 | 26044.00 | 25595.00 | 25368.00 | NA | NA | NA | 25548.00 | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets Current | 6424.00 | 6643.00 | 6557.00 | 6459.00 | 6608.00 | 6780.00 | 6476.00 | 6615.00 | 6770.00 | 6622.00 | 7046.00 | 7184.00 | 7096.00 | 9896.00 | 12226.00 | 12167.00 | 11236.00 | 11288.00 | 6599.00 | 7215.00 | 6639.00 | 7051.00 | 7388.00 | 7062.00 | 6996.00 | 7318.00 | 7272.00 | 7260.00 | 8277.00 | 7211.00 | 7237.00 | 6721.00 | 6969.00 | 8103.00 | 6871.00 | 6792.00 | 6477.00 | 12754.00 | 7727.00 | 7660.00 | 7959.00 | 8139.00 | 8751.00 | 8733.00 | 9025.00 | 9475.00 | 9268.00 | 8981.00 | 8905.00 | 8993.00 | 9281.00 | 9212.00 | 10456.00 | 9935.00 | 9416.00 | 8488.00 | 8028.00 | NA | NA | NA | 7551.00 | NA | NA | NA | |
| Cash And Cash Equivalents At Carrying Value | NA | 1159.00 | 1049.00 | 1070.00 | 1113.00 | 1149.00 | 746.00 | 636.00 | 804.00 | 511.00 | 826.00 | 1031.00 | 1295.00 | 2122.00 | 706.00 | NA | 595.00 | 678.00 | 847.00 | 1239.00 | 511.00 | 697.00 | 787.00 | 641.00 | 589.00 | 1026.00 | 1073.00 | 1141.00 | 1018.00 | 998.00 | 1041.00 | 998.00 | 1033.00 | 2562.00 | 1254.00 | 1155.00 | 1050.00 | 1104.00 | 1590.00 | 1576.00 | 1881.00 | 1718.00 | 1293.00 | 1341.00 | 1802.00 | 1946.00 | 1205.00 | 934.00 | 1302.00 | 1275.00 | 1228.00 | 1288.00 | 3994.00 | 2722.00 | 2399.00 | 2049.00 | 2073.00 | 1429.00 | 1871.00 | 1749.00 | 1892.00 | NA | NA | NA | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 1170.00 | 1159.00 | 1049.00 | 1070.00 | 1113.00 | 1149.00 | 746.00 | 708.00 | 804.00 | 511.00 | 826.00 | 1119.00 | 1295.00 | 3621.00 | 706.00 | 787.00 | 595.00 | 678.00 | 847.00 | 1239.00 | 511.00 | 697.00 | NA | NA | 589.00 | NA | NA | NA | 1018.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Inventory Net | 1784.00 | 1795.00 | 1728.00 | 1771.00 | 1889.00 | 1929.00 | 1911.00 | 1939.00 | 1942.00 | 1976.00 | 1897.00 | 1746.00 | 1814.00 | 2053.00 | 1828.00 | 1828.00 | 2050.00 | 2007.00 | 2010.00 | 2002.00 | 2208.00 | 2194.00 | 2224.00 | 2301.00 | 2241.00 | 2130.00 | 2050.00 | 2057.00 | 2313.00 | 2465.00 | 2361.00 | 2394.00 | 2438.00 | 2222.00 | 2165.00 | 2217.00 | 2228.00 | 2340.00 | 2424.00 | 2437.00 | 2424.00 | 2493.00 | 2798.00 | 2809.00 | 2825.00 | 2841.00 | 2745.00 | 2793.00 | 2730.00 | 2667.00 | 2650.00 | 2748.00 | 2320.00 | 2326.00 | 2405.00 | 2390.00 | 2347.00 | NA | NA | NA | 2179.00 | NA | NA | NA | |
| Other Assets Current | 108.00 | 139.00 | 147.00 | 140.00 | 114.00 | 150.00 | 159.00 | 149.00 | 126.00 | 168.00 | 204.00 | 174.00 | 132.00 | 246.00 | 248.00 | 228.00 | 184.00 | 217.00 | 169.00 | 213.00 | 247.00 | 189.00 | 215.00 | 217.00 | 250.00 | 199.00 | 242.00 | 258.00 | 282.00 | 405.00 | 552.00 | 251.00 | 198.00 | 225.00 | 318.00 | 268.00 | 212.00 | 212.00 | 243.00 | 240.00 | 240.00 | 301.00 | 384.00 | 347.00 | 340.00 | 243.00 | 276.00 | 270.00 | 229.00 | 227.00 | 226.00 | 238.00 | 164.00 | 279.00 | 317.00 | 278.00 | 230.00 | NA | NA | NA | 417.00 | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Property Plant And Equipment Gross | 29280.00 | NA | NA | NA | 29711.00 | NA | NA | NA | 28802.00 | NA | NA | NA | 27997.00 | NA | NA | NA | 33595.00 | NA | NA | NA | 33516.00 | NA | NA | NA | 33561.00 | NA | NA | NA | 33814.00 | NA | NA | NA | 35570.00 | NA | NA | NA | 32708.00 | NA | NA | NA | 33068.00 | NA | NA | NA | 33746.00 | NA | NA | NA | 32883.00 | NA | NA | NA | 30408.00 | NA | NA | NA | 30993.00 | NA | NA | NA | 30505.00 | NA | NA | NA | |
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | 19622.00 | 20000.00 | 19900.00 | 19700.00 | 19561.00 | 18900.00 | 18800.00 | 18600.00 | 18371.00 | 18100.00 | 18000.00 | 17800.00 | 17556.00 | 21200.00 | 21000.00 | 20700.00 | 21378.00 | 21000.00 | 20700.00 | 20400.00 | 20512.00 | 20400.00 | 20600.00 | 20500.00 | 20494.00 | 21000.00 | 20800.00 | 20800.00 | 20549.00 | 22700.00 | 22300.00 | 22000.00 | 21580.00 | 21500.00 | 21220.00 | 21000.00 | 20728.00 | 20455.00 | 20513.00 | 20279.00 | 20340.00 | 20762.00 | 21220.00 | 20810.00 | 20074.00 | 19826.00 | 19418.00 | 19208.00 | 18934.00 | 18777.00 | 18415.00 | 18691.00 | 18591.00 | 19320.00 | 19492.00 | 19393.00 | 18991.00 | NA | NA | NA | 17817.00 | NA | NA | NA | |
| Amortization Of Intangible Assets | 9.00 | 9.00 | 9.00 | 9.00 | 10.00 | 9.00 | 9.00 | 9.00 | 11.00 | 11.00 | 11.00 | 11.00 | 9.00 | 12.00 | 11.00 | 12.00 | 17.00 | 17.00 | 16.00 | 10.00 | 18.00 | 15.00 | 13.00 | 12.00 | 15.00 | 15.00 | 15.00 | 14.00 | 17.00 | 27.00 | 17.00 | 16.00 | 15.00 | 14.00 | 13.00 | 12.00 | 15.00 | 16.00 | 16.00 | 13.00 | 18.00 | 19.00 | 20.00 | 20.00 | 21.00 | 30.00 | 19.00 | 17.00 | 15.00 | 28.00 | 7.00 | 8.00 | 7.00 | 8.00 | 9.00 | 8.00 | 9.00 | 7.00 | 7.00 | 8.00 | NA | NA | NA | NA | |
| Property Plant And Equipment Net | 9658.00 | 9960.00 | 9953.00 | 10027.00 | 10150.00 | 10433.00 | 10473.00 | 10453.00 | 10431.00 | 10219.00 | 10234.00 | 10336.00 | 10441.00 | 11360.00 | 11553.00 | 11667.00 | 12217.00 | 12410.00 | 12586.00 | 12691.00 | 13004.00 | 12845.00 | 12962.00 | 13071.00 | 13067.00 | 13088.00 | 13193.00 | 13335.00 | 13265.00 | 14065.00 | 14040.00 | 14049.00 | 13990.00 | 12205.00 | 12233.00 | 12037.00 | 11980.00 | 11832.00 | 12561.00 | 12488.00 | 12728.00 | 12897.00 | 13204.00 | 13194.00 | 13672.00 | 13697.00 | 13838.00 | 14141.00 | 13949.00 | 13923.00 | 13956.00 | 15159.00 | 11817.00 | 11401.00 | 11821.00 | 11952.00 | 12002.00 | NA | NA | NA | 12688.00 | NA | NA | NA | |
| Investments In Affiliates Subsidiaries Associates And Joint Ventures | 160.00 | 161.00 | 163.00 | 160.00 | 163.00 | 184.00 | 183.00 | 187.00 | 186.00 | 926.00 | 930.00 | 608.00 | 751.00 | 713.00 | 622.00 | 711.00 | 1178.00 | 1100.00 | 1407.00 | 1370.00 | 1721.00 | 1651.00 | 1646.00 | NA | 1648.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Goodwill | 3038.00 | 3038.00 | 3040.00 | 3041.00 | 3041.00 | 3041.00 | 3043.00 | 3042.00 | 3041.00 | 3116.00 | 3124.00 | 3128.00 | 3130.00 | 3274.00 | 3317.00 | 3242.00 | 3315.00 | 3304.00 | 3304.00 | 3304.00 | 3347.00 | 3412.00 | 3441.00 | 3393.00 | 3374.00 | 3371.00 | 3378.00 | 3414.00 | 3411.00 | 3420.00 | 3409.00 | 3402.00 | 3364.00 | 3362.00 | 3367.00 | 3354.00 | 3335.00 | 3472.00 | 3686.00 | 3677.00 | 3773.00 | 3931.00 | 4007.00 | 3996.00 | 3987.00 | 4491.00 | 4437.00 | 4527.00 | 4315.00 | 4406.00 | 4230.00 | 4218.00 | 2346.00 | 2243.00 | 2344.00 | 2320.00 | 2308.00 | NA | NA | NA | 2290.00 | NA | NA | NA | |
| Finite Lived Intangible Assets Net | 145.00 | 156.00 | 164.00 | 174.00 | 183.00 | 192.00 | 202.00 | 211.00 | 220.00 | 229.00 | 241.00 | 256.00 | 268.00 | 290.00 | 290.00 | 299.00 | 317.00 | 326.00 | 337.00 | 350.00 | 368.00 | 361.00 | 374.00 | 382.00 | 393.00 | 406.00 | 444.00 | 468.00 | 482.00 | NA | NA | NA | 547.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Assets Noncurrent | 664.00 | 398.00 | 419.00 | 434.00 | 421.00 | 422.00 | 441.00 | 449.00 | 497.00 | 534.00 | 568.00 | 596.00 | 572.00 | 705.00 | 738.00 | 729.00 | 745.00 | 776.00 | 807.00 | 812.00 | 847.00 | 1002.00 | 1018.00 | 992.00 | 1019.00 | 958.00 | 958.00 | 1022.00 | 1061.00 | 1266.00 | 1373.00 | 1310.00 | 1173.00 | 1131.00 | 1169.00 | 1155.00 | 1187.00 | 1148.00 | 1266.00 | 1285.00 | 1324.00 | 1218.00 | 1379.00 | 1403.00 | 1427.00 | 1469.00 | 1576.00 | 1495.00 | 1367.00 | 1648.00 | 1770.00 | 1235.00 | 1082.00 | 875.00 | 983.00 | 977.00 | 1191.00 | NA | NA | NA | 1185.00 | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities Current | 4258.00 | 4353.00 | 4114.00 | 3854.00 | 3959.00 | 3882.00 | 4067.00 | 4266.00 | 5000.00 | 4805.00 | 4352.00 | 4142.00 | 4144.00 | 4698.00 | 8635.00 | 8390.00 | 8284.00 | 8476.00 | 8330.00 | 9342.00 | 8646.00 | 4729.00 | 5049.00 | 4953.00 | 4694.00 | 4603.00 | 4618.00 | 4465.00 | 5102.00 | 4869.00 | 5002.00 | 4267.00 | 4072.00 | 3541.00 | 4082.00 | 4098.00 | 3924.00 | 9547.00 | 5104.00 | 4776.00 | 4909.00 | 4870.00 | 5393.00 | 5028.00 | 5127.00 | 5395.00 | 5677.00 | 5257.00 | 4998.00 | 4997.00 | 5227.00 | 5033.00 | 4738.00 | 4747.00 | 4821.00 | 4497.00 | 4503.00 | NA | NA | NA | 4012.00 | NA | NA | NA | |
| Debt Current | 193.00 | 259.00 | 259.00 | 138.00 | 138.00 | 120.00 | 248.00 | 367.00 | 763.00 | 616.00 | 293.00 | 197.00 | 196.00 | 233.00 | 116.00 | 31.00 | 29.00 | 179.00 | 33.00 | 664.00 | 168.00 | 402.00 | 676.00 | 809.00 | 639.00 | 555.00 | 684.00 | 587.00 | 311.00 | 958.00 | 824.00 | 454.00 | 239.00 | 78.00 | 626.00 | 551.00 | 426.00 | 753.00 | 909.00 | 664.00 | 742.00 | 724.00 | 952.00 | 561.00 | 661.00 | 783.00 | 1068.00 | 727.00 | 444.00 | 413.00 | 838.00 | 738.00 | 719.00 | 644.00 | 610.00 | 375.00 | 313.00 | NA | NA | NA | 304.00 | NA | NA | NA | |
| Long Term Debt Current | 193.00 | NA | NA | NA | 138.00 | NA | NA | NA | 763.00 | NA | NA | NA | 196.00 | NA | NA | NA | 29.00 | NA | NA | NA | 168.00 | NA | NA | NA | 639.00 | NA | NA | NA | 311.00 | NA | NA | NA | 239.00 | NA | NA | NA | 426.00 | NA | NA | NA | 742.00 | NA | NA | NA | 661.00 | NA | NA | NA | 444.00 | NA | NA | NA | 719.00 | NA | NA | NA | 313.00 | NA | NA | NA | 304.00 | NA | NA | NA | |
| Accounts Payable Current | 2316.00 | 2436.00 | 2350.00 | 2322.00 | 2442.00 | 2363.00 | 2394.00 | 2541.00 | 2708.00 | 2668.00 | 2678.00 | 2657.00 | 2606.00 | 2704.00 | 2565.00 | 2354.00 | 2320.00 | 2226.00 | 2206.00 | 2379.00 | 2423.00 | 2349.00 | 2498.00 | 2518.00 | 2413.00 | 2510.00 | 2478.00 | 2534.00 | 2458.00 | 2408.00 | 2362.00 | 2380.00 | 2309.00 | 2031.00 | 2016.00 | 2065.00 | 2078.00 | 2096.00 | 2744.00 | 2678.00 | 2664.00 | 2619.00 | 2918.00 | 2954.00 | 2900.00 | 2904.00 | 2926.00 | 2902.00 | 2775.00 | 2690.00 | 2696.00 | 2777.00 | 2500.00 | 2494.00 | 2575.00 | 2541.00 | 2556.00 | NA | NA | NA | 2058.00 | NA | NA | NA | |
| Other Accrued Liabilities Current | 1000.00 | NA | NA | NA | 982.00 | NA | NA | NA | 1174.00 | NA | NA | NA | 902.00 | NA | NA | 1088.00 | 1068.00 | 1022.00 | 1097.00 | 1360.00 | 1369.00 | 1288.00 | 1221.00 | 1272.00 | 1107.00 | 1054.00 | 1032.00 | 992.00 | 1043.00 | 1056.00 | 1407.00 | 1074.00 | 1094.00 | 1038.00 | 1025.00 | 1022.00 | 986.00 | 1113.00 | 1061.00 | 1065.00 | 1026.00 | 1078.00 | 1069.00 | 1102.00 | 1055.00 | 1195.00 | 1157.00 | 1157.00 | 1227.00 | 1334.00 | 1186.00 | 1045.00 | 1009.00 | 1109.00 | 1211.00 | 1226.00 | 1163.00 | NA | NA | NA | 1177.00 | NA | NA | NA | |
| Other Liabilities Current | NA | 1021.00 | 1032.00 | 1016.00 | 982.00 | 1029.00 | 1040.00 | 1008.00 | 1174.00 | 1143.00 | 1001.00 | 943.00 | 902.00 | 1272.00 | 1117.00 | NA | 1068.00 | NA | 4220.00 | 4220.00 | 4220.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Contract With Customer Liability Current | 30.00 | 11.00 | 17.00 | 28.00 | 32.00 | 15.00 | 22.00 | 36.00 | 38.00 | 17.00 | 16.00 | 22.00 | 27.00 | 25.00 | 35.00 | 41.00 | 31.00 | 20.00 | 26.00 | 44.00 | 56.00 | 28.00 | 40.00 | 53.00 | 56.00 | 25.00 | 32.00 | 38.00 | 53.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long Term Debt Noncurrent | 5368.00 | NA | NA | NA | 5455.00 | NA | NA | NA | 4816.00 | NA | NA | NA | 5383.00 | NA | NA | NA | 8064.00 | NA | 9432.00 | NA | 9597.00 | 9957.00 | 10050.00 | 9965.00 | 10015.00 | 10700.00 | 10805.00 | 10759.00 | 10846.00 | 11373.00 | 10392.00 | 10823.00 | 11075.00 | 10823.00 | 8820.00 | 8824.00 | 8900.00 | 8887.00 | 9017.00 | 8461.00 | 8631.00 | 8988.00 | 8997.00 | 8867.00 | 8827.00 | 8900.00 | 9057.00 | 9495.00 | 9696.00 | 10048.00 | 10478.00 | 10905.00 | 9189.00 | 7801.00 | 7875.00 | 8156.00 | 8358.00 | NA | NA | NA | 8729.00 | NA | NA | NA | |
| Debt And Capital Lease Obligations | NA | 5600.00 | 5600.00 | 5600.00 | NA | 5700.00 | 5800.00 | 5800.00 | NA | 5400.00 | 5600.00 | 5700.00 | NA | 8500.00 | 7200.00 | 8000.00 | NA | 8700.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 10900.00 | 9400.00 | 9400.00 | NA | 9600.00 | 9900.00 | 9100.00 | 5300.00 | 9700.00 | 9900.00 | 9400.00 | 5300.00 | 9683.00 | 10124.00 | 10200.00 | NA | 10500.00 | 11300.00 | 11600.00 | NA | 8400.00 | 8500.00 | 8500.00 | NA | NA | NA | NA | NA | NA | NA | NA | |
| Long Term Debt And Capital Lease Obligations | 5368.00 | 5307.00 | 5329.00 | 5453.00 | 5455.00 | 5549.00 | 5572.00 | 5471.00 | 4816.00 | 4766.00 | 5275.00 | 5468.00 | 5383.00 | 8241.00 | 7073.00 | 7954.00 | 8064.00 | 8525.00 | NA | 9561.00 | 9597.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Deferred Income Tax Liabilities Net | 1072.00 | 957.00 | 1131.00 | 1541.00 | 1552.00 | 1708.00 | 1735.00 | 1738.00 | 1732.00 | 1806.00 | 2614.00 | 2642.00 | 2618.00 | 2728.00 | 2764.00 | 2756.00 | 2743.00 | 2639.00 | 2654.00 | 2662.00 | 2633.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Liabilities Noncurrent | 1151.00 | 1129.00 | 1099.00 | 1085.00 | 1095.00 | 1086.00 | 1069.00 | 1085.00 | 1075.00 | 1096.00 | 1092.00 | 1101.00 | 1099.00 | 1167.00 | 1131.00 | 1022.00 | 1046.00 | 1056.00 | 939.00 | 636.00 | 640.00 | 567.00 | 591.00 | 589.00 | 560.00 | 544.00 | 557.00 | 558.00 | 567.00 | 460.00 | 457.00 | 446.00 | 449.00 | 424.00 | 429.00 | 434.00 | 434.00 | 450.00 | 478.00 | 494.00 | 553.00 | 584.00 | 599.00 | 574.00 | 702.00 | 1013.00 | 1067.00 | 1089.00 | 1176.00 | 1294.00 | 1157.00 | 1104.00 | 758.00 | 1011.00 | 621.00 | 608.00 | 649.00 | NA | NA | NA | 824.00 | NA | NA | NA | |
| Operating Lease Liability Noncurrent | 292.00 | 295.00 | 299.00 | 307.00 | 312.00 | 317.00 | 304.00 | 286.00 | 283.00 | 251.00 | 245.00 | 241.00 | 236.00 | 263.00 | 263.00 | 276.00 | 315.00 | 290.00 | 294.00 | 293.00 | 304.00 | 292.00 | 281.00 | 281.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 8173.00 | 8629.00 | 8595.00 | 8257.00 | 8355.00 | 8882.00 | 8404.00 | 8389.00 | 8497.00 | 9488.00 | 9043.00 | 8887.00 | 9082.00 | 9623.00 | 8354.00 | 7771.00 | 7868.00 | 7096.00 | 7060.00 | 6861.00 | 7718.00 | 7456.00 | 7499.00 | 7469.00 | 7383.00 | 7058.00 | 6864.00 | 7265.00 | 6541.00 | 4933.00 | 4565.00 | 4594.00 | 4359.00 | 4229.00 | 4046.00 | 4260.00 | 3909.00 | 4470.00 | 5028.00 | 5003.00 | 5263.00 | 6977.00 | 7691.00 | 7746.00 | 8284.00 | 7542.00 | 7025.00 | 7134.00 | 6636.00 | 7345.00 | 7094.00 | 7493.00 | 6960.00 | 7662.00 | 7969.00 | 7575.00 | 7084.00 | 6638.00 | 5941.00 | 6052.00 | 6255.00 | NA | NA | NA | |
| Common Stock Value | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 449.00 | 448.00 | 448.00 | 447.00 | 447.00 | 446.00 | 445.00 | 440.00 | 439.00 | 439.00 | 439.00 | 439.00 | 439.00 | 439.00 | 439.00 | 439.00 | NA | NA | NA | 437.00 | NA | NA | NA | |
| Additional Paid In Capital Common Stock | 4732.00 | 4710.00 | 4688.00 | 4663.00 | 4730.00 | 4705.00 | 4688.00 | 4699.00 | 4725.00 | 4702.00 | 4675.00 | 4670.00 | 4668.00 | 6371.00 | 6330.00 | 6267.00 | 6325.00 | 6302.00 | 6283.00 | 6252.00 | 6297.00 | 6261.00 | 6229.00 | 6159.00 | 6280.00 | 6256.00 | 6219.00 | 6175.00 | 6206.00 | 6176.00 | 6168.00 | 6128.00 | 6189.00 | 6180.00 | 6154.00 | 6130.00 | 6243.00 | 6251.00 | 6223.00 | 6190.00 | 6245.00 | 6158.00 | 6435.00 | 6383.00 | 6463.00 | 6432.00 | 6362.00 | 6283.00 | 6042.00 | 5974.00 | 5966.00 | 5947.00 | 5908.00 | 5901.00 | 5892.00 | 5861.00 | 5829.00 | NA | NA | NA | 5803.00 | NA | NA | NA | |
| Retained Earnings Accumulated Deficit | 9393.00 | 9705.00 | 9719.00 | 9386.00 | 9491.00 | 9938.00 | 9938.00 | 9866.00 | 9855.00 | 10340.00 | 9557.00 | 9218.00 | 9029.00 | 9103.00 | 8442.00 | 8214.00 | 8070.00 | 8122.00 | 8123.00 | 8062.00 | 8408.00 | 8447.00 | 8302.00 | 8211.00 | 7465.00 | 7353.00 | 6988.00 | 6783.00 | 6180.00 | 4918.00 | 4717.00 | 4832.00 | 4818.00 | 4793.00 | 4657.00 | 4800.00 | 4649.00 | 4656.00 | 4604.00 | 4548.00 | 4409.00 | 4446.00 | 4235.00 | 4193.00 | 4446.00 | 4212.00 | 3967.00 | 3844.00 | 3662.00 | 3561.00 | 3440.00 | 3423.00 | 3330.00 | 3188.00 | 2785.00 | 2675.00 | 2416.00 | NA | NA | NA | 1949.00 | NA | NA | NA | |
| Accumulated Other Comprehensive Income Loss Net Of Tax | -1722.00 | -1554.00 | -1580.00 | -1558.00 | -1565.00 | -1460.00 | -1920.00 | -1911.00 | -1925.00 | -1586.00 | -1489.00 | -1694.00 | -1666.00 | -3314.00 | -4094.00 | -4453.00 | -4342.00 | -5132.00 | -5149.00 | -5255.00 | -4739.00 | -5014.00 | -4870.00 | -4975.00 | -4500.00 | -4887.00 | -4881.00 | -4530.00 | -4633.00 | -4949.00 | -5108.00 | -5152.00 | -5362.00 | -5458.00 | -5481.00 | -5389.00 | -5708.00 | -5358.00 | -4886.00 | -5042.00 | -4646.00 | -3065.00 | -2628.00 | -2778.00 | -2759.00 | -3812.00 | -4036.00 | -3762.00 | -3840.00 | -2959.00 | -3124.00 | -2702.00 | -3005.00 | -2077.00 | -1362.00 | -1611.00 | -1822.00 | NA | NA | NA | -2077.00 | NA | NA | NA | |
| Treasury Stock Value | 4679.00 | 4681.00 | 4681.00 | 4683.00 | 4750.00 | 4750.00 | 4751.00 | 4714.00 | 4607.00 | 4417.00 | 4149.00 | 3756.00 | 3398.00 | 2987.00 | 2775.00 | 2719.00 | 2648.00 | 2648.00 | 2649.00 | 2651.00 | 2702.00 | 2702.00 | 2628.00 | 2398.00 | 2332.00 | 2131.00 | 1931.00 | 1632.00 | 1680.00 | 1680.00 | 1681.00 | 1682.00 | 1753.00 | 1755.00 | 1755.00 | 1756.00 | 1749.00 | 1649.00 | 1498.00 | 1287.00 | 1342.00 | 1172.00 | 968.00 | 673.00 | 492.00 | 49.00 | 32.00 | 32.00 | 0.00 | 9.00 | 46.00 | 46.00 | 52.00 | 49.00 | 48.00 | 44.00 | 28.00 | NA | NA | NA | 89.00 | NA | NA | NA | |
| Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value | 25.00 | 22.00 | 27.00 | 22.00 | 26.00 | 18.00 | -8.00 | 46.00 | 24.00 | 29.00 | 7.00 | 72.00 | 30.00 | 41.00 | 46.00 | 26.00 | 23.00 | 20.00 | 4.00 | 41.00 | 34.00 | 33.00 | 35.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 397.00 | 521.00 | 365.00 | 395.00 | 492.00 | 468.00 | 528.00 | 345.00 | 761.00 | 435.00 | 390.00 | 588.00 | 107.00 | 645.00 | 766.00 | 512.00 | 789.00 | 735.00 | 890.00 | 649.00 | 928.00 | 882.00 | 1067.00 | 733.00 | 821.00 | 941.00 | 801.00 | 663.00 | 1188.00 | -709.00 | 645.00 | 633.00 | 912.00 | 341.00 | 605.00 | 620.00 | 990.00 | 837.00 | 115.00 | 638.00 | 1144.00 | 933.00 | 529.00 | 471.00 | 1037.00 | 712.00 | 748.00 | 531.00 | 713.00 | 879.00 | 794.00 | 581.00 | 637.00 | 876.00 | 648.00 | 514.00 | 1044.00 | -213.00 | 641.00 | 159.00 | NA | NA | NA | NA | |
| Net Cash Provided By Used In Investing Activities | -174.00 | -188.00 | -199.00 | -247.00 | -310.00 | 245.00 | -264.00 | -339.00 | -315.00 | -76.00 | -37.00 | -180.00 | -130.00 | 5598.00 | 328.00 | 258.00 | -69.00 | 134.00 | -299.00 | -35.00 | -306.00 | -279.00 | -421.00 | -294.00 | -259.00 | -346.00 | -475.00 | -489.00 | -383.00 | -278.00 | -330.00 | -400.00 | -2527.00 | -279.00 | -328.00 | -364.00 | -540.00 | -461.00 | -361.00 | -377.00 | -302.00 | 144.00 | -332.00 | -370.00 | -338.00 | 564.00 | -263.00 | -790.00 | -376.00 | 98.00 | -426.00 | -4154.00 | -594.00 | -341.00 | -245.00 | -307.00 | -223.00 | -151.00 | -309.00 | -151.00 | NA | NA | NA | NA | |
| Net Cash Provided By Used In Financing Activities | -187.00 | -223.00 | -174.00 | -191.00 | -222.00 | -306.00 | -230.00 | -108.00 | -159.00 | -669.00 | -643.00 | -583.00 | -2301.00 | -3359.00 | -1211.00 | -504.00 | -841.00 | -1042.00 | -982.00 | 165.00 | -842.00 | -671.00 | -487.00 | -389.00 | -1000.00 | -636.00 | -354.00 | -56.00 | -779.00 | 930.00 | -266.00 | -284.00 | 104.00 | 1232.00 | -190.00 | -164.00 | -637.00 | -673.00 | 255.00 | -546.00 | -644.00 | -629.00 | -250.00 | -563.00 | -838.00 | -543.00 | -201.00 | -106.00 | -315.00 | -938.00 | -390.00 | 848.00 | 1232.00 | -129.00 | -81.00 | -280.00 | -170.00 | -126.00 | -143.00 | -149.00 | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 397.00 | 521.00 | 365.00 | 395.00 | 492.00 | 468.00 | 528.00 | 345.00 | 761.00 | 435.00 | 390.00 | 588.00 | 107.00 | 645.00 | 766.00 | 512.00 | 789.00 | 735.00 | 890.00 | 649.00 | 928.00 | 882.00 | 1067.00 | 733.00 | 821.00 | 941.00 | 801.00 | 663.00 | 1188.00 | -709.00 | 645.00 | 633.00 | 912.00 | 341.00 | 605.00 | 620.00 | 990.00 | 837.00 | 115.00 | 638.00 | 1144.00 | 933.00 | 529.00 | 471.00 | 1037.00 | 712.00 | 748.00 | 531.00 | 713.00 | 879.00 | 794.00 | 581.00 | 637.00 | 876.00 | 648.00 | 514.00 | 1044.00 | -213.00 | 641.00 | 159.00 | NA | NA | NA | NA | |
| Profit Loss | -147.00 | 150.00 | 498.00 | 56.00 | -284.00 | 165.00 | 235.00 | 172.00 | -318.00 | 951.00 | 511.00 | 360.00 | 107.00 | 864.00 | 434.00 | 349.00 | 153.00 | 204.00 | 266.00 | -141.00 | 166.00 | 342.00 | 286.00 | 426.00 | 318.00 | 562.00 | 407.00 | 730.00 | 1460.00 | 395.00 | 80.00 | 209.00 | 219.00 | 309.00 | 40.00 | 334.00 | 178.00 | 210.00 | 218.00 | 311.00 | 128.00 | 349.00 | 158.00 | -99.00 | 430.00 | 376.00 | 257.00 | 315.00 | 232.00 | 238.00 | 137.00 | 192.00 | 261.00 | 515.00 | 232.00 | 347.00 | 319.00 | 399.00 | 100.00 | -153.00 | NA | NA | NA | NA | |
| Depreciation Depletion And Amortization | 499.00 | 267.00 | 261.00 | 278.00 | 689.00 | 258.00 | 244.00 | 241.00 | 251.00 | 261.00 | 267.00 | 261.00 | 164.00 | 318.00 | 306.00 | 309.00 | 332.00 | 320.00 | 312.00 | 323.00 | 343.00 | 327.00 | 321.00 | 315.00 | 338.00 | 335.00 | 330.00 | 325.00 | 268.00 | 373.00 | 357.00 | 345.00 | 328.00 | 314.00 | 301.00 | 284.00 | 314.00 | 329.00 | 328.00 | 323.00 | 346.00 | 358.00 | 355.00 | 347.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Increase Decrease In Other Operating Capital Net | -17.00 | -20.00 | 4.00 | 26.00 | -48.00 | -18.00 | -4.00 | 27.00 | -51.00 | -40.00 | 27.00 | 36.00 | -41.00 | 1.00 | 62.00 | -17.00 | -84.00 | 71.00 | -73.00 | -23.00 | 78.00 | -50.00 | 12.00 | -15.00 | 92.00 | -45.00 | -5.00 | -14.00 | -138.00 | -130.00 | 272.00 | 56.00 | -33.00 | -92.00 | 66.00 | 44.00 | -5.00 | -16.00 | 9.00 | 4.00 | -49.00 | -104.00 | 76.00 | -1.00 | -18.00 | 0.00 | 37.00 | 52.00 | 1.00 | -18.00 | 6.00 | 33.00 | -6.00 | -21.00 | 40.00 | -75.00 | -235.00 | 195.00 | -140.00 | 76.00 | NA | NA | NA | NA | |
| Increase Decrease In Inventories | 37.00 | 63.00 | -36.00 | -76.00 | -11.00 | 25.00 | -35.00 | -52.00 | -55.00 | 84.00 | 164.00 | -31.00 | 130.00 | 243.00 | -17.00 | -93.00 | 39.00 | -9.00 | -5.00 | -60.00 | -8.00 | 57.00 | -70.00 | 22.00 | -356.00 | 94.00 | 47.00 | -21.00 | 17.00 | 91.00 | -36.00 | 15.00 | -17.00 | 54.00 | -57.00 | 9.00 | -90.00 | 162.00 | -22.00 | 81.00 | -15.00 | 126.00 | -11.00 | 3.00 | -7.00 | 89.00 | -15.00 | 47.00 | 51.00 | 10.00 | 6.00 | -39.00 | -29.00 | 81.00 | 11.00 | -7.00 | 5.00 | 70.00 | 60.00 | 51.00 | NA | NA | NA | NA | |
| Deferred Income Tax Expense Benefit | 133.00 | -179.00 | -416.00 | -11.00 | -109.00 | -34.00 | -11.00 | -2.00 | 43.00 | -811.00 | -35.00 | 30.00 | -158.00 | -156.00 | -15.00 | 20.00 | 14.00 | -17.00 | -23.00 | 35.00 | 144.00 | 18.00 | 28.00 | 22.00 | -147.00 | -33.00 | 39.00 | 157.00 | -1396.00 | -9.00 | 297.00 | 7.00 | 91.00 | 23.00 | 59.00 | -37.00 | 180.00 | 65.00 | 39.00 | -3.00 | 4.00 | 23.00 | -18.00 | -144.00 | 91.00 | 19.00 | 32.00 | 4.00 | 12.00 | 82.00 | 29.00 | 81.00 | 282.00 | 33.00 | 4.00 | -2.00 | 25.00 | 335.00 | -14.00 | 76.00 | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Investing Activities | -174.00 | -188.00 | -199.00 | -247.00 | -310.00 | 245.00 | -264.00 | -339.00 | -315.00 | -76.00 | -37.00 | -180.00 | -130.00 | 5598.00 | 328.00 | 258.00 | -69.00 | 134.00 | -299.00 | -35.00 | -306.00 | -279.00 | -421.00 | -294.00 | -259.00 | -346.00 | -475.00 | -489.00 | -383.00 | -278.00 | -330.00 | -400.00 | -2527.00 | -279.00 | -328.00 | -364.00 | -540.00 | -461.00 | -361.00 | -377.00 | -302.00 | 144.00 | -332.00 | -370.00 | -338.00 | 564.00 | -263.00 | -790.00 | -376.00 | 98.00 | -426.00 | -4154.00 | -594.00 | -341.00 | -245.00 | -307.00 | -223.00 | -151.00 | -309.00 | -151.00 | NA | NA | NA | NA | |
| Payments To Acquire Productive Assets | 260.00 | 212.00 | 198.00 | 251.00 | 305.00 | 228.00 | 267.00 | 341.00 | 322.00 | 238.00 | 186.00 | 185.00 | 132.00 | 126.00 | 133.00 | 89.00 | 94.00 | 119.00 | 252.00 | 286.00 | 363.00 | 285.00 | 335.00 | 293.00 | 286.00 | 357.00 | 440.00 | 489.00 | 345.00 | 271.00 | 290.00 | 374.00 | 445.00 | 266.00 | 328.00 | 309.00 | 489.00 | 325.00 | 354.00 | 319.00 | 405.00 | 327.00 | 357.00 | 277.00 | 439.00 | 271.00 | 272.00 | 216.00 | 382.00 | 296.00 | 420.00 | 285.00 | NA | 315.00 | NA | 181.00 | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Financing Activities | -187.00 | -223.00 | -174.00 | -191.00 | -222.00 | -306.00 | -230.00 | -108.00 | -159.00 | -669.00 | -643.00 | -583.00 | -2301.00 | -3359.00 | -1211.00 | -504.00 | -841.00 | -1042.00 | -982.00 | 165.00 | -842.00 | -671.00 | -487.00 | -389.00 | -1000.00 | -636.00 | -354.00 | -56.00 | -779.00 | 930.00 | -266.00 | -284.00 | 104.00 | 1232.00 | -190.00 | -164.00 | -637.00 | -673.00 | 255.00 | -546.00 | -644.00 | -629.00 | -250.00 | -563.00 | -838.00 | -543.00 | -201.00 | -106.00 | -315.00 | -938.00 | -390.00 | 848.00 | 1232.00 | -129.00 | -81.00 | -280.00 | -170.00 | -126.00 | -143.00 | -149.00 | NA | NA | NA | NA | |
| Payments Of Dividends | 161.00 | 161.00 | 160.00 | 161.00 | 160.00 | 160.00 | 160.00 | 162.00 | 164.00 | 165.00 | 170.00 | 174.00 | 178.00 | 199.00 | 201.00 | 202.00 | 201.00 | 202.00 | 201.00 | 202.00 | 201.00 | 197.00 | 197.00 | 201.00 | 201.00 | 195.00 | 196.00 | 197.00 | 196.00 | 191.00 | 191.00 | 191.00 | 190.00 | 181.00 | 181.00 | 181.00 | 182.00 | 166.00 | 168.00 | 169.00 | 169.00 | 149.00 | 149.00 | 153.00 | 154.00 | 134.00 | 134.00 | 132.00 | 132.00 | 115.00 | 114.00 | 115.00 | 115.00 | 115.00 | 115.00 | 82.00 | 55.00 | 54.00 | 55.00 | 11.00 | NA | NA | NA | NA | |
| Dividends | 165.00 | 164.00 | 165.00 | 161.00 | 163.00 | 165.00 | 163.00 | 161.00 | 167.00 | 168.00 | 172.00 | 171.00 | 181.00 | 203.00 | 204.00 | 205.00 | 205.00 | 205.00 | 205.00 | 203.00 | 204.00 | 199.00 | 201.00 | 207.00 | 204.00 | 197.00 | 200.00 | 199.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Payments For Repurchase Of Common Stock | 1.00 | 0.00 | 0.00 | 22.00 | 0.00 | 0.00 | 41.00 | 177.00 | 191.00 | 270.00 | 395.00 | 428.00 | 414.00 | 212.00 | 58.00 | 155.00 | 0.00 | 1.00 | 0.00 | 41.00 | 0.00 | 75.00 | 231.00 | 229.00 | 200.00 | 201.00 | 300.00 | 31.00 | 1.00 | 0.00 | 0.00 | 46.00 | 0.00 | 0.00 | 1.00 | 131.00 | 100.00 | 152.00 | 214.00 | 139.00 | 171.00 | 206.00 | 297.00 | 388.00 | 442.00 | 19.00 | 0.00 | 51.00 | 0.00 | 0.00 | 0.00 | 35.00 | 0.00 | 0.00 | 1.00 | 29.00 | 0.00 | 0.00 | 0.00 | 26.00 | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue From Contract With Customer Excluding Assessed Tax | 4580.00 | 4686.00 | 4734.00 | 4619.00 | 4601.00 | 4613.00 | 4682.00 | 5020.00 | 5133.00 | 5402.00 | 5389.00 | 5237.00 | 5086.00 | 5714.00 | 5616.00 | 5363.00 | 5239.00 | 5123.00 | 4866.00 | 5352.00 | 5498.00 | 5568.00 | 5667.00 | 5643.00 | 5951.00 | 5901.00 | 5833.00 | 5621.00 | 5711.00 | 5517.00 | 5383.00 | 5132.00 | 5381.00 | 5266.00 | 5322.00 | 5110.00 | 5443.00 | 5691.00 | 5714.00 | 5517.00 | 5943.00 | 6051.00 | 7213.00 | 7014.00 | 5848.00 | 7406.00 | 7335.00 | 7090.00 | 7075.00 | 7026.00 | 7077.00 | 6655.00 | 6367.00 | 6632.00 | 6648.00 | 6387.00 | 6531.00 | 6720.00 | 6121.00 | 5807.00 | 5977.00 | 5919.00 | 5802.00 | 5668.00 | |
| Intersegment Elimination | 379.00 | -36.00 | -25.00 | -26.00 | 499.00 | -20.00 | -17.00 | -32.00 | 585.00 | -25.00 | -48.00 | -29.00 | 400.00 | -31.00 | -35.00 | -29.00 | 287.00 | -32.00 | -30.00 | 57.00 | 44.00 | 53.00 | 54.00 | 57.00 | 38.00 | 51.00 | 59.00 | 64.00 | -9.00 | 2.00 | -37.00 | -13.00 | 49.00 | 20.00 | 30.00 | 20.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Corporate And Other | NA | 50.00 | 86.00 | 107.00 | NA | 101.00 | 100.00 | 126.00 | NA | 130.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Global Cellulose Fibers | 662.00 | 710.00 | 717.00 | 704.00 | 656.00 | 725.00 | 698.00 | 811.00 | 842.00 | 887.00 | 788.00 | 710.00 | 751.00 | 729.00 | 671.00 | 581.00 | 582.00 | 564.00 | 605.00 | 568.00 | 577.00 | 624.00 | 661.00 | 689.00 | 736.00 | 714.00 | 692.00 | 677.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Industrial Packaging | 3869.00 | 3926.00 | 3931.00 | 3808.00 | 3842.00 | 3787.00 | 3884.00 | 4083.00 | 4169.00 | 4385.00 | 4491.00 | 4406.00 | 4230.00 | 4087.00 | 4056.00 | 3953.00 | 3813.00 | 3768.00 | 3633.00 | 3819.00 | 3810.00 | 3820.00 | 3864.00 | 3832.00 | 4017.00 | 4034.00 | 4022.00 | 3827.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Intersegment Elimination, Industrial Packaging | NA | -36.00 | -25.00 | -26.00 | NA | -20.00 | -17.00 | -32.00 | NA | -25.00 | -48.00 | -29.00 | NA | -34.00 | -27.00 | -26.00 | NA | -31.00 | -31.00 | -32.00 | NA | -25.00 | -31.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Global Cellulose Fibers | 662.00 | 710.00 | 717.00 | 704.00 | 656.00 | 725.00 | 698.00 | 811.00 | 842.00 | 887.00 | 788.00 | 710.00 | 751.00 | 729.00 | 671.00 | 581.00 | 582.00 | 564.00 | 605.00 | 568.00 | 577.00 | 624.00 | 661.00 | 689.00 | 736.00 | 714.00 | 692.00 | 677.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Industrial Packaging | 3869.00 | 3926.00 | 3931.00 | 3808.00 | 3842.00 | 3787.00 | 3884.00 | 4083.00 | 4169.00 | 4385.00 | 4491.00 | 4406.00 | 4230.00 | 4087.00 | 4056.00 | 3953.00 | 3813.00 | 3768.00 | 3633.00 | 3819.00 | 3810.00 | 3820.00 | 3864.00 | 3832.00 | 4017.00 | 4034.00 | 4022.00 | 3827.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| ,US | 49.00 | 49.00 | 86.00 | 107.00 | 103.00 | 101.00 | 100.00 | 126.00 | 122.00 | 129.00 | 109.00 | 120.00 | 114.00 | 50.00 | 42.00 | 47.00 | 46.00 | 44.00 | 44.00 | 58.00 | 46.00 | 56.00 | 58.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Pacific Rim And Asia | NA | 1.00 | NA | NA | NA | NA | NA | NA | NA | 1.00 | 1.00 | 1.00 | NA | 3.00 | 3.00 | 14.00 | NA | 10.00 | 7.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Corporate And Other | NA | 50.00 | 86.00 | 107.00 | NA | 101.00 | 100.00 | 126.00 | NA | 130.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Global Cellulose Fibers | NA | 710.00 | 717.00 | 704.00 | NA | 725.00 | 698.00 | 811.00 | NA | 887.00 | 788.00 | 710.00 | NA | 729.00 | 671.00 | 581.00 | NA | 564.00 | 605.00 | 568.00 | NA | 624.00 | 661.00 | 689.00 | NA | 714.00 | 692.00 | 677.00 | NA | 654.00 | 612.00 | 564.00 | NA | 242.00 | 259.00 | 212.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Industrial Packaging | NA | 3926.00 | 3931.00 | 3808.00 | NA | 3787.00 | 3884.00 | 4083.00 | NA | 4385.00 | 4491.00 | 4406.00 | NA | 4087.00 | 4056.00 | 3953.00 | NA | 3768.00 | 3633.00 | 3819.00 | NA | 3820.00 | 3864.00 | 3832.00 | NA | 4034.00 | 4022.00 | 3827.00 | NA | 3822.00 | 3706.00 | 3499.00 | NA | 3582.00 | 3597.00 | 3452.00 | 3595.00 | 3642.00 | 3694.00 | 3553.00 | 3697.00 | 3754.00 | 3800.00 | 3693.00 | 3715.00 | 3755.00 | 3780.00 | 3560.00 | 3380.00 | 3335.00 | 3450.00 | 3115.00 | 2510.00 | 2660.00 | 2705.00 | 2555.00 | 2570.00 | 2610.00 | 2440.00 | NA | NA | NA | NA | NA | |
| Global Cellulose Fibers, Global Cellulose Fibers | 662.00 | 710.00 | 717.00 | 704.00 | 656.00 | 725.00 | 698.00 | 811.00 | 842.00 | 887.00 | 788.00 | 710.00 | 751.00 | 729.00 | 671.00 | 581.00 | 582.00 | 564.00 | 605.00 | 568.00 | 577.00 | 624.00 | 661.00 | 689.00 | 736.00 | 714.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Industrial Packaging, E M E A Industrial Packaging | 357.00 | 322.00 | 328.00 | 348.00 | 340.00 | 316.00 | 351.00 | 391.00 | 394.00 | 355.00 | 413.00 | 410.00 | 387.00 | 331.00 | 394.00 | 396.00 | 364.00 | 306.00 | 297.00 | 350.00 | 341.00 | 324.00 | 331.00 | 339.00 | 338.00 | 311.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Industrial Packaging, North American Industrial Packaging | 3539.00 | 3640.00 | 3628.00 | 3486.00 | 3528.00 | 3491.00 | 3550.00 | 3724.00 | 3805.00 | 4055.00 | 4126.00 | 4025.00 | 4134.00 | 3738.00 | 3587.00 | 3485.00 | 3371.00 | 3351.00 | 3241.00 | 3355.00 | 3351.00 | 3368.00 | 3414.00 | 3376.00 | 3583.00 | 3653.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| US | 3997.00 | 4153.00 | 4154.00 | 3996.00 | 3980.00 | 4028.00 | 4021.00 | 4311.00 | 4445.00 | 4791.00 | 4703.00 | 4543.00 | 3628.00 | 4612.00 | 4379.00 | 4150.00 | 4061.00 | 4054.00 | 3906.00 | 4126.00 | 4139.00 | 4257.00 | 4288.00 | 4264.00 | 4495.00 | 4530.00 | 4439.00 | 4145.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Americas Other Than U S | 180.00 | 158.00 | 185.00 | 207.00 | 190.00 | 181.00 | 221.00 | 229.00 | 211.00 | 202.00 | 225.00 | 225.00 | -268.00 | 359.00 | 352.00 | 333.00 | 336.00 | 318.00 | 268.00 | 389.00 | 471.00 | 423.00 | 438.00 | 423.00 | 472.00 | 431.00 | 421.00 | 447.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Pacific Rim And Asia | NA | 32.00 | 50.00 | 48.00 | NA | 62.00 | 63.00 | 64.00 | NA | 25.00 | 23.00 | 29.00 | NA | 60.00 | 50.00 | 60.00 | NA | 57.00 | 40.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| EMEA | 376.00 | 343.00 | 345.00 | 368.00 | 359.00 | 342.00 | 377.00 | 416.00 | 431.00 | 384.00 | 438.00 | 440.00 | -728.00 | 683.00 | 835.00 | 821.00 | 778.00 | 694.00 | 652.00 | 796.00 | 810.00 | 791.00 | 820.00 | 837.00 | 849.00 | 797.00 | 817.00 | 858.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| US, Global Cellulose Fibers | 629.00 | 675.00 | 669.00 | 650.00 | 578.00 | 646.00 | 616.00 | 730.00 | 772.00 | 846.00 | 752.00 | 662.00 | 828.00 | 623.00 | 576.00 | 483.00 | 486.00 | 479.00 | 534.00 | 494.00 | 492.00 | 535.00 | 551.00 | 570.00 | 616.00 | 602.00 | 573.00 | 545.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| US, Industrial Packaging | 3319.00 | 3429.00 | 3399.00 | 3239.00 | 3299.00 | 3281.00 | 3305.00 | 3455.00 | 3551.00 | 3816.00 | 3842.00 | 3761.00 | 3881.00 | 3514.00 | 3354.00 | 3257.00 | 3173.00 | 3169.00 | 3065.00 | 3130.00 | 3137.00 | 3180.00 | 3205.00 | 3146.00 | 3335.00 | 3394.00 | 3336.00 | 3102.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Americas Other Than U S, Industrial Packaging | 180.00 | 158.00 | 185.00 | 207.00 | 190.00 | 181.00 | 221.00 | 229.00 | 211.00 | 202.00 | 225.00 | 225.00 | 199.00 | 178.00 | 191.00 | 187.00 | 164.00 | 190.00 | 173.00 | 237.00 | 229.00 | 205.00 | 227.00 | 240.00 | 221.00 | 204.00 | 223.00 | 239.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Pacific Rim And Asia, Global Cellulose Fibers | NA | 14.00 | 31.00 | 34.00 | NA | 53.00 | 56.00 | 56.00 | NA | 12.00 | 11.00 | 18.00 | NA | 37.00 | 25.00 | 28.00 | NA | 26.00 | 11.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Pacific Rim And Asia, Industrial Packaging | NA | 17.00 | 19.00 | 14.00 | NA | 9.00 | 7.00 | 8.00 | NA | 12.00 | 11.00 | 10.00 | NA | 12.00 | 14.00 | 18.00 | NA | 15.00 | 16.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| EMEA, Global Cellulose Fibers | 19.00 | 21.00 | 17.00 | 20.00 | 19.00 | 26.00 | 26.00 | 25.00 | 37.00 | 29.00 | 25.00 | 30.00 | -100.00 | 69.00 | 70.00 | 70.00 | 60.00 | 59.00 | 60.00 | 56.00 | 47.00 | 62.00 | 64.00 | 81.00 | 82.00 | 77.00 | 70.00 | 75.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| EMEA, Industrial Packaging | 357.00 | 322.00 | 328.00 | 348.00 | 340.00 | 316.00 | 351.00 | 391.00 | 394.00 | 355.00 | 413.00 | 410.00 | 135.00 | 383.00 | 497.00 | 491.00 | 462.00 | 394.00 | 379.00 | 440.00 | 429.00 | 415.00 | 420.00 | 428.00 | 429.00 | 396.00 | 427.00 | 452.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| E M E A Industrial Packaging | 357.00 | 322.00 | 328.00 | 348.00 | 340.00 | 316.00 | 351.00 | 391.00 | 394.00 | 355.00 | 413.00 | 410.00 | 387.00 | 331.00 | 394.00 | 396.00 | 364.00 | 306.00 | 297.00 | 350.00 | 341.00 | 324.00 | 331.00 | 339.00 | 338.00 | 311.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Global Cellulose Fibers | 662.00 | 710.00 | 717.00 | 704.00 | 656.00 | 725.00 | 698.00 | 811.00 | 842.00 | 887.00 | 788.00 | 710.00 | 751.00 | 729.00 | 671.00 | 581.00 | 582.00 | 564.00 | 605.00 | 568.00 | 577.00 | 624.00 | 661.00 | 689.00 | 736.00 | 714.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| North American Industrial Packaging | 3539.00 | 3640.00 | 3628.00 | 3486.00 | 3528.00 | 3491.00 | 3550.00 | 3724.00 | 3805.00 | 4055.00 | 4126.00 | 4025.00 | 4134.00 | 3738.00 | 3587.00 | 3485.00 | 3371.00 | 3351.00 | 3241.00 | 3355.00 | 3351.00 | 3368.00 | 3414.00 | 3376.00 | 3583.00 | 3653.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
