Home Data Calendar Blog

IOSP

Tables

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Weighted Average Number Of Diluted Shares Outstanding NA 25.10 25.10 25.07 NA 25.01 24.98 24.96 NA 24.96 24.97 24.96 NA 24.86 24.87 24.84 NA 24.72 24.56 24.74 NA 24.71 24.68 24.59 NA 24.60 24.59 24.57 NA 24.57 24.55 24.53 NA 24.48 24.44 24.48 NA 24.61 24.67 24.81 NA 24.91 24.67 24.64 NA 24.10 24.06 24.02 NA 23.92 23.89 0.02 NA 23.71 24.52 0.02 NA 25.00 25.00

Weighted Average Number Of Shares Outstanding Basic NA 24.94 24.94 24.89 NA 24.87 24.87 24.80 NA 24.79 24.80 24.79 NA 24.64 24.63 24.60 NA 24.57 24.56 24.53 NA 24.49 24.48 24.44 NA 24.42 24.41 24.37 NA 24.14 24.13 24.09 NA 23.98 23.97 24.02 NA 24.12 24.20 24.30 NA 24.42 24.40 24.36 NA 23.62 23.53 23.40 NA 23.24 23.15 0.02 NA 23.71 23.73 0.02 NA 23.80 23.78

Earnings Per Share Basic -2.82 1.34 1.25 1.66 1.52 1.58 1.16 1.34 1.03 1.56 1.30 1.47 0.97 0.95 0.91 0.95 0.92 0.52 -1.62 1.35 1.27 1.23 0.91 1.17 0.83 0.84 0.89 0.91 -0.20 0.97 1.08 0.71 0.92 0.48 1.21 0.79 1.32 1.48 1.43 0.74 1.15 0.85 0.76 0.69 1.20 0.59 0.73 0.77 0.55 0.67 0.67 1.07 0.83 -0.71 1.04 0.91 1.02 1.26 0.50

Earnings Per Share Diluted -2.80 1.33 1.24 1.65 1.51 1.57 1.16 1.33 1.02 1.55 1.29 1.46 0.97 0.94 0.90 0.94 0.91 0.51 -1.62 1.34 1.26 1.22 0.90 1.17 0.82 0.84 0.89 0.90 -0.19 0.95 1.06 0.70 0.91 0.47 1.18 0.77 1.29 1.45 1.40 0.72 1.12 0.83 0.75 0.69 1.18 0.58 0.71 0.75 0.53 0.65 0.65 1.03 0.80 -0.71 1.00 0.88 0.99 1.20 0.48

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Revenue From Contract With Customer Excluding Assessed Tax 466.80 443.40 435.00 500.20 494.70 464.10 480.40 509.60 510.70 513.00 467.60 472.40 413.20 376.10 354.50 339.60 310.80 265.10 244.90 372.30 390.70 371.90 362.40 388.30 395.00 363.10 358.10 360.70 353.80 332.40 326.30 294.30 237.80 205.50 228.00 212.10 246.00 254.20 242.90 269.20 290.70 228.20 221.30 220.70 241.60 192.80 185.00 199.40 213.70 183.40 178.50 200.80 200.50 202.10 186.50 185.30 177.30 174.00 168.40

Cost Of Goods And Services Sold 330.60 319.30 308.10 344.50 339.00 326.90 330.00 361.80 359.10 357.00 327.80 333.10 300.30 263.20 246.20 238.80 219.80 186.40 185.80 258.40 272.50 252.80 251.30 270.50 278.30 252.10 255.30 256.20 245.30 233.60 221.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Gross Profit 136.20 124.10 126.90 155.70 155.70 137.20 150.40 147.80 151.60 156.00 139.80 139.30 112.90 112.90 108.30 100.80 91.00 78.70 59.10 113.90 118.20 119.10 111.10 117.80 116.70 111.00 102.80 104.50 108.50 98.80 105.10 90.90 91.40 79.20 85.50 76.20 86.30 90.40 87.50 81.80 94.10 73.60 68.60 65.70 74.60 57.40 59.40 63.80 65.00 50.70 56.70 64.00 57.80 57.70 58.10 52.80 54.10 54.60 54.00

Operating Expenses 95.10 78.50 86.20 105.20 111.20 95.30 116.20 106.80 105.00 105.90 93.50 95.00 77.40 81.50 71.30 72.60 61.60 61.90 112.50 73.00 74.40 80.90 79.40 81.60 73.80 77.60 74.50 75.60 70.10 68.60 70.40 64.50 59.10 60.30 56.90 50.60 52.00 49.20 30.10 58.40 50.10 48.40 43.30 47.70 48.00 37.90 37.10 41.60 39.20 33.40 32.60 32.80 34.30 77.90 35.70 28.90 38.90 33.70 29.20

Research And Development Expense 12.70 11.10 12.20 11.80 8.90 11.60 10.60 10.60 8.40 10.10 10.10 10.10 9.50 10.30 8.60 9.00 6.50 7.70 8.10 8.60 8.40 9.70 8.20 9.10 8.30 8.10 8.70 8.30 7.60 7.90 8.50 7.40 5.80 6.50 6.20 6.90 6.00 6.60 6.50 6.20 4.90 6.00 5.60 5.70 4.60 5.70 5.30 5.60 5.20 4.80 5.00 4.60 4.60 4.70 4.70 4.30 4.60 4.50 4.50

Selling General And Administrative Expense 81.10 66.80 73.40 92.70 102.30 83.70 105.60 96.20 96.60 95.80 83.40 84.90 69.70 71.20 62.70 63.60 54.90 54.20 63.50 64.40 66.00 71.20 71.20 72.50 63.20 64.70 65.80 67.30 62.60 60.70 60.90 55.30 56.40 56.10 53.10 43.90 55.10 52.70 50.20 48.70 47.10 42.40 37.70 41.80 42.90 31.80 31.50 35.70 33.70 28.30 27.30 27.80 28.80 72.60 30.50 24.00 33.50 28.60 24.10

Operating Income Loss 41.10 45.60 40.70 50.50 44.50 41.90 34.20 41.00 46.60 50.10 46.30 44.30 35.50 31.40 37.00 28.20 29.40 16.80 -53.40 40.90 43.80 38.20 31.70 36.20 42.90 33.40 28.30 28.90 38.40 30.20 34.70 26.40 32.30 18.90 28.60 25.60 34.30 41.20 57.40 23.40 44.00 25.20 25.30 18.00 26.60 19.50 22.30 22.20 25.80 17.30 24.10 31.20 23.50 -20.20 22.40 23.90 15.20 20.90 24.80

Interest Income Expense Nonoperating Net 2.40 2.70 2.10 2.10 1.50 0.80 -0.30 0.30 0.00 -0.30 -0.40 -0.40 -0.40 -0.40 -0.30 -0.40 -0.30 -0.40 -0.50 -0.60 -0.70 -1.40 -1.20 -1.50 -1.60 -1.80 -1.80 -1.70 -1.90 -2.10 -2.00 -2.20 -1.00 -0.70 -0.70 -0.80 -1.10 -1.00 -0.90 -1.00 -0.90 -0.80 -0.80 -0.90 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Income Tax Expense Benefit -32.20 11.40 12.50 13.90 7.50 8.30 7.70 11.80 19.70 10.20 10.00 11.70 8.80 7.40 17.70 7.40 6.50 7.50 -14.10 11.10 12.20 7.70 8.20 10.10 21.60 9.80 7.70 7.50 12.30 6.60 8.70 6.00 6.90 1.80 7.50 5.60 3.70 5.80 17.30 6.00 14.80 4.60 5.30 2.10 2.00 4.30 3.80 4.90 -39.80 1.50 4.00 7.40 0.40 -8.40 4.90 6.80 -7.80 1.30 0.90

Profit Loss -70.40 33.40 31.20 41.40 37.80 39.20 28.90 33.20 25.50 38.70 32.30 36.50 23.90 23.40 22.40 23.40 22.60 12.70 -39.70 33.10 31.10 30.10 22.30 28.70 20.40 20.60 21.80 22.20 -4.80 23.30 26.10 17.20 22.10 11.40 28.90 18.90 31.50 35.60 34.50 17.90 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Comprehensive Income Loss Net Of Tax 54.30 15.30 -5.20 -7.30 -0.20 -8.20 1.10 4.40 -61.90 -16.20 -16.60 -3.60 23.00 -6.40 4.40 -10.60 7.00 12.10 5.90 -7.90 17.40 -12.80 2.40 -5.70 -26.40 -1.40 -16.90 7.50 54.30 19.20 9.70 4.50 -15.90 0.20 -1.50 1.90 -7.40 6.00 4.00 -7.20 43.70 -5.10 1.80 -0.40 -3.40 3.40 0.80 -2.60 NA 1.70 1.00 0.10 NA -2.90 -4.50 NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Assets 1734.70 1797.70 1700.30 1732.80 1707.40 1618.60 1610.80 1624.10 1603.70 1669.20 1637.90 1623.80 1570.90 1492.40 1461.80 1426.10 1397.40 1343.70 1339.00 1455.30 1468.80 1494.40 1489.60 1526.60 1473.40 1497.10 1451.20 1472.90 1410.20 1312.60 1276.90 1225.40 1181.40 1043.30 1031.10 1001.00 1030.00 1016.80 998.40 976.80 999.90 774.60 786.80 777.60 794.70 697.90 593.90 584.30 579.40 634.40 603.00 592.00 568.80 597.50 572.10 NA 548.30 NA NA

Liabilities 518.60 550.10 504.40 546.60 557.80 490.50 516.00 543.50 563.30 577.30 569.30 554.90 537.90 NA NA NA NA NA NA NA NA 612.20 626.50 677.70 647.90 656.80 631.50 648.10 615.90 564.70 572.50 548.90 527.60 391.10 391.60 381.90 424.70 428.60 448.70 454.70 484.00 317.10 345.50 NA 385.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Liabilities And Stockholders Equity 1734.70 1797.70 1700.30 1732.80 1707.40 1618.60 1610.80 1624.10 1603.70 1669.20 1637.90 1623.80 1570.90 1492.40 1461.80 1426.10 1397.40 1343.70 1339.00 1455.30 1468.80 1494.40 1489.60 1526.60 1473.40 1497.10 1451.20 1472.90 1410.20 1312.60 1276.90 1225.40 1181.40 1043.30 1031.10 1001.00 1030.00 1016.80 998.40 976.80 999.90 774.60 786.80 777.60 794.70 697.90 593.90 584.30 579.40 634.40 603.00 592.00 568.80 597.50 572.10 NA 548.30 NA NA

Stockholders Equity 1211.20 1243.40 1192.60 1183.60 1147.10 1125.40 1092.20 1078.20 1038.00 1089.40 1067.90 1068.20 1032.40 992.50 973.60 958.60 944.40 925.50 899.20 943.80 918.50 881.80 862.70 848.40 825.00 839.90 819.30 824.40 793.90 747.50 704.00 676.20 653.50 651.90 639.20 618.80 605.00 587.80 549.30 522.10 515.90 457.50 441.30 426.80 409.40 376.00 351.50 333.80 317.00 403.00 385.70 368.60 343.10 311.50 340.80 NA 300.70 NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Assets Current 956.60 965.60 876.80 912.90 885.70 863.70 854.50 875.00 872.60 846.40 799.30 778.60 728.10 683.00 643.10 607.60 566.20 528.80 532.90 626.70 630.30 673.30 650.50 683.60 663.90 659.30 609.30 622.70 561.50 532.70 519.90 476.10 441.10 479.20 463.80 433.00 458.70 443.40 426.40 391.40 414.20 397.60 405.90 394.60 407.40 363.20 314.10 303.40 296.60 375.10 349.40 339.50 320.30 375.30 349.10 NA 321.90 NA NA

Cash And Cash Equivalents At Carrying Value 289.20 303.80 240.20 270.10 203.70 207.20 165.90 147.50 147.10 100.50 71.40 105.60 141.80 89.20 94.40 117.00 105.30 66.60 58.20 68.10 75.70 110.30 106.10 123.50 123.10 91.40 66.00 78.10 90.20 65.50 48.80 45.40 101.90 167.10 153.20 113.40 136.90 127.70 64.30 46.50 41.60 90.40 91.40 90.10 80.20 53.90 54.70 43.20 22.40 129.60 105.80 91.20 76.20 132.10 99.00 89.90 107.10 98.80 73.70

Receivables Net Current 341.70 327.60 300.30 318.20 359.80 305.20 310.90 342.40 334.60 342.50 339.90 337.70 284.50 302.80 281.60 247.90 221.40 206.20 213.40 296.30 292.00 296.50 280.00 296.70 279.70 287.80 277.20 280.30 244.50 245.60 241.60 219.30 154.40 125.50 136.90 146.40 137.40 130.20 131.50 147.70 164.30 117.30 118.00 122.00 135.80 113.00 86.70 97.50 115.70 93.40 95.50 100.00 99.40 92.20 96.80 NA 84.20 NA NA

Inventory Net 301.00 319.30 313.50 304.30 300.10 331.50 356.70 365.70 373.10 381.80 362.20 308.20 277.60 274.10 250.50 223.10 220.00 239.80 243.60 246.00 244.60 251.40 248.20 249.10 248.00 261.90 252.30 247.70 209.80 211.50 217.60 199.00 173.80 161.80 155.10 152.60 159.90 166.80 167.50 176.00 184.90 171.90 172.80 160.20 158.90 167.30 149.50 141.80 138.30 143.80 139.80 139.10 135.90 137.70 142.40 NA 122.30 NA NA

Inventory Finished Goods 197.90 221.10 210.90 216.50 215.70 234.00 248.30 258.10 259.30 266.90 250.60 206.80 188.30 193.00 174.00 158.50 156.30 171.30 175.40 171.80 173.90 175.10 178.40 178.60 180.20 189.50 190.20 182.10 145.90 144.70 149.60 140.30 118.10 109.50 103.70 104.20 104.40 109.60 107.20 114.40 127.00 118.90 107.80 101.70 95.30 106.10 92.80 81.70 75.20 78.10 80.60 79.70 81.30 83.30 87.20 NA 78.20 NA NA

Other Assets Current 0.60 0.60 1.00 0.90 0.60 1.40 0.70 0.40 0.40 0.40 0.40 0.40 0.40 0.80 1.50 2.30 0.40 0.20 0.00 0.00 0.80 0.20 NA 1.00 0.00 0.00 0.00 0.60 1.10 2.00 NA NA 0.00 0.00 0.00 0.00 1.80 NA NA NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Property Plant And Equipment Gross 612.00 NA NA NA 592.30 NA NA NA 512.50 NA NA NA 485.40 NA NA NA 464.50 NA NA NA 429.50 NA NA NA 403.30 NA NA 321.40 327.20 312.90 300.70 278.10 251.80 174.50 168.60 165.70 161.00 158.40 153.90 185.70 187.00 159.80 161.80 157.50 175.10 155.10 147.10 144.30 146.20 140.40 136.50 137.00 133.70 133.70 135.10 NA 128.30 NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 342.30 NA NA NA 324.00 NA NA NA 291.60 NA NA NA 271.00 NA NA NA 253.70 NA NA NA 230.80 NA NA NA 206.90 NA NA 124.60 131.20 123.70 113.80 101.00 94.40 94.30 90.60 89.10 85.00 84.30 81.40 105.70 106.20 99.10 100.50 97.40 114.70 104.40 97.50 95.30 96.40 93.70 90.80 90.50 87.80 86.30 86.20 NA 79.60 NA NA

Amortization Of Intangible Assets 3.00 3.60 3.20 2.80 2.60 2.70 2.60 2.70 2.60 3.60 3.80 4.00 4.00 4.00 4.00 4.00 4.60 4.80 5.70 5.80 5.80 5.70 5.80 5.70 5.90 6.80 6.90 6.70 7.70 6.90 6.80 6.90 6.00 6.10 6.10 6.00 5.40 5.20 5.30 5.10 5.10 3.90 4.40 4.40 4.50 2.40 2.10 2.10 1.00 1.10 1.00 1.00 1.00 1.10 1.10 NA NA NA NA

Property Plant And Equipment Net 269.70 278.20 271.90 268.70 268.30 244.60 242.30 233.60 220.90 206.60 209.70 213.70 214.40 213.00 214.10 209.90 210.80 204.20 198.90 197.80 198.70 195.00 200.30 199.70 196.40 194.70 191.40 196.80 196.00 189.20 186.90 177.10 157.40 80.20 78.00 76.60 76.00 74.10 72.50 80.00 80.80 60.70 61.30 60.10 60.40 50.70 49.60 49.00 49.80 46.70 45.70 46.50 45.90 47.40 48.90 NA 48.70 NA NA

Goodwill 382.50 392.30 388.20 397.50 399.30 357.90 360.60 360.20 358.80 351.70 357.00 362.00 364.30 366.00 368.20 367.20 371.20 367.20 363.30 361.20 363.00 360.50 364.30 363.10 364.90 366.30 367.10 364.10 361.80 346.80 335.50 335.40 374.80 267.40 267.40 267.50 267.40 268.30 268.40 275.90 276.10 187.90 188.10 187.90 187.90 165.30 148.70 148.60 149.00 140.50 140.80 141.20 141.50 141.90 142.60 NA 143.60 NA NA

Intangible Assets Net Excluding Goodwill 65.40 63.60 61.40 57.70 57.30 47.80 46.70 46.90 45.00 43.60 48.10 53.00 57.50 61.90 66.40 70.20 75.30 78.60 82.30 107.10 113.50 118.40 125.10 130.40 136.30 142.30 149.40 158.30 163.30 169.60 164.10 171.20 144.40 150.50 156.60 162.60 168.70 172.60 175.90 178.60 181.10 120.20 121.10 124.00 126.80 104.80 68.10 68.50 68.60 21.00 19.10 19.20 17.70 15.60 16.80 NA 19.00 NA NA

Other Assets Noncurrent 3.90 3.90 6.70 6.00 6.20 6.50 5.80 4.90 7.10 6.60 6.70 7.20 5.00 5.00 5.00 7.50 8.20 5.80 4.60 4.70 5.90 4.40 5.40 6.20 7.20 6.90 8.20 6.80 5.10 3.10 2.40 1.10 0.80 0.80 2.30 0.70 0.90 0.90 1.30 0.40 0.70 0.80 1.50 1.40 1.80 1.00 0.70 1.40 1.40 0.90 0.10 0.20 0.60 0.50 2.50 NA 1.90 NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Liabilities Current 371.40 373.10 332.80 364.90 371.50 344.20 364.90 381.60 405.80 381.40 369.20 352.30 336.60 308.30 291.00 274.30 252.40 229.80 219.20 266.10 303.50 296.70 303.70 300.00 296.60 290.50 267.30 292.60 261.60 237.90 228.40 221.70 183.10 159.00 149.20 147.40 206.10 196.70 193.60 189.30 222.90 121.40 125.50 127.00 155.60 153.80 128.90 128.90 147.30 152.10 131.70 142.40 146.00 221.40 178.60 NA 158.90 NA NA

Accounts Payable Current 163.80 169.00 147.70 166.40 163.60 146.10 157.90 177.70 165.30 173.60 180.90 161.80 148.70 137.10 123.50 114.50 98.70 81.80 74.10 108.40 122.00 106.10 117.10 123.90 126.80 127.40 125.60 128.20 117.90 115.70 108.00 97.50 59.60 56.40 50.70 49.90 52.20 67.20 67.40 59.40 87.60 51.80 52.00 53.90 63.30 56.90 47.00 46.70 57.30 54.80 43.10 57.10 53.30 53.30 57.50 NA 45.90 NA NA

Accrued Income Taxes Current 19.60 15.50 21.30 12.20 2.60 15.20 13.70 20.20 18.40 14.70 15.10 13.70 3.70 4.60 6.30 8.80 5.50 5.40 8.40 12.30 10.30 15.00 14.20 12.60 8.60 17.90 13.80 11.30 15.80 8.20 9.00 13.90 9.40 11.80 12.30 9.90 7.90 4.50 3.90 4.80 5.60 NA NA NA 0.00 0.00 0.00 0.90 3.20 3.10 4.00 2.90 2.00 0.00 2.70 NA 6.10 NA NA

Accrued Liabilities Current 169.10 170.00 143.10 163.60 185.90 165.10 174.70 163.50 202.90 173.90 152.50 156.50 166.50 147.60 142.30 131.80 129.80 125.70 118.80 127.90 154.00 159.50 132.00 123.80 132.10 122.90 105.70 130.60 104.10 94.00 91.40 90.40 94.30 79.70 72.70 65.40 84.10 69.10 69.60 71.90 77.20 65.30 62.90 61.80 73.50 82.60 70.70 69.60 72.10 82.30 72.80 68.70 77.00 82.40 79.10 NA 85.70 NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Deferred Income Tax Liabilities Net 23.50 35.80 35.40 34.10 33.50 26.40 27.30 27.40 26.20 59.70 60.80 61.30 60.80 54.40 54.40 46.50 46.90 47.20 44.00 NA 49.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 13.10 13.30 12.70 13.00 13.30 12.20 12.40 12.70 12.20 15.60 16.40 17.40 17.80 19.10 19.50 19.50 20.50 18.70 17.90 17.40 17.80 15.40 16.00 15.60 15.70 16.60 16.40 17.00 16.50 NA NA NA 14.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Minority Interest 4.90 4.20 3.30 2.60 2.50 2.70 2.60 2.40 2.40 2.50 0.70 0.70 0.60 0.60 0.60 0.50 0.50 0.50 0.50 0.50 0.40 0.40 0.40 0.50 0.50 0.40 0.40 0.40 0.40 0.40 0.40 0.30 0.30 0.30 0.30 0.30 0.30 0.40 0.40 NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Liabilities Noncurrent 4.20 5.00 2.90 2.40 2.30 1.50 1.60 1.50 1.40 1.40 1.40 1.40 1.40 2.30 2.40 2.40 3.40 2.70 1.40 1.50 1.70 1.90 1.90 2.00 2.10 5.30 5.00 1.90 1.40 0.40 0.50 0.90 1.00 0.90 0.30 0.90 0.50 0.10 0.70 1.60 2.00 1.50 0.20 0.10 0.30 0.20 0.20 2.20 0.20 0.10 0.30 0.10 0.80 0.20 0.40 NA 0.50 NA NA

Operating Lease Liability Noncurrent 31.00 31.70 33.20 30.00 31.60 29.40 31.60 33.80 31.40 32.10 35.20 28.30 23.10 20.20 24.40 24.60 28.90 18.50 18.60 20.70 21.90 22.80 24.40 26.00 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Stockholders Equity 1211.20 1243.40 1192.60 1183.60 1147.10 1125.40 1092.20 1078.20 1038.00 1089.40 1067.90 1068.20 1032.40 992.50 973.60 958.60 944.40 925.50 899.20 943.80 918.50 881.80 862.70 848.40 825.00 839.90 819.30 824.40 793.90 747.50 704.00 676.20 653.50 651.90 639.20 618.80 605.00 587.80 549.30 522.10 515.90 457.50 441.30 426.80 409.40 376.00 351.50 333.80 317.00 403.00 385.70 368.60 343.10 311.50 340.80 NA 300.70 NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1216.10 1247.60 1195.90 1186.20 1149.60 1128.10 1094.80 1080.60 1040.40 1091.90 1068.60 1068.90 1033.00 993.10 974.20 959.10 944.90 926.00 899.70 944.30 918.90 882.20 863.10 848.90 825.50 840.30 819.70 824.80 794.30 747.90 704.40 676.50 653.80 652.20 639.50 619.10 605.30 588.20 549.70 NA 515.90 NA NA NA 409.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Additional Paid In Capital Common Stock 369.90 366.60 364.50 362.40 361.00 358.90 356.70 354.80 354.10 352.20 350.90 349.60 346.70 341.30 339.50 337.80 336.10 334.40 333.00 331.20 330.40 329.40 327.70 326.00 324.90 322.90 321.60 321.10 320.40 317.90 316.90 315.70 315.10 313.40 312.40 311.40 311.00 310.60 309.90 308.90 308.80 310.50 310.10 309.30 308.80 297.00 292.40 292.10 292.10 290.60 291.30 292.20 291.50 289.40 285.90 NA 286.30 NA NA

Retained Earnings Accumulated Deficit 1025.00 1115.20 1081.80 1069.60 1028.20 1008.30 969.10 957.40 924.20 914.80 876.10 859.40 822.90 813.80 790.40 782.00 758.60 748.80 736.10 788.60 755.50 737.20 707.10 697.00 668.30 658.90 638.30 627.20 605.00 619.20 595.90 579.00 561.80 547.50 536.10 515.30 496.40 472.50 436.90 409.70 391.80 377.10 356.30 344.40 327.50 330.10 316.10 299.00 281.00 315.00 299.50 284.00 259.40 239.80 256.60 NA 210.50 NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -91.00 -145.30 -160.60 -155.40 -148.10 -147.90 -139.70 -140.80 -145.20 -83.30 -67.10 -50.50 -46.90 -69.90 -63.50 -67.90 -57.30 -64.30 -76.40 -82.30 -74.40 -91.80 -79.00 -81.40 -75.70 -49.30 -47.90 -31.00 -38.50 -92.80 -112.00 -121.70 -126.20 -110.30 -110.50 -109.00 -110.90 -103.50 -109.50 -113.50 -106.30 -157.60 -152.50 -154.30 -153.90 -169.80 -173.20 -174.00 -171.40 -117.20 -118.90 -119.90 -120.00 -138.40 -135.50 NA -131.60 NA NA

Treasury Stock Value 93.00 93.40 93.40 93.30 94.30 94.20 94.20 93.50 95.40 94.60 92.30 90.60 90.60 93.00 93.10 93.60 93.30 93.70 93.80 94.00 93.30 93.30 93.40 93.50 92.80 92.90 93.00 93.20 93.30 97.10 97.10 97.10 97.50 99.00 99.10 99.20 91.80 92.10 88.30 83.30 78.70 72.80 72.90 72.90 73.30 81.60 84.10 83.60 85.00 85.70 86.50 88.00 88.10 79.60 66.50 NA 64.80 NA NA

Minority Interest 4.90 4.20 3.30 2.60 2.50 2.70 2.60 2.40 2.40 2.50 0.70 0.70 0.60 0.60 0.60 0.50 0.50 0.50 0.50 0.50 0.40 0.40 0.40 0.50 0.50 0.40 0.40 0.40 0.40 0.40 0.40 0.30 0.30 0.30 0.30 0.30 0.30 0.40 0.40 NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 2.10 2.20 2.10 2.10 2.10 2.00 2.00 1.90 2.00 1.50 1.50 1.70 -0.20 1.70 1.30 1.60 1.40 1.60 1.60 1.20 1.70 1.70 1.60 1.60 1.90 1.10 1.10 0.80 0.80 1.20 1.20 1.00 0.50 0.90 1.00 0.90 1.00 0.90 0.90 0.90 0.90 0.50 0.60 0.60 0.60 0.50 -0.80 2.20 -0.30 0.80 0.80 0.80 2.00 0.70 NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Operating Activities 25.70 73.50 4.70 80.60 72.40 58.10 55.00 21.80 78.40 39.80 -7.50 -29.00 68.80 2.80 -1.10 22.70 58.20 55.50 29.80 2.40 58.40 40.00 50.00 13.20 69.80 34.80 2.30 -2.00 47.50 46.10 NA NA NA NA NA NA NA NA NA NA NA NA 12.90 20.90 29.50 -5.80 19.70 17.90 -2.70 33.70 12.30 18.00 13.80 9.40 5.80 5.70 15.80 22.00 NA

Net Cash Provided By Used In Investing Activities -20.60 -11.70 -15.40 -14.30 -55.80 -16.70 -17.30 -22.00 -15.10 -9.60 -9.00 -8.40 -9.20 -7.80 -8.90 -10.30 -8.00 -7.10 -6.80 -7.80 -7.30 -6.80 -5.70 -11.20 -9.30 -9.10 -12.50 -4.60 -7.50 -9.00 NA NA NA NA NA NA NA NA NA NA NA NA -4.80 -3.00 -48.80 -59.70 -3.10 -4.50 -59.30 -4.20 -2.60 -4.20 -4.20 -2.40 -2.60 -1.50 -4.00 -2.10 NA

Net Cash Provided By Used In Financing Activities -17.80 0.90 -18.90 0.50 -20.40 0.20 -19.20 0.40 -17.00 -0.40 -17.20 0.90 -6.80 0.10 -13.00 -0.30 -12.00 -40.20 -33.00 -1.60 -86.10 -28.60 -61.70 -1.50 -28.80 -0.20 -1.40 -5.80 -15.50 -20.60 NA NA NA NA NA NA NA NA NA NA NA NA -6.90 -8.00 45.60 64.60 -5.00 7.60 -45.20 -5.60 5.10 1.00 -65.40 26.60 6.10 -22.30 -3.40 1.00 NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Operating Activities 25.70 73.50 4.70 80.60 72.40 58.10 55.00 21.80 78.40 39.80 -7.50 -29.00 68.80 2.80 -1.10 22.70 58.20 55.50 29.80 2.40 58.40 40.00 50.00 13.20 69.80 34.80 2.30 -2.00 47.50 46.10 NA NA NA NA NA NA NA NA NA NA NA NA 12.90 20.90 29.50 -5.80 19.70 17.90 -2.70 33.70 12.30 18.00 13.80 9.40 5.80 5.70 15.80 22.00 NA

Profit Loss -70.40 33.40 31.20 41.40 37.80 39.20 28.90 33.20 25.50 38.70 32.30 36.50 23.90 23.40 22.40 23.40 22.60 12.70 -39.70 33.10 31.10 30.10 22.30 28.70 20.40 20.60 21.80 22.20 -4.80 23.30 26.10 17.20 22.10 11.40 28.90 18.90 31.50 35.60 34.50 17.90 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Depreciation Depletion And Amortization 10.90 11.10 11.10 10.40 10.20 9.90 9.90 9.30 9.20 10.10 10.30 10.50 11.80 10.30 10.30 10.30 10.70 11.10 12.20 12.00 11.30 12.50 12.20 11.60 11.70 12.60 12.70 12.60 13.20 12.70 12.20 12.30 9.60 9.60 9.70 9.20 9.50 8.40 8.80 8.50 8.00 6.50 7.20 7.40 7.00 4.60 4.30 4.50 3.20 2.80 2.80 2.70 3.30 3.60 3.60 3.90 3.80 3.90 NA

Increase Decrease In Other Operating Capital Net 0.70 -4.50 0.00 0.30 -1.30 1.70 0.10 -2.30 0.30 0.40 -0.20 2.00 -0.20 -0.70 -2.70 1.80 2.10 0.30 0.00 -1.70 2.20 -0.30 -0.80 0.80 1.00 -1.50 0.70 0.20 -1.20 2.60 1.70 0.50 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Increase Decrease In Inventories -5.80 -0.20 11.80 6.00 -41.00 -23.00 -9.90 -9.10 -14.10 24.30 58.80 29.50 4.90 25.80 25.80 5.50 -22.20 -5.40 -2.90 5.00 -8.40 5.90 -1.70 1.80 -13.30 10.30 8.10 37.10 -0.70 -7.80 16.50 22.80 -8.70 6.70 2.20 -7.90 -4.70 0.70 4.90 -6.40 -3.70 1.50 12.20 1.10 -14.40 12.00 7.90 4.60 -6.60 3.40 1.60 2.60 -1.40 -3.50 15.00 4.20 6.50 1.00 NA

Share Based Compensation 2.10 2.20 2.10 2.10 2.10 2.00 2.00 1.90 2.00 1.50 1.50 1.70 -0.20 1.70 1.30 1.60 1.40 1.60 1.60 1.20 1.70 1.70 1.60 1.60 1.90 1.10 1.10 0.80 0.70 1.20 1.20 1.00 0.50 0.90 1.00 0.90 1.00 0.90 0.90 0.90 0.90 0.50 0.60 0.60 0.60 0.50 0.70 0.70 0.70 0.80 0.80 0.80 0.80 0.70 0.70 0.90 0.30 0.50 NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Investing Activities -20.60 -11.70 -15.40 -14.30 -55.80 -16.70 -17.30 -22.00 -15.10 -9.60 -9.00 -8.40 -9.20 -7.80 -8.90 -10.30 -8.00 -7.10 -6.80 -7.80 -7.30 -6.80 -5.70 -11.20 -9.30 -9.10 -12.50 -4.60 -7.50 -9.00 NA NA NA NA NA NA NA NA NA NA NA NA -4.80 -3.00 -48.80 -59.70 -3.10 -4.50 -59.30 -4.20 -2.60 -4.20 -4.20 -2.40 -2.60 -1.50 -4.00 -2.10 NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Financing Activities -17.80 0.90 -18.90 0.50 -20.40 0.20 -19.20 0.40 -17.00 -0.40 -17.20 0.90 -6.80 0.10 -13.00 -0.30 -12.00 -40.20 -33.00 -1.60 -86.10 -28.60 -61.70 -1.50 -28.80 -0.20 -1.40 -5.80 -15.50 -20.60 NA NA NA NA NA NA NA NA NA NA NA NA -6.90 -8.00 45.60 64.60 -5.00 7.60 -45.20 -5.60 5.10 1.00 -65.40 26.60 6.10 -22.30 -3.40 1.00 NA

Payments Of Dividends 19.80 0.00 NA NA 17.90 0.00 NA NA 16.10 0.00 NA NA 14.80 0.00 NA NA 12.80 0.00 NA NA 12.80 0.00 NA NA 11.00 0.00 NA NA 9.40 0.00 NA NA 7.80 0.00 NA NA 7.60 0.00 NA NA 6.80 0.00 NA NA 12.00 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA

Dividends 19.80 0.00 19.00 NA 17.90 0.00 17.20 NA 16.10 0.00 15.60 NA 14.80 0.00 14.00 NA 12.80 0.00 12.80 NA 12.80 0.00 12.20 NA 11.00 0.00 10.70 NA 9.40 0.00 NA NA 7.80 0.00 NA NA 7.60 0.00 NA NA 6.80 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Payments For Repurchase Of Common Stock 0.00 0.00 0.30 0.40 0.10 0.00 0.70 0.30 0.90 2.30 1.80 0.90 0.00 0.00 0.20 0.60 0.00 0.00 0.00 2.10 0.20 0.10 0.20 1.90 0.20 0.00 0.10 1.10 0.10 0.00 0.10 0.90 0.20 0.00 0.00 8.20 -0.10 4.00 5.10 6.30 6.00 0.10 0.60 0.20 0.00 0.60 1.80 1.30 0.00 0.10 0.90 0.40 8.60 15.40 0.70 3.40 2.50 0.00 NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Revenue From Contract With Customer Excluding Assessed Tax 466.80 443.40 435.00 500.20 494.70 464.10 480.40 509.60 510.70 513.00 467.60 472.40 413.20 376.10 354.50 339.60 310.80 265.10 244.90 372.30 390.70 371.90 362.40 388.30 395.00 363.10 358.10 360.70 353.80 332.40 326.30 294.30 237.80 205.50 228.00 212.10 246.00 254.20 242.90 269.20 290.70 228.20 221.30 220.70 241.60 192.80 185.00 199.40 213.70 183.40 178.50 200.80 200.50 202.10 186.50 185.30 177.30 174.00 168.40

Operating, Fuel Specialties 191.80 165.80 166.60 176.90 182.10 169.30 154.20 190.30 183.30 178.70 176.40 191.80 179.50 156.40 143.10 139.30 138.30 120.00 107.40 147.00 150.30 144.10 133.30 156.00 162.00 134.90 134.20 143.40 146.00 130.10 121.30 126.40 142.50 114.40 129.30 149.80 186.30 190.30 182.30 199.40 216.80 156.10 145.10 164.20 163.80 137.40 126.20 140.00 155.00 127.00 114.50 NA NA NA NA NA NA NA NA

Operating, Oilfield Services 105.80 114.00 108.30 162.50 175.40 149.60 198.40 167.90 183.50 174.60 122.20 113.50 95.30 86.90 83.20 74.40 57.90 43.10 41.80 112.20 121.80 121.40 122.50 114.20 108.50 104.20 95.00 92.90 79.90 81.90 76.10 66.50 59.30 49.70 46.50 36.20 48.70 78.90 70.70 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Performance Chemicals 169.20 163.60 160.10 160.80 137.20 145.20 127.80 151.40 143.90 159.70 169.00 167.10 138.40 132.80 128.20 125.90 114.60 102.00 95.70 113.10 106.00 99.90 104.70 118.10 110.40 114.80 118.90 124.00 109.80 110.30 104.90 94.50 31.90 36.80 35.30 44.50 39.20 43.60 54.10 57.60 51.00 57.00 59.40 56.10 52.20 47.90 44.50 47.80 41.40 46.80 44.90 NA NA NA NA NA NA NA NA

Operating, Fuel Specialties, Other Fuel Specialties 49.50 44.90 57.50 31.80 36.10 43.30 35.10 40.80 65.20 34.70 38.40 39.30 42.10 42.60 48.30 40.00 35.70 33.20 32.50 38.40 31.40 47.60 38.10 38.70 36.80 37.10 36.10 32.40 35.50 32.70 32.60 26.00 35.30 24.60 35.60 25.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Fuel Specialties, Refinery And Performance 142.30 120.90 109.10 145.10 146.00 126.00 119.10 149.50 147.10 133.20 123.90 148.40 137.40 113.80 94.80 99.30 102.60 86.80 74.90 108.60 118.90 96.50 95.20 117.30 125.20 97.80 98.10 111.00 110.50 97.40 88.70 100.40 107.20 89.80 93.70 98.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Performance Chemicals, Home Care 29.40 26.50 24.30 26.40 21.10 22.30 19.70 23.70 21.90 22.60 25.30 24.40 24.30 24.40 21.30 23.00 22.50 21.60 21.30 21.60 22.20 21.10 23.10 27.00 24.60 28.20 26.50 29.70 14.40 32.70 29.40 26.90 0.60 0.50 0.60 0.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Performance Chemicals, Other Performance Chemicals 40.90 38.50 38.10 39.60 27.20 25.90 29.50 39.50 10.80 45.50 52.50 43.40 35.80 32.60 33.10 34.70 30.60 23.30 24.60 28.50 26.70 23.80 26.70 30.10 28.00 26.00 29.80 33.80 37.30 25.40 26.90 20.10 2.20 2.60 2.90 2.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Performance Chemicals, Personal Care 98.90 98.60 97.70 94.80 88.90 97.00 78.60 88.20 82.20 102.40 105.30 103.40 78.30 75.80 73.80 68.20 61.50 57.10 49.80 63.00 57.10 55.00 54.90 61.00 57.80 60.60 62.60 60.50 58.10 52.20 48.60 47.50 29.10 33.70 31.80 32.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Income Loss From Continuing Operations
Before Income Taxes Extraordinary Items Noncontrolling Interest

Expenses

Income Tax Expense Benefit

Balance Sheet

Operating Lease Right Of Use Asset

Assets

Operating Lease Right Of Use Asset

Current Assets

Other Assets Current

NonCurrent Assets

Other Assets Noncurrent

PropertyPlantAndEquipmentNet

Property Plant And Equipment Net

Liabilities

Operating Lease Liability

Current Liabilities

Operating Lease Liability Current

Noncurrent Liabilities

Other Liabilities Noncurrent

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

Per Share

Earnings Per Share Diluted

CashFlow

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Inventories

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Weighted Average Number Of Shares Outstanding Basic

DividendsAndRepurchase

Payments For Repurchase Of Common Stock

OperatingLeaseLiability

Operating Lease Liability Current

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Due Year Four

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Accumulated Amortization

InventoryNet

Inventory Finished Goods

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept