Home Data Calendar Blog

INDI

Tables

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Weighted Average Number Of Diluted Shares Outstanding		179.49	170.16	164.60	NA	146.96	141.97	131.49	NA	120.51	116.98	147.40	NA	96.37	63.65	39.22	NA	31.35	31.14
Weighted Average Number Of Shares Outstanding Basic		179.49	170.16	164.60	NA	146.96	141.97	131.49	NA	120.51	116.98	111.19	NA	96.37	47.06	32.28	NA	31.35	31.14
Earnings Per Share Basic		-0.28	-0.11	-0.19	-0.08	-0.12	-0.09	-0.55	-0.10	-0.31	-0.04	0.10	-0.19	-0.83	0.13	0.17	-2.03	-0.70	-0.22
Earnings Per Share Diluted		-0.28	-0.11	-0.19	-0.08	-0.12	-0.09	-0.55	-0.10	-0.31	-0.04	0.07	-0.19	-0.83	0.06	-0.35	-2.03	-0.70	-0.22

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Revenue From Contract With Customer Excluding Assessed Tax		53.97	52.35	52.35	70.13	60.48	52.11	40.45	33.03	30.02	25.75	22.00	18.96	12.16	9.18	8.11	6.65	7.59	3.71
Revenues		53.97	52.35	52.35	70.13	60.48	52.11	40.45	33.03	30.02	25.75	22.00	18.96	12.16	9.18	8.11	6.65	7.59	3.71
Cost Of Goods And Services Sold		32.73	30.24	30.09	42.24	35.19	32.13	24.06	16.15	14.97	15.18	14.19	11.61	6.93	5.32	4.85	4.30	3.66	2.20
Costs And Expenses		103.87	88.99	102.00	91.70	96.62	92.83	77.43	61.99	55.88	55.73	56.33	45.89	33.41	27.68	16.22	13.57	10.75	8.33
Research And Development Expense		45.97	41.30	49.59	34.28	41.59	42.07	36.56	33.00	30.23	28.47	29.50	20.91	15.04	13.49	8.68	6.56	5.82	4.80
Selling General And Administrative Expense		20.85	17.45	22.32	15.19	19.84	18.64	16.81	12.83	10.68	12.09	12.64	13.37	11.44	8.88	2.69	2.72	1.26	1.33
Operating Income Loss		-49.90	-36.63	-49.65	-21.57	-36.15	-40.73	-36.98	-28.96	-25.86	-29.98	-34.33	-26.93	-21.26	-18.50	-8.11	-6.92	-3.17	-4.62
Interest Expense Debt		2.18	2.13	2.11	2.12	2.24	2.14	2.15	1.20	0.17	0.27	0.06	0.06	0.03	0.53	0.62	0.57	0.52	0.55
Interest Paid Net		0.06	3.66	0.07	3.61	0.15	3.57	0.09	0.16	0.09	0.07	0.06	0.05	0.05	0.80	0.34	0.35	NA	NA
Allocated Share Based Compensation Expense		17.86	11.94	25.58	7.14	12.79	12.38	11.39	11.04	9.66	8.77	12.41	8.72	6.22	7.97	NA	NA	NA	NA
Income Tax Expense Benefit		-0.32	0.09	-1.11	-1.82	0.65	0.34	-3.71	-0.37	0.86	-0.87	-0.66	-0.36	-0.04	0.06	0.01	0.02	-0.01	0.02
Profit Loss		-54.59	-21.00	-34.22	-14.63	-18.68	-13.56	-81.97	-15.76	-45.43	-5.30	13.71	-33.80	-108.16	26.55	10.36	-63.84	-22.16	-6.99
Net Income Loss		-49.68	-19.16	-31.18	-14.65	-17.10	-13.13	-72.75	-12.39	-37.61	-4.23	10.83	-25.36	-79.65	6.15	10.81	-63.56	-21.96	-6.86
Comprehensive Income Net Of Tax		-44.48	-21.81	-35.91	0.52	-28.06	-10.42	-74.25	-5.22	-47.51	-12.22	11.70	-26.86	-79.47	6.33	10.69	-63.59	-21.84	-6.86
Net Income Loss Available To Common Stockholders Basic		-49.68	-19.16	-31.18	-14.65	-17.10	-13.13	-72.75	-12.39	-37.61	-4.23	10.83	-25.36	-79.65	6.15	5.44	-63.56	-21.96	-6.86
Net Income Loss Available To Common Stockholders Diluted		-49.68	-19.16	-31.18	-14.65	-17.10	-13.13	-72.75	-12.39	-37.61	-4.23	10.83	-25.36	-79.65	3.65	-13.66	-63.56	-21.96	-6.86

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Assets		797.46	797.33	803.65	818.88	819.52	780.84	793.58	603.35	421.40	446.37	487.23	470.88	358.69	385.96	NA	35.13	NA	NA
Liabilities		308.66	294.69	342.18	341.85	406.68	395.64	435.44	289.02	145.05	135.07	169.97	179.03	279.35	205.94	NA	136.62	NA	NA
Liabilities And Stockholders Equity		797.46	797.33	803.65	818.88	819.52	780.84	793.58	603.35	421.40	446.37	487.23	470.88	358.69	385.96	NA	35.13	NA	NA
Stockholders Equity		458.56	470.71	432.88	446.15	413.51	386.27	362.09	312.81	295.33	325.55	333.82	313.05	96.75	168.91	NA	-110.31	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Assets Current		240.82	247.56	263.75	271.82	269.93	279.52	290.37	373.87	194.28	199.44	227.08	248.03	341.87	368.85	NA	29.98	NA	NA
Cash And Cash Equivalents At Carrying Value		96.90	112.35	138.17	151.68	160.65	180.66	207.40	321.63	150.39	163.75	192.98	219.08	323.87	354.21	NA	18.70	NA	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		107.20	122.65	148.17	151.68	160.65	180.66	207.40	321.88	150.77	164.13	193.36	219.46	323.87	354.21	8.87	18.70	8.96	6.81
Accounts Receivable Net Current		56.16	58.07	52.42	63.60	43.48	34.90	24.63	26.44	22.42	15.84	16.06	13.84	8.86	7.19	NA	5.91	NA	NA
Inventory Net		52.16	42.46	37.90	33.14	39.51	40.87	38.98	13.26	11.58	12.57	10.84	9.08	5.55	3.36	NA	2.90	NA	NA
Inventory Finished Goods		12.77	14.01	17.28	15.90	18.44	20.18	20.52	2.48	4.07	5.44	4.22	2.15	0.26	0.47	NA	0.88	NA	NA
Prepaid Expense And Other Assets Current		25.30	24.37	25.26	23.40	26.30	23.08	19.37	12.29	9.51	6.91	6.82	5.65	3.60	4.08	NA	2.46	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Property Plant And Equipment Gross		54.70	51.12	45.47	41.62	38.85	33.95	31.20	24.95	20.81	19.56	18.95	17.19	NA	NA	NA	6.89	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		20.03	17.60	16.07	14.65	12.94	11.56	10.09	9.12	8.30	7.66	6.86	6.10	NA	NA	NA	4.72	NA	NA
Amortization Of Intangible Assets		9.32	8.23	8.07	3.78	9.04	8.58	5.08	2.79	0.05	4.13	4.67	2.55	1.46	0.35	0.43	0.42	0.48	0.41
Property Plant And Equipment Net		34.68	33.51	29.40	26.97	25.91	22.39	21.11	15.83	12.51	11.90	12.09	11.09	3.28	2.71	NA	2.17	NA	NA
Goodwill		275.42	289.28	290.40	295.10	309.52	281.77	278.95	136.46	142.04	125.74	130.42	115.21	1.74	1.74	NA	1.74	NA	NA
Indefinite Lived Intangible Assets Excluding Goodwill		57.00	56.24	56.29	56.51	39.14	31.47	32.98	13.20	11.01	13.44	13.99	11.79	NA	NA	NA	NA	NA	NA
Intangible Assets Net Excluding Goodwill		222.66	205.40	198.63	208.13	196.42	181.44	189.48	63.12	60.86	97.32	104.78	96.28	11.61	12.50	NA	1.09	NA	NA
Finite Lived Intangible Assets Net		165.66	149.16	142.34	151.62	157.28	149.97	156.50	49.91	49.86	83.88	90.80	84.49	11.61	12.50	NA	1.09	NA	NA
Other Assets Noncurrent		6.99	7.10	7.13	3.07	3.59	3.86	2.00	2.02	1.87	1.62	0.30	0.27	0.19	0.18	NA	0.15	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Liabilities Current		100.88	93.14	151.67	138.88	148.96	104.12	115.02	63.96	55.31	50.54	57.00	33.72	16.82	28.78	NA	122.20	NA	NA
Debt Current		19.08	12.59	13.18	4.11	4.91	3.66	4.66	15.70	13.08	13.20	12.26	2.27	2.30	2.29	NA	8.49	NA	NA
Accounts Payable Current		26.02	26.52	18.95	18.41	19.62	17.00	16.93	14.19	8.47	7.61	6.77	5.44	5.37	19.32	NA	4.55	NA	NA
Other Accrued Liabilities Current		2.26	7.60	5.69	8.37	10.65	4.98	6.58	6.07	5.69	4.20	6.32	6.29	NA	NA	NA	1.13	NA	NA
Accrued Liabilities Current		20.70	27.59	29.28	21.41	104.86	63.07	70.67	13.16	15.59	14.32	24.72	18.64	6.28	3.85	NA	2.52	NA	NA
Contract With Customer Liability Current		3.07	3.17	2.88	2.47	1.31	1.47	1.84	1.74	1.63	1.77	2.85	1.84	0.38	0.93	NA	1.67	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Long Term Debt Noncurrent		157.54	157.26	157.00	156.74	156.47	156.21	155.96	155.70	4.17	4.79	5.31	5.62	NA	NA	NA	12.35	NA	NA
Deferred Income Tax Liabilities Net		17.05	13.00	13.05	13.70	15.71	10.77	10.63	7.82	11.88	23.32	24.18	21.16	NA	NA	NA	NA	NA	NA
Minority Interest		30.24	31.92	28.59	30.88	-0.67	-1.08	-3.96	1.52	-18.98	-14.26	-16.56	-21.19	-17.41	11.11	NA	8.82	NA	NA
Other Liabilities Noncurrent		3.96	8.65	9.21	21.70	22.65	47.40	49.22	1.84	7.42	5.46	8.54	5.61	2.40	2.22	NA	1.67	NA	NA
Operating Lease Liability Noncurrent		15.54	11.39	11.26	10.85	10.87	9.46	9.79	10.12	7.88	8.72	10.53	NA	NA	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Stockholders Equity		458.56	470.71	432.88	446.15	413.51	386.27	362.09	312.81	295.33	325.55	333.82	313.05	96.75	168.91	NA	-110.31	NA	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		488.80	502.63	461.47	477.02	412.84	385.20	358.14	314.33	276.35	311.30	317.26	291.86	79.35	180.02	-91.18	-101.49	-42.89	-20.85
Additional Paid In Capital		928.55	896.22	836.29	813.74	780.63	725.46	692.09	568.56	545.00	527.81	523.97	514.89	271.74	264.42	NA	43.16	NA	NA
Retained Earnings Accumulated Deficit		-461.46	-411.78	-392.62	-361.44	-346.79	-329.69	-316.56	-243.82	-231.43	-193.82	-189.58	-200.42	-175.06	-95.41	NA	-153.26	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-8.55	-13.75	-10.81	-6.17	-20.34	-9.51	-13.45	-11.95	-18.26	-8.45	-0.58	-1.44	0.06	-0.11	NA	-0.21	NA	NA
Minority Interest		30.24	31.92	28.59	30.88	-0.67	-1.08	-3.96	1.52	-18.98	-14.26	-16.56	-21.19	-17.41	11.11	NA	8.82	NA	NA
Stock Issued During Period Value New Issues		10.92	2.32	NA	NA	NA	17.80	34.19	NA	12.27	NA	NA	NA	NA	NA	NA	NA	NA	0.71
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		20.41	13.29	18.61	NA	11.58	10.27	8.37	NA	7.89	7.09	10.74	NA	6.22	7.97	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Operating Activities		-22.80	-19.72	-9.35	-16.41	-14.84	-40.26	-32.88	-17.93	-21.93	-21.17	-15.71	-18.91	-14.78	-13.04	-9.09	-6.69	-3.80	NA
Net Cash Provided By Used In Investing Activities		-7.55	-3.66	-5.52	-4.17	1.42	-3.37	-101.63	-3.06	-2.66	-1.28	-9.27	-81.87	-1.60	-0.69	-0.16	0.01	-0.55	NA
Net Cash Provided By Used In Financing Activities		16.90	-0.32	6.88	9.37	-1.53	14.66	21.07	190.13	10.38	-7.13	-0.72	-3.69	-14.13	359.10	-0.63	16.38	6.49	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Operating Activities		-22.80	-19.72	-9.35	-16.41	-14.84	-40.26	-32.88	-17.93	-21.93	-21.17	-15.71	-18.91	-14.78	-13.04	-9.09	-6.69	-3.80	NA
Net Income Loss		-49.68	-19.16	-31.18	-14.65	-17.10	-13.13	-72.75	-12.39	-37.61	-4.23	10.83	-25.36	-79.65	6.15	10.81	-63.56	-21.96	-6.86
Profit Loss		-54.59	-21.00	-34.22	-14.63	-18.68	-13.56	-81.97	-15.76	-45.43	-5.30	13.71	-33.80	-108.16	26.55	10.36	-63.84	-22.16	-6.99
Increase Decrease In Accounts Receivable		-3.21	6.29	-11.75	19.15	7.16	10.71	-4.82	3.31	7.10	-0.04	1.80	1.43	1.70	0.19	1.16	0.83	0.43	NA
Increase Decrease In Inventories		11.47	4.72	1.05	-6.70	-2.99	5.50	9.97	1.89	-0.04	2.21	0.23	0.44	2.20	-0.22	0.75	-0.42	-1.44	NA
Increase Decrease In Accounts Payable		2.26	6.07	-0.41	-1.04	1.04	1.25	-2.94	4.47	1.00	0.67	1.27	-3.10	0.84	-0.75	0.54	1.55	-0.64	NA
Share Based Compensation		17.86	11.93	25.58	7.14	12.79	12.38	11.39	11.04	9.66	8.77	12.41	8.72	6.22	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Investing Activities		-7.55	-3.66	-5.52	-4.17	1.42	-3.37	-101.63	-3.06	-2.66	-1.28	-9.27	-81.87	-1.60	-0.69	-0.16	0.01	-0.55	NA
Payments To Acquire Property Plant And Equipment		6.53	3.66	2.32	4.17	2.02	3.37	3.20	3.06	2.66	1.28	0.56	1.01	0.86	0.67	0.14	0.01	0.40	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Financing Activities		16.90	-0.32	6.88	9.37	-1.53	14.66	21.07	190.13	10.38	-7.13	-0.72	-3.69	-14.13	359.10	-0.63	16.38	6.49	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Revenues		53.97	52.35	52.35	70.13	60.48	52.11	40.45	33.03	30.02	25.75	22.00	18.96	12.16	9.18	8.11	6.65	7.59	3.71
Product		51.28	49.01	48.58	63.15	53.36	45.45	33.65	26.49	24.43	20.45	18.09	16.33	11.10	8.89	7.48	6.19	5.73	3.34
Service		2.68	3.35	3.77	6.98	7.11	6.65	6.80	6.53	5.59	5.30	3.91	2.63	1.06	0.29	0.63	0.46	1.85	0.37
		21.53	23.06	22.29	34.40	27.64	20.04	19.24	12.81	10.91	11.14	9.11	8.17	7.59	5.22	6.32	4.43	4.55	2.60
		8.77	9.13	9.25	11.83	11.72	8.70	3.80	3.69	5.37	3.60	4.06	3.40	0.71	0.60	0.61	0.51	0.24	0.15
		0.52	0.76	0.49	0.43	0.40	0.66	0.57	0.45	0.32	0.29	0.41	0.39	0.41	0.29	NA	NA	0.21	0.08
US		10.32	10.13	8.69	16.79	12.12	12.18	12.43	13.24	11.43	8.61	6.63	5.40	2.03	2.30	0.49	0.88	1.96	0.61
Asia Pacific Excluding China		9.97	5.10	5.24	-13.45	5.83	7.94	2.63	1.49	0.88	1.24	0.33	0.30	0.13	0.14	NA	0.31	0.46	0.08
North America Excluding United States		1.11	1.24	1.78	1.37	2.77	2.60	1.78	1.35	1.11	0.87	1.46	1.28	1.29	0.62	NA	NA	0.17	0.19
South Korea1		1.75	2.94	4.61	NA	5.02	7.42	2.18	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Revenue From Contract With Customer Excluding Assessed Tax		53.97	52.35	52.35	70.13	60.48	52.11	40.45	33.03	30.02	25.75	22.00	18.96	12.16	9.18	8.11	6.65	7.59	3.71
Product		51.28	49.01	48.58	63.15	53.36	45.45	33.65	26.49	24.43	20.45	18.09	16.33	11.10	8.89	7.48	6.19	5.73	3.34
Service		2.68	3.35	3.77	6.98	7.11	6.65	6.80	6.53	5.59	5.30	3.91	2.63	1.06	0.29	0.63	0.46	1.85	0.37
		21.53	23.06	22.29	34.40	27.64	20.04	19.24	12.81	10.91	11.14	9.11	8.17	7.59	5.22	6.32	4.43	4.55	2.60
		8.77	9.13	9.25	11.83	11.72	8.70	3.80	3.69	5.37	3.60	4.06	3.40	0.71	0.60	0.61	0.51	0.24	0.15
		0.52	0.76	0.49	0.43	0.40	0.66	0.57	0.45	0.32	0.29	0.41	0.39	0.41	0.29	NA	NA	0.21	0.08
US		10.32	10.13	8.69	16.79	12.12	12.18	12.43	13.24	11.43	8.61	6.63	5.40	2.03	2.30	0.49	0.88	1.96	0.61
Asia Pacific Excluding China		9.97	5.10	5.24	-13.45	5.83	7.94	2.63	1.49	0.88	1.24	0.33	0.30	0.13	0.14	NA	0.31	0.46	0.08
North America Excluding United States		1.11	1.24	1.78	1.37	2.77	2.60	1.78	1.35	1.11	0.87	1.46	1.28	1.29	0.62	NA	NA	0.17	0.19
South Korea1		1.75	2.94	4.61	NA	5.02	7.42	2.18	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

Plots across concepts

Line plots across dimensions of each concept