Home Data Calendar Blog

INDI

Tables

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Weighted Average Number Of Diluted Shares Outstanding		164.60	NA	146.96	141.97	131.49	NA	120.51	116.98	147.40	NA	96.37	63.65	39.22	NA	31.35	31.14
Weighted Average Number Of Shares Outstanding Basic		164.60	NA	146.96	141.97	131.49	NA	120.51	116.98	111.19	NA	96.37	47.06	32.28	NA	31.35	31.14
Earnings Per Share Basic		-0.19	-0.08	-0.12	-0.09	-0.55	-0.10	-0.31	-0.04	0.10	-0.19	-0.83	0.13	0.17	-2.03	-0.70	-0.22
Earnings Per Share Diluted		-0.19	-0.08	-0.12	-0.09	-0.55	-0.10	-0.31	-0.04	0.07	-0.19	-0.83	0.06	-0.35	-2.03	-0.70	-0.22

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Revenue From Contract With Customer Excluding Assessed Tax		52.35	70.13	60.48	52.11	40.45	33.03	30.02	25.75	22.00	18.96	12.16	9.18	8.11	6.65	7.59	3.71
Revenues		52.35	70.13	60.48	52.11	40.45	33.03	30.02	25.75	22.00	18.96	12.16	9.18	8.11	6.65	7.59	3.71
Cost Of Goods And Services Sold		30.09	42.24	35.19	32.13	24.06	16.15	14.97	15.18	14.19	11.61	6.93	5.32	4.85	4.30	3.66	2.20
Costs And Expenses		102.00	91.70	96.62	92.83	77.43	61.99	55.88	55.73	56.33	45.89	33.41	27.68	16.22	13.57	10.75	8.33
Research And Development Expense		49.59	34.28	41.59	42.07	36.56	33.00	30.23	28.47	29.50	20.91	15.04	13.49	8.68	6.56	5.82	4.80
Selling General And Administrative Expense		22.32	15.19	19.84	18.64	16.81	12.83	10.68	12.09	12.64	13.37	11.44	8.88	2.69	2.72	1.26	1.33
Operating Income Loss		-49.65	-21.57	-36.15	-40.73	-36.98	-28.96	-25.86	-29.98	-34.33	-26.93	-21.26	-18.50	-8.11	-6.92	-3.17	-4.62
Interest Expense		2.11	2.12	2.24	2.14	2.15	1.20	0.17	0.27	0.06	0.06	0.03	0.53	0.62	0.57	0.52	0.55
Interest Expense Debt		2.11	2.12	2.24	2.14	2.15	1.20	0.17	0.27	0.06	0.06	0.03	0.53	0.62	0.57	0.52	0.55
Interest Paid Net		0.07	3.61	0.15	3.57	0.09	0.16	0.09	0.07	0.06	0.05	0.05	0.80	0.34	0.35	NA	NA
Allocated Share Based Compensation Expense		25.58	7.14	12.79	12.38	11.39	11.04	9.66	8.77	12.41	8.72	6.22	7.97	NA	NA	NA	NA
Income Tax Expense Benefit		-1.11	-1.82	0.65	0.34	-3.71	-0.37	0.86	-0.87	-0.66	-0.36	-0.04	0.06	0.01	0.02	-0.01	0.02
Profit Loss		-34.22	-14.63	-18.68	-13.56	-81.97	-15.76	-45.43	-5.30	13.71	-33.80	-108.16	26.55	10.36	-63.84	-22.16	-6.99
Net Income Loss		-31.18	-14.65	-17.10	-13.13	-72.75	-12.39	-37.61	-4.23	10.83	-25.36	-79.65	6.15	10.81	-63.56	-21.96	-6.86
Comprehensive Income Net Of Tax		-35.91	0.52	-28.06	-10.42	-74.25	-5.22	-47.51	-12.22	11.70	-26.86	-79.47	6.33	10.69	-63.59	-21.84	-6.86
Net Income Loss Available To Common Stockholders Basic		-31.18	-14.65	-17.10	-13.13	-72.75	-12.39	-37.61	-4.23	10.83	-25.36	-79.65	6.15	5.44	-63.56	-21.96	-6.86
Net Income Loss Available To Common Stockholders Diluted		-31.18	-14.65	-17.10	-13.13	-72.75	-12.39	-37.61	-4.23	10.83	-25.36	-79.65	3.65	-13.66	-63.56	-21.96	-6.86

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Assets		803.65	818.88	819.52	780.84	793.58	603.35	421.40	446.37	487.23	470.88	358.69	385.96	NA	35.13	NA	NA
Liabilities		342.18	341.85	406.68	395.64	435.44	289.02	145.05	135.07	169.97	179.03	279.35	205.94	NA	136.62	NA	NA
Liabilities And Stockholders Equity		803.65	818.88	819.52	780.84	793.58	603.35	421.40	446.37	487.23	470.88	358.69	385.96	NA	35.13	NA	NA
Stockholders Equity		432.88	446.15	413.51	386.27	362.09	312.81	295.33	325.55	333.82	313.05	96.75	168.91	NA	-110.31	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Assets Current		263.75	271.82	269.93	279.52	290.37	373.87	194.28	199.44	227.08	248.03	341.87	368.85	NA	29.98	NA	NA
Cash And Cash Equivalents At Carrying Value		138.17	151.68	160.65	180.66	207.40	321.63	150.39	163.75	192.98	219.08	323.87	354.21	NA	18.70	NA	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		148.17	151.68	160.65	180.66	207.40	321.88	150.77	164.13	193.36	219.46	323.87	354.21	8.87	18.70	8.96	6.81
Accounts Receivable Net Current		52.42	63.60	43.48	34.90	24.63	26.44	22.42	15.84	16.06	13.84	8.86	7.19	NA	5.91	NA	NA
Inventory Net		37.90	33.14	39.51	40.87	38.98	13.26	11.58	12.57	10.84	9.08	5.55	3.36	NA	2.90	NA	NA
Inventory Finished Goods		17.28	15.90	18.44	20.18	20.52	2.48	4.07	5.44	4.22	2.15	0.26	0.47	NA	0.88	NA	NA
Prepaid Expense And Other Assets Current		25.26	23.40	26.30	23.08	19.37	12.29	9.51	6.91	6.82	5.65	3.60	4.08	NA	2.46	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Property Plant And Equipment Gross		45.47	41.62	38.85	33.95	31.20	24.95	20.81	19.56	18.95	17.19	NA	NA	NA	6.89	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		16.07	14.65	12.94	11.56	10.09	9.12	8.30	7.66	6.86	6.10	NA	NA	NA	4.72	NA	NA
Amortization Of Intangible Assets		8.07	3.78	9.04	8.58	5.08	2.79	0.05	4.13	4.67	2.55	1.46	0.35	0.43	0.42	0.48	0.41
Property Plant And Equipment Net		29.40	26.97	25.91	22.39	21.11	15.83	12.51	11.90	12.09	11.09	3.28	2.71	NA	2.17	NA	NA
Goodwill		290.40	295.10	309.52	281.77	278.95	136.46	142.04	125.74	130.42	115.21	1.74	1.74	NA	1.74	NA	NA
Indefinite Lived Intangible Assets Excluding Goodwill		56.29	56.51	39.14	31.47	32.98	13.20	11.01	13.44	13.99	11.79	NA	NA	NA	NA	NA	NA
Intangible Assets Net Excluding Goodwill		198.63	208.13	196.42	181.44	189.48	63.12	60.86	97.32	104.78	96.28	11.61	12.50	NA	1.09	NA	NA
Finite Lived Intangible Assets Net		142.34	151.62	157.28	149.97	156.50	49.91	49.86	83.88	90.80	84.49	11.61	12.50	NA	1.09	NA	NA
Other Assets Noncurrent		7.13	3.07	3.59	3.86	2.00	2.02	1.87	1.62	0.30	0.27	0.19	0.18	NA	0.15	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Liabilities Current		151.67	138.88	148.96	104.12	115.02	63.96	55.31	50.54	57.00	33.72	16.82	28.78	NA	122.20	NA	NA
Debt Current		13.18	4.11	4.91	3.66	4.66	15.70	13.08	13.20	12.26	2.27	2.30	2.29	NA	8.49	NA	NA
Accounts Payable Current		18.95	18.41	19.62	17.00	16.93	14.19	8.47	7.61	6.77	5.44	5.37	19.32	NA	4.55	NA	NA
Other Accrued Liabilities Current		5.69	8.37	10.65	4.98	6.58	6.07	5.69	4.20	6.32	6.29	NA	NA	NA	1.13	NA	NA
Accrued Income Taxes Current		0.65	1.67	NA	NA	NA	0.93	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accrued Liabilities Current		29.28	21.41	104.86	63.07	70.67	13.16	15.59	14.32	24.72	18.64	6.28	3.85	NA	2.52	NA	NA
Contract With Customer Liability Current		2.88	2.47	1.31	1.47	1.84	1.74	1.63	1.77	2.85	1.84	0.38	0.93	NA	1.67	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Long Term Debt Noncurrent		157.00	156.74	156.47	156.21	155.96	155.70	4.17	4.79	5.31	5.62	NA	NA	NA	12.35	NA	NA
Deferred Income Tax Liabilities Net		13.05	13.70	15.71	10.77	10.63	7.82	11.88	23.32	24.18	21.16	NA	NA	NA	NA	NA	NA
Minority Interest		28.59	30.88	-0.67	-1.08	-3.96	1.52	-18.98	-14.26	-16.56	-21.19	-17.41	11.11	NA	8.82	NA	NA
Other Liabilities Noncurrent		9.21	21.70	22.65	47.40	49.22	1.84	7.42	5.46	8.54	5.61	2.40	2.22	NA	1.67	NA	NA
Operating Lease Liability Noncurrent		11.26	10.85	10.87	9.46	9.79	10.12	7.88	8.72	10.53	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Stockholders Equity		432.88	446.15	413.51	386.27	362.09	312.81	295.33	325.55	333.82	313.05	96.75	168.91	NA	-110.31	NA	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		461.47	477.02	412.84	385.20	358.14	314.33	276.35	311.30	317.26	291.86	79.35	180.02	-91.18	-101.49	-42.89	-20.85
Additional Paid In Capital		836.29	813.74	780.63	725.46	692.09	568.56	545.00	527.81	523.97	514.89	271.74	264.42	NA	43.16	NA	NA
Retained Earnings Accumulated Deficit		-392.62	-361.44	-346.79	-329.69	-316.56	-243.82	-231.43	-193.82	-189.58	-200.42	-175.06	-95.41	NA	-153.26	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-10.81	-6.17	-20.34	-9.51	-13.45	-11.95	-18.26	-8.45	-0.58	-1.44	0.06	-0.11	NA	-0.21	NA	NA
Minority Interest		28.59	30.88	-0.67	-1.08	-3.96	1.52	-18.98	-14.26	-16.56	-21.19	-17.41	11.11	NA	8.82	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		18.61	NA	11.58	10.27	8.37	NA	7.89	7.09	10.74	NA	6.22	7.97	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Operating Activities		-9.35	-16.41	-14.84	-40.26	-32.88	-17.93	-21.93	-21.17	-15.71	-18.91	-14.78	-13.04	-9.09	-6.69	-3.80	NA
Net Cash Provided By Used In Investing Activities		-5.52	-4.17	1.42	-3.37	-101.63	-3.06	-2.66	-1.28	-9.27	-81.87	-1.60	-0.69	-0.16	0.01	-0.55	NA
Net Cash Provided By Used In Financing Activities		6.88	9.37	-1.53	14.66	21.07	190.13	10.38	-7.13	-0.72	-3.69	-14.13	359.10	-0.63	16.38	6.49	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Operating Activities		-9.35	-16.41	-14.84	-40.26	-32.88	-17.93	-21.93	-21.17	-15.71	-18.91	-14.78	-13.04	-9.09	-6.69	-3.80	NA
Net Income Loss		-31.18	-14.65	-17.10	-13.13	-72.75	-12.39	-37.61	-4.23	10.83	-25.36	-79.65	6.15	10.81	-63.56	-21.96	-6.86
Profit Loss		-34.22	-14.63	-18.68	-13.56	-81.97	-15.76	-45.43	-5.30	13.71	-33.80	-108.16	26.55	10.36	-63.84	-22.16	-6.99
Increase Decrease In Accounts Receivable		-11.75	19.15	7.16	10.71	-4.82	3.31	7.10	-0.04	1.80	1.43	1.70	0.19	1.16	0.83	0.43	NA
Increase Decrease In Inventories		1.05	-6.70	-2.99	5.50	9.97	1.89	-0.04	2.21	0.23	0.44	2.20	-0.22	0.75	-0.42	-1.44	NA
Increase Decrease In Accounts Payable		-0.41	-1.04	1.04	1.25	-2.94	4.47	1.00	0.67	1.27	-3.10	0.84	-0.75	0.54	1.55	-0.64	NA
Share Based Compensation		25.58	7.14	12.79	12.38	11.39	11.04	9.66	8.77	12.41	8.72	6.22	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Investing Activities		-5.52	-4.17	1.42	-3.37	-101.63	-3.06	-2.66	-1.28	-9.27	-81.87	-1.60	-0.69	-0.16	0.01	-0.55	NA
Payments To Acquire Property Plant And Equipment		2.32	4.17	2.02	3.37	3.20	3.06	2.66	1.28	0.56	1.01	0.86	0.67	0.14	0.01	0.40	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Financing Activities		6.88	9.37	-1.53	14.66	21.07	190.13	10.38	-7.13	-0.72	-3.69	-14.13	359.10	-0.63	16.38	6.49	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Revenues		52.35	70.13	60.48	52.11	40.45	33.03	30.02	25.75	22.00	18.96	12.16	9.18	8.11	6.65	7.59	3.71
Product		48.58	63.15	53.36	45.45	33.65	26.49	24.43	20.45	18.09	16.33	11.10	8.89	7.48	6.19	5.73	3.34
Service		3.77	6.98	7.11	6.65	6.80	6.53	5.59	5.30	3.91	2.63	1.06	0.29	0.63	0.46	1.85	0.37
		22.29	34.40	27.64	20.04	19.24	12.81	10.91	11.14	9.11	8.17	7.59	5.22	6.32	4.43	4.55	2.60
		9.25	11.83	11.72	8.70	3.80	3.69	5.37	3.60	4.06	3.40	0.71	0.60	0.61	0.51	0.24	0.15
		0.49	0.43	0.40	0.66	0.57	0.45	0.32	0.29	0.41	0.39	0.41	0.29	NA	NA	0.21	0.08
US		8.69	16.79	12.12	12.18	12.43	13.24	11.43	8.61	6.63	5.40	2.03	2.30	0.49	0.88	1.96	0.61
Asia Pacific Excluding China		5.24	-13.45	5.83	7.94	2.63	1.49	0.88	1.24	0.33	0.30	0.13	0.14	NA	0.31	0.46	0.08
North America Excluding United States		1.78	1.37	2.77	2.60	1.78	1.35	1.11	0.87	1.46	1.28	1.29	0.62	NA	NA	0.17	0.19
South Korea1		4.61	NA	NA	NA	2.18	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Revenue From Contract With Customer Excluding Assessed Tax		52.35	70.13	60.48	52.11	40.45	33.03	30.02	25.75	22.00	18.96	12.16	9.18	8.11	6.65	7.59	3.71
Product		48.58	63.15	53.36	45.45	33.65	26.49	24.43	20.45	18.09	16.33	11.10	8.89	7.48	6.19	5.73	3.34
Service		3.77	6.98	7.11	6.65	6.80	6.53	5.59	5.30	3.91	2.63	1.06	0.29	0.63	0.46	1.85	0.37
		22.29	34.40	27.64	20.04	19.24	12.81	10.91	11.14	9.11	8.17	7.59	5.22	6.32	4.43	4.55	2.60
		9.25	11.83	11.72	8.70	3.80	3.69	5.37	3.60	4.06	3.40	0.71	0.60	0.61	0.51	0.24	0.15
		0.49	0.43	0.40	0.66	0.57	0.45	0.32	0.29	0.41	0.39	0.41	0.29	NA	NA	0.21	0.08
US		8.69	16.79	12.12	12.18	12.43	13.24	11.43	8.61	6.63	5.40	2.03	2.30	0.49	0.88	1.96	0.61
Asia Pacific Excluding China		5.24	-13.45	5.83	7.94	2.63	1.49	0.88	1.24	0.33	0.30	0.13	0.14	NA	0.31	0.46	0.08
North America Excluding United States		1.78	1.37	2.77	2.60	1.78	1.35	1.11	0.87	1.46	1.28	1.29	0.62	NA	NA	0.17	0.19
South Korea1		4.61	NA	NA	NA	2.18	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

Plots across concepts

Line plots across dimensions of each concept