Home Data Calendar Blog

IAS

Tables

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Common Stock Value 0.160.160.160.160.160.160.150.150.150.150.150.150.150.13NANANANA
Weighted Average Number Of Diluted Shares Outstanding 165.08163.75159.39NA157.06162.63157.88NA156.70156.97157.16NA151.99133.98134.01NA134.04NA
Weighted Average Number Of Shares Outstanding Basic 161.66160.50159.39NA157.06155.43154.32NA155.39155.14154.48NA151.99133.98134.01NA134.04NA
Earnings Per Share Basic 0.100.05-0.010.07-0.090.050.020.070.000.010.01-0.03-0.06-0.26-0.020.02-0.03NA
Earnings Per Share Diluted 0.100.05-0.010.06-0.090.050.020.080.000.010.01-0.03-0.06-0.26-0.020.02-0.03NA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Revenue From Contract With Customer Excluding Assessed Tax 133.53129.00114.53134.29120.33113.65106.09117.44101.34100.3389.24102.4779.0175.0866.9578.3159.9648.32
Revenues 133.53129.00114.53134.29120.33113.65106.09117.44101.34100.3389.24102.4779.0175.0866.9578.3159.9648.32
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization 27.3727.0926.1628.2525.6023.8221.6821.8919.1718.1316.5616.3813.8512.9311.4212.4110.188.76
Costs And Expenses 113.34114.86113.99117.78111.13131.8696.50110.13103.6593.5885.83104.6180.22108.0263.6869.9858.10NA
Research And Development Expense 16.8417.4917.9819.0617.2121.1115.5322.2819.4617.6216.9919.4614.6120.1812.7712.8211.1112.73
General And Administrative Expense 25.3524.6821.3825.9622.6142.3420.7223.5720.1518.8316.7721.5216.0933.048.5510.846.867.95
Selling And Marketing Expense 30.1429.5731.8230.4229.6031.7026.2628.3228.1926.4823.0623.4519.5727.2716.5517.3813.5216.75
Operating Income Loss 20.1914.150.5416.519.20-18.219.597.31-2.316.753.41-2.14-1.20-32.943.288.331.86-14.28
Interest Expense Debt 1.872.152.773.223.643.863.833.442.591.711.311.285.424.836.226.346.326.23
Interest Paid Net 1.001.741.882.353.022.863.002.962.521.731.300.005.405.436.286.226.32NA
Interest Income Expense Nonoperating Net -1.32-1.54NANA-3.11-3.22NANANANANANANANANANANANA
Allocated Share Based Compensation Expense 16.4415.0015.7415.4613.9040.4411.3111.6414.2510.728.149.098.1441.53NANANANA
Income Tax Expense Benefit 2.774.92-0.133.8619.84-29.113.03-7.371.292.970.821.32-0.90-3.04-0.91-2.46-1.49-5.52
Income Taxes Paid Net 10.0219.660.270.624.754.670.944.581.729.120.980.800.270.840.330.750.20NA
Net Income Loss 16.097.69-1.2510.16-13.757.683.1511.490.771.961.16-4.82-9.78-35.06-2.772.97-4.45-16.45
Comprehensive Income Net Of Tax 16.987.50-2.3112.94-15.477.464.2920.12-2.48-5.040.18-5.92-12.33-34.34-4.686.28-2.69-15.26

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Assets 1134.701144.121145.821191.721170.281162.051161.421168.681133.141142.071150.871129.541084.88852.31NA849.58NANA
Liabilities 152.21196.55220.75282.27291.63283.84333.66360.47357.95357.50372.82362.35331.25418.47NA418.10NANA
Liabilities And Stockholders Equity 1134.701144.121145.821191.721170.281162.051161.421168.681133.141142.071150.871129.541084.88852.31NA849.58NANA
Stockholders Equity 982.49947.58925.08909.46878.65878.21827.76808.22775.18784.57778.04767.19753.63433.84425.60431.48425.20427.96

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Assets Current 224.87229.68227.68264.93239.79223.30219.24221.15187.96183.57181.61170.16146.86152.75NA129.52NANA
Cash And Cash Equivalents At Carrying Value 57.0970.6083.95124.7692.2598.8094.4386.8873.6477.3782.2573.2163.7873.23NA51.73NANA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 59.6173.3886.73127.2994.79101.2697.4989.6776.5880.3485.1476.0866.6976.0153.8654.7238.0635.90
Accounts Receivable Net Current 81.1775.2367.7674.6186.6873.1962.7467.8857.8560.1953.9653.0345.5941.49NA45.42NANA
Prepaid Expense And Other Assets Current 38.0338.2532.4718.9618.8511.7721.3724.7620.8411.759.777.6310.1512.70NA4.10NANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Property Plant And Equipment Gross 8.768.358.037.416.836.916.695.354.554.394.033.8012.3812.06NA11.84NANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 4.684.273.943.643.333.072.822.942.962.802.652.3810.9610.57NA9.60NANA
Amortization Of Intangible Assets 9.339.489.489.719.719.719.709.949.939.9710.0114.6513.6012.0112.0714.5814.5014.49
Property Plant And Equipment Net 4.084.084.093.773.513.843.872.411.591.581.381.411.421.50NA2.24NANA
Goodwill 675.54674.35674.45675.28673.75674.87674.75674.09670.98673.50675.63676.51649.78458.28NA458.59NANA
Finite Lived Intangible Assets Net 150.62159.82169.32178.91188.40198.27207.97217.56226.92237.47248.10258.32265.30218.82NA243.35NANA
Other Assets Noncurrent 5.034.954.364.404.714.715.085.024.294.374.314.144.014.06NA3.56NANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Liabilities Current 60.5761.1452.7082.4769.0558.7554.7167.7751.2649.2253.9256.4943.7845.66NA40.41NANA
Accounts Payable Current 3.849.863.2112.098.209.9913.3110.499.0612.3317.388.319.709.81NA8.81NANA
Accounts Payable And Accrued Liabilities Current 48.8751.1042.1872.2359.7550.3247.5260.8044.0141.5647.6856.2643.1044.73NA38.79NANA
Other Accrued Liabilities Current 7.698.496.847.1510.207.065.675.413.702.483.893.774.713.54NA2.31NANA
Taxes Payable Current 2.742.447.016.443.802.502.973.132.062.356.236.086.464.71NA3.02NANA
Other Liabilities Current 0.00NA0.080.120.040.01NA0.12NANANANANANANANANANA
Contract With Customer Liability Current 1.450.561.320.680.240.430.620.100.290.400.370.160.570.75NA1.14NANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Long Term Debt 65.0095.00125.00155.00175.00195.00215.00225.00235.00235.00245.00245.00235.00345.00NANANANA
Long Term Debt Noncurrent 64.0793.96123.84153.72173.61193.49213.38223.26233.15233.03242.91242.80232.68352.10NA351.07NANA
Deferred Income Tax Liabilities Net 4.9916.8820.3320.3724.377.9742.7445.4952.5552.4952.4753.5253.0318.81NA24.79NANA
Other Liabilities Noncurrent 6.196.176.176.184.301.161.111.071.641.641.648.68NANANANANANA
Operating Lease Liability Noncurrent 16.3918.4017.7119.5220.3022.4621.7222.8819.3621.1321.88NANANANANANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Stockholders Equity 982.49947.58925.08909.46878.65878.21827.76808.22775.18784.57778.04767.19753.63433.84425.60431.48425.20427.96
Common Stock Value 0.160.160.160.160.160.160.150.150.150.150.150.150.150.13NANANANA
Additional Paid In Capital 952.12934.19919.19901.26883.39867.49824.50810.19797.27804.17792.62781.95762.47430.37NANANANA
Retained Earnings Accumulated Deficit 31.4815.397.708.95-1.2112.544.860.78-10.71-11.48-13.44-14.60-9.78NANA-126.76NANA
Accumulated Other Comprehensive Income Loss Net Of Tax -1.28-2.17-1.98-0.92-3.69-1.97-1.75-2.90-11.53-8.29-1.29-0.320.793.34NA4.52NANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 16.4515.0015.7215.4713.8840.1111.3111.6614.2210.718.139.097.9838.15NANANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Net Cash Provided By Used In Operating Activities 25.4525.93-1.1357.5122.0529.1122.9624.9124.3612.0211.1925.944.6025.367.7017.283.42NA
Net Cash Provided By Used In Investing Activities -10.30-9.87-10.29-9.22-8.76-8.40-8.34-5.82-4.28-5.18-3.00-23.24-168.75-1.72-6.38-1.65-1.30NA
Net Cash Provided By Used In Financing Activities -29.88-29.18-28.29-16.67-18.58-16.50-7.10-8.28-20.69-9.100.606.98156.32-1.78-1.34-0.20-0.43NA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Net Cash Provided By Used In Operating Activities 25.4525.93-1.1357.5122.0529.1122.9624.9124.3612.0211.1925.944.6025.367.7017.283.42NA
Net Income Loss 16.097.69-1.2510.16-13.757.683.1511.490.771.961.16-4.82-9.78-35.06-2.772.97-4.45-16.45
Increase Decrease In Accounts Receivable 4.968.51-6.44-11.7915.4511.12-6.6410.55-1.627.981.679.872.94-0.16-3.567.013.20NA
Deferred Income Tax Expense Benefit -12.00-3.45-0.01-3.5619.56-34.77-2.77-8.220.07-0.01-0.720.30-3.38NANA-2.88NANA
Share Based Compensation 16.4415.0015.7415.4613.9040.4411.3111.6414.2510.728.149.098.14NANANANANA
Amortization Of Financing Costs 0.120.120.120.120.120.120.120.120.120.120.120.120.340.340.340.340.340.34

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Net Cash Provided By Used In Investing Activities -10.30-9.87-10.29-9.22-8.76-8.40-8.34-5.82-4.28-5.18-3.00-23.24-168.75-1.72-6.38-1.65-1.30NA
Payments To Acquire Property Plant And Equipment 0.270.201.130.020.140.531.281.100.460.130.330.320.32NANA0.190.12NA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Net Cash Provided By Used In Financing Activities -29.88-29.18-28.29-16.67-18.58-16.50-7.10-8.28-20.69-9.100.606.98156.32-1.78-1.34-0.20-0.43NA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Revenues 133.53129.00114.53134.29120.33113.65106.09117.44101.34100.3389.24102.4779.0175.0866.9578.3159.9648.32
Revenue From Contract With Customer Excluding Assessed Tax 133.53129.00114.53134.29120.33113.65106.09117.44101.34100.3389.24102.4779.0175.0866.9578.3159.9648.32
92.6888.8778.5290.9883.4278.9974.2080.1869.7968.7360.5667.4250.2945.4441.19NANANA
9.369.338.7810.519.268.177.838.958.457.997.0310.058.517.596.84NANANA
US 87.6984.5074.2886.0878.7875.3570.6175.9765.7265.0457.4362.4146.1641.8438.9047.8534.9728.04
EMEA 31.4930.8027.2332.8027.6526.4924.0628.3123.1123.6021.6625.0020.2222.0518.92NANANA

Plots across concepts


IncomeStatement
Net Income Loss
Expenses
Income Tax Expense Benefit
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Property Plant And Equipment Net
Current Assets
Prepaid Expense And Other Assets Current
NonCurrent Assets
Deferred Income Tax Assets Net
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Liabilities Current
Current Liabilities
Other Liabilities Current
Noncurrent Liabilities
Deferred Income Tax Liabilities Net
Stockholders Equity
Accumulated Other Comprehensive Income Loss Net Of Tax
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Prepaid Deferred Expense And Other Assets
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
OperatingLeaseLiability
Operating Lease Liability Current
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Net

Line plots across dimensions of each concept