Home Data Calendar Blog

IAS

Tables

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Common Stock Value		0.16	0.16	0.16	0.16	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.13	NA	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		159.39	NA	157.06	162.63	157.88	NA	156.70	156.97	157.16	NA	151.99	133.98	134.01	NA	134.04	NA
Weighted Average Number Of Shares Outstanding Basic		159.39	NA	157.06	155.43	154.32	NA	155.39	155.14	154.48	NA	151.99	133.98	134.01	NA	134.04	NA
Earnings Per Share Basic		-0.01	0.07	-0.09	0.05	0.02	0.07	0.00	0.01	0.01	-0.03	-0.06	-0.26	-0.02	0.02	-0.03	NA
Earnings Per Share Diluted		-0.01	0.06	-0.09	0.05	0.02	0.08	0.00	0.01	0.01	-0.03	-0.06	-0.26	-0.02	0.02	-0.03	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Revenue From Contract With Customer Excluding Assessed Tax		114.53	134.29	120.33	113.65	106.09	117.44	101.34	100.33	89.24	102.47	79.01	75.08	66.95	78.31	59.96	48.32
Revenues		114.53	134.29	120.33	113.65	106.09	117.44	101.34	100.33	89.24	102.47	79.01	75.08	66.95	78.31	59.96	48.32
Interest Income Operating		0.95	NA	NA	NA	0.53	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization		26.16	28.25	25.60	23.82	21.68	21.89	19.17	18.13	16.56	16.38	13.85	12.93	11.42	12.41	10.18	8.76
Costs And Expenses		113.99	117.78	111.13	131.86	96.50	110.13	103.65	93.58	85.83	104.61	80.22	108.02	63.68	69.98	58.10	NA
Research And Development Expense		17.98	19.06	17.21	21.11	15.53	22.28	19.46	17.62	16.99	19.46	14.61	20.18	12.77	12.82	11.11	12.73
General And Administrative Expense		21.38	25.96	22.61	42.34	20.72	23.57	20.15	18.83	16.77	21.52	16.09	33.04	8.55	10.84	6.86	7.95
Selling And Marketing Expense		31.82	30.42	29.60	31.70	26.26	28.32	28.19	26.48	23.06	23.45	19.57	27.27	16.55	17.38	13.52	16.75
Operating Income Loss		0.54	16.51	9.20	-18.21	9.59	7.31	-2.31	6.75	3.41	-2.14	-1.20	-32.94	3.28	8.33	1.86	-14.28
Interest Expense		1.93	2.49	3.11	3.22	3.42	3.19	2.62	1.81	1.43	1.36	5.75	5.17	6.96	7.82	7.79	7.70
Interest Expense Debt		2.77	3.22	3.64	3.86	3.83	3.44	2.59	1.71	1.31	1.28	5.42	4.83	6.22	6.34	6.32	6.23
Interest Paid Net		1.88	2.35	3.02	2.86	3.00	2.96	2.52	1.73	1.30	0.00	5.40	5.43	6.28	6.22	6.32	NA
Allocated Share Based Compensation Expense		15.74	15.46	13.90	40.44	11.31	11.64	14.25	10.72	8.14	9.09	8.14	41.53	NA	NA	NA	NA
Income Tax Expense Benefit		-0.13	3.86	19.84	-29.11	3.03	-7.37	1.29	2.97	0.82	1.32	-0.90	-3.04	-0.91	-2.46	-1.49	-5.52
Income Taxes Paid Net		0.27	0.62	4.75	4.67	0.94	4.58	1.72	9.12	0.98	0.80	0.27	0.84	0.33	0.75	0.20	NA
Net Income Loss		-1.25	10.16	-13.75	7.68	3.15	11.49	0.77	1.96	1.16	-4.82	-9.78	-35.06	-2.77	2.97	-4.45	-16.45
Comprehensive Income Net Of Tax		-2.31	12.94	-15.47	7.46	4.29	20.12	-2.48	-5.04	0.18	-5.92	-12.33	-34.34	-4.68	6.28	-2.69	-15.26

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Assets		1145.82	1191.72	1170.28	1162.05	1161.42	1168.68	1133.14	1142.07	1150.87	1129.54	1084.88	852.31	NA	849.58	NA	NA
Liabilities		220.75	282.27	291.63	283.84	333.66	360.47	357.95	357.50	372.82	362.35	331.25	418.47	NA	418.10	NA	NA
Liabilities And Stockholders Equity		1145.82	1191.72	1170.28	1162.05	1161.42	1168.68	1133.14	1142.07	1150.87	1129.54	1084.88	852.31	NA	849.58	NA	NA
Stockholders Equity		925.08	909.46	878.65	878.21	827.76	808.22	775.18	784.57	778.04	767.19	753.63	433.84	425.60	431.48	425.20	427.96

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Assets Current		227.68	264.93	239.79	223.30	219.24	221.15	187.96	183.57	181.61	170.16	146.86	152.75	NA	129.52	NA	NA
Cash And Cash Equivalents At Carrying Value		83.95	124.76	92.25	98.80	94.43	86.88	73.64	77.37	82.25	73.21	63.78	73.23	NA	51.73	NA	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		86.73	127.29	94.79	101.26	97.49	89.67	76.58	80.34	85.14	76.08	66.69	76.01	53.86	54.72	38.06	35.90
Accounts Receivable Net Current		67.76	74.61	86.68	73.19	62.74	67.88	57.85	60.19	53.96	53.03	45.59	41.49	NA	45.42	NA	NA
Prepaid Expense And Other Assets Current		32.47	18.96	18.85	11.77	21.37	24.76	20.84	11.75	9.77	7.63	10.15	12.70	NA	4.10	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Property Plant And Equipment Gross		8.03	7.41	6.83	6.91	6.69	5.35	4.55	4.39	4.03	3.80	12.38	12.06	NA	11.84	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		3.94	3.64	3.33	3.07	2.82	2.94	2.96	2.80	2.65	2.38	10.96	10.57	NA	9.60	NA	NA
Amortization Of Intangible Assets		9.48	9.71	9.71	9.71	9.70	9.94	9.93	9.97	10.01	14.65	13.60	12.01	12.07	14.58	14.50	14.49
Property Plant And Equipment Net		4.09	3.77	3.51	3.84	3.87	2.41	1.59	1.58	1.38	1.41	1.42	1.50	NA	2.24	NA	NA
Goodwill		674.45	675.28	673.75	674.87	674.75	674.09	670.98	673.50	675.63	676.51	649.78	458.28	NA	458.59	NA	NA
Finite Lived Intangible Assets Net		169.32	178.91	188.40	198.27	207.97	217.56	226.92	237.47	248.10	258.32	265.30	218.82	NA	243.35	NA	NA
Other Assets Noncurrent		4.36	4.40	4.71	4.71	5.08	5.02	4.29	4.37	4.31	4.14	4.01	4.06	NA	3.56	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Liabilities Current		52.70	82.47	69.05	58.75	54.71	67.77	51.26	49.22	53.92	56.49	43.78	45.66	NA	40.41	NA	NA
Accounts Payable Current		3.21	12.09	8.20	9.99	13.31	10.49	9.06	12.33	17.38	8.31	9.70	9.81	NA	8.81	NA	NA
Accounts Payable And Accrued Liabilities Current		42.18	72.23	59.75	50.32	47.52	60.80	44.01	41.56	47.68	56.26	43.10	44.73	NA	38.79	NA	NA
Other Accrued Liabilities Current		6.84	7.15	10.20	7.06	5.67	5.41	3.70	2.48	3.89	3.77	4.71	3.54	NA	2.31	NA	NA
Taxes Payable Current		7.01	6.44	3.80	2.50	2.97	3.13	2.06	2.35	6.23	6.08	6.46	4.71	NA	3.02	NA	NA
Other Liabilities Current		0.08	0.12	0.04	0.01	NA	0.12	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Contract With Customer Liability Current		1.32	0.68	0.24	0.43	0.62	0.10	0.29	0.40	0.37	0.16	0.57	0.75	NA	1.14	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Long Term Debt		125.00	155.00	175.00	195.00	215.00	225.00	235.00	235.00	245.00	245.00	235.00	345.00	NA	NA	NA	NA
Long Term Debt Noncurrent		123.84	153.72	173.61	193.49	213.38	223.26	233.15	233.03	242.91	242.80	232.68	352.10	NA	351.07	NA	NA
Deferred Income Tax Liabilities Net		20.33	20.37	24.37	7.97	42.74	45.49	52.55	52.49	52.47	53.52	53.03	18.81	NA	24.79	NA	NA
Other Liabilities Noncurrent		6.17	6.18	4.30	1.16	1.11	1.07	1.64	1.64	1.64	8.68	NA	NA	NA	NA	NA	NA
Operating Lease Liability Noncurrent		17.71	19.52	20.30	22.46	21.72	22.88	19.36	21.13	21.88	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Stockholders Equity		925.08	909.46	878.65	878.21	827.76	808.22	775.18	784.57	778.04	767.19	753.63	433.84	425.60	431.48	425.20	427.96
Common Stock Value		0.16	0.16	0.16	0.16	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.13	NA	NA	NA	NA
Additional Paid In Capital		919.19	901.26	883.39	867.49	824.50	810.19	797.27	804.17	792.62	781.95	762.47	430.37	NA	NA	NA	NA
Retained Earnings Accumulated Deficit		7.70	8.95	-1.21	12.54	4.86	0.78	-10.71	-11.48	-13.44	-14.60	-9.78	NA	NA	-126.76	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-1.98	-0.92	-3.69	-1.97	-1.75	-2.90	-11.53	-8.29	-1.29	-0.32	0.79	3.34	NA	4.52	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		15.72	15.47	13.88	40.11	11.31	11.66	14.22	10.71	8.13	9.09	7.98	38.15	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Operating Activities		-1.13	57.51	22.05	29.11	22.96	24.91	24.36	12.02	11.19	25.94	4.60	25.36	7.70	17.28	3.42	NA
Net Cash Provided By Used In Investing Activities		-10.29	-9.22	-8.76	-8.40	-8.34	-5.82	-4.28	-5.18	-3.00	-23.24	-168.75	-1.72	-6.38	-1.65	-1.30	NA
Net Cash Provided By Used In Financing Activities		-28.29	-16.67	-18.58	-16.50	-7.10	-8.28	-20.69	-9.10	0.60	6.98	156.32	-1.78	-1.34	-0.20	-0.43	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Operating Activities		-1.13	57.51	22.05	29.11	22.96	24.91	24.36	12.02	11.19	25.94	4.60	25.36	7.70	17.28	3.42	NA
Net Income Loss		-1.25	10.16	-13.75	7.68	3.15	11.49	0.77	1.96	1.16	-4.82	-9.78	-35.06	-2.77	2.97	-4.45	-16.45
Increase Decrease In Accounts Receivable		-6.44	-11.79	15.45	11.12	-6.64	10.55	-1.62	7.98	1.67	9.87	2.94	-0.16	-3.56	7.01	3.20	NA
Deferred Income Tax Expense Benefit		-0.01	-3.56	19.56	-34.77	-2.77	-8.22	0.07	-0.01	-0.72	0.30	-3.38	NA	NA	-2.88	NA	NA
Share Based Compensation		15.74	15.46	13.90	40.44	11.31	11.64	14.25	10.72	8.14	9.09	8.14	NA	NA	NA	NA	NA
Amortization Of Financing Costs		0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.34	0.34	0.34	0.34	0.34	0.34

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Investing Activities		-10.29	-9.22	-8.76	-8.40	-8.34	-5.82	-4.28	-5.18	-3.00	-23.24	-168.75	-1.72	-6.38	-1.65	-1.30	NA
Payments To Acquire Property Plant And Equipment		1.13	0.02	0.14	0.53	1.28	1.10	0.46	0.13	0.33	0.32	0.32	NA	NA	0.19	0.12	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Financing Activities		-28.29	-16.67	-18.58	-16.50	-7.10	-8.28	-20.69	-9.10	0.60	6.98	156.32	-1.78	-1.34	-0.20	-0.43	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Revenues		114.53	134.29	120.33	113.65	106.09	117.44	101.34	100.33	89.24	102.47	79.01	75.08	66.95	78.31	59.96	48.32
Revenue From Contract With Customer Excluding Assessed Tax		114.53	134.29	120.33	113.65	106.09	117.44	101.34	100.33	89.24	102.47	79.01	75.08	66.95	78.31	59.96	48.32
		78.52	90.98	83.42	78.99	74.20	80.18	69.79	68.73	60.56	67.42	50.29	45.44	41.19	NA	NA	NA
		8.78	10.51	9.26	8.17	7.83	8.95	8.45	7.99	7.03	10.05	8.51	7.59	6.84	NA	NA	NA
US		74.28	86.08	78.78	75.35	70.61	75.97	65.72	65.04	57.43	62.41	46.16	41.84	38.90	47.85	34.97	28.04
EMEA		27.23	32.80	27.65	26.49	24.06	28.31	23.11	23.60	21.66	25.00	20.22	22.05	18.92	NA	NA	NA
Interest Income Operating		0.95	NA	NA	NA	0.53	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

Plots across concepts

Line plots across dimensions of each concept