Home Data Calendar Blog

HRMY

Tables

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Weighted Average Number Of Diluted Shares Outstanding		NA	58.10	57.54	57.60	NA	60.68	60.74	61.22	NA	61.21	60.92	60.59	NA	57.72	58.59	58.81	NA	30.21	0.95	0.95
Weighted Average Number Of Shares Outstanding Basic		NA	56.87	56.80	56.77	NA	59.86	59.97	59.73	NA	59.23	59.06	58.91	NA	57.72	56.94	56.89	NA	30.21	0.95	0.95
Earnings Per Share Basic		0.87	0.81	0.20	0.68	0.46	0.64	0.57	0.49	0.82	1.48	0.40	0.36	0.39	-0.17	0.25	0.13	1.67	-0.14	-11.01	-51.77
Earnings Per Share Diluted		0.85	0.79	0.20	0.67	0.45	0.63	0.56	0.48	0.79	1.44	0.39	0.35	0.38	-0.17	0.24	0.13	1.67	-0.14	-11.01	-51.77

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Revenue From Contract With Customer Excluding Assessed Tax		201.27	186.04	172.81	154.62	168.41	160.27	134.22	119.13	128.31	117.21	107.03	85.31	91.21	80.73	73.82	59.67	56.29	45.61	38.01	19.84
Revenues		201.27	186.04	172.81	154.62	168.41	160.27	134.22	119.13	128.31	117.21	107.03	85.31	91.21	80.73	73.82	59.67	56.29	45.61	38.01	19.84
Cost Of Goods And Services Sold		54.41	42.78	32.14	27.48	43.15	32.30	25.01	20.78	26.89	22.96	18.92	14.72	17.82	14.60	12.69	10.41	9.92	7.89	6.46	3.47
Gross Profit		146.86	143.26	140.67	127.13	125.26	127.97	109.21	98.35	101.42	94.25	88.11	70.60	73.40	66.13	61.13	49.27	46.37	37.72	31.55	16.37
Operating Expenses		91.13	81.55	119.31	75.10	85.06	63.46	62.31	57.92	53.81	82.35	54.99	43.04	44.77	45.08	37.82	34.73	38.61	27.34	24.24	25.98
Research And Development Expense		34.67	25.39	63.58	22.19	30.31	17.50	14.97	13.29	10.09	40.55	12.67	7.58	7.45	11.74	6.50	4.68	7.62	4.23	4.17	3.43
General And Administrative Expense		28.86	28.59	27.22	25.68	27.87	22.55	22.81	22.06	22.64	21.33	22.16	17.88	18.20	16.86	14.30	14.55	13.47	10.51	7.63	9.29
Selling And Marketing Expense		27.60	27.58	28.51	27.23	26.89	23.42	24.53	22.57	21.07	20.47	20.16	17.58	19.11	16.48	17.02	15.51	17.53	12.60	12.44	13.25
Operating Income Loss		55.73	61.71	21.36	52.03	40.20	64.51	46.90	40.42	47.61	11.90	33.12	27.56	28.63	21.05	23.31	14.53	7.76	10.38	7.31	-9.61
Interest Expense Debt		4.21	4.35	4.40	4.54	4.80	7.01	6.22	5.73	5.44	4.93	4.18	4.24	4.25	5.49	7.28	7.17	8.05	7.00	NA	NA
Interest Paid Net		4.15	4.23	4.36	4.58	4.40	4.96	5.67	5.02	5.03	3.81	3.69	3.83	3.83	2.90	6.58	6.51	6.65	6.85	6.48	6.21
Allocated Share Based Compensation Expense		9.86	11.45	10.96	10.43	8.89	7.96	7.79	6.56	7.67	6.97	7.37	4.90	4.38	4.66	3.81	3.25	2.92	1.33	0.46	0.47
Income Tax Expense Benefit		6.68	16.08	10.10	13.45	13.08	13.37	9.79	8.29	-4.41	-79.98	5.70	1.90	1.76	-0.90	1.97	NA	NA	NA	NA	NA
Income Taxes Paid Net		21.09	16.46	NA	NA	11.69	16.65	NA	NA	2.94	9.41	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Profit Loss		49.48	46.09	11.59	38.33	26.61	38.46	34.30	29.48	48.51	87.94	23.53	21.48	22.71	-9.62	14.12	7.39	-0.21	1.91	-0.03	-38.62
Net Income Loss		49.48	46.09	11.59	38.33	26.61	38.46	34.30	29.48	48.51	87.94	23.53	21.48	22.71	-9.62	14.12	7.39	-0.21	1.91	-0.03	-38.62
Comprehensive Income Net Of Tax		49.04	46.83	11.53	38.16	27.12	38.47	33.81	29.61	48.54	87.79	23.50	21.48	22.71	-9.62	14.12	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Assets		999.20	928.13	858.38	846.99	811.45	777.77	760.18	715.09	673.87	643.46	505.03	464.00	433.44	391.09	359.69	337.25	427.07	320.07	NA	NA
Liabilities		340.05	331.33	319.80	331.59	344.46	296.43	275.01	272.05	271.03	299.58	258.50	249.50	246.94	239.07	233.14	229.37	329.89	225.52	NA	NA
Liabilities And Stockholders Equity		999.20	928.13	858.38	846.99	811.45	777.77	760.18	715.09	673.87	643.46	505.03	464.00	433.44	391.09	359.69	337.25	427.07	320.07	NA	NA
Stockholders Equity		659.15	596.80	538.58	515.39	466.99	481.33	485.17	443.04	402.84	343.88	246.53	214.50	186.51	152.02	126.55	107.88	97.18	94.55	-483.36	-472.33

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Assets Current		579.25	522.40	458.34	479.50	451.07	463.00	455.64	418.09	400.29	382.08	322.70	280.26	284.44	240.69	204.71	177.74	262.89	250.24	NA	NA
Cash And Cash Equivalents At Carrying Value		453.00	387.37	317.30	332.98	311.66	324.60	317.42	287.96	243.78	261.34	236.53	224.50	234.31	189.70	159.69	141.17	228.63	221.74	NA	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		453.27	387.64	317.57	333.25	311.93	324.85	317.67	288.71	244.53	262.09	237.28	225.25	235.06	190.45	160.44	141.92	229.38	222.49	77.03	72.27
Short Term Investments		14.19	23.11	29.61	39.37	41.80	46.07	53.57	55.92	79.33	46.42	17.64	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current		83.03	81.50	83.16	79.72	74.14	67.26	63.81	52.58	54.74	55.06	49.82	38.13	34.84	33.21	31.20	23.61	22.18	16.33	NA	NA
Inventory Net		7.20	6.92	5.64	5.86	5.36	5.09	4.85	4.09	4.30	3.90	4.21	4.60	4.43	4.80	4.95	4.41	3.82	2.31	NA	NA
Inventory Finished Goods		2.77	3.33	2.76	3.10	2.28	2.61	2.48	2.24	2.56	2.14	2.24	1.87	2.11	1.80	2.01	2.36	0.94	1.08	NA	NA
Other Assets Current		8.12	7.46	6.51	8.68	5.54	5.70	6.55	6.14	8.79	4.11	3.67	3.41	3.22	3.18	1.56	1.47	1.30	5.62	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Assets Noncurrent		419.95	405.73	400.04	367.48	360.38	314.77	304.54	297.00	273.58	261.38	182.33	183.75	149.00	150.40	154.98	159.51	164.18	69.83	NA	NA
Amortization Of Intangible Assets		5.96	5.96	5.96	5.96	5.96	5.96	5.96	5.96	5.96	5.96	5.96	5.08	4.64	4.57	4.63	4.58	4.28	1.87	1.91	1.79
Property Plant And Equipment Net		1.26	0.75	0.75	0.21	0.37	0.43	0.57	0.47	0.57	0.68	0.69	0.75	0.82	0.94	0.94	0.84	0.94	1.04	NA	NA
Long Term Investments		108.87	94.22	87.18	81.24	72.17	67.70	58.65	48.54	22.57	8.28	4.75	NA	NA	NA	NA	NA	NA	NA	NA	NA
Intangible Assets Net Excluding Goodwill		113.26	119.22	125.19	131.15	137.11	143.07	149.03	154.99	160.95	166.91	172.88	178.84	143.92	148.56	153.13	157.76	162.34	66.62	NA	NA
Finite Lived Intangible Assets Net		113.26	119.22	125.19	131.15	137.11	143.07	149.03	154.99	160.95	166.91	172.88	178.84	143.92	148.56	83.56	NA	NA	NA	NA	NA
Other Assets Noncurrent		5.89	6.25	6.46	6.97	6.30	2.84	2.46	2.87	2.80	3.08	3.26	3.41	3.52	0.15	0.15	0.15	0.15	1.42	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Liabilities Current		175.08	161.28	146.58	154.25	163.78	112.41	93.05	85.36	78.88	107.36	65.76	56.53	53.77	47.62	36.59	33.44	134.54	31.79	NA	NA
Long Term Debt Current		16.25	15.00	15.00	15.00	15.00	15.00	11.00	6.50	2.00	2.00	2.00	2.00	2.00	2.00	NA	NA	NA	NA	NA	NA
Accounts Payable Current		13.74	10.53	22.68	15.14	17.73	6.54	6.56	6.41	3.79	10.05	6.66	6.90	1.00	4.18	2.01	4.39	2.56	9.35	NA	NA
Other Accrued Liabilities Current		1.29	2.84	2.29	2.86	2.50	1.82	1.16	1.84	0.77	1.00	0.92	0.90	0.30	0.51	0.85	1.01	0.75	NA	NA	NA
Accrued Liabilities Current		120.64	109.67	91.64	91.70	99.49	72.76	63.56	56.81	59.94	85.61	45.63	39.38	40.25	34.22	26.65	24.26	122.73	17.20	NA	NA
Other Liabilities Current		5.67	11.85	7.61	25.09	7.81	7.79	3.95	9.95	1.62	1.37	4.26	3.27	1.36	0.44	1.89	0.26	0.31	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Liabilities Noncurrent		164.96	170.05	173.22	177.34	180.68	184.03	181.97	186.69	192.15	192.22	192.74	192.97	193.16	191.45	196.55	195.94	195.35	193.73	NA	NA
Long Term Debt		179.27	182.85	186.42	190.00	193.57	197.13	191.49	191.56	191.65	191.72	191.81	191.90	191.98	192.07	NA	NA	194.25	NA	NA	NA
Long Term Debt Noncurrent		163.02	167.85	171.42	175.00	178.57	182.13	180.49	185.06	189.65	189.72	189.81	189.90	189.98	190.07	195.61	194.91	194.25	192.86	NA	NA
Other Liabilities Noncurrent		1.95	2.21	1.80	2.34	2.11	1.90	1.48	1.62	2.50	2.50	2.93	3.08	3.18	1.38	0.94	0.83	0.89	0.57	NA	NA
Operating Lease Liability Noncurrent		0.82	0.86	0.85	1.28	1.08	0.90	0.45	0.74	0.97	1.38	1.78	2.02	2.23	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Stockholders Equity		659.15	596.80	538.58	515.39	466.99	481.33	485.17	443.04	402.84	343.88	246.53	214.50	186.51	152.02	126.55	107.88	97.18	94.55	-483.36	-472.33
Additional Paid In Capital Common Stock		656.87	643.56	632.17	620.51	610.27	651.73	694.04	685.72	675.12	664.70	655.14	646.62	640.10	628.33	593.24	588.69	585.37	NA	NA	NA
Retained Earnings Accumulated Deficit		2.22	-47.26	-93.35	-104.94	-143.28	-169.88	-208.34	-242.65	-272.13	-320.64	-408.58	-432.11	-453.60	-476.31	-466.69	-480.81	-488.19	-487.99	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		0.07	0.50	-0.23	-0.17	0.00	-0.52	-0.52	-0.03	-0.15	-0.18	-0.03	NA	NA	NA	NA	NA	NA	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		10.07	11.05	11.09	10.39	8.86	7.99	7.65	7.20	7.26	7.01	7.28	4.63	4.20	4.25	3.91	3.30	2.82	1.07	0.43	0.37

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Net Cash Provided By Used In Operating Activities		75.56	70.50	42.62	31.14	76.67	63.10	37.06	42.56	26.68	55.20	33.73	28.85	37.53	30.42	18.07	12.53	10.05	8.84	4.83	-26.70
Net Cash Provided By Used In Investing Activities		-7.19	0.74	-54.86	-6.19	-36.06	-0.81	-7.77	-1.79	-46.90	-32.45	-22.45	-40.05	0.00	-0.09	-0.20	-100.00	-2.00	0.00	NA	NA
Net Cash Provided By Used In Financing Activities		-2.74	-1.18	-3.45	-3.63	-53.52	-55.10	-0.34	3.41	2.66	2.05	0.75	1.38	7.07	-0.31	0.65	0.01	-1.16	136.62	-0.07	73.76

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Net Cash Provided By Used In Operating Activities		75.56	70.50	42.62	31.14	76.67	63.10	37.06	42.56	26.68	55.20	33.73	28.85	37.53	30.42	18.07	12.53	10.05	8.84	4.83	-26.70
Net Income Loss		49.48	46.09	11.59	38.33	26.61	38.46	34.30	29.48	48.51	87.94	23.53	21.48	22.71	-9.62	14.12	7.39	-0.21	1.91	-0.03	-38.62
Profit Loss		49.48	46.09	11.59	38.33	26.61	38.46	34.30	29.48	48.51	87.94	23.53	21.48	22.71	-9.62	14.12	7.39	-0.21	1.91	-0.03	-38.62
Increase Decrease In Accounts Receivable		1.53	-1.66	3.44	5.58	6.88	3.45	11.24	-2.17	-0.33	5.24	11.69	3.29	1.64	2.01	7.58	1.44	5.85	1.09	3.93	7.05
Increase Decrease In Inventories		0.28	1.27	-0.21	0.49	0.28	0.23	0.76	-0.21	0.40	-0.31	-0.39	0.17	-0.37	-0.15	0.55	0.58	1.51	0.23	0.21	0.78
Share Based Compensation		10.07	11.05	11.09	10.39	8.86	7.99	7.65	7.20	7.26	7.01	7.28	4.63	4.20	4.25	3.91	3.30	2.82	1.07	0.43	0.37
Amortization Of Financing Costs		0.17	0.17	0.18	0.18	0.18	2.22	0.42	0.42	0.42	0.42	0.41	0.41	0.42	0.46	0.70	0.66	1.39	0.34	0.34	0.34

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Net Cash Provided By Used In Investing Activities		-7.19	0.74	-54.86	-6.19	-36.06	-0.81	-7.77	-1.79	-46.90	-32.45	-22.45	-40.05	0.00	-0.09	-0.20	-100.00	-2.00	0.00	NA	NA
Payments To Acquire Property Plant And Equipment		0.51	0.00	0.63	0.01	0.11	0.00	NA	NA	0.00	0.09	0.04	0.04	0.00	0.09	0.20	0.00	0.00	0.00	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Net Cash Provided By Used In Financing Activities		-2.74	-1.18	-3.45	-3.63	-53.52	-55.10	-0.34	3.41	2.66	2.05	0.75	1.38	7.07	-0.31	0.65	0.01	-1.16	136.62	-0.07	73.76

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Revenues		201.27	186.04	172.81	154.62	168.41	160.27	134.22	119.13	128.31	117.21	107.03	85.31	91.21	80.73	73.82	59.67	56.29	45.61	38.01	19.84
Revenue From Contract With Customer Excluding Assessed Tax		201.27	186.04	172.81	154.62	168.41	160.27	134.22	119.13	128.31	117.21	107.03	85.31	91.21	80.73	73.82	59.67	56.29	45.61	38.01	19.84

Plots across concepts

Line plots across dimensions of each concept