Home Data Calendar Blog

HP

Tables

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31

Common Stock Value 11.22 11.22 11.22 11.22 11.22 11.22 11.22 11.22 11.22 11.22 11.22 11.22 11.22 11.22 11.22 11.22 11.22 11.21 11.21 11.21 11.21 11.21 11.21 11.21 11.21 11.20 11.20 11.20 11.20 11.20 11.19 11.19 11.19 11.14 11.14 11.14 11.13 11.10 11.09 11.09 11.08 11.05 11.05 11.03 10.96 10.87 10.85 10.84 10.83 10.76 10.76 10.76 10.75 10.72 10.71 10.71 10.71 10.71 NA NA NA

Weighted Average Number Of Diluted Shares Outstanding 99.16 NA 99.01 99.05 99.63 NA 101.55 104.36 106.10 NA 106.02 105.39 107.57 NA 107.90 107.86 107.62 NA 107.44 108.56 108.72 NA 109.42 109.50 109.42 NA 108.91 108.87 109.09 NA 108.57 108.56 108.28 NA 108.05 108.47 108.41 NA 108.47 108.37 108.84 NA 109.28 109.08 108.58 NA 107.83 107.79 107.41 NA 108.42 109.04 108.79 NA 108.78 108.59 107.85 NA 107.44 107.48 107.24

Weighted Average Number Of Shares Outstanding Basic 98.87 NA 98.75 98.77 99.14 NA 101.16 103.97 105.25 NA 105.29 105.39 107.57 NA 107.90 107.86 107.62 NA 107.44 108.56 108.56 NA 109.42 109.41 109.14 NA 108.91 108.87 108.68 NA 108.57 108.56 108.28 NA 108.05 108.01 107.85 NA 107.65 107.65 107.97 NA 108.14 107.69 107.15 NA 106.43 106.33 105.87 NA 107.02 107.39 107.19 NA 106.96 106.52 106.03 NA 105.74 105.71 105.58

Earnings Per Share Basic 0.55 0.75 0.89 0.85 0.95 0.78 0.93 1.55 0.92 0.42 0.16 -0.05 -0.48 -0.74 -0.52 -1.13 -0.66 -0.55 -0.43 -3.88 0.27 0.37 -1.42 0.55 0.17 0.02 -0.08 -0.12 4.57 -0.21 -0.21 -0.45 -0.33 -0.68 -0.20 0.19 0.15 -0.20 0.84 1.38 1.87 1.55 1.77 1.61 1.61 1.49 2.49 1.41 1.50 1.48 1.40 1.20 1.34 1.13 1.02 0.92 0.98 0.78 -0.35 0.44 0.60

Earnings Per Share Diluted 0.54 0.76 0.88 0.84 0.94 0.77 0.93 1.55 0.91 0.42 0.16 -0.05 -0.48 -0.74 -0.52 -1.13 -0.66 -0.55 -0.43 -3.88 0.27 0.37 -1.42 0.55 0.17 0.02 -0.08 -0.12 4.55 -0.21 -0.21 -0.45 -0.33 -0.68 -0.20 0.19 0.15 -0.20 0.83 1.37 1.85 1.53 1.75 1.59 1.59 1.47 2.46 1.39 1.48 1.46 1.38 1.18 1.32 1.11 1.01 0.91 0.96 0.77 -0.34 0.43 0.59

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31

Revenue From Contract With Customer Excluding Assessed Tax 674.61 691.29 695.14 685.13 674.57 657.26 721.57 766.68 717.17 629.03 547.91 465.37 407.53 342.22 329.77 294.03 244.78 208.27 314.40 630.29 611.40 649.05 687.97 720.87 740.60 696.83 648.87 577.48 564.09 532.30 498.56 405.28 368.59 331.71 366.49 438.19 487.85 566.11 659.69 883.05 1056.59 985.04 952.09 893.43 889.15 864.54 840.20 838.31 844.57 829.45 819.78 769.98 732.59 700.75 644.10 604.41 594.64 558.96 483.38 436.58 396.24

Revenues 677.30 693.79 697.72 687.94 677.15 659.61 723.96 769.22 719.64 631.33 550.23 467.60 409.78 343.81 332.21 296.17 246.38 208.27 317.36 633.64 614.66 649.05 687.97 720.87 740.60 696.83 648.87 577.48 564.09 532.30 498.56 405.28 368.59 331.71 366.49 438.19 487.85 566.11 659.69 883.05 1056.59 985.04 952.09 893.43 889.15 864.54 840.20 838.31 844.57 829.45 819.78 769.98 732.59 700.75 644.10 604.41 594.64 558.96 483.38 436.58 396.24

Premiums Earned Net 16.60 15.50 14.70 15.80 15.20 16.00 17.40 17.70 16.40 15.40 14.70 13.20 13.60 10.20 9.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Gain Loss On Investments -13.37 13.85 0.39 3.75 -4.03 5.18 -18.54 39.75 -15.09 2.25 -14.31 22.13 47.86 -1.13 2.41 2.52 2.92 -1.40 2.27 -12.41 2.82 -4.26 -13.27 5.88 -42.84 0.00 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.00 23.88 21.35 NA 0.00 153.37 3.25 5.50 NA NA NA NA 0.00 0.91 NA NA NA NA NA NA

Cost Of Goods And Service Excluding Depreciation Depletion And Amortization 411.86 408.04 417.03 401.85 403.30 408.56 429.18 449.11 428.25 410.97 376.21 339.76 299.65 268.13 255.47 230.31 198.69 162.52 205.20 417.74 389.21 430.78 443.11 441.72 487.59 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Costs And Expenses 587.32 587.25 586.41 577.37 553.68 565.89 575.21 594.02 575.41 554.53 516.51 490.21 452.39 440.84 409.58 457.09 339.60 283.70 374.95 1152.18 583.29 610.03 855.85 625.72 686.31 673.71 642.65 578.74 560.57 561.98 526.59 470.95 417.75 424.71 379.74 396.57 449.18 582.13 526.91 655.88 724.77 721.54 680.17 638.09 625.12 621.30 600.24 605.39 604.02 590.07 587.13 562.96 502.05 507.65 469.68 440.14 423.92 425.73 371.91 334.87 290.86

Research And Development Expense Excluding Acquired In Process Cost 9.36 8.86 10.55 12.94 8.61 7.33 7.08 8.70 6.93 7.14 6.51 6.39 6.53 5.20 5.61 5.33 5.58 4.92 3.64 6.21 6.88 6.12 7.07 7.26 7.02 5.02 5.48 4.44 3.23 3.46 3.06 2.72 2.81 2.33 2.71 2.31 2.92 3.76 3.33 4.86 4.16 4.16 3.86 3.62 4.26 3.81 4.37 3.70 3.35 4.68 4.30 3.83 3.25 4.25 4.40 3.64 3.47 3.85 3.25 3.34 1.81

Selling General And Administrative Expense 63.06 59.39 66.87 62.04 56.58 56.08 49.27 52.85 48.45 46.67 44.93 47.05 43.72 51.82 41.72 39.35 39.30 32.62 43.11 41.98 49.81 49.81 46.59 43.51 54.51 53.61 52.31 48.24 46.46 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating Income Loss 89.98 106.55 111.31 110.57 123.47 93.72 148.74 175.21 144.22 76.80 33.72 -22.62 -42.61 -97.04 -77.37 -160.92 -93.22 -75.43 -57.58 -518.54 31.37 39.02 -167.87 95.15 54.29 23.12 6.22 -1.25 3.52 -29.68 -28.03 -65.67 -49.16 -93.00 -13.26 41.62 38.67 -16.02 132.78 227.17 331.82 263.50 271.91 255.34 264.03 243.23 239.96 232.92 240.55 239.38 232.66 207.03 230.54 193.10 174.42 164.26 170.73 133.23 111.47 101.71 105.38

Interest Expense 22.30 NA 4.34 4.26 4.37 4.37 4.32 4.24 4.36 4.33 4.37 4.39 6.11 6.09 5.96 5.76 6.14 6.15 6.12 6.09 6.10 8.04 6.26 6.17 4.72 6.47 5.99 6.03 5.77 2.24 6.36 6.08 5.05 6.26 6.41 5.72 4.52 5.75 6.26 2.47 0.56 0.30 1.44 1.73 1.19 1.54 2.09 1.19 1.31 1.36 2.41 2.42 2.46 4.17 3.22 5.51 4.45 4.46 3.96 4.04 4.69

Interest Paid Net NA 7.80 0.10 7.12 0.93 8.14 0.04 8.00 0.92 8.02 0.09 8.12 2.67 15.06 0.17 11.40 0.08 11.42 0.07 11.39 0.05 13.95 -0.44 7.09 6.14 8.61 0.09 11.72 0.07 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Income Tax Expense Benefit 21.65 40.88 33.70 32.19 30.08 35.09 40.66 51.13 32.40 27.53 1.73 2.67 -7.57 -25.32 -23.66 -36.62 -18.11 -23.25 -17.58 -113.41 14.14 -13.11 -32.03 25.08 1.35 16.86 10.54 -3.92 -500.64 -6.20 -10.48 -21.77 -18.29 -53.42 2.84 12.18 18.72 -0.15 36.96 77.77 128.80 94.16 102.79 100.84 89.76 85.65 139.39 81.08 86.72 88.74 80.94 75.16 84.14 66.64 62.99 60.38 62.39 47.28 43.78 23.87 37.21

Income Taxes Paid 4.28 41.76 58.30 75.33 5.96 43.41 37.63 114.35 3.74 14.28 2.76 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Comprehensive Income Loss Net Of Tax 0.36 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -3.11 -1.01 -42.05 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Income Loss 54.77 75.48 88.69 84.83 95.17 77.62 95.29 164.04 97.14 45.54 17.75 -4.98 -51.36 -79.16 -55.55 -121.00 -70.43 -58.96 -45.60 -420.54 30.61 41.18 -154.68 60.89 18.96 2.45 -8.01 -11.88 500.11 -22.53 -21.80 -48.82 -35.06 -72.83 -21.20 21.20 16.00 -21.21 90.86 149.54 203.04 168.69 192.28 174.57 173.18 159.80 266.16 151.08 159.60 157.12 149.93 129.72 144.29 121.42 109.83 98.79 104.15 NA NA NA NA

Comprehensive Income Net Of Tax 55.13 77.62 87.90 84.97 95.31 80.95 95.55 164.30 97.40 52.53 18.14 -4.58 -50.97 -74.59 -55.09 -120.55 -69.97 -58.07 -45.08 -420.02 31.12 28.63 -154.46 61.12 19.18 10.06 6.16 -19.14 499.85 -16.13 -28.33 -58.96 -22.29 -69.88 -11.14 20.07 5.30 -59.55 87.75 148.53 160.99 139.37 191.30 158.28 170.37 186.87 166.56 189.03 159.90 202.63 112.41 156.74 177.16 51.42 94.65 150.46 152.46 NA NA NA NA

Net Income Loss Available To Common Stockholders Diluted 54.01 74.45 87.47 83.59 93.93 76.57 94.01 161.81 96.15 45.17 17.38 -5.37 -51.74 -79.51 -55.90 -121.36 -70.79 -59.28 -45.93 -421.54 29.61 40.41 -155.46 60.11 18.18 2.35 -8.72 -12.60 496.58 -22.99 -22.26 -49.26 -35.51 -73.28 -21.65 20.72 15.74 -20.62 90.30 148.59 201.79 167.71 191.15 173.54 172.20 158.94 264.73 150.27 158.88 156.49 149.33 129.20 143.82 121.06 109.50 98.50 103.85 82.83 -36.62 NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31

Assets 5816.62 5781.90 4484.98 4424.85 4421.33 4381.96 4340.82 4365.73 4411.85 4355.53 4322.61 4334.35 4392.25 5034.13 4495.28 4588.10 4726.75 4829.62 4962.33 5176.75 5841.51 5839.52 5897.38 6144.56 6144.34 6214.87 6265.87 6261.79 6362.10 6439.99 6513.89 6538.18 6677.64 6832.02 6976.52 7025.10 7130.27 7152.01 7335.82 7344.15 6801.52 6721.86 6693.08 6488.28 6410.59 6264.83 6197.61 6012.45 5934.29 5721.09 5518.30 5441.07 5257.89 5003.89 4911.04 4725.71 4465.62 4265.37 NA NA NA

Liabilities And Stockholders Equity 5816.62 5781.90 4484.98 4424.85 4421.33 4381.96 4340.82 4365.73 4411.85 4355.53 4322.61 4334.35 4392.25 5034.13 4495.28 4588.10 4726.75 4829.62 4962.33 5176.75 5841.51 5839.52 5897.38 6144.56 6144.34 6214.87 6265.87 6261.79 6362.10 6439.99 6513.89 6538.18 6677.64 6832.02 6976.52 7025.10 7130.27 7152.01 7335.82 7344.15 6801.52 6721.86 6693.08 6488.28 6410.59 6264.83 6197.61 6012.45 5934.29 5721.09 5518.30 5441.07 5257.89 5003.89 4911.04 4725.71 4465.62 4265.37 NA NA NA

Stockholders Equity 2946.78 2917.15 2856.84 2803.07 2759.65 2771.94 2708.08 2755.81 2745.14 2765.47 2732.67 2734.41 2776.59 2912.62 3007.91 3083.70 3224.92 3318.51 3396.06 3461.01 3975.54 4012.22 4095.05 4318.62 4326.24 4382.73 4442.49 4503.15 4590.35 4164.59 4249.90 4347.39 4475.91 4560.93 4701.46 4782.10 4830.29 4897.45 5021.51 5002.38 4921.22 4890.98 4819.09 4688.07 4568.61 4443.73 4295.02 4174.63 3990.39 3835.00 3634.59 3602.10 3445.81 3270.05 NA NA NA 2807.47 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31

Assets Current 1224.83 1192.07 970.32 948.78 988.68 1006.62 992.83 1004.45 1078.61 1002.94 946.16 918.50 954.69 1586.57 983.54 978.57 952.72 963.33 990.54 1120.12 1154.64 1115.09 1116.24 1048.00 1042.75 1115.55 1133.48 1130.98 1166.35 1235.27 1250.39 1363.89 1445.28 1572.69 1537.67 1460.38 1476.68 1439.01 1501.69 1568.37 1209.99 1277.37 1450.42 1388.98 1391.29 1258.21 1280.49 931.98 979.43 895.23 942.58 999.36 1003.43 956.31 882.61 803.59 710.42 652.80 NA NA NA

Cash And Cash Equivalents At Carrying Value 391.18 217.34 203.63 193.64 214.10 257.17 220.61 159.67 229.19 232.13 188.66 202.21 234.20 917.53 370.55 427.24 373.98 487.88 426.25 336.09 355.01 347.94 334.77 243.91 228.46 284.36 306.43 334.76 383.66 521.38 572.79 741.75 825.89 905.56 907.03 898.01 848.23 717.98 770.92 719.13 251.64 360.91 549.93 584.98 581.41 447.87 480.48 172.99 241.15 96.09 148.87 324.38 347.86 364.25 288.06 240.69 173.82 63.02 77.72 99.94 109.88

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1706.52 1528.66 282.00 262.18 279.24 316.24 281.97 212.90 271.66 269.01 222.59 229.38 252.66 936.72 421.87 478.63 422.65 536.75 476.22 380.22 394.31 382.97 369.11 278.11 262.59 326.19 347.94 380.06 428.69 560.51 NA NA NA 935.13 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Short Term Investments 135.32 292.92 86.09 83.39 84.12 93.60 72.61 85.09 118.46 117.10 144.33 148.38 207.07 198.70 187.26 134.49 149.82 89.33 65.79 45.66 57.04 52.96 45.75 26.12 41.07 41.46 44.28 45.27 42.54 44.49 39.89 48.01 45.26 44.15 49.56 45.53 47.71 45.54 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current NA 418.59 NA NA NA 403.09 NA NA NA 430.94 397.88 329.57 282.38 204.42 233.63 209.40 233.62 150.25 302.19 NA NA 461.77 NA NA NA 530.86 NA NA NA 398.35 NA NA NA 287.00 NA NA NA 445.95 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 460.54 444.21 433.18 412.40 457.66 NA NA NA

Receivables Net Current 426.93 418.60 415.39 431.68 435.82 404.19 449.59 525.61 512.68 458.71 NA NA NA 228.89 NA NA NA 192.62 NA 531.56 500.95 495.60 508.18 552.74 545.73 565.20 565.32 545.35 535.27 477.07 440.87 345.55 326.77 375.17 351.32 330.73 373.90 449.34 490.22 623.71 734.33 705.21 705.79 624.11 630.24 621.42 622.40 603.24 580.17 620.49 604.35 511.20 495.39 460.54 NA NA NA 457.66 NA NA NA

Inventory Net 127.29 117.88 115.31 107.21 101.42 94.23 101.30 99.41 90.76 87.96 86.09 83.59 87.27 84.06 90.54 96.50 99.35 104.18 113.03 112.47 148.69 149.65 150.13 161.53 159.99 158.13 152.11 143.18 139.07 137.20 138.40 131.68 126.08 124.33 128.88 129.65 127.24 128.73 128.22 124.27 110.77 106.24 106.25 99.83 97.33 88.87 86.59 82.72 78.55 78.78 70.42 61.41 58.91 54.41 48.91 45.84 43.76 43.40 NA NA NA

Other Assets Current NA 4.85 NA NA NA 2.04 NA NA NA 17.79 NA NA NA 20.84 NA NA NA 13.42 NA NA NA 5.04 NA NA NA 2.15 NA NA NA 8.29 NA NA NA 8.69 NA NA NA 15.27 NA NA NA 19.15 NA NA NA 16.28 NA NA NA 8.90 NA NA NA 11.21 NA NA NA 12.22 NA NA NA

Prepaid Expense And Other Assets Current 70.90 76.42 71.52 64.32 88.08 97.73 86.37 80.09 83.51 66.46 103.59 97.38 80.96 85.93 91.48 97.86 95.95 89.31 83.28 94.34 92.95 68.93 77.41 63.71 67.49 66.40 65.34 62.42 65.80 55.12 58.42 70.07 75.93 78.07 79.02 56.23 71.15 72.12 95.33 79.13 90.12 81.28 69.32 59.09 61.22 79.94 68.28 50.45 48.56 74.69 90.68 72.91 77.71 49.74 74.25 NA NA 64.17 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31

Property Plant And Equipment Gross 7900.11 7840.40 7805.35 7734.86 7670.27 7548.70 7532.78 7492.36 7442.42 7477.54 7417.78 7368.61 7342.91 7353.54 7615.07 7649.79 8429.81 8486.20 8554.79 8563.94 9022.41 9161.70 9186.32 9377.03 9275.73 9146.25 NA NA NA 8882.93 NA NA NA 8487.63 NA NA NA 8603.65 NA NA NA 7899.82 NA NA NA 7020.91 NA NA NA 6306.10 NA NA NA 5341.06 NA NA NA 4683.69 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 4890.75 4824.13 4791.00 4741.04 4699.90 4627.00 4600.18 4561.06 4500.36 4516.73 4430.67 4346.27 4276.59 4226.25 4333.99 4275.56 4877.70 4839.86 4800.58 4723.73 4610.05 4659.62 4602.64 4490.09 4375.39 4288.86 NA NA NA 3881.88 NA NA NA 3342.90 NA NA NA 3036.41 NA NA NA 2711.28 NA NA NA 2344.81 NA NA NA 1954.53 NA NA NA 1663.99 NA NA NA 1408.67 NA NA NA

Amortization Of Intangible Assets 1.60 1.60 1.60 1.60 1.60 1.60 1.60 1.60 1.80 1.80 1.80 1.80 1.80 1.80 1.80 1.80 1.80 1.70 1.80 1.80 1.90 1.60 1.40 1.40 1.40 1.50 1.40 1.70 0.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Property Plant And Equipment Net 3009.36 3016.28 3014.34 2993.82 2970.37 2921.70 2932.59 2931.30 2942.06 2960.81 2987.11 3022.34 3066.33 3127.29 3281.08 3374.24 3552.11 3646.34 3754.21 3840.21 4412.36 4502.08 4583.67 4886.95 4900.34 4857.38 4883.38 4898.52 4950.40 5001.05 5062.91 5061.37 5102.68 5144.73 5306.43 5446.35 5530.82 5567.23 5630.31 5572.82 5400.02 5188.54 4943.66 4801.24 4693.77 4676.10 4613.30 4560.56 4491.05 4351.57 4170.30 3975.24 3832.00 3677.07 3553.74 3420.64 3336.62 3275.02 NA NA NA

Long Term Investments 101.65 100.57 292.23 274.45 263.44 264.95 246.06 261.96 220.89 218.98 213.96 219.29 193.62 135.44 36.89 34.57 34.02 31.59 25.28 20.30 35.15 31.99 48.29 60.25 54.73 98.70 92.70 73.36 83.94 84.03 76.99 88.30 105.18 84.95 99.90 83.36 85.28 104.35 159.98 164.65 165.58 236.64 279.43 284.67 312.45 316.15 287.63 501.38 441.79 451.14 382.53 444.37 400.00 347.92 453.05 480.94 397.79 320.71 NA NA NA

Goodwill 45.65 45.65 45.65 45.65 45.65 45.65 45.65 45.65 45.65 45.65 45.65 45.65 45.65 45.65 45.65 45.65 45.65 45.65 45.65 45.65 82.79 82.79 67.90 67.90 67.90 64.78 69.50 69.50 69.35 51.70 51.97 NA NA 4.72 NA NA NA 4.72 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Intangible Assets Net Excluding Goodwill 52.55 54.15 55.75 57.36 58.97 60.58 62.18 63.79 65.40 67.15 68.95 70.25 72.04 73.84 75.63 77.43 79.23 81.03 82.74 84.53 86.33 86.72 69.09 70.53 71.97 73.21 75.56 77.00 78.64 50.78 51.57 NA NA 0.92 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Finite Lived Intangible Assets Net 52.55 54.15 55.75 57.36 58.97 60.58 62.18 63.79 65.40 67.15 68.95 70.25 72.04 73.84 75.63 77.43 79.23 81.03 82.74 84.53 86.33 86.72 69.09 70.53 71.97 73.21 NA NA NA 49.87 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Assets Noncurrent 72.94 63.69 49.37 45.05 31.96 32.06 24.53 21.43 20.69 20.93 20.25 13.00 12.56 16.15 19.37 21.17 20.11 17.11 16.37 17.21 18.05 20.85 12.18 10.93 6.65 5.25 11.25 12.43 13.42 17.15 20.07 24.63 24.50 29.64 32.52 35.01 37.51 41.42 43.84 38.31 25.93 19.31 19.57 13.39 13.07 14.36 16.19 18.53 22.01 23.14 22.89 22.11 22.46 22.58 21.64 20.55 20.78 16.83 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31

Liabilities Current 435.71 446.95 456.79 438.84 468.99 418.93 433.50 413.72 469.57 394.81 401.28 377.60 398.98 866.31 265.30 251.60 228.26 219.14 242.17 377.42 419.35 410.24 390.53 373.71 385.91 377.17 381.67 340.19 355.76 344.38 333.93 301.42 286.63 330.12 326.61 371.33 408.79 351.23 346.50 391.14 447.46 507.53 502.11 438.49 478.74 452.27 432.85 304.54 427.23 381.16 413.59 385.72 428.85 416.73 261.91 215.75 211.82 232.64 NA NA NA

Accounts Payable Current 148.75 135.08 158.90 158.30 157.30 130.85 151.67 160.10 145.78 126.97 119.97 105.12 109.03 72.00 64.19 63.93 46.62 36.47 36.18 144.79 122.61 123.15 134.08 130.72 141.41 132.66 143.73 123.01 126.94 135.63 137.21 127.12 111.64 95.42 92.69 91.44 96.44 110.70 128.67 172.37 168.35 182.03 139.40 135.30 130.49 144.38 134.15 94.65 107.55 159.42 88.86 98.01 122.23 103.85 74.31 71.11 58.01 80.53 NA NA NA

Other Accrued Liabilities Current NA 13.47 NA NA NA 11.80 NA NA NA 6.05 NA NA NA 6.17 NA NA NA 9.36 NA NA NA 8.60 NA NA NA 8.92 NA NA NA 13.48 NA NA NA 4.70 NA NA NA 23.45 NA NA NA 20.23 NA NA NA 18.60 NA NA NA 19.37 NA NA NA 23.74 NA NA NA 18.25 NA NA NA

Accrued Income Taxes Current NA 7.02 NA NA NA 24.50 NA NA NA 40.83 NA NA NA 0.88 NA NA NA NA NA NA NA 19.28 NA NA NA 7.38 NA NA NA 8.01 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 1.32 NA NA NA 17.07 NA NA NA NA NA NA NA

Dividends Payable Current 25.15 25.02 42.05 42.05 41.99 25.19 48.88 50.41 51.54 26.69 26.69 26.70 26.82 27.33 27.32 27.33 27.38 27.23 27.24 NA NA 77.76 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accrued Liabilities Current 261.81 286.84 255.85 238.49 269.69 262.88 232.95 203.21 272.25 241.15 254.61 245.78 263.12 283.49 173.78 160.34 154.27 155.44 178.74 232.62 296.74 287.09 256.45 242.99 244.51 244.50 237.94 217.09 228.73 208.68 196.64 174.26 174.92 234.64 194.65 240.66 269.95 198.05 175.28 176.26 234.93 282.28 244.54 184.85 230.00 189.68 254.73 166.24 274.48 176.62 204.58 167.52 186.45 192.90 182.43 138.76 147.89 144.11 NA NA NA

Contract With Customer Liability Current NA 23.54 NA NA NA 23.44 NA NA NA 19.82 NA NA NA 8.55 NA NA NA 9.27 NA NA NA 25.43 NA NA NA 20.53 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31

Liabilities Noncurrent 2434.13 2417.80 1171.35 1182.94 1192.70 1191.08 1199.24 1196.21 1197.13 1195.25 1188.67 1222.34 1216.69 1255.20 1222.08 1252.81 1273.57 1291.97 1324.10 1338.33 1446.63 1417.05 1411.80 1452.23 1432.19 1454.96 1441.71 1418.45 1415.98 1931.01 1930.06 1889.37 1915.09 1940.97 1948.45 1871.68 1891.19 1903.33 1967.81 1950.63 1432.84 1323.36 1371.88 1361.72 1363.24 1368.83 1469.73 1533.28 1516.66 1504.92 1470.12 1453.25 1383.23 1317.12 1428.89 1382.97 1290.46 1225.27 NA NA NA

Long Term Debt Noncurrent 1781.67 1782.18 545.59 545.44 545.29 545.14 545.00 542.73 542.93 542.61 542.29 541.97 542.24 542.00 481.00 481.65 481.19 480.73 480.27 479.81 479.36 479.36 491.65 491.23 490.81 493.97 493.70 493.43 493.17 492.90 492.64 492.37 492.11 491.85 493.15 492.92 492.67 492.44 532.39 532.91 40.00 40.00 80.00 80.00 80.00 80.00 195.00 195.00 195.00 195.00 235.00 235.00 235.00 235.00 350.00 350.00 350.00 360.00 NA NA NA

Deferred Income Tax Liabilities Net 485.68 495.48 494.41 502.09 510.01 517.81 541.42 540.32 537.26 537.71 527.54 552.26 545.87 563.44 584.63 604.54 635.44 650.67 685.59 700.36 798.80 806.61 827.03 861.44 NA 853.14 NA NA NA NA NA NA NA NA NA NA NA 1371.73 NA NA NA 1271.63 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent NA 3.60 NA NA NA 10.90 NA NA NA 18.70 NA NA NA 23.10 NA NA NA 30.02 NA NA NA 28.65 NA NA NA 11.25 NA NA NA 17.11 NA NA NA 18.94 NA NA NA 9.31 NA NA NA 2.89 NA NA NA 5.72 NA NA NA 25.25 NA NA NA 37.56 NA NA NA 40.53 NA NA NA

Other Liabilities Noncurrent 166.77 140.13 131.34 135.41 137.39 128.13 112.82 113.16 116.14 113.39 116.77 125.75 126.55 147.76 154.05 163.06 151.07 147.18 143.16 142.66 153.03 115.75 78.49 84.99 84.56 93.61 99.73 93.66 87.85 101.41 108.95 83.55 86.36 102.78 93.22 95.98 97.78 111.10 105.07 93.18 71.36 64.11 57.47 57.46 60.08 65.35 80.61 85.56 92.86 98.39 99.39 102.60 97.49 104.28 91.66 102.27 99.67 91.61 NA NA NA

Operating Lease Liability Noncurrent NA 59.73 NA NA NA 41.04 NA NA NA 27.35 NA NA NA 37.86 NA NA NA 33.89 35.71 35.32 36.90 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31

Stockholders Equity 2946.78 2917.15 2856.84 2803.07 2759.65 2771.94 2708.08 2755.81 2745.14 2765.47 2732.67 2734.41 2776.59 2912.62 3007.91 3083.70 3224.92 3318.51 3396.06 3461.01 3975.54 4012.22 4095.05 4318.62 4326.24 4382.73 4442.49 4503.15 4590.35 4164.59 4249.90 4347.39 4475.91 4560.93 4701.46 4782.10 4830.29 4897.45 5021.51 5002.38 4921.22 4890.98 4819.09 4688.07 4568.61 4443.73 4295.02 4174.63 3990.39 3835.00 3634.59 3602.10 3445.81 3270.05 NA NA NA 2807.47 NA NA NA

Common Stock Value 11.22 11.22 11.22 11.22 11.22 11.22 11.22 11.22 11.22 11.22 11.22 11.22 11.22 11.22 11.22 11.22 11.22 11.21 11.21 11.21 11.21 11.21 11.21 11.21 11.21 11.20 11.20 11.20 11.20 11.20 11.19 11.19 11.19 11.14 11.14 11.14 11.13 11.10 11.09 11.09 11.08 11.05 11.05 11.03 10.96 10.87 10.85 10.84 10.83 10.76 10.76 10.76 10.75 10.72 10.71 10.71 10.71 10.71 NA NA NA

Additional Paid In Capital Common Stock 501.52 518.08 510.38 502.59 506.67 525.37 517.26 509.20 512.93 528.28 521.44 514.77 514.97 529.90 523.28 516.87 511.96 521.63 514.67 509.93 499.28 510.31 501.58 493.42 484.12 500.39 494.60 487.13 479.91 487.25 478.23 470.92 463.86 448.45 442.88 436.12 427.59 420.14 409.16 402.44 395.32 383.97 376.46 360.00 322.89 288.76 273.29 265.94 254.69 236.24 231.04 225.92 218.72 210.91 205.01 200.09 193.34 191.90 NA NA NA

Retained Earnings Accumulated Deficit 2913.21 2883.59 2833.14 2786.49 2743.79 2707.72 2655.29 2608.10 2494.11 2473.57 2454.73 2463.66 2495.21 2573.38 2679.86 2762.74 2911.01 3010.01 3096.17 3168.97 3666.26 3714.31 3750.78 3979.71 3997.28 4027.78 4103.42 4189.50 4278.33 3855.69 3954.70 4052.97 4178.23 4289.81 4438.75 4536.05 4589.60 4649.95 4745.77 4729.39 4654.35 4525.80 4431.97 4314.57 4208.07 4102.66 3996.53 3783.89 3648.87 3505.30 3355.60 3213.11 3090.95 2954.21 2840.32 2738.01 2645.66 2547.92 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -5.99 -6.35 -8.50 -7.71 -7.85 -7.98 -11.30 -11.56 -11.82 -12.07 -19.07 -19.46 -19.85 -20.24 -24.81 -25.27 -25.73 -26.19 -27.08 -27.60 -28.12 -28.64 -16.09 -12.07 -12.30 16.55 8.94 -5.22 2.04 2.30 -4.10 2.43 12.57 -0.20 -3.16 -13.21 -12.07 -1.38 36.96 40.07 41.08 83.13 112.44 113.42 129.72 132.53 105.46 205.05 167.11 166.81 121.29 158.80 131.78 98.91 168.90 184.08 132.41 84.11 NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 6.85 NA 7.68 8.43 7.67 NA 8.18 7.43 8.27 NA 7.05 7.00 6.22 NA 6.96 6.83 7.45 NA 7.62 10.75 10.20 8.82 8.88 9.43 7.16 8.21 7.93 8.46 7.09 6.94 6.77 6.58 5.90 4.72 5.67 6.07 7.92 6.08 6.04 6.10 6.98 5.61 8.29 5.79 7.01 5.80 5.75 5.70 6.03 4.78 4.54 4.84 3.92 2.99 2.97 2.96 3.19 NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31

Net Cash Provided By Used In Operating Activities 158.36 168.76 197.39 143.72 174.80 214.68 292.75 140.88 185.38 117.27 97.75 22.61 -3.72 46.62 31.02 78.41 -19.60 92.63 213.61 120.86 111.78 196.38 250.35 199.54 209.48 186.11 161.43 124.78 72.22 121.08 89.78 75.69 70.67 138.19 122.89 184.32 308.20 271.20 334.95 422.89 389.69 320.63 257.88 235.15 304.86 235.54 267.33 152.39 341.92 387.35 174.16 202.18 236.64 281.11 244.70 213.09 238.66 129.25 107.53 103.19 122.32

Net Cash Provided By Used In Investing Activities 52.65 -104.75 -129.53 -111.41 -113.07 -131.54 -71.84 -37.04 -82.17 -44.17 -77.83 -0.59 -44.73 -42.24 -59.44 4.89 -65.20 -0.86 -40.07 -23.91 -23.04 -48.67 -81.37 -105.86 -186.73 -130.18 -116.16 -97.18 -128.84 -96.41 -182.84 -83.70 -82.04 -23.20 -40.06 -60.23 -110.73 -202.54 -205.90 -385.33 -362.82 -321.58 -231.24 -187.36 -132.73 -184.22 54.62 -210.29 -193.93 -307.88 -275.25 -220.37 -246.79 -195.43 -198.88 -156.03 -117.20 -107.80 -75.17 -64.00 -62.28

Net Cash Provided By Used In Financing Activities -33.15 1182.65 -48.05 -49.37 -98.73 -48.88 -151.84 -162.60 -100.56 -26.68 -26.71 -45.30 -635.61 510.47 -28.34 -27.31 -29.29 -31.24 -77.53 -111.04 -77.40 -133.84 -77.99 -78.16 -86.35 -78.00 -73.61 -76.50 -81.08 -76.08 -75.90 -76.14 -68.29 -116.46 -73.81 -74.31 -78.62 -121.61 -77.26 431.85 -138.06 NA -61.69 NA NA NA NA NA -2.94 -132.24 -74.43 -5.29 -6.24 -9.50 1.56 9.80 -10.65 -36.15 -54.59 -49.12 -46.30

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31

Net Cash Provided By Used In Operating Activities 158.36 168.76 197.39 143.72 174.80 214.68 292.75 140.88 185.38 117.27 97.75 22.61 -3.72 46.62 31.02 78.41 -19.60 92.63 213.61 120.86 111.78 196.38 250.35 199.54 209.48 186.11 161.43 124.78 72.22 121.08 89.78 75.69 70.67 138.19 122.89 184.32 308.20 271.20 334.95 422.89 389.69 320.63 257.88 235.15 304.86 235.54 267.33 152.39 341.92 387.35 174.16 202.18 236.64 281.11 244.70 213.09 238.66 129.25 107.53 103.19 122.32

Net Income Loss 54.77 75.48 88.69 84.83 95.17 77.62 95.29 164.04 97.14 45.54 17.75 -4.98 -51.36 -79.16 -55.55 -121.00 -70.43 -58.96 -45.60 -420.54 30.61 41.18 -154.68 60.89 18.96 2.45 -8.01 -11.88 500.11 -22.53 -21.80 -48.82 -35.06 -72.83 -21.20 21.20 16.00 -21.21 90.86 149.54 203.04 168.69 192.28 174.57 173.18 159.80 266.16 151.08 159.60 157.12 149.93 129.72 144.29 121.42 109.83 98.79 104.15 NA NA NA NA

Depreciation Depletion And Amortization 99.08 100.99 97.82 104.55 93.99 94.59 94.81 96.25 96.66 99.06 100.74 102.94 100.44 101.95 104.49 106.42 106.86 109.59 110.16 132.01 130.13 134.89 143.30 143.16 141.46 150.28 144.58 145.68 143.27 153.88 145.04 152.78 133.85 176.25 138.69 141.52 142.13 175.38 144.29 149.71 137.61 150.37 128.98 123.96 120.24 118.80 117.79 112.43 106.60 115.14 95.18 90.93 86.29 87.02 79.11 76.16 73.18 73.24 65.21 63.49 60.72

Increase Decrease In Accounts Receivable 6.40 3.81 -16.12 -5.87 28.93 -49.75 -77.21 12.78 57.90 61.94 69.87 49.11 54.64 -4.66 24.58 -24.09 32.59 -111.53 -227.00 34.45 3.27 -7.32 -49.36 6.06 -19.70 -2.31 25.72 8.01 53.78 34.17 93.22 15.77 -46.05 24.91 17.52 -43.14 -72.08 -34.85 -133.52 -110.62 29.11 -0.58 81.68 -6.33 8.82 -0.89 19.16 26.86 -40.31 16.34 93.14 15.81 34.85 16.43 11.03 20.78 -45.26 122.86 54.39 20.75 25.92

Increase Decrease In Inventories 9.50 0.17 6.80 6.61 7.19 -6.07 1.78 9.11 3.01 2.75 2.64 -2.67 2.51 -5.77 -6.91 -2.55 -4.61 -8.85 0.28 2.35 -0.96 -0.35 -4.74 1.41 1.86 7.52 8.93 4.11 1.86 -1.20 4.53 5.55 1.72 -2.29 -0.76 2.41 -1.30 0.51 3.95 13.50 4.53 -0.01 6.42 2.49 8.47 2.28 3.86 4.17 1.97 6.16 9.01 2.50 4.50 4.80 3.76 2.16 0.28 -0.10 2.77 -0.45 1.65

Increase Decrease In Accounts Payable 4.49 -24.25 4.45 -6.36 23.86 -20.17 -9.20 23.16 10.45 6.47 14.64 -3.90 36.04 6.12 -0.37 15.54 9.74 6.76 -37.93 23.34 -1.58 -9.42 2.92 -10.65 8.01 -10.97 19.63 -4.12 -9.00 -1.99 10.04 15.48 15.88 2.74 -0.07 -3.02 -10.55 -2.69 -32.59 5.49 -4.37 10.16 -5.90 0.36 -25.70 10.75 7.17 -15.68 -54.32 68.81 -1.65 -30.64 18.38 31.74 2.91 7.30 -24.58 23.55 -1.13 12.10 -17.75

Deferred Income Tax Expense Benefit -9.92 0.44 -7.70 -8.10 -7.83 -24.60 1.03 2.98 0.19 8.13 -25.02 6.15 -17.75 -23.65 -20.03 -31.05 -15.02 -35.19 -15.49 -98.91 -7.97 -19.05 -34.33 7.72 1.11 11.73 7.88 -2.63 -503.74 3.69 6.24 -16.96 -17.07 -17.80 73.01 -15.29 20.17 -15.28 12.68 4.64 129.55 -1.54 14.91 11.81 1.94 13.73 -4.30 8.49 11.64 52.20 44.59 42.56 57.59 32.02 60.01 53.54 42.08 68.98 13.04 15.44 8.23

Share Based Compensation 6.85 7.42 7.68 8.43 7.67 8.57 8.18 7.43 8.27 6.82 7.05 7.95 6.22 6.62 6.96 6.83 7.45 4.27 11.11 10.75 10.20 8.82 8.88 9.43 7.16 8.21 7.93 8.46 7.09 6.94 6.77 6.58 5.90 4.72 5.67 6.07 7.92 6.08 6.04 6.10 6.98 5.61 8.29 5.79 7.01 5.80 5.75 5.70 6.03 4.78 4.54 4.84 3.92 2.99 2.97 2.96 3.19 2.98 2.95 2.92 7.01

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31

Net Cash Provided By Used In Investing Activities 52.65 -104.75 -129.53 -111.41 -113.07 -131.54 -71.84 -37.04 -82.17 -44.17 -77.83 -0.59 -44.73 -42.24 -59.44 4.89 -65.20 -0.86 -40.07 -23.91 -23.04 -48.67 -81.37 -105.86 -186.73 -130.18 -116.16 -97.18 -128.84 -96.41 -182.84 -83.70 -82.04 -23.20 -40.06 -60.23 -110.73 -202.54 -205.90 -385.33 -362.82 -321.58 -231.24 -187.36 -132.73 -184.22 54.62 -210.29 -193.93 -307.88 -275.25 -220.37 -246.79 -195.43 -198.88 -156.03 -117.20 -107.80 -75.17 -64.00 -62.28

Payments To Acquire Property Plant And Equipment 106.48 105.98 134.38 118.30 136.41 113.67 100.31 85.45 96.03 75.94 70.48 60.47 44.01 32.98 18.43 16.76 13.98 19.84 26.65 48.29 46.02 54.83 73.59 133.89 196.09 143.93 131.46 99.50 91.70 97.29 124.97 93.18 82.13 37.62 39.07 66.01 114.47 161.62 208.49 394.34 369.03 330.86 265.27 216.11 140.64 190.52 180.08 219.03 219.44 323.44 281.54 235.76 256.94 200.49 207.53 170.03 116.22 109.37 77.88 77.53 64.79

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31

Net Cash Provided By Used In Financing Activities -33.15 1182.65 -48.05 -49.37 -98.73 -48.88 -151.84 -162.60 -100.56 -26.68 -26.71 -45.30 -635.61 510.47 -28.34 -27.31 -29.29 -31.24 -77.53 -111.04 -77.40 -133.84 -77.99 -78.16 -86.35 -78.00 -73.61 -76.50 -81.08 -76.08 -75.90 -76.14 -68.29 -116.46 -73.81 -74.31 -78.62 -121.61 -77.26 431.85 -138.06 NA -61.69 NA NA NA NA NA -2.94 -132.24 -74.43 -5.29 -6.24 -9.50 1.56 9.80 -10.65 -36.15 -54.59 -49.12 -46.30

Payments Of Dividends Common Stock 25.02 42.04 42.05 42.08 42.29 48.88 49.64 51.18 51.76 26.69 26.70 26.69 27.32 27.32 27.59 27.31 26.92 27.21 77.23 78.29 77.60 78.36 78.48 78.46 78.12 78.06 76.94 76.93 76.50 76.45 76.44 76.44 76.18 76.11 74.74 74.74 74.56 74.54 74.48 74.53 74.82 74.84 68.00 67.69 53.86 53.53 16.05 16.04 7.43 7.43 7.55 7.55 7.52 7.52 6.44 6.41 6.38 6.36 5.30 5.30 5.29

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31

Revenues 677.30 693.79 697.72 687.94 677.15 659.61 723.96 769.22 719.64 631.33 550.23 467.60 409.78 343.81 332.21 296.17 246.38 208.27 317.36 633.64 614.66 649.05 687.97 720.87 740.60 696.83 648.87 577.48 564.09 532.30 498.56 405.28 368.59 331.71 366.49 438.19 487.85 566.11 659.69 883.05 1056.59 985.04 952.09 893.43 889.15 864.54 840.20 838.31 844.57 829.45 819.78 769.98 732.59 700.75 644.10 604.41 594.64 558.96 483.38 436.58 396.24

Intersegment Elimination -16.82 -15.50 -14.68 -15.75 -15.23 -16.00 -17.36 -17.66 -16.40 -15.47 -14.72 -13.20 -13.65 -10.23 -9.38 -8.68 -7.12 -7.97 -10.38 -13.06 -10.44 0.00 0.00 -2.05 -0.82 1.41 -0.90 -0.29 -0.22 0.64 -0.22 -0.21 -0.21 -0.22 -0.21 -0.21 -0.22 -0.22 -0.20 -0.22 -0.22 -0.22 -0.21 -0.21 -0.22 -0.21 -0.21 -0.21 -0.21 NA NA NA NA NA NA NA NA NA NA NA NA

Operating 677.30 693.79 697.72 687.94 677.15 659.61 723.96 769.22 719.64 631.33 550.23 467.60 409.78 343.81 332.21 296.17 246.38 208.27 317.36 633.64 614.66 649.05 687.97 720.87 740.60 696.83 648.87 577.48 564.09 531.67 498.79 405.49 368.80 331.93 366.69 438.40 488.07 566.33 659.90 883.27 1056.81 985.26 952.30 893.64 889.37 864.75 840.41 838.52 844.79 NA NA NA NA NA NA NA NA NA NA NA NA

Intersegment Elimination, North America Solutions -0.22 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.00 NA NA NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Intersegment Elimination, All Other -16.59 -15.50 -14.68 -15.75 -15.23 -16.00 -17.36 -17.66 -16.40 -15.47 -14.72 -13.20 -13.65 -10.23 -9.38 -8.68 -7.12 65.83 -10.38 10.65 7.74 0.00 0.00 0.23 0.23 -0.78 0.30 0.25 0.22 -0.64 0.22 0.21 0.21 0.22 0.21 0.21 0.22 0.22 0.20 0.22 0.22 1.51 -0.21 -0.21 -0.22 -0.21 -0.21 -0.21 -0.21 NA NA NA NA NA NA NA NA NA NA NA NA

Operating, International Solutions 47.48 115.31 27.22 25.91 54.75 53.18 48.69 55.89 54.80 42.37 29.12 27.42 37.16 17.31 15.28 14.81 10.52 24.00 22.48 51.25 46.46 48.35 46.28 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, North America Solutions 598.14 618.28 620.04 613.34 594.28 575.19 641.61 675.78 627.16 552.32 486.00 408.81 341.03 293.30 281.13 249.94 201.99 149.30 254.43 545.96 524.68 558.94 600.83 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Offshore Gulfof Mexico 29.21 -42.30 47.88 45.88 25.53 28.88 31.22 34.98 35.16 34.30 32.70 29.15 29.31 31.49 33.36 29.27 32.27 32.32 37.49 33.08 40.26 38.47 37.67 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, All Other 19.28 18.00 17.26 18.56 17.81 18.36 19.79 20.23 18.91 17.81 17.14 15.42 15.92 11.94 11.82 10.82 8.72 10.62 13.34 14.00 11.00 3.29 3.19 3.21 3.24 3.15 3.63 3.01 3.02 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

International Solutions 47.48 115.31 27.22 25.91 54.75 53.18 48.69 55.89 54.80 42.37 29.12 27.42 37.16 17.31 15.28 14.81 10.52 24.00 22.48 51.25 46.46 48.35 46.28 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

North America Solutions 597.92 618.28 620.04 613.34 594.28 575.19 641.61 675.78 627.16 552.32 486.00 408.81 341.03 293.30 281.13 249.94 201.99 149.30 254.43 545.96 524.68 558.94 600.83 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Offshore Gulfof Mexico 29.21 -42.30 47.88 45.88 25.53 28.88 31.22 34.98 35.16 34.30 32.70 29.15 29.31 31.49 33.36 29.27 32.27 32.32 37.49 33.08 40.26 38.47 37.67 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

All Other 2.69 2.50 2.58 2.81 2.58 2.35 2.43 2.57 2.51 2.34 2.41 2.21 2.27 1.71 2.44 2.15 1.60 2.65 2.96 3.35 3.26 3.29 3.19 3.45 3.47 NA NA 3.27 3.24 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

NA 2.08 2.29 3.43 2.37 2.44 2.40 2.54 2.34 1.99 2.19 1.52 NA -0.03 0.00 0.00 0.99 9.86 8.40 6.28 0.17 0.00 0.00 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

34.66 34.49 38.06 34.02 35.88 35.71 32.39 35.49 33.83 28.17 18.61 15.45 29.15 11.32 8.00 6.98 1.55 6.88 7.23 29.68 40.61 42.05 40.98 41.08 41.60 41.14 50.27 49.80 48.83 42.74 43.17 23.27 48.08 41.06 33.21 35.37 49.79 50.01 54.78 39.48 25.08 28.42 26.47 26.70 26.36 23.10 18.94 17.57 13.60 NA NA NA NA NA NA NA NA NA NA NA NA

4.76 4.26 2.90 2.65 4.31 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

4.85 4.36 4.60 4.54 4.50 4.48 4.46 4.20 2.27 2.19 2.34 4.83 7.63 5.99 6.98 6.92 7.55 7.16 6.43 10.38 4.68 4.62 1.85 2.53 2.53 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

NA 0.28 0.03 1.24 7.70 7.27 9.43 13.65 16.37 10.03 5.98 5.62 0.38 0.00 0.30 0.95 0.43 0.10 0.41 4.91 1.00 1.68 3.45 7.20 17.43 15.92 10.64 0.24 12.00 9.97 9.36 8.85 9.37 5.31 3.83 4.60 6.74 9.88 18.10 22.90 23.45 20.43 16.95 21.06 26.73 25.72 22.86 24.07 27.41 NA NA NA NA NA NA NA NA NA NA NA NA

3.23 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US 628.68 647.69 648.82 640.69 621.62 605.48 674.66 712.30 664.17 588.30 520.45 439.79 371.49 325.71 316.31 280.76 235.44 183.74 294.33 581.52 566.82 600.31 641.27 669.42 674.00 637.08 585.13 524.43 500.76 477.19 443.49 370.53 300.56 273.24 318.06 385.98 409.51 468.08 547.04 778.64 956.28 884.07 864.83 800.77 788.69 762.00 750.64 742.63 756.49 NA NA NA NA NA NA NA NA NA NA NA NA

Other Foreign 1.13 0.64 1.03 1.38 0.78 0.89 0.62 1.04 0.66 0.66 0.67 0.38 1.14 0.82 0.62 0.57 0.41 0.53 0.55 0.87 1.55 16.64 0.42 3.16 7.57 2.69 2.83 3.01 2.50 2.39 2.55 2.64 10.58 12.09 10.91 11.71 17.87 32.78 32.52 35.61 36.58 34.84 26.54 28.07 29.57 34.06 31.76 38.42 30.46 NA NA NA NA NA NA NA NA NA NA NA NA

Revenue From Contract With Customer Excluding Assessed Tax 674.61 691.29 695.14 685.13 674.57 657.26 721.57 766.68 717.17 629.03 547.91 465.37 407.53 342.22 329.77 294.03 244.78 208.27 314.40 630.29 611.40 649.05 687.97 720.87 740.60 696.83 648.87 577.48 564.09 532.30 498.56 405.28 368.59 331.71 366.49 438.19 487.85 566.11 659.69 883.05 1056.59 985.04 952.09 893.43 889.15 864.54 840.20 838.31 844.57 829.45 819.78 769.98 732.59 700.75 644.10 604.41 594.64 558.96 483.38 436.58 396.24

Investee 4.80 4.20 2.90 2.70 4.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Other Comprehensive Income Loss Net Of Tax

Expenses

Other Nonoperating Income Expense

Balance Sheet

Goodwill

Assets

Goodwill

Current Assets

Other Assets Current

NonCurrent Assets

Goodwill

PropertyPlantAndEquipmentNet

Property Plant And Equipment Net

Liabilities

Liabilities Current

Current Liabilities

Accrued Income Taxes Current

Noncurrent Liabilities

Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

Per Share

Common Stock Dividends Per Share Declared

CashFlow

Net Cash Provided By Used In Financing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Prepaid Deferred Expense And Other Assets

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

Shares

Weighted Average Number Of Shares Outstanding Basic

OperatingLeaseLiability

Operating Lease Liability Current

NonoperatingIncomeExpense

Nonoperating Income Expense

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Due Year Four

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Accumulated Amortization

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept