Home Data Calendar Blog

HIMS

Tables

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Common Stock Value		0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.01	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		235.07	234.79	229.36	NA	210.13	208.42	207.14	NA	205.23	203.95	202.70	NA	200.04	191.92	153.08	NA	35.61	35.33	34.61
Weighted Average Number Of Shares Outstanding Basic		216.62	214.62	213.45	NA	210.13	208.42	207.14	NA	205.23	203.95	202.70	NA	200.04	191.92	153.08	NA	35.61	35.33	34.61
Earnings Per Share Basic		0.35	0.06	0.05	0.01	-0.04	-0.03	-0.05	-0.05	-0.09	-0.10	-0.08	-0.16	-0.08	-0.05	-0.34	-0.15	-0.16	-0.03	-0.17
Earnings Per Share Diluted		0.32	0.06	0.05	0.01	-0.04	-0.03	-0.05	-0.05	-0.09	-0.10	-0.08	-0.16	-0.08	-0.05	-0.34	-0.15	-0.16	-0.03	-0.17

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Revenue From Contract With Customer Excluding Assessed Tax		401.56	315.65	278.17	246.62	226.70	207.91	190.77	167.20	144.84	113.56	101.31	84.70	74.17	60.69	52.31	41.47	41.32	35.90	30.06
Revenues		401.56	315.65	278.17	246.62	226.70	207.91	190.77	167.20	144.84	113.56	101.31	84.70	74.17	60.69	52.31	41.47	41.32	35.90	30.06
Cost Of Revenue		83.67	59.03	49.08	42.56	39.39	37.75	37.34	34.87	30.38	26.39	26.56	22.60	19.30	13.41	12.07	9.57	10.05	10.24	9.44
Gross Profit		317.89	256.61	229.09	204.06	187.31	170.16	153.43	132.34	114.45	87.18	74.76	62.10	54.87	47.28	40.25	31.89	31.28	25.66	20.62
Operating Expenses		295.51	245.58	219.19	204.46	195.86	179.39	164.69	143.94	134.44	107.37	91.67	83.66	82.53	64.68	88.66	36.52	34.60	26.64	26.84
General And Administrative Expense		44.62	40.55	34.57	32.32	35.91	31.14	30.51	27.57	26.25	22.57	21.81	21.54	25.19	NA	NA	2.08	2.34	0.12	NA
Operating Income Loss		22.37	11.03	9.90	-0.40	-8.55	-9.24	-11.26	-11.61	-19.98	-20.19	-16.92	-21.57	-27.66	-17.41	-48.41	-2.08	-2.34	-0.12	-6.22
Allocated Share Based Compensation Expense		24.90	24.04	19.03	17.79	17.28	16.84	14.17	12.35	10.98	10.63	8.86	11.95	11.87	9.16	34.23	1.09	1.41	1.93	1.40
Income Tax Expense Benefit		-51.99	0.13	1.27	0.95	0.65	-0.01	0.39	-0.12	-0.02	0.01	0.09	-0.09	-3.17	0.03	0.09	0.02	0.03	0.04	0.04
Income Taxes Paid		0.40	3.34	0.13	0.46	0.02	0.34	0.29	0.05	0.06	0.49	0.04	0.06	0.05	0.17	0.06	-0.03	0.05	0.13	0.07
Net Income Loss		75.59	13.30	11.13	1.25	-7.57	-7.16	-10.07	-10.91	-18.84	-19.68	-16.25	-31.16	-15.94	-9.15	-51.40	-2.04	-2.26	-0.09	1.33
Comprehensive Income Net Of Tax		75.98	13.29	11.09	1.25	-7.44	-7.30	-9.90	-10.72	-18.83	-19.82	-16.44	-31.25	-15.95	-9.12	-51.47	-5.23	-5.87	-0.96	-6.08

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Assets		602.26	480.50	448.11	441.19	413.87	389.88	376.31	366.34	382.83	379.96	382.04	420.58	420.07	347.70	345.90	205.63	205.81	206.20	206.29
Liabilities		162.21	118.53	103.62	97.16	85.30	69.81	63.56	54.60	71.88	60.91	54.32	85.97	64.92	54.65	53.43	12.09	10.23	8.36	8.36
Liabilities And Stockholders Equity		602.26	480.50	448.11	441.19	413.87	389.88	376.31	366.34	382.83	379.96	382.04	420.58	420.07	347.70	345.90	205.63	205.81	206.20	206.29
Stockholders Equity		440.05	361.97	344.48	344.03	328.56	320.07	312.75	311.74	310.95	319.06	327.71	334.62	355.15	293.05	292.47	5.00	5.00	5.00	5.00

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Assets Current		326.38	290.92	261.73	265.05	250.22	234.65	225.53	216.59	233.46	230.49	231.95	269.90	274.23	336.34	340.20	1.11	1.33	1.48	1.60
Cash And Cash Equivalents At Carrying Value		165.52	129.29	105.24	96.66	58.00	65.42	48.74	46.77	57.96	55.03	48.28	71.78	64.77	107.14	88.17	1.06	1.26	1.39	1.48
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		166.37	130.15	106.09	97.52	58.85	66.27	49.60	47.63	58.82	55.89	49.14	72.64	65.63	108.00	89.03	28.35	37.41	46.65	55.16
Inventory Net		49.11	40.59	29.83	22.46	21.99	21.42	20.70	21.56	22.35	19.67	12.14	13.56	10.86	6.59	4.52	3.54	NA	NA	NA
Other Assets Current		5.72	3.29	6.83	5.24	1.34	2.24	1.93	1.78	1.94	0.80	1.24	0.89	0.72	0.02	0.01	0.17	NA	NA	NA
Prepaid Expense And Other Assets Current		23.19	23.04	28.32	21.61	15.73	20.09	20.43	15.41	12.72	15.84	16.75	9.07	10.95	12.43	12.41	5.40	NA	NA	NA
Available For Sale Securities Debt Securities		88.55	98.00	98.36	124.32	154.50	127.72	135.65	132.85	140.43	139.94	154.77	175.49	187.65	210.18	235.10	72.86	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		19.92	17.15	14.24	12.24	10.34	NA	NA	6.24	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Amortization Of Intangible Assets		0.90	0.80	0.70	0.70	0.80	1.00	1.00	1.00	1.00	1.10	1.00	1.00	1.00	0.10	0.10	NA	NA	NA	NA
Goodwill		112.73	110.88	110.88	110.88	110.88	110.88	110.88	110.88	110.88	110.88	110.88	110.88	110.88	2.74	NA	NA	NA	NA	NA
Intangible Assets Net Excluding Goodwill		44.82	17.13	17.86	18.57	19.30	19.96	20.91	21.84	22.09	23.81	24.85	25.89	26.93	NA	NA	0.06	NA	NA	NA
Finite Lived Intangible Assets Net		44.82	17.13	17.86	18.57	19.30	19.96	20.91	21.84	22.09	23.81	24.85	25.89	NA	NA	NA	NA	NA	NA	NA
Other Assets Noncurrent		0.14	0.14	0.14	0.09	0.07	18.80	13.59	11.23	10.23	9.48	8.72	7.94	7.17	7.76	4.85	4.61	NA	NA	NA
Available For Sale Debt Securities Amortized Cost Basis		88.31	98.01	98.37	124.29	154.53	127.87	135.63	132.99	140.76	140.27	154.98	175.54	187.66	210.18	235.16	72.86	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Liabilities Current		152.65	108.67	93.32	88.47	82.55	66.55	56.28	47.94	66.82	55.62	48.50	79.22	52.50	27.34	19.68	4.90	3.04	1.17	1.17
Accounts Payable Current		75.44	57.10	43.92	43.07	42.00	38.27	37.61	32.36	32.97	27.09	23.91	19.64	16.09	15.56	13.23	0.05	0.02	0.02	0.07
Other Accrued Liabilities Current		4.58	1.39	2.20	0.84	0.92	0.67	1.63	0.59	2.11	0.77	1.50	1.35	2.14	1.21	0.85	0.39	NA	NA	NA
Taxes Payable Current		3.39	1.16	3.29	2.01	1.32	0.60	1.09	0.96	0.80	0.67	1.01	0.95	0.76	0.64	0.73	0.65	NA	NA	NA
Accrued Liabilities Current		43.22	28.95	26.71	28.97	27.36	19.61	14.12	12.45	17.14	11.81	9.09	12.19	11.21	10.76	5.82	4.19	2.58	0.54	0.56
Contract With Customer Liability Current		32.18	20.99	13.73	7.73	4.39	2.06	2.87	1.47	2.12	2.34	1.15	3.19	1.99	1.02	0.62	1.27	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Operating Lease Liability Noncurrent		9.56	9.84	10.28	8.67	2.75	3.25	3.22	3.65	4.08	3.40	3.76	4.12	NA	NA	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Stockholders Equity		440.05	361.97	344.48	344.03	328.56	320.07	312.75	311.74	310.95	319.06	327.71	334.62	355.15	293.05	292.47	5.00	5.00	5.00	5.00
Common Stock Value		0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.01	NA	NA	NA
Additional Paid In Capital Common Stock		707.96	705.86	701.67	712.31	698.09	682.16	667.53	656.63	645.11	634.39	623.22	613.69	602.98	524.92	515.22	24.43	NA	NA	NA
Retained Earnings Accumulated Deficit		-268.16	-343.75	-357.05	-368.18	-369.42	-361.85	-354.70	-344.63	-333.72	-314.88	-295.20	-278.95	-247.79	-231.85	-222.70	-1.90	0.14	2.39	2.48
Accumulated Other Comprehensive Income Loss Net Of Tax		0.23	-0.17	-0.16	-0.12	-0.13	-0.26	-0.11	-0.28	-0.46	-0.47	-0.32	-0.14	-0.05	-0.04	-0.07	-0.01	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		25.42	24.67	19.67	NA	17.49	17.17	14.32	NA	11.18	10.78	9.01	NA	10.72	9.49	34.23	NA	1.41	1.93	1.40

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Net Cash Provided By Used In Operating Activities		85.27	53.59	25.84	21.98	25.19	16.83	9.48	-6.72	5.99	-6.39	-19.40	-3.10	-15.96	0.60	-15.95	-0.20	4.77	-0.15	-5.19
Net Cash Provided By Used In Investing Activities		-10.41	-4.47	13.04	20.70	-31.06	2.37	-4.11	6.00	-2.58	12.82	18.45	10.24	-25.92	22.74	-163.32	0.00	7.19	-14.10	7.23
Net Cash Provided By Used In Financing Activities		-38.82	-25.07	-30.31	-3.96	-1.56	-2.54	-3.41	-10.46	-0.49	0.35	-22.53	-0.08	-0.48	-4.34	239.94	-0.71	12.37	5.75	30.34

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Net Cash Provided By Used In Operating Activities		85.27	53.59	25.84	21.98	25.19	16.83	9.48	-6.72	5.99	-6.39	-19.40	-3.10	-15.96	0.60	-15.95	-0.20	4.77	-0.15	-5.19
Net Income Loss		75.59	13.30	11.13	1.25	-7.57	-7.16	-10.07	-10.91	-18.84	-19.68	-16.25	-31.16	-15.94	-9.15	-51.40	-2.04	-2.26	-0.09	1.33
Depreciation Depletion And Amortization		4.38	3.64	3.00	2.66	2.36	2.38	2.12	2.01	1.90	1.82	1.74	1.63	1.55	0.51	0.39	0.36	0.30	0.21	0.18
Increase Decrease In Inventories		8.17	10.76	7.36	0.47	0.57	0.72	-0.86	-0.79	2.67	7.53	-1.42	2.70	3.88	2.07	0.98	-1.41	-1.27	0.00	2.00
Increase Decrease In Accounts Payable		18.90	12.55	3.60	2.92	-1.04	1.48	3.96	-0.61	5.88	3.19	4.27	3.55	-1.05	2.24	5.12	0.02	-0.03	-0.67	0.67
Share Based Compensation		24.90	24.04	19.03	17.79	17.28	16.84	14.17	12.35	10.98	10.63	8.86	11.95	11.87	9.16	34.23	1.09	1.41	1.93	1.40

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Net Cash Provided By Used In Investing Activities		-10.41	-4.47	13.04	20.70	-31.06	2.37	-4.11	6.00	-2.58	12.82	18.45	10.24	-25.92	22.74	-163.32	0.00	7.19	-14.10	7.23

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Net Cash Provided By Used In Financing Activities		-38.82	-25.07	-30.31	-3.96	-1.56	-2.54	-3.41	-10.46	-0.49	0.35	-22.53	-0.08	-0.48	-4.34	239.94	-0.71	12.37	5.75	30.34
Payments For Repurchase Of Common Stock		30.04	19.93	28.06	NA	NA	NA	NA	NA	NA	NA	NA	0.00	0.00	0.00	22.03	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Revenues		401.56	315.65	278.17	246.62	226.70	207.91	190.77	167.20	144.84	113.56	101.31	84.70	74.17	60.69	52.31	41.47	41.32	35.90	30.06
Sales Channel Directly To Consumer		392.57	306.84	267.76	237.36	219.66	201.18	184.18	161.16	139.78	107.46	94.10	78.31	72.03	58.15	50.68	40.09	38.83	33.28	28.52
Sales Channel Through Intermediary		8.98	8.80	10.41	9.26	7.03	6.73	6.59	6.04	5.05	6.10	7.21	6.39	2.14	2.55	1.63	1.38	2.50	2.62	1.54
Revenue From Contract With Customer Excluding Assessed Tax		401.56	315.65	278.17	246.62	226.70	207.91	190.77	167.20	144.84	113.56	101.31	84.70	74.17	60.69	52.31	41.47	41.32	35.90	30.06
Sales Channel Directly To Consumer		392.57	306.84	267.76	237.36	219.66	201.18	184.18	161.16	139.78	107.46	94.10	78.31	72.03	58.15	50.68	40.09	38.83	33.28	28.52
Sales Channel Through Intermediary		8.98	8.80	10.41	9.26	7.03	6.73	6.59	6.04	5.05	6.10	7.21	6.39	2.14	2.55	1.63	1.38	2.50	2.62	1.54

Plots across concepts

Line plots across dimensions of each concept