Home Data Calendar Blog

HAYW

Tables

    2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-09-26 2020-06-27 2020-03-28
Common Stock Value 0.240.240.240.240.240.240.240.240.240.240.240.230.200.200.00NANANA
Weighted Average Number Of Diluted Shares Outstanding 221.26221.08NA220.86220.50220.50NA222.01228.64243.14NA243.78244.2057.38NA2.231.551.20
Weighted Average Number Of Shares Outstanding Basic 214.92214.36NA213.42212.86212.52NA212.91218.40232.27NA231.34231.1057.38NA1.391.161.20
Earnings Per Share Basic 0.170.050.150.060.140.040.080.110.300.320.280.220.23-0.850.140.070.11-8.80
Earnings Per Share Diluted 0.170.040.140.050.130.040.080.100.290.300.260.210.22-0.850.140.070.11-8.80

    2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-09-26 2020-06-27 2020-03-28
Revenue From Contract With Customer Excluding Assessed Tax 284.39212.57278.47220.30283.54210.14258.97245.27399.44410.46352.38350.62364.40334.40260.70224.49220.00170.20
Revenues 284.39212.57278.47220.30283.54210.14258.97245.27399.44410.46352.38350.62364.40334.40260.70224.49220.00170.20
Cost Of Goods And Services Sold 139.31107.99141.33114.89147.03112.25149.47137.48210.08220.07186.98188.17196.40174.50143.24118.33122.1094.60
Gross Profit 145.09104.58137.14105.41136.5197.89109.49107.78189.37190.39165.41162.45168.00159.90117.45106.1597.9075.60
Research And Development Expense 6.126.305.526.186.875.985.956.145.035.246.686.375.004.806.155.104.004.70
Selling General And Administrative Expense 63.1660.0161.5559.4557.7254.8960.5250.4968.9568.8660.1368.8171.8066.5058.3749.4544.2043.30
Operating Income Loss 68.0330.8655.4928.9162.9827.8536.0640.34102.75106.4279.5377.7981.0079.8041.8435.2434.9012.60
Interest Paid Net 17.6019.0019.2219.2118.3218.9018.7713.3710.888.487.5210.0412.3016.9062.12-23.5617.9012.00
Interest Income Expense Nonoperating Net -16.80-18.59-17.64-17.45-19.13-19.36-16.28-13.94-11.61-9.56-8.56-11.05-13.00-18.30-19.45-17.05-17.50-19.60
Gains Losses On Extinguishment Of Debt -4.93NANANANANANANANANA0.00-0.02-3.60-5.80NANA-0.00NA
Allocated Share Based Compensation Expense 2.602.002.502.602.102.002.102.202.001.601.500.805.3010.60-0.100.700.700.70
Income Tax Expense Benefit 9.373.068.06-2.2613.770.836.923.5521.0823.3414.3414.3412.6015.206.585.475.40-3.00
Income Taxes Paid Net 6.110.111.518.134.392.385.8926.2257.579.718.7827.9925.600.10-33.5143.950.800.80
Net Income Loss 37.589.8431.0411.7929.458.4115.9723.0966.2674.0363.7250.3252.8036.9019.8015.2018.70-10.40
Comprehensive Income Net Of Tax 33.906.6128.557.2737.454.4824.0521.7957.7382.1464.2246.2156.9040.4027.8118.8927.50-28.50

    2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-09-26 2020-06-27 2020-03-28
Assets 2862.672927.662946.282883.082883.652925.692875.012830.402981.362999.512978.472845.942793.302720.302607.10NANANA
Liabilities 1505.271607.171634.831602.751613.831695.571651.981634.141759.731626.591608.961543.651529.401513.601803.40NANANA
Liabilities And Stockholders Equity 2862.672927.662946.282883.082883.652925.692875.012830.402981.362999.512978.472845.942793.302720.302607.10NANANA
Stockholders Equity 1357.401320.491311.461280.331269.821230.121223.031196.261221.621372.921369.511302.301263.901206.70209.20181.58162.30134.20

    2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-09-26 2020-06-27 2020-03-28
Assets Current 610.22720.65724.74642.90633.71678.37612.28562.25708.90758.20750.52689.75627.00548.00424.40NANANA
Cash And Cash Equivalents At Carrying Value 215.06115.87178.10244.25205.0041.0356.1872.91108.97118.16265.80295.08251.9013.80114.90NANANA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 215.06115.87178.10244.25205.0041.0356.1872.91108.97118.16265.80296.97253.8013.80114.90255.91161.1092.40
Short Term Investments NANA25.00NANANANANANANANANANANANANANANA
Accounts Receivable Net Current 148.23351.33270.88125.49147.35308.27209.11108.54248.64349.02208.11147.28176.50349.10140.20NANANA
Inventory Net 213.56220.86215.18221.45234.48274.68283.66313.38312.46260.71233.45208.99171.20159.40145.30NANANA
Other Assets Current 17.5815.8711.2615.7317.3317.9021.1951.3721.1319.9830.7024.2415.6014.9013.70NANANA

    2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-09-26 2020-06-27 2020-03-28
Amortization Of Intangible Assets 6.956.9014.307.527.647.6214.568.527.707.6112.838.708.608.8015.509.549.509.50
Goodwill 951.88932.58935.01932.22934.40933.04932.40927.05926.73924.09924.26917.91920.80919.40920.30NANANA
Intangible Assets Net Excluding Goodwill NANA1036.39NANANA1073.18NANANA1082.05NANANA1114.16NANANA
Finite Lived Intangible Assets Net NANA300.39NANANA337.18NANANA346.05NANANA378.16NANANA
Other Assets Noncurrent 90.0187.3191.16103.12104.4198.41107.33111.3694.8895.0374.8911.5911.707.005.90NANANA

    2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-09-26 2020-06-27 2020-03-28
Liabilities Current 235.44214.04239.68197.88202.04195.05232.41229.32310.14319.76303.86279.08263.10234.60218.60NANANA
Notes Payable Current 5.740.572.294.014.860.843.065.27NANANANANANANANANANA
Accounts Payable Current 69.3975.8868.9447.6253.6856.1054.0265.3597.5095.0687.4478.5783.9075.0069.60NANANA
Other Accrued Liabilities Current 13.7711.9412.7713.2114.7216.9718.7613.7722.7518.5523.6624.1218.1016.4013.50NANANA
Taxes Payable Current 2.97NA0.11NANANA0.57NANA30.6513.89NA10.3019.504.40NANANA
Contract With Customer Liability Current 1.874.264.023.112.653.447.188.858.918.298.0716.5613.7010.5011.70NANANA

    2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-09-26 2020-06-27 2020-03-28
Long Term Debt NANA1107.21NANANA1114.28NANANA995.00NANANANANANANA
Long Term Debt And Capital Lease Obligations 959.841078.271079.281080.261081.441169.111085.061067.001119.31970.87973.12976.12978.50991.801300.30NANANA
Deferred Income Tax Liabilities Net 242.61248.49248.97258.51262.65261.99264.11266.29256.45260.42262.38275.23274.50274.90273.60NANANA
Other Liabilities Noncurrent 67.3966.3866.9066.0967.7069.4270.4071.5273.8375.5369.5913.2213.3012.3010.90NANANA
Operating Lease Liability Noncurrent 58.0757.3158.6459.6861.0963.2964.8066.1967.3167.9861.56NANANANANANANA

    2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-09-26 2020-06-27 2020-03-28
Stockholders Equity 1357.401320.491311.461280.331269.821230.121223.031196.261221.621372.921369.511302.301263.901206.70209.20181.58162.30134.20
Common Stock Value 0.240.240.240.240.240.240.240.240.240.240.240.230.200.200.00NANANA
Additional Paid In Capital 1086.681083.681080.891078.201074.751072.491069.881067.151064.111060.791058.721055.891054.201052.7010.30NANANA
Retained Earnings Accumulated Deficit 628.33590.75580.91549.87538.09508.63500.22484.25461.17394.91320.88257.15206.80154.40203.00NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax 0.253.937.179.6514.176.1710.112.033.3311.863.743.247.403.30-0.40NANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 2.651.98NA2.562.102.05NA2.151.991.64NA0.771.9010.60NA0.650.700.70

    2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-09-26 2020-06-27 2020-03-28
Net Cash Provided By Used In Operating Activities 287.04-77.20-32.4050.42257.40-90.88-27.7279.99120.62-56.94-9.7875.76255.20-131.80-12.59153.63170.60-97.80
Net Cash Provided By Used In Investing Activities -67.1419.11-32.77-6.91-9.46-6.24-7.71-7.68-69.68-7.51-29.61-9.47-5.10-4.60-0.23-3.27-5.60-3.90
Net Cash Provided By Used In Financing Activities -120.53-3.08-2.41-2.32-84.6581.7716.71-104.85-58.09-83.017.77-21.71-10.8035.70-128.98-56.64-97.00147.50

    2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-09-26 2020-06-27 2020-03-28
Net Cash Provided By Used In Operating Activities 287.04-77.20-32.4050.42257.40-90.88-27.7279.99120.62-56.94-9.7875.76255.20-131.80-12.59153.63170.60-97.80
Net Income Loss 37.589.8431.0411.7929.458.4115.9723.0966.2674.0363.7250.3252.8036.9019.8015.2018.70-10.40
Increase Decrease In Accounts Receivable -206.2981.75143.92-21.41-162.6098.80100.28-137.60-103.32144.0461.00-27.89-173.00210.0056.51-101.07-105.20102.50
Increase Decrease In Inventories -13.477.09-6.11-11.48-40.30-9.93-35.352.5239.8128.1323.6339.4311.2015.409.805.35-17.006.50
Increase Decrease In Accounts Payable -7.937.3620.82-5.84-2.281.85-12.30-30.45-2.038.028.69-20.1523.766.05NANANANA
Share Based Compensation 2.651.982.462.562.102.052.162.151.991.641.700.811.9010.60-0.020.660.600.70
Amortization Of Financing Costs 1.111.181.241.221.151.090.960.830.650.821.230.470.901.401.451.371.301.30

    2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-09-26 2020-06-27 2020-03-28
Net Cash Provided By Used In Investing Activities -67.1419.11-32.77-6.91-9.46-6.24-7.71-7.68-69.68-7.51-29.61-9.47-5.10-4.60-0.23-3.27-5.60-3.90
Payments To Acquire Property Plant And Equipment 4.775.938.376.929.466.246.097.688.537.337.129.205.104.800.533.796.003.90

    2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-09-26 2020-06-27 2020-03-28
Net Cash Provided By Used In Financing Activities -120.53-3.08-2.41-2.32-84.6581.7716.71-104.85-58.09-83.017.77-21.71-10.8035.70-128.98-56.64-97.00147.50
Payments For Repurchase Of Common Stock NANA0.120.210.000.010.0350.16212.2380.93-1.019.530.800.200.000.400.102.00

    2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-09-26 2020-06-27 2020-03-28
Revenues 284.39212.57278.47220.30283.54210.14258.97245.27399.44410.46352.38350.62364.40334.40260.70224.49220.00170.20
Intersegment Elimination 4.978.114.541.813.104.735.133.8110.7413.308.125.9711.418.47NANANANA
Operating 284.39212.57278.47220.30283.54210.14258.97245.27399.44410.46352.38350.62364.40334.40260.70224.49220.00170.20
Intersegment Elimination, Europe And Rest Of World 0.030.030.030.080.100.010.050.050.180.170.080.070.180.09NANANANA
Intersegment Elimination, North America 4.948.084.511.733.004.725.083.7610.5513.128.045.9011.238.38NANANANA
Operating, Europe And Rest Of World 43.2839.1440.3235.2346.1947.4342.1641.5957.3664.1654.8152.3970.8062.9047.9440.4742.6037.80
Operating, North America 241.11173.43238.15185.07237.35162.70216.81203.67342.08346.30297.57298.24293.60271.50212.76184.01177.40132.40
Commercial Pool 11.588.508.389.5212.418.666.788.379.749.157.597.368.907.007.574.765.107.10
Flow Control 12.7912.19NANA12.7611.31NANANANANANANANANANANANA
Industrial Flow Control NANA12.6712.7112.7611.3112.5513.2412.3011.6710.4912.3711.4011.304.8510.208.009.00
Residential Pool 260.02191.88257.42198.07258.37190.17239.65223.66377.40389.63334.31330.90344.10316.10248.28209.52206.90154.10
19.7614.7020.0210.7518.7812.1222.3912.8236.2147.2334.5937.0145.8031.7018.0025.8623.6015.50
28.7025.7820.6117.5026.0029.2120.8018.6736.5544.8432.3132.7355.9049.0029.3128.8633.4027.30
US 221.35158.72218.12174.32218.57150.58194.41190.85305.87299.06262.98261.22247.80239.80194.76158.16153.80116.90
Rest Of World 14.5813.3619.7117.7420.1918.2221.3622.9220.8219.3222.5019.6614.9013.9018.6311.619.2010.50
Total International 63.0453.8460.3445.9964.9759.5564.5554.4293.57111.4089.4089.40116.6094.6065.9466.3366.2053.30
Revenue From Contract With Customer Excluding Assessed Tax 284.39212.57278.47220.30283.54210.14258.97245.27399.44410.46352.38350.62364.40334.40260.70224.49220.00170.20
Intersegment Elimination 4.978.114.541.813.104.735.133.8110.7413.308.125.9711.418.47NANANANA
Operating 284.39212.57278.47220.30283.54210.14258.97245.27399.44410.46352.38350.62364.40334.40260.70224.49220.00170.20
Intersegment Elimination, Europe And Rest Of World 0.030.030.030.080.100.010.050.050.180.170.080.070.180.09NANANANA
Intersegment Elimination, North America 4.948.084.511.733.004.725.083.7610.5513.128.045.9011.238.38NANANANA
Operating, Europe And Rest Of World 43.2839.1440.3235.2346.1947.4342.1641.5957.3664.1654.8152.3970.8062.9047.9440.4742.6037.80
Operating, North America 241.11173.43238.15185.07237.35162.70216.81203.67342.08346.30297.57298.24293.60271.50212.76184.01177.40132.40
Commercial Pool 11.588.508.389.5212.418.666.788.379.749.157.597.368.907.007.574.765.107.10
Flow Control 12.7912.19NANA12.7611.31NANANANANANANANANANANANA
Industrial Flow Control NANA12.6712.7112.7611.3112.5513.2412.3011.6710.4912.3711.4011.304.8510.208.009.00
Residential Pool 260.02191.88257.42198.07258.37190.17239.65223.66377.40389.63334.31330.90344.10316.10248.28209.52206.90154.10
19.7614.7020.0210.7518.7812.1222.3912.8236.2147.2334.5937.0145.8031.7018.0025.8623.6015.50
28.7025.7820.6117.5026.0029.2120.8018.6736.5544.8432.3132.7355.9049.0029.3128.8633.4027.30
US 221.35158.72218.12174.32218.57150.58194.41190.85305.87299.06262.98261.22247.80239.80194.76158.16153.80116.90
Rest Of World 14.5813.3619.7117.7420.1918.2221.3622.9220.8219.3222.5019.6614.9013.9018.6311.619.2010.50
Total International 63.0453.8460.3445.9964.9759.5564.5554.4293.57111.4089.4089.40116.6094.6065.9466.3366.2053.30

Plots across concepts


IncomeStatement
Comprehensive Income Net Of Tax
Expenses
Other Nonoperating Income Expense
Balance Sheet
Short Term Investments
Assets
Operating Lease Right Of Use Asset
Current Assets
Other Assets Current
NonCurrent Assets
Deferred Income Tax Assets Net
Liabilities
Operating Lease Liability
Current Liabilities
Contract With Customer Liability Current
Noncurrent Liabilities
Operating Lease Liability Noncurrent
Stockholders Equity
Common Stock Value
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Accounts Receivable
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
OperatingLeaseLiability
Operating Lease Liability Current
NonoperatingIncomeExpense
Nonoperating Income Expense
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Four
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization
InventoryNet
Inventory Work In Process Net Of Reserves
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept