Home
Data
Calendar
Blog
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock Value | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | NA | NA | NA | 54.83 | NA | NA | NA | |
| Weighted Average Number Of Diluted Shares Outstanding | NA | 48.90 | 49.20 | 49.40 | NA | 50.10 | 50.30 | 50.50 | NA | 51.10 | 51.30 | 51.40 | NA | 52.10 | 52.50 | 52.60 | NA | 53.90 | 53.70 | 53.80 | NA | 54.35 | 55.38 | 55.95 | NA | 56.80 | 56.55 | 56.40 | NA | 57.52 | 58.29 | 59.20 | NA | 60.42 | 61.30 | 62.10 | NA | 65.29 | 67.32 | 67.98 | NA | 69.11 | 69.34 | 69.68 | NA | 70.55 | 70.80 | 70.77 | NA | 70.96 | 71.31 | 71.66 | NA | 71.28 | 71.12 | 70.91 | NA | 71.17 | 72.93 | 73.85 | NA | NA | NA | NA | |
| Weighted Average Number Of Shares Outstanding Basic | NA | 48.80 | 49.00 | 49.20 | NA | 49.90 | 50.10 | 50.20 | NA | 50.80 | 51.00 | 51.10 | NA | 51.80 | 52.20 | 52.30 | NA | 53.60 | 53.50 | 53.60 | NA | 54.13 | 55.14 | 55.64 | NA | 56.34 | 56.11 | 56.06 | NA | 57.32 | 58.01 | 58.72 | NA | 60.02 | 60.89 | 61.67 | NA | 64.72 | 66.65 | 67.23 | NA | 68.30 | 68.45 | 68.70 | NA | 69.46 | 69.66 | 69.56 | NA | 69.63 | 69.94 | 70.13 | NA | 69.85 | 69.61 | 69.40 | NA | 69.92 | 71.69 | 72.58 | NA | NA | NA | NA | |
| Earnings Per Share Basic | 9.74 | 9.90 | 9.54 | 9.65 | 7.94 | 9.47 | 9.32 | 9.66 | 7.58 | 8.31 | 7.22 | 7.11 | 5.46 | 5.68 | 4.30 | 4.51 | 3.14 | 4.43 | 2.11 | 3.20 | 1.89 | 4.27 | 4.69 | 4.50 | 3.71 | 1.84 | 4.19 | 4.09 | 2.64 | 2.80 | 1.68 | 2.95 | 1.02 | 3.07 | 2.81 | 3.00 | 2.32 | 2.94 | 3.28 | 3.11 | 2.17 | 3.33 | 2.97 | 3.11 | 2.24 | 2.99 | 3.08 | 2.99 | 2.21 | 2.19 | 2.68 | 2.63 | 2.08 | 2.56 | 2.39 | 2.23 | 1.87 | 2.10 | 1.76 | 1.34 | 1.29 | 1.91 | 1.23 | 1.27 | |
| Earnings Per Share Diluted | 9.71 | 9.87 | 9.51 | 9.62 | 7.91 | 9.43 | 9.28 | 9.61 | 7.54 | 8.27 | 7.19 | 7.07 | 5.44 | 5.65 | 4.27 | 4.48 | 3.12 | 4.41 | 2.10 | 3.19 | 1.88 | 4.25 | 4.67 | 4.48 | 3.68 | 1.82 | 4.16 | 4.07 | 2.63 | 2.79 | 1.67 | 2.93 | 1.01 | 3.05 | 2.79 | 2.98 | 2.30 | 2.92 | 3.25 | 3.07 | 2.14 | 3.30 | 2.94 | 3.07 | 2.20 | 2.95 | 3.03 | 2.94 | 2.17 | 2.15 | 2.63 | 2.57 | 2.04 | 2.51 | 2.34 | 2.18 | 1.83 | 2.06 | 1.73 | 1.31 | 1.27 | 1.88 | 1.21 | 1.25 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue From Contract With Customer Excluding Assessed Tax | 4233.00 | 4388.00 | 4312.00 | 4235.00 | 3997.00 | 4208.00 | 4182.00 | 4091.00 | 3802.00 | 3942.00 | 3837.00 | 3647.00 | 3359.00 | 3372.00 | 3207.00 | 3084.00 | 2941.00 | 3018.00 | 2837.00 | 3001.00 | 2847.00 | 2947.00 | 2893.00 | 2799.00 | 2763.00 | 2831.00 | 2861.00 | 2766.00 | 2632.46 | 2636.00 | 2615.27 | 2541.13 | 2470.71 | 2596.29 | 2563.67 | 2506.54 | 2478.26 | 2532.90 | 2522.57 | 2439.66 | 2510.96 | 2562.26 | 2506.10 | 2385.63 | 2377.23 | 2398.53 | 2381.56 | 2280.43 | 2226.12 | 2281.20 | 2249.28 | 2193.45 | 2076.90 | 2114.65 | 2003.02 | 1883.61 | 1826.70 | 1899.41 | 1783.70 | 1672.35 | 1633.82 | 1589.66 | 1533.26 | 1465.25 | |
| Revenues | 4233.00 | 4388.00 | 4312.00 | 4235.00 | 3997.00 | 4208.00 | 4182.00 | 4091.00 | 3802.00 | 3942.00 | 3837.00 | 3647.00 | 3359.00 | 3372.00 | 3207.00 | 3084.00 | 2941.00 | 3018.00 | 2837.00 | 3001.00 | 2847.00 | 2947.00 | 2893.00 | 2799.00 | 2763.00 | 2831.00 | 2861.00 | 2766.00 | 2632.46 | 2636.00 | 2615.27 | 2541.13 | 2470.71 | 2596.29 | 2563.67 | 2506.54 | 2478.26 | 2532.90 | 2522.57 | 2439.66 | 2510.96 | 2562.26 | 2506.10 | 2385.63 | 2377.23 | 2398.53 | 2381.56 | 2280.43 | 2226.12 | 2281.20 | 2249.28 | 2193.45 | 2076.90 | 2114.65 | 2003.02 | 1883.61 | 1826.70 | 1899.41 | 1783.70 | 1672.35 | 1633.82 | 1589.66 | 1533.26 | 1465.25 | |
| Cost Of Goods And Services Sold | 2557.00 | 2668.00 | 2618.00 | 2567.00 | 2434.00 | 2553.00 | 2538.00 | 2457.00 | 2296.00 | 2423.00 | 2396.00 | 2264.00 | 2106.00 | 2122.00 | 2083.00 | 1991.00 | 1914.00 | 1944.00 | 1821.00 | 1880.00 | 1765.00 | 1848.00 | 1772.00 | 1704.00 | 1697.00 | 1752.19 | 1749.27 | 1674.64 | 1611.23 | 1618.82 | 1575.31 | 1521.94 | 1481.02 | 1556.54 | 1523.61 | 1461.48 | 1475.88 | 1471.02 | 1449.13 | 1345.92 | 1456.16 | 1459.48 | 1425.42 | 1309.66 | 1370.84 | 1347.16 | 1334.58 | 1248.70 | 1256.60 | 1287.24 | 1270.93 | 1219.11 | 1171.12 | 1201.65 | 1140.63 | 1054.00 | 1063.56 | 1109.69 | 1036.61 | 966.61 | 949.62 | 929.72 | 908.29 | 835.83 | |
| Gross Profit | 1676.00 | 1720.00 | 1694.00 | 1668.00 | 1563.00 | 1655.00 | 1644.00 | 1634.00 | 1506.00 | 1519.00 | 1441.00 | 1383.00 | 1253.00 | 1250.00 | 1124.00 | 1093.00 | 1027.00 | 1074.00 | 1016.00 | 1121.00 | 1082.00 | 1099.00 | 1121.00 | 1095.00 | 1066.00 | 1079.23 | 1110.94 | 1091.76 | 1021.23 | 1017.18 | 1039.96 | 1019.19 | 989.69 | 1039.75 | 1040.06 | 1045.05 | 1002.37 | 1061.88 | 1073.43 | 1093.74 | 1054.80 | 1102.78 | 1080.69 | 1075.97 | 1006.40 | 1051.37 | 1046.98 | 1031.74 | 969.52 | 993.96 | 978.34 | 974.33 | 905.78 | 913.00 | 862.39 | 829.61 | 763.13 | 789.72 | 747.09 | 705.74 | 684.20 | 659.95 | 624.97 | 629.41 | |
| Selling General And Administrative Expense | 1043.00 | 1034.00 | 1045.00 | 999.00 | 1006.00 | 988.00 | 983.00 | 954.00 | 962.00 | 916.00 | 907.00 | 849.00 | 836.00 | 812.00 | 790.00 | 735.00 | 752.00 | 694.00 | 811.00 | 962.00 | 901.00 | 761.00 | 741.00 | 732.00 | 776.00 | 890.11 | 766.96 | 756.93 | 781.29 | 736.01 | 807.89 | 723.70 | 815.46 | 717.16 | 734.47 | 727.96 | 750.75 | 721.15 | 716.72 | 742.50 | 788.29 | 717.27 | 739.93 | 721.63 | 749.63 | 704.65 | 696.91 | 688.43 | 711.09 | 739.63 | 664.34 | 669.97 | 684.29 | 609.96 | 597.11 | 567.00 | 551.73 | 538.45 | 532.17 | 522.86 | 518.84 | 473.23 | 471.04 | 470.20 | |
| Operating Income Loss | 633.00 | 686.00 | 649.00 | 669.00 | 557.00 | 667.00 | 661.00 | 680.00 | 544.00 | 603.00 | 534.00 | 534.00 | 417.00 | 438.00 | 334.00 | 358.00 | 275.00 | 380.00 | 205.00 | 159.00 | 181.00 | 338.00 | 380.00 | 363.00 | 290.00 | 189.12 | 343.99 | 334.83 | 239.94 | 281.17 | 232.06 | 295.49 | 174.23 | 322.59 | 305.59 | 317.09 | 251.63 | 340.73 | 356.72 | 351.25 | 266.51 | 385.51 | 340.75 | 354.34 | 256.76 | 346.71 | 350.07 | 343.31 | 258.44 | 254.33 | 314.00 | 304.36 | 221.49 | 303.04 | 265.28 | 262.61 | 211.40 | 251.27 | 214.91 | 182.88 | 165.36 | 186.72 | 153.93 | 159.21 | |
| Interest Income Expense Net | -17.00 | -19.00 | -20.00 | -21.00 | -23.00 | -22.00 | -24.00 | -24.00 | -23.00 | -25.00 | -22.00 | -23.00 | -22.00 | -22.00 | -22.00 | -21.00 | -21.00 | -23.00 | -28.00 | -21.00 | -19.00 | -20.00 | -21.00 | -19.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Income Tax Expense Benefit | 125.00 | 166.00 | 146.00 | 158.00 | 129.00 | 159.00 | 155.00 | 154.00 | 128.00 | 145.00 | 128.00 | 132.00 | 100.00 | 107.00 | 76.00 | 88.00 | 74.00 | 106.00 | 55.00 | -43.00 | 53.00 | 78.00 | 94.00 | 89.00 | 60.20 | 55.97 | 75.62 | 66.21 | 45.64 | 79.18 | 100.24 | 87.82 | 76.97 | 99.78 | 103.53 | 105.94 | 85.76 | 122.83 | 123.45 | 133.49 | 110.60 | 149.59 | 129.35 | 132.56 | 94.90 | 130.79 | 126.77 | 127.40 | 95.34 | 92.92 | 117.63 | 113.06 | 74.37 | 116.41 | 92.26 | 102.08 | 76.95 | 98.55 | 83.13 | 81.57 | NA | NA | NA | NA | |
| Profit Loss | 497.00 | 505.00 | 490.00 | 497.00 | 412.00 | 493.00 | 490.00 | 508.00 | 397.00 | 442.00 | 389.00 | 385.00 | 301.00 | 315.00 | 243.00 | 255.00 | 185.00 | 256.00 | 129.00 | 185.00 | 117.00 | 244.00 | 272.00 | 262.00 | 219.43 | 115.05 | 247.74 | 240.78 | 161.81 | 170.82 | 106.96 | 182.85 | 68.34 | 193.41 | 179.44 | 191.64 | 149.17 | 196.62 | 225.24 | 214.15 | 151.11 | 233.05 | 209.08 | 219.06 | 159.39 | 213.07 | 220.75 | 214.53 | 158.49 | 157.80 | 193.10 | 189.46 | 151.71 | 184.05 | 171.57 | 159.09 | 133.20 | 151.30 | 129.67 | 99.42 | NA | NA | NA | NA | |
| Other Comprehensive Income Loss Net Of Tax | -96.00 | 76.00 | -61.00 | -57.00 | 65.00 | -42.00 | -35.00 | -1.00 | 72.00 | -74.00 | -87.00 | -29.00 | -12.00 | -21.00 | 7.00 | -38.00 | 79.00 | 22.00 | 64.00 | -60.00 | 21.00 | -19.00 | 17.00 | 1.00 | -15.56 | -2.23 | -50.89 | 21.00 | -0.60 | 69.57 | 45.14 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Net Income Loss | 475.00 | 486.00 | 470.00 | 478.00 | 395.00 | 476.00 | 470.00 | 488.00 | 384.00 | 426.00 | 371.00 | 366.00 | 283.00 | 297.00 | 225.00 | 238.00 | 168.00 | 240.00 | 114.00 | 173.00 | 103.00 | 233.00 | 260.00 | 253.00 | 209.00 | 104.38 | 236.98 | 231.53 | 151.06 | 162.01 | 97.92 | 174.74 | 60.67 | 185.87 | 172.68 | 186.71 | 145.23 | 192.20 | 220.55 | 211.01 | 148.84 | 230.32 | 205.91 | 216.65 | 156.75 | 210.79 | 217.66 | 211.84 | 156.27 | 155.39 | 190.70 | 187.52 | 148.48 | 182.12 | 169.88 | 157.93 | 132.21 | 150.41 | 129.08 | 99.17 | 97.06 | 144.56 | 92.47 | 96.38 | |
| Comprehensive Income Net Of Tax | 411.00 | 524.00 | 429.00 | 443.00 | 442.00 | 441.00 | 462.00 | 492.00 | 429.00 | 366.00 | 315.00 | 353.00 | 281.00 | 277.00 | 232.00 | 218.00 | 241.00 | 257.00 | 180.00 | 110.00 | 123.00 | 215.00 | 272.00 | 256.00 | 188.29 | 106.62 | 192.22 | 243.86 | 150.41 | 231.58 | 144.25 | 197.10 | -3.44 | 170.00 | 156.38 | 231.79 | 142.00 | 137.06 | 230.55 | 134.96 | 76.99 | 166.81 | 236.88 | 195.46 | 167.41 | 228.68 | 186.17 | 190.12 | 218.11 | 181.94 | 164.47 | 207.67 | 122.99 | 113.07 | 178.56 | 172.12 | 142.62 | 171.96 | 108.53 | 118.33 | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 8829.00 | 9114.00 | 8352.00 | 8400.00 | 8147.00 | 8140.00 | 8031.00 | 7825.00 | 7588.00 | 7201.00 | 7049.00 | 6993.00 | 6592.00 | 6390.00 | 6462.00 | 6333.00 | 6295.00 | 6583.00 | 7194.00 | 7177.00 | 6005.00 | 5922.00 | 5992.00 | 6014.00 | 5873.00 | 5932.18 | 5904.57 | 5902.81 | 5804.25 | 5825.06 | 5861.88 | 5782.55 | 5694.31 | 5885.51 | 5964.80 | 5964.84 | 5857.76 | 5807.15 | 5826.91 | 5210.97 | 5284.25 | 5326.42 | 5311.31 | 5234.23 | 5266.33 | 5251.55 | 5030.14 | 5013.73 | 5014.60 | 4983.74 | 4761.31 | 4751.21 | 4716.06 | 4550.65 | 4200.44 | 3933.42 | 3904.38 | NA | NA | NA | 3726.33 | NA | NA | NA | |
| Liabilities And Stockholders Equity | 8829.00 | 9114.00 | 8352.00 | 8400.00 | 8147.00 | 8140.00 | 8031.00 | 7825.00 | 7588.00 | 7201.00 | 7049.00 | 6993.00 | 6592.00 | 6390.00 | 6462.00 | 6333.00 | 6295.00 | 6583.00 | 7194.00 | 7177.00 | 6005.00 | 5922.00 | 5992.00 | 6014.00 | 5873.00 | 5932.18 | 5904.57 | 5902.81 | 5804.25 | 5825.06 | 5861.88 | 5782.55 | 5694.31 | 5885.51 | 5964.80 | 5964.84 | 5857.76 | 5807.15 | 5826.91 | 5210.97 | 5284.25 | 5326.42 | 5311.31 | 5234.23 | 5266.33 | 5251.55 | 5030.14 | 5013.73 | 5014.60 | 4983.74 | 4761.31 | 4751.21 | 4716.06 | 4550.65 | 4200.44 | 3933.42 | 3904.38 | NA | NA | NA | 3726.33 | NA | NA | NA | |
| Stockholders Equity | 3358.00 | 3503.00 | 3277.00 | 3199.00 | 3115.00 | 3090.00 | 2935.00 | 2735.00 | 2440.00 | 2308.00 | 2201.00 | 2081.00 | 1874.00 | 1827.00 | 1868.00 | 1816.00 | 1828.00 | 2131.00 | 1929.00 | 1810.00 | 1855.00 | 1871.00 | 1923.00 | 1971.00 | 1921.00 | 1937.70 | 1894.12 | 1770.60 | 1690.13 | 1767.50 | 1723.33 | 1794.80 | 1797.93 | 2042.71 | 2133.90 | 2267.30 | 2266.63 | 2361.25 | 3020.51 | 3132.99 | 3209.87 | 3396.14 | 3364.29 | 3248.11 | 3250.44 | 3288.57 | 3164.53 | 3128.88 | 3023.91 | 2867.23 | 2794.69 | 2781.30 | 2628.78 | 2538.97 | 2488.30 | 2316.63 | 2205.22 | NA | NA | NA | 2163.72 | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets Current | 5737.00 | 6183.00 | 5521.00 | 5540.00 | 5274.00 | 5412.00 | 5343.00 | 5190.00 | 4977.00 | 4686.00 | 4513.00 | 4439.00 | 4011.00 | 4005.00 | 4057.00 | 3934.00 | 3919.00 | 4273.00 | 4918.00 | 4914.00 | 3555.00 | 3396.00 | 3456.00 | 3508.00 | 3557.00 | 3583.34 | 3373.00 | 3307.16 | 3205.99 | 3175.06 | 3186.35 | 3096.18 | 3020.23 | 3129.19 | 3190.26 | 3138.96 | 3048.64 | 3104.69 | 3523.75 | 2946.64 | 2967.55 | 3043.66 | 3030.55 | 2995.66 | 3044.28 | 3049.10 | 2962.18 | 2923.43 | 2900.64 | 2874.95 | 2698.73 | 2706.20 | 2694.90 | 2577.69 | 2506.26 | 2261.70 | 2238.07 | NA | NA | NA | 2131.51 | NA | NA | NA | |
| Cash And Cash Equivalents At Carrying Value | 1036.00 | 1448.00 | 769.00 | 804.00 | 660.00 | 601.00 | 515.00 | 461.00 | 325.00 | 315.00 | 262.00 | 364.00 | 241.00 | 328.00 | 547.00 | 562.00 | 585.00 | 859.00 | 1603.00 | 1492.00 | 360.00 | 286.00 | 315.00 | 392.00 | 538.00 | 516.85 | 312.46 | 302.01 | 326.88 | 284.57 | 275.06 | 238.80 | 274.15 | 285.98 | 316.00 | 279.91 | 290.14 | 258.15 | 819.79 | 243.43 | 226.64 | 319.73 | 331.71 | 375.56 | 430.64 | 540.00 | 488.74 | 485.52 | 452.06 | 420.80 | 249.75 | 338.75 | 335.49 | 360.66 | 465.70 | 334.70 | 313.45 | 286.51 | 388.06 | 548.47 | 459.87 | NA | NA | NA | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 1036.00 | 1448.00 | 769.00 | 804.00 | 660.00 | 601.00 | 515.00 | 461.00 | 325.00 | 315.00 | 262.00 | 364.00 | 241.00 | 328.00 | 547.00 | 562.00 | 585.00 | 859.00 | 1603.00 | 1492.00 | 360.00 | 286.00 | 315.00 | 392.00 | 538.00 | NA | NA | NA | 327.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Accounts Receivable Net Current | 2232.00 | 2346.00 | 2344.00 | 2330.00 | 2192.00 | 2444.00 | 2418.00 | 2294.00 | 2133.00 | 2158.00 | 2099.00 | 2001.00 | 1754.00 | 1742.00 | 1634.00 | 1576.00 | 1474.00 | 1485.00 | 1460.00 | 1613.00 | 1425.00 | 1495.00 | 1503.00 | 1485.00 | 1385.00 | 1481.30 | 1462.60 | 1428.23 | 1325.19 | 1373.32 | 1369.63 | 1325.22 | 1223.10 | 1326.36 | 1310.38 | 1304.56 | 1209.64 | 1291.37 | 1197.86 | 1198.15 | 1172.92 | 1234.88 | 1177.54 | 1159.56 | 1101.66 | 1082.11 | 1075.59 | 1031.92 | 940.02 | 1022.18 | 1015.16 | 977.44 | 888.70 | 944.98 | 870.44 | 809.85 | 762.89 | NA | NA | NA | 624.91 | NA | NA | NA | |
| Inventory Net | 2306.00 | 2170.00 | 2169.00 | 2178.00 | 2266.00 | 2196.00 | 2223.00 | 2252.00 | 2253.00 | 2071.00 | 1990.00 | 1929.00 | 1870.00 | 1786.00 | 1707.00 | 1675.00 | 1733.00 | 1780.00 | 1695.00 | 1615.00 | 1655.00 | 1520.00 | 1535.00 | 1523.00 | 1541.00 | 1473.12 | 1464.18 | 1434.61 | 1429.20 | 1391.99 | 1397.80 | 1388.09 | 1406.47 | 1381.47 | 1418.68 | 1420.90 | 1414.18 | 1367.53 | 1302.98 | 1328.39 | 1356.40 | 1306.50 | 1317.47 | 1266.46 | 1305.52 | 1256.85 | 1221.89 | 1230.61 | 1301.93 | 1269.68 | 1265.83 | 1244.42 | 1268.65 | 1114.29 | 996.60 | 981.37 | 991.58 | NA | NA | NA | 889.68 | NA | NA | NA | |
| Inventory L I F O Reserve | 804.00 | NA | NA | NA | 770.00 | NA | NA | NA | 693.00 | NA | NA | NA | 510.00 | NA | NA | NA | 446.00 | NA | NA | NA | 426.00 | NA | NA | NA | 394.00 | NA | NA | NA | 382.00 | NA | NA | NA | 382.00 | NA | NA | NA | 388.00 | NA | NA | NA | 389.00 | NA | NA | NA | 388.00 | NA | NA | NA | 376.00 | NA | NA | NA | 354.50 | NA | NA | NA | 336.80 | NA | NA | NA | 333.30 | NA | NA | NA | |
| Prepaid Expense And Other Assets Current | 163.00 | 219.00 | 239.00 | 228.00 | 156.00 | 171.00 | 187.00 | 183.00 | 266.00 | 142.00 | 162.00 | 145.00 | 146.00 | 149.00 | 169.00 | 121.00 | 120.00 | 120.00 | 127.00 | 129.00 | 104.00 | 86.00 | 92.00 | 102.00 | 83.00 | 93.59 | 106.67 | 116.32 | 86.67 | 84.48 | 106.66 | 110.43 | 81.77 | 91.53 | 103.89 | 102.44 | 85.67 | 83.86 | 95.01 | 100.58 | 102.67 | 97.92 | 112.60 | 121.18 | 115.33 | 106.99 | 109.49 | NA | 110.41 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Property Plant And Equipment Gross | 4083.00 | 3908.00 | 3780.00 | 3754.00 | 3718.00 | 3575.00 | 3502.00 | 3459.00 | 3443.00 | 3362.00 | 3378.00 | 3365.00 | 3327.00 | 3340.00 | 3339.00 | 3603.00 | 3537.00 | 3527.00 | 3470.00 | 3478.00 | 3493.00 | 3451.00 | 3424.00 | 3481.00 | 3441.00 | 3441.20 | 3426.19 | 3439.91 | 3444.66 | 3441.80 | 3410.24 | 3396.24 | 3411.50 | 3421.32 | 3385.57 | 3407.77 | 3370.31 | 3283.37 | 3150.25 | 3098.98 | 3115.13 | 3001.47 | 2957.43 | 2886.01 | 2941.09 | 2839.97 | 2791.07 | 2778.61 | 2760.43 | 2680.88 | 2632.53 | 2606.05 | 2565.32 | 2489.32 | 2445.52 | 2403.28 | 2377.76 | NA | NA | NA | 2266.49 | NA | NA | NA | |
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | 2156.00 | 2162.00 | 2113.00 | 2087.00 | 2060.00 | 2032.00 | 2017.00 | 1991.00 | 1982.00 | 1953.00 | 1940.00 | 1931.00 | 1903.00 | 1911.00 | 1903.00 | 2162.00 | 2142.00 | 2133.00 | NA | 2121.00 | 2093.00 | 2067.00 | 2044.00 | 2123.00 | 2089.00 | 2092.29 | 2066.29 | 2069.84 | 2052.69 | 2045.90 | 2018.04 | 1985.93 | 1990.61 | 1984.38 | 1966.86 | 1965.58 | 1939.07 | 1910.38 | 1825.70 | 1792.02 | 1790.78 | 1742.20 | 1708.34 | 1675.23 | 1732.53 | 1703.66 | 1672.32 | 1645.20 | 1615.86 | 1587.68 | 1555.01 | 1534.27 | 1505.03 | 1481.70 | 1464.18 | 1438.15 | 1414.09 | NA | NA | NA | 1313.22 | NA | NA | NA | |
| Property Plant And Equipment Net | 1927.00 | 1746.00 | 1667.00 | 1667.00 | 1658.00 | 1543.00 | 1485.00 | 1468.00 | 1461.00 | 1409.00 | 1438.00 | 1434.00 | 1424.00 | 1429.00 | 1436.00 | 1441.00 | 1395.00 | 1394.00 | 1365.00 | 1357.00 | 1400.00 | 1384.00 | 1380.00 | 1358.00 | 1352.00 | 1348.91 | 1359.91 | 1370.07 | 1391.97 | 1395.91 | 1392.20 | 1410.31 | 1420.89 | 1436.94 | 1418.70 | 1442.19 | 1431.24 | 1372.99 | 1324.55 | 1306.96 | 1324.35 | 1259.26 | 1249.09 | 1210.78 | 1208.56 | 1136.32 | 1118.75 | 1133.41 | 1144.57 | 1093.20 | 1077.52 | 1071.78 | 1060.30 | 1007.62 | 981.34 | 965.13 | 963.67 | NA | NA | NA | 953.27 | NA | NA | NA | |
| Goodwill | 355.00 | 366.00 | 360.00 | 364.00 | 370.00 | 364.00 | 368.00 | 370.00 | 371.00 | 363.00 | 374.00 | 384.00 | 384.00 | 387.00 | 390.00 | 388.00 | 391.00 | 369.00 | 365.00 | 361.00 | 429.00 | 425.00 | 429.00 | 425.00 | 424.00 | 429.82 | 535.12 | 549.42 | 543.90 | 543.25 | 536.58 | 533.01 | 527.15 | 594.51 | 590.11 | 595.49 | 582.34 | 678.31 | 486.61 | 481.54 | 506.90 | 540.41 | 554.72 | 522.06 | 525.47 | 568.95 | 513.54 | 521.58 | 543.67 | 526.63 | 523.39 | 514.42 | 509.18 | 546.70 | 394.29 | 390.36 | 387.23 | NA | NA | NA | 351.18 | NA | NA | NA | |
| Intangible Assets Net Excluding Goodwill | 243.00 | 247.00 | 237.00 | 236.00 | 234.00 | 238.00 | 237.00 | 234.00 | 232.00 | 222.00 | 227.00 | 229.00 | 238.00 | 233.00 | 232.00 | 224.00 | 228.00 | 224.00 | 223.00 | 226.00 | 304.00 | 422.00 | 437.00 | 446.00 | 460.00 | 479.52 | 533.64 | 570.13 | 569.12 | 582.27 | 592.47 | 587.42 | 586.13 | 420.09 | 437.52 | 458.23 | 463.29 | NA | NA | NA | 263.93 | NA | NA | NA | 303.41 | NA | NA | NA | NA | NA | NA | NA | 122.00 | NA | NA | NA | 145.30 | NA | NA | NA | 127.70 | NA | NA | NA | |
| Finite Lived Intangible Assets Net | 225.00 | NA | NA | NA | 214.00 | NA | NA | NA | 210.00 | NA | NA | NA | 213.00 | NA | NA | NA | 200.00 | NA | NA | NA | 242.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Assets Noncurrent | 196.00 | 172.00 | 171.00 | 185.00 | 182.00 | 170.00 | 170.00 | 177.00 | 180.00 | 161.00 | 160.00 | 146.00 | 142.00 | 336.00 | 347.00 | 346.00 | 348.00 | 312.00 | 313.00 | 309.00 | 306.00 | 282.00 | 277.00 | 263.00 | 68.00 | 69.86 | 75.28 | 72.73 | 70.92 | 72.52 | 75.02 | 75.96 | 75.14 | 267.27 | 266.20 | 263.72 | 248.25 | 627.52 | 474.64 | 462.34 | 468.73 | 463.06 | 460.57 | 474.18 | 471.81 | 439.13 | 382.24 | 379.10 | 374.18 | 372.88 | 352.05 | 350.70 | 350.85 | 315.73 | 229.08 | 224.60 | 224.70 | NA | NA | NA | 207.38 | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities Current | 2305.00 | 2383.00 | 2397.00 | 2528.00 | 1831.00 | 1898.00 | 1920.00 | 1924.00 | 2010.00 | 1785.00 | 1750.00 | 1742.00 | 1528.00 | 1550.00 | 1589.00 | 1531.00 | 1441.00 | 1441.00 | 1388.00 | 1500.00 | 1678.00 | 1572.00 | 1452.00 | 1462.00 | 1501.00 | 1467.33 | 1424.49 | 1504.33 | 1506.66 | 1392.52 | 1410.58 | 1688.43 | 1628.94 | 1536.31 | 1641.34 | 1880.44 | 1788.53 | 1549.20 | 1047.10 | 1297.55 | 1261.72 | 1156.78 | 1126.45 | 1166.14 | 1195.79 | 1074.49 | 986.88 | 989.42 | 1080.00 | 1083.20 | 962.91 | 1230.87 | 1387.92 | 1374.61 | 1078.77 | 781.97 | 869.30 | NA | NA | NA | 776.80 | NA | NA | NA | |
| Long Term Debt Current | 499.00 | 497.00 | 505.00 | 501.00 | 34.00 | 34.00 | 33.00 | 37.00 | 35.00 | 16.00 | 17.00 | NA | NA | NA | NA | 7.00 | 8.00 | 12.00 | 21.00 | 21.00 | 246.00 | 219.00 | 81.00 | 82.00 | 81.00 | 36.97 | 30.17 | 30.28 | 38.71 | 41.84 | 29.23 | 20.07 | 19.97 | 16.49 | 132.62 | 135.83 | 247.35 | 149.90 | 26.27 | 25.42 | 23.40 | 23.61 | 33.35 | 32.47 | 30.43 | 27.50 | 25.50 | 21.76 | 18.52 | 6.39 | 2.56 | 214.50 | 221.54 | 230.43 | 236.54 | 30.79 | 31.06 | NA | NA | NA | 53.13 | NA | NA | NA | |
| Accrued Income Taxes Current | 45.00 | 27.00 | 36.00 | 144.00 | 48.00 | 24.00 | 33.00 | 146.00 | 52.00 | 25.00 | 30.00 | 91.00 | 37.00 | 22.00 | 29.00 | 88.00 | 42.00 | 20.00 | 25.00 | 19.00 | 27.00 | 12.00 | 23.00 | 90.00 | 29.00 | 39.22 | 38.43 | 52.77 | 19.76 | 34.07 | 22.39 | 88.87 | 15.06 | 10.47 | 17.29 | 50.29 | 16.69 | 16.04 | 10.83 | 74.79 | 12.26 | 19.22 | 8.70 | 98.93 | 6.33 | 18.04 | 9.10 | 64.47 | 12.94 | 10.29 | 11.48 | 81.23 | 23.16 | 15.81 | 13.02 | 54.14 | 5.88 | NA | NA | NA | 6.73 | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long Term Debt | 2778.00 | 2279.00 | 1783.00 | 1783.00 | 2266.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 2335.81 | 2321.37 | 1886.61 | 1880.04 | NA | NA | NA | 1388.41 | NA | NA | NA | 404.54 | NA | NA | NA | 445.51 | NA | NA | NA | 467.05 | NA | NA | NA | 175.06 | NA | NA | NA | 420.45 | NA | NA | NA | NA | NA | NA | NA | |
| Long Term Debt Noncurrent | 2279.00 | 2776.00 | 2288.00 | 2284.00 | 2266.00 | 2260.00 | 2275.00 | 2278.00 | 2284.00 | 2294.00 | 2309.00 | 2338.00 | 2362.00 | 2372.00 | 2375.00 | 2373.00 | 2389.00 | 2388.00 | 3301.00 | 3303.00 | 1914.00 | 1918.00 | 2080.00 | 2077.00 | 2090.00 | 2148.40 | 2210.36 | 2244.41 | 2248.04 | 2270.00 | 2267.87 | 1847.72 | 1840.95 | 1874.13 | 1765.81 | 1387.12 | 1388.41 | 1450.62 | 1348.64 | 371.07 | 404.54 | 385.19 | 432.49 | 438.07 | 445.51 | 448.13 | 452.45 | 454.53 | 467.05 | 479.70 | 473.50 | 191.55 | 175.06 | 163.42 | 200.47 | 413.34 | 420.45 | NA | NA | NA | 437.50 | NA | NA | NA | |
| Deferred Income Tax Liabilities Net | 77.00 | NA | NA | NA | 57.00 | NA | NA | NA | 76.00 | NA | NA | NA | 80.00 | NA | NA | NA | 68.00 | NA | NA | NA | 76.00 | NA | NA | NA | 66.00 | NA | NA | NA | 67.08 | NA | NA | NA | 64.71 | NA | NA | NA | 90.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Minority Interest | 345.00 | 353.00 | 310.00 | 310.00 | 326.00 | 292.00 | 292.00 | 310.00 | 295.00 | 254.00 | 264.00 | 289.00 | 286.00 | 290.00 | 273.00 | 264.00 | 265.00 | 244.00 | 223.00 | 220.00 | 205.00 | 201.00 | 191.00 | 181.00 | 172.00 | 162.35 | 156.15 | 155.31 | 137.60 | 133.59 | 124.87 | 121.72 | 107.83 | 118.32 | 108.67 | 96.90 | 86.08 | 84.80 | 78.92 | 77.28 | 74.23 | 80.27 | 83.73 | 80.48 | 76.40 | 80.57 | 77.66 | 89.31 | 93.45 | 101.14 | 99.47 | 92.25 | 95.49 | 92.54 | 86.50 | 82.61 | 82.45 | NA | NA | NA | 63.48 | NA | NA | NA | |
| Operating Lease Liability Noncurrent | 327.00 | 353.00 | 352.00 | 359.00 | 381.00 | 361.00 | 375.00 | 340.00 | 318.00 | 305.00 | 282.00 | 303.00 | 334.00 | NA | NA | NA | 162.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity | 3358.00 | 3503.00 | 3277.00 | 3199.00 | 3115.00 | 3090.00 | 2935.00 | 2735.00 | 2440.00 | 2308.00 | 2201.00 | 2081.00 | 1874.00 | 1827.00 | 1868.00 | 1816.00 | 1828.00 | 2131.00 | 1929.00 | 1810.00 | 1855.00 | 1871.00 | 1923.00 | 1971.00 | 1921.00 | 1937.70 | 1894.12 | 1770.60 | 1690.13 | 1767.50 | 1723.33 | 1794.80 | 1797.93 | 2042.71 | 2133.90 | 2267.30 | 2266.63 | 2361.25 | 3020.51 | 3132.99 | 3209.87 | 3396.14 | 3364.29 | 3248.11 | 3250.44 | 3288.57 | 3164.53 | 3128.88 | 3023.91 | 2867.23 | 2794.69 | 2781.30 | 2628.78 | 2538.97 | 2488.30 | 2316.63 | 2205.22 | NA | NA | NA | 2163.72 | NA | NA | NA | |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 3703.00 | 3856.00 | 3587.00 | 3509.00 | 3441.00 | 3382.00 | 3227.00 | 3045.00 | 2735.00 | 2562.00 | 2465.00 | 2370.00 | 2160.00 | 2117.00 | 2141.00 | 2080.00 | 2093.00 | 2375.00 | 2152.00 | 2030.00 | 2060.00 | 2072.00 | 2114.00 | 2152.00 | 2093.00 | 2100.05 | 2050.27 | 1925.91 | 1827.73 | 1901.09 | 1848.20 | 1916.52 | 1905.77 | 2161.04 | 2242.57 | 2364.20 | 2352.71 | 2446.05 | 3099.44 | 3210.27 | 3284.10 | 3476.41 | 3448.02 | 3328.59 | 3326.84 | 3369.14 | 3242.20 | 3218.19 | 3117.37 | 2968.36 | 2894.15 | 2873.55 | 2724.28 | 2631.51 | 2574.80 | 2399.23 | 2287.67 | NA | NA | NA | 2227.20 | NA | NA | NA | |
| Common Stock Value | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | NA | NA | NA | 54.83 | NA | NA | NA | |
| Additional Paid In Capital Common Stock | 1399.00 | 1388.00 | 1371.00 | 1363.00 | 1355.00 | 1343.00 | 1331.00 | 1324.00 | 1310.00 | 1299.00 | 1287.00 | 1280.00 | 1270.00 | 1255.00 | 1247.00 | 1248.00 | 1239.00 | 1214.00 | 1198.00 | 1192.00 | 1182.00 | 1161.00 | 1152.00 | 1137.00 | 1134.00 | 1124.83 | 1079.05 | 1065.33 | 1040.49 | 1040.38 | 1034.98 | 1031.93 | 1030.26 | 1023.47 | 1016.04 | 1007.93 | 1000.48 | 988.51 | 975.15 | 952.28 | 948.34 | 936.33 | 923.06 | 900.75 | 893.05 | 876.92 | 855.11 | 827.17 | 812.57 | 786.80 | 768.96 | 723.80 | 700.83 | 673.17 | 652.91 | 648.06 | 637.69 | NA | NA | NA | 596.36 | NA | NA | NA | |
| Retained Earnings Accumulated Deficit | 13677.00 | 13302.00 | 12917.00 | 12548.00 | 12162.00 | 11859.00 | 11477.00 | 11101.00 | 10700.00 | 10402.00 | 10066.00 | 9782.00 | 9500.00 | 9301.00 | 9089.00 | 8948.00 | 8779.00 | 8694.00 | 8536.00 | 8500.00 | 8405.00 | 8380.00 | 8226.00 | 8045.00 | 7869.00 | 7751.68 | 7724.64 | 7564.32 | 7405.19 | 7327.14 | 7239.16 | 7216.02 | 7113.56 | 7125.73 | 7013.69 | 6916.04 | 6802.13 | 6730.07 | 6615.08 | 6473.46 | 6335.99 | 6261.50 | 6105.73 | 5974.52 | 5822.61 | 5731.00 | 5585.75 | 5433.87 | 5278.58 | 5178.93 | 5080.30 | 4946.61 | 4806.11 | 4704.62 | 4569.43 | 4446.36 | 4326.76 | NA | NA | NA | 3966.51 | NA | NA | NA | |
| Accumulated Other Comprehensive Income Loss Net Of Tax | -274.00 | -210.00 | -248.00 | -207.00 | -172.00 | -219.00 | -184.00 | -176.00 | -180.00 | -225.00 | -165.00 | -109.00 | -96.00 | -94.00 | -74.00 | -81.00 | -61.00 | -134.00 | -151.00 | -217.00 | -154.00 | -174.00 | -156.00 | -168.00 | -171.00 | -164.86 | -167.11 | -122.35 | -134.67 | -134.03 | -203.60 | -249.93 | -272.29 | -208.13 | -192.31 | -176.01 | -221.09 | -217.86 | -162.72 | -172.72 | -96.67 | -24.82 | 38.69 | 7.72 | 28.91 | 18.25 | 0.36 | 31.86 | 53.58 | -8.27 | -34.82 | -8.58 | -28.74 | -3.24 | 65.81 | 57.14 | 42.95 | NA | NA | NA | 12.37 | NA | NA | NA | |
| Treasury Stock Value | NA | 11032.00 | 10818.00 | 10560.00 | 10285.00 | 9948.00 | 9744.00 | 9569.00 | 9445.00 | 9223.00 | 9042.00 | 8927.00 | 8855.00 | 8690.00 | 8449.00 | 8354.00 | 8184.00 | 7698.00 | 7709.00 | 7720.00 | 7633.00 | 7551.00 | 7354.00 | 7098.00 | 6966.00 | 6828.77 | 6797.28 | 6791.52 | 6675.71 | 6520.83 | 6402.04 | 6258.04 | 6128.42 | 5953.19 | 5758.35 | 5535.50 | 5369.71 | 5194.30 | 4461.82 | 4174.86 | 4032.61 | 3831.70 | 3758.02 | 3689.71 | 3548.97 | 3392.44 | 3331.52 | 3218.85 | 3175.65 | 3145.07 | 3074.58 | 2935.36 | 2904.24 | 2890.42 | 2854.69 | 2889.77 | 2857.01 | NA | NA | NA | 2466.35 | NA | NA | NA | |
| Minority Interest | 345.00 | 353.00 | 310.00 | 310.00 | 326.00 | 292.00 | 292.00 | 310.00 | 295.00 | 254.00 | 264.00 | 289.00 | 286.00 | 290.00 | 273.00 | 264.00 | 265.00 | 244.00 | 223.00 | 220.00 | 205.00 | 201.00 | 191.00 | 181.00 | 172.00 | 162.35 | 156.15 | 155.31 | 137.60 | 133.59 | 124.87 | 121.72 | 107.83 | 118.32 | 108.67 | 96.90 | 86.08 | 84.80 | 78.92 | 77.28 | 74.23 | 80.27 | 83.73 | 80.48 | 76.40 | 80.57 | 77.66 | 89.31 | 93.45 | 101.14 | 99.47 | 92.25 | 95.49 | 92.54 | 86.50 | 82.61 | 82.45 | NA | NA | NA | 63.48 | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 428.00 | 611.00 | 411.00 | 661.00 | 604.00 | 523.00 | 450.00 | 454.00 | 360.00 | 380.00 | 250.00 | 343.00 | 213.00 | 161.00 | 269.00 | 294.00 | 336.00 | 311.00 | 232.00 | 244.00 | 272.00 | 320.00 | 323.00 | 127.00 | 314.00 | 348.17 | 247.95 | 146.88 | 335.68 | 348.70 | 191.23 | 180.95 | 332.59 | 343.99 | 172.66 | 153.73 | 253.97 | 366.43 | 213.30 | 156.21 | 296.98 | 334.37 | 160.95 | 167.52 | 246.07 | 353.61 | 210.41 | 176.42 | 240.09 | 337.89 | 131.98 | 106.24 | 186.14 | 250.50 | 191.08 | 118.39 | 104.47 | 205.69 | 173.09 | 113.19 | NA | NA | NA | NA | |
| Net Cash Provided By Used In Investing Activities | -258.00 | -85.00 | -59.00 | -118.00 | -115.00 | -116.00 | -95.00 | -96.00 | -51.00 | -40.00 | -115.00 | -57.00 | -46.00 | -50.00 | -72.00 | -58.00 | -47.00 | -50.00 | -30.00 | -52.00 | -57.00 | -54.00 | -39.00 | -52.00 | -60.79 | -31.42 | -42.51 | -31.28 | -46.45 | -24.80 | -37.31 | -37.53 | -76.87 | -111.86 | -28.15 | -45.38 | -123.32 | -549.64 | -78.19 | -92.20 | -149.13 | -103.33 | -79.42 | -52.18 | -126.60 | -184.05 | -47.30 | -41.48 | -131.58 | -57.37 | -77.33 | -39.37 | -62.98 | -392.28 | -51.86 | -27.95 | -52.65 | -48.52 | -45.10 | -22.89 | NA | NA | NA | NA | |
| Net Cash Provided By Used In Financing Activities | -565.00 | 148.00 | -372.00 | -391.00 | -439.00 | -318.00 | -297.00 | -224.00 | -304.00 | -280.00 | -229.00 | -159.00 | -249.00 | -327.00 | -213.00 | -250.00 | -579.00 | -1011.00 | -91.00 | 955.00 | -148.00 | -289.00 | -365.00 | -221.00 | -232.56 | -106.07 | -185.31 | -146.06 | -248.06 | -314.61 | -121.28 | -183.20 | -254.63 | -258.12 | -110.44 | -131.34 | -99.15 | -365.03 | 441.63 | -40.00 | -227.44 | -233.45 | -131.67 | -165.56 | -222.38 | -118.51 | -152.17 | -97.81 | -71.96 | -114.12 | -152.91 | -55.45 | -145.23 | 53.23 | -12.02 | -73.43 | -28.97 | -262.54 | -279.86 | -7.22 | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 428.00 | 611.00 | 411.00 | 661.00 | 604.00 | 523.00 | 450.00 | 454.00 | 360.00 | 380.00 | 250.00 | 343.00 | 213.00 | 161.00 | 269.00 | 294.00 | 336.00 | 311.00 | 232.00 | 244.00 | 272.00 | 320.00 | 323.00 | 127.00 | 314.00 | 348.17 | 247.95 | 146.88 | 335.68 | 348.70 | 191.23 | 180.95 | 332.59 | 343.99 | 172.66 | 153.73 | 253.97 | 366.43 | 213.30 | 156.21 | 296.98 | 334.37 | 160.95 | 167.52 | 246.07 | 353.61 | 210.41 | 176.42 | 240.09 | 337.89 | 131.98 | 106.24 | 186.14 | 250.50 | 191.08 | 118.39 | 104.47 | 205.69 | 173.09 | 113.19 | NA | NA | NA | NA | |
| Net Income Loss | 475.00 | 486.00 | 470.00 | 478.00 | 395.00 | 476.00 | 470.00 | 488.00 | 384.00 | 426.00 | 371.00 | 366.00 | 283.00 | 297.00 | 225.00 | 238.00 | 168.00 | 240.00 | 114.00 | 173.00 | 103.00 | 233.00 | 260.00 | 253.00 | 209.00 | 104.38 | 236.98 | 231.53 | 151.06 | 162.01 | 97.92 | 174.74 | 60.67 | 185.87 | 172.68 | 186.71 | 145.23 | 192.20 | 220.55 | 211.01 | 148.84 | 230.32 | 205.91 | 216.65 | 156.75 | 210.79 | 217.66 | 211.84 | 156.27 | 155.39 | 190.70 | 187.52 | 148.48 | 182.12 | 169.88 | 157.93 | 132.21 | 150.41 | 129.08 | 99.17 | 97.06 | 144.56 | 92.47 | 96.38 | |
| Profit Loss | 497.00 | 505.00 | 490.00 | 497.00 | 412.00 | 493.00 | 490.00 | 508.00 | 397.00 | 442.00 | 389.00 | 385.00 | 301.00 | 315.00 | 243.00 | 255.00 | 185.00 | 256.00 | 129.00 | 185.00 | 117.00 | 244.00 | 272.00 | 262.00 | 219.43 | 115.05 | 247.74 | 240.78 | 161.81 | 170.82 | 106.96 | 182.85 | 68.34 | 193.41 | 179.44 | 191.64 | 149.17 | 196.62 | 225.24 | 214.15 | 151.11 | 233.05 | 209.08 | 219.06 | 159.39 | 213.07 | 220.75 | 214.53 | 158.49 | 157.80 | 193.10 | 189.46 | 151.71 | 184.05 | 171.57 | 159.09 | 133.20 | 151.30 | 129.67 | 99.42 | NA | NA | NA | NA | |
| Increase Decrease In Accounts Receivable | -73.00 | -22.00 | 42.00 | 163.00 | -253.00 | 48.00 | 141.00 | 162.00 | -51.00 | 89.00 | 135.00 | 263.00 | 26.00 | 118.00 | 59.00 | 121.00 | -24.00 | 32.00 | -104.00 | 217.00 | -77.00 | 1.00 | 16.00 | 102.00 | -92.83 | 23.68 | 53.93 | 94.22 | -42.51 | 8.79 | 41.42 | 95.42 | -78.32 | 25.53 | 13.96 | 84.44 | -66.70 | 19.20 | -0.38 | 50.97 | -40.49 | 64.50 | 19.90 | 78.68 | -3.60 | -25.82 | 54.08 | 101.80 | -85.10 | 2.41 | 42.01 | 86.64 | -53.64 | 31.45 | 152.91 | -45.63 | -281.60 | 54.04 | 162.75 | -62.98 | NA | NA | NA | NA | |
| Increase Decrease In Inventories | 163.00 | -15.00 | 5.00 | -76.00 | 58.00 | -14.00 | -24.00 | -4.00 | 159.00 | 104.00 | 84.00 | 65.00 | 88.00 | 86.00 | 30.00 | -52.00 | -64.00 | 78.00 | 163.00 | -19.00 | 124.00 | -6.00 | 8.00 | -20.00 | 75.73 | 8.93 | 47.48 | -3.14 | 39.77 | -4.92 | -2.11 | -27.83 | 46.34 | -33.20 | 2.10 | -10.83 | 50.36 | 13.45 | -28.88 | 2.81 | 72.69 | 6.26 | 44.10 | -30.61 | 68.59 | 12.81 | 2.35 | -60.12 | 26.99 | -7.20 | 31.93 | -36.84 | 164.15 | 58.02 | -18.70 | 16.21 | -111.00 | 58.86 | -72.92 | 44.52 | NA | NA | NA | NA | |
| Share Based Compensation | 14.00 | 14.00 | 23.00 | 11.00 | 13.00 | 18.00 | 19.00 | 12.00 | 10.00 | 11.00 | 18.00 | 9.00 | 9.00 | 8.00 | 17.00 | 8.00 | 10.00 | 10.00 | 17.00 | 9.00 | 8.00 | 9.00 | 18.00 | 5.00 | 10.76 | 8.41 | 16.18 | 11.65 | 5.51 | 7.12 | 13.27 | 6.76 | 8.19 | 6.41 | 13.68 | 7.46 | 11.23 | 8.58 | 17.88 | 9.16 | 10.17 | 9.87 | 17.73 | 11.26 | 11.56 | 12.66 | 19.82 | 11.55 | 12.69 | 12.24 | 19.13 | 11.44 | 12.48 | 12.12 | 18.53 | 10.88 | 11.63 | 12.20 | 16.83 | 9.13 | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Investing Activities | -258.00 | -85.00 | -59.00 | -118.00 | -115.00 | -116.00 | -95.00 | -96.00 | -51.00 | -40.00 | -115.00 | -57.00 | -46.00 | -50.00 | -72.00 | -58.00 | -47.00 | -50.00 | -30.00 | -52.00 | -57.00 | -54.00 | -39.00 | -52.00 | -60.79 | -31.42 | -42.51 | -31.28 | -46.45 | -24.80 | -37.31 | -37.53 | -76.87 | -111.86 | -28.15 | -45.38 | -123.32 | -549.64 | -78.19 | -92.20 | -149.13 | -103.33 | -79.42 | -52.18 | -126.60 | -184.05 | -47.30 | -41.48 | -131.58 | -57.37 | -77.33 | -39.37 | -62.98 | -392.28 | -51.86 | -27.95 | -52.65 | -48.52 | -45.10 | -22.89 | NA | NA | NA | NA | |
| Payments To Acquire Property Plant And Equipment | 258.00 | 88.00 | 76.00 | 119.00 | 127.00 | 125.00 | 95.00 | 98.00 | 48.00 | 45.00 | 106.00 | 57.00 | 58.00 | 50.00 | 74.00 | 73.00 | 45.00 | 59.00 | 43.00 | 50.00 | 58.00 | 56.00 | 47.00 | 60.00 | 70.10 | 65.81 | 53.93 | 49.15 | 46.10 | 60.04 | 52.38 | 78.77 | 70.63 | 107.91 | 53.92 | 51.80 | 120.67 | 82.32 | 71.38 | 99.49 | 147.19 | 83.99 | 90.55 | 65.66 | 123.78 | 65.19 | 40.21 | 42.96 | 94.70 | 58.78 | 55.74 | 40.64 | 73.10 | 44.04 | 51.41 | 28.39 | 62.26 | 37.92 | 13.12 | 13.82 | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Financing Activities | -565.00 | 148.00 | -372.00 | -391.00 | -439.00 | -318.00 | -297.00 | -224.00 | -304.00 | -280.00 | -229.00 | -159.00 | -249.00 | -327.00 | -213.00 | -250.00 | -579.00 | -1011.00 | -91.00 | 955.00 | -148.00 | -289.00 | -365.00 | -221.00 | -232.56 | -106.07 | -185.31 | -146.06 | -248.06 | -314.61 | -121.28 | -183.20 | -254.63 | -258.12 | -110.44 | -131.34 | -99.15 | -365.03 | 441.63 | -40.00 | -227.44 | -233.45 | -131.67 | -165.56 | -222.38 | -118.51 | -152.17 | -97.81 | -71.96 | -114.12 | -152.91 | -55.45 | -145.23 | 53.23 | -12.02 | -73.43 | -28.97 | -262.54 | -279.86 | -7.22 | NA | NA | NA | NA | |
| Payments Of Dividends Common Stock | 100.00 | 115.00 | 101.00 | 105.00 | 92.00 | 106.00 | 107.00 | 87.00 | 85.00 | 102.00 | 99.00 | 84.00 | 96.00 | 85.00 | 95.00 | 81.00 | 92.00 | 82.00 | 86.00 | 78.00 | 86.00 | 79.00 | 87.00 | 76.00 | 83.71 | 77.16 | 82.88 | 72.25 | 78.97 | 73.87 | 79.52 | 72.12 | 81.84 | 73.65 | 74.85 | 72.63 | 75.53 | 77.04 | 80.51 | 73.39 | 76.13 | 74.38 | 76.20 | 64.68 | 66.78 | 65.14 | 67.00 | 56.55 | 58.08 | 56.64 | 58.34 | 47.02 | 47.81 | 46.94 | 47.45 | 38.33 | 38.21 | 39.50 | 40.55 | 34.08 | NA | NA | NA | NA | |
| Payments For Repurchase Of Common Stock | 462.00 | 227.00 | 244.00 | 268.00 | 344.00 | 193.00 | 171.00 | 142.00 | 220.00 | 184.00 | 120.00 | 79.00 | 170.00 | 242.00 | 108.00 | 175.00 | 500.00 | 0.00 | 1.00 | 100.00 | 100.00 | 200.00 | 265.00 | 135.00 | 142.25 | 81.87 | 27.96 | 172.92 | 169.45 | 122.42 | 154.42 | 159.15 | 176.57 | 200.55 | 240.60 | 172.05 | 222.83 | 734.65 | 292.60 | 149.99 | 207.70 | 81.57 | 85.29 | 150.55 | 158.85 | 77.22 | 132.60 | 69.80 | 44.07 | 85.48 | 149.22 | 61.76 | 49.70 | 50.61 | 0.10 | 50.67 | 0.43 | 247.87 | 250.14 | 6.36 | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 4233.00 | 4388.00 | 4312.00 | 4235.00 | 3997.00 | 4208.00 | 4182.00 | 4091.00 | 3802.00 | 3942.00 | 3837.00 | 3647.00 | 3359.00 | 3372.00 | 3207.00 | 3084.00 | 2941.00 | 3018.00 | 2837.00 | 3001.00 | 2847.00 | 2947.00 | 2893.00 | 2799.00 | 2763.00 | 2831.00 | 2861.00 | 2766.00 | 2632.46 | 2636.00 | 2615.27 | 2541.13 | 2470.71 | 2596.29 | 2563.67 | 2506.54 | 2478.26 | 2532.90 | 2522.57 | 2439.66 | 2510.96 | 2562.26 | 2506.10 | 2385.63 | 2377.23 | 2398.53 | 2381.56 | 2280.43 | 2226.12 | 2281.20 | 2249.28 | 2193.45 | 2076.90 | 2114.65 | 2003.02 | 1883.61 | 1826.70 | 1899.41 | 1783.70 | 1672.35 | 1633.82 | 1589.66 | 1533.26 | 1465.25 | |
| Material Reconciling Items | NA | 82.00 | 78.00 | 79.00 | 73.00 | 73.00 | 76.00 | 73.00 | 61.00 | 61.00 | 65.00 | 72.00 | 68.00 | 63.00 | 64.00 | 65.00 | 64.00 | 69.00 | 115.00 | 150.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Endless Assortment | 816.00 | 791.00 | 776.00 | 751.00 | 709.00 | 732.00 | 751.00 | 724.00 | 670.00 | 701.00 | 719.00 | 697.00 | 663.00 | 646.00 | 645.00 | 622.00 | 585.00 | 572.00 | 525.00 | 496.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, High Touch Solutions N A | 3342.00 | 3515.00 | 3458.00 | 3405.00 | 3215.00 | 3403.00 | 3355.00 | 3294.00 | 3071.00 | 3180.00 | 3053.00 | 2878.00 | 2628.00 | 2663.00 | 2498.00 | 2397.00 | 2292.00 | 2377.00 | 2197.00 | 2355.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Revenue From Contract With Customer Excluding Assessed Tax | 4233.00 | 4388.00 | 4312.00 | 4235.00 | 3997.00 | 4208.00 | 4182.00 | 4091.00 | 3802.00 | 3942.00 | 3837.00 | 3647.00 | 3359.00 | 3372.00 | 3207.00 | 3084.00 | 2941.00 | 3018.00 | 2837.00 | 3001.00 | 2847.00 | 2947.00 | 2893.00 | 2799.00 | 2763.00 | 2831.00 | 2861.00 | 2766.00 | 2632.46 | 2636.00 | 2615.27 | 2541.13 | 2470.71 | 2596.29 | 2563.67 | 2506.54 | 2478.26 | 2532.90 | 2522.57 | 2439.66 | 2510.96 | 2562.26 | 2506.10 | 2385.63 | 2377.23 | 2398.53 | 2381.56 | 2280.43 | 2226.12 | 2281.20 | 2249.28 | 2193.45 | 2076.90 | 2114.65 | 2003.02 | 1883.61 | 1826.70 | 1899.41 | 1783.70 | 1672.35 | 1633.82 | 1589.66 | 1533.26 | 1465.25 | |
| Material Reconciling Items | NA | 82.00 | 78.00 | 79.00 | 73.00 | 73.00 | 76.00 | 73.00 | 61.00 | 61.00 | 65.00 | 72.00 | 68.00 | 63.00 | 64.00 | 65.00 | 64.00 | 69.00 | 115.00 | 150.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Endless Assortment | 816.00 | 791.00 | 776.00 | 751.00 | 709.00 | 732.00 | 751.00 | 724.00 | 670.00 | 701.00 | 719.00 | 697.00 | 663.00 | 646.00 | 645.00 | 622.00 | 585.00 | 572.00 | 525.00 | 496.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, High Touch Solutions N A | 3342.00 | 3515.00 | 3458.00 | 3405.00 | 3215.00 | 3403.00 | 3355.00 | 3294.00 | 3071.00 | 3180.00 | 3053.00 | 2878.00 | 2628.00 | 2663.00 | 2498.00 | 2397.00 | 2292.00 | 2377.00 | 2197.00 | 2355.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
