Home Data Calendar Blog

GSHD

Tables

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31
Weighted Average Number Of Diluted Shares Outstanding		37.94	38.03	38.84	NA	24.89	24.33	23.21	NA	21.57	21.25	20.24	NA	21.21	20.37	18.38	NA	18.91	17.95	15.56	NA	16.45	16.07	15.29	NA	14.61	13.53	NA	NA	NA	NA	NA
Weighted Average Number Of Shares Outstanding Basic		24.29	24.69	25.09	NA	24.12	23.69	23.21	NA	20.89	20.45	20.24	NA	19.56	18.77	18.38	NA	17.38	16.46	15.56	NA	15.14	14.88	14.21	NA	13.53	13.53	NA	NA	NA	NA	NA
Earnings Per Share Basic		0.31	0.25	0.07	0.15	0.29	0.15	NA	NA	0.09	0.02	-0.11	0.01	0.21	0.08	-0.02	0.16	0.19	0.21	-0.01	0.06	0.07	0.06	0.17	0.01	0.02	-0.68	0.08	NA	-0.66	-0.68	NA
Earnings Per Share Diluted		0.29	0.24	0.05	0.12	0.28	0.15	NA	NA	0.09	0.02	-0.11	0.01	0.19	0.07	-0.02	0.15	0.17	0.19	-0.01	0.05	0.06	0.06	0.16	0.01	0.02	-0.68	0.08	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31
Revenues		78.03	78.09	64.46	63.01	71.03	69.28	57.95	57.40	57.69	53.02	41.28	40.23	41.68	38.17	31.23	34.65	32.02	29.92	20.43	20.41	21.17	19.39	23.13	14.72	16.05	14.79	14.59	11.13	10.81	10.88	9.89
Operating Expenses		61.60	62.69	63.01	56.33	57.42	58.09	56.49	50.63	53.90	47.35	47.38	38.08	38.14	34.39	32.03	29.50	25.05	22.30	20.22	15.96	17.50	15.51	14.45	13.32	13.40	37.54	9.83	10.02	9.92	8.07	7.09
General And Administrative Expense		15.20	16.86	17.18	14.09	14.83	17.33	15.86	13.53	13.46	12.38	13.52	12.18	10.14	10.13	9.27	8.42	5.87	5.36	5.87	5.24	5.17	4.20	4.43	3.97	3.69	3.03	2.37	2.61	2.14	2.01	1.83
Operating Income Loss		16.44	15.40	1.46	6.68	13.61	11.19	1.47	6.78	3.79	5.67	-6.10	2.15	3.54	3.79	-0.80	5.15	6.97	7.62	0.20	3.24	3.67	3.87	8.69	1.40	2.65	-22.75	4.76	1.12	0.88	2.81	2.80
Interest Paid Net		1.97	1.79	1.43	1.52	1.57	1.61	1.68	1.53	1.10	1.06	1.09	0.64	0.70	0.48	0.54	0.57	0.52	0.47	0.33	0.31	0.61	0.63	0.63	0.68	0.66	0.97	0.90	NA	NA	NA	NA
Income Tax Expense Benefit		2.31	2.98	-1.84	-0.25	0.72	2.30	-0.08	2.60	-0.67	2.16	-1.60	0.35	-2.58	0.22	-0.29	-0.42	-0.33	-0.24	-0.04	-0.17	0.30	0.43	0.74	0.13	0.16	0.15	0.00	0.00	0.00	0.00	NA
Income Taxes Paid		-0.13	0.94	0.05	0.09	0.07	0.53	0.00	0.04	0.05	0.39	0.01	0.00	0.01	NA	NA	0.00	0.02	0.25	0.00	0.00	0.30	0.88	0.00	0.30	0.00	0.00	0.00	NA	NA	NA	NA
Profit Loss		12.61	10.88	1.81	5.42	11.27	7.18	-0.18	2.58	3.04	2.39	-5.38	0.88	5.37	3.14	-1.09	4.94	6.72	7.39	-0.30	2.43	2.76	2.82	7.32	0.60	0.84	1.52	3.77	0.38	0.21	5.82	2.27
Net Income Loss		7.56	6.20	1.81	3.62	6.93	3.67	-0.08	0.50	1.98	0.34	-2.26	0.28	4.04	1.49	-0.40	2.80	3.27	3.38	-0.16	-0.81	1.00	0.90	2.47	0.09	0.24	-9.23	3.77	0.00	0.00	0.00	2.27
Net Income Loss Available To Common Stockholders Basic		7.56	6.20	1.81	3.62	6.93	3.67	-0.08	0.50	1.98	0.34	-2.26	0.28	4.04	1.49	-0.40	2.80	3.27	3.38	-0.16	-0.81	1.00	0.90	2.47	0.09	0.24	-9.23	NA	NA	NA	NA	NA
Net Income Loss Available To Common Stockholders Diluted		11.16	9.14	1.98	2.90	11.27	7.18	-0.08	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31
Assets		358.06	338.21	366.21	354.89	341.46	323.18	321.58	321.35	323.99	291.29	275.27	267.80	247.14	238.00	192.61	185.84	119.95	142.59	75.89	64.63	44.42	38.09	48.40	34.80	31.20	32.02	22.20	16.71	14.34	14.31	10.00
Liabilities		355.82	357.94	337.97	338.11	335.70	336.63	347.57	354.98	369.65	350.03	343.17	336.99	322.82	265.50	228.91	224.24	169.39	159.78	105.88	95.64	72.27	68.64	80.25	60.00	57.72	58.70	59.57	57.84	NA	NA	NA
Liabilities And Stockholders Equity		358.06	338.21	366.21	354.89	341.46	323.18	321.58	321.35	323.99	291.29	275.27	267.80	247.14	238.00	192.61	185.84	119.95	142.59	75.89	64.63	44.42	38.09	48.40	34.80	31.20	32.02	22.20	16.71	NA	NA	NA
Stockholders Equity		58.35	39.77	67.35	56.55	46.58	29.67	17.19	10.67	6.33	-3.98	-10.45	-14.02	-18.86	3.42	-2.35	-4.88	-12.13	1.19	-7.71	-9.01	-8.20	76.42	76.78	82.59	82.95	81.84	NA	-41.13	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31
Assets Current		76.75	52.70	76.93	74.56	67.98	52.91	55.49	54.09	68.14	51.11	42.19	47.81	42.39	52.71	47.80	50.65	39.45	72.36	25.22	26.73	17.10	14.05	29.27	22.84	21.94	22.85	13.24	7.72	NA	NA	NA
Cash And Cash Equivalents At Carrying Value		47.54	23.64	51.09	41.96	35.20	19.13	24.59	28.74	46.11	31.12	21.19	28.53	25.51	34.98	30.80	24.91	19.96	54.32	10.83	14.34	10.82	8.43	18.42	18.64	18.07	18.94	6.33	4.95	3.92	7.67	4.63
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		50.11	26.29	53.12	44.05	37.06	20.92	26.18	30.39	48.37	33.55	22.68	30.48	26.69	36.53	31.95	26.24	21.34	55.81	11.95	15.26	11.55	9.01	18.77	19.01	18.60	19.55	6.94	5.37	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31
Property Plant And Equipment Gross		53.34	53.19	53.03	52.83	52.34	52.21	53.62	50.57	48.91	39.60	35.79	37.22	32.69	32.45	26.52	24.68	19.48	18.68	15.69	14.72	14.31	12.66	12.27	11.02	NA	NA	NA	9.38	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		27.97	26.18	24.35	22.52	20.63	19.03	17.05	15.22	13.69	12.03	10.54	12.29	10.90	9.83	8.85	8.03	7.12	6.33	5.69	5.18	4.70	4.24	3.84	3.45	NA	NA	NA	2.53	NA	NA	NA
Amortization Of Intangible Assets		0.80	0.80	0.70	0.60	0.40	0.40	0.30	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Property Plant And Equipment Net		25.37	27.01	28.69	30.32	31.71	33.18	36.56	35.35	35.22	27.57	25.26	24.93	21.79	22.62	17.67	16.65	12.37	12.35	10.00	9.54	9.61	8.42	8.44	7.58	6.94	6.93	6.87	6.85	NA	NA	NA
Intangible Assets Net Excluding Goodwill		23.23	21.27	18.78	17.27	14.79	12.38	5.17	4.49	4.33	3.75	3.40	2.80	2.26	1.76	0.64	0.55	0.55	0.49	0.47	0.45	0.44	0.41	0.27	0.25	0.25	0.24	0.24	0.22	NA	NA	NA
Finite Lived Intangible Assets Net		23.23	21.27	18.78	17.27	NA	NA	NA	4.49	NA	NA	NA	2.80	NA	NA	NA	0.55	NA	NA	NA	0.45	NA	NA	NA	0.25	NA	NA	NA	0.22	NA	NA	NA
Other Assets Noncurrent		4.57	4.48	4.58	3.87	3.97	3.53	4.62	4.19	5.39	5.58	6.49	4.74	5.20	5.25	5.28	3.94	3.79	2.77	1.82	1.36	0.16	0.20	0.13	0.13	0.13	0.15	0.18	0.57	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31
Liabilities Current		49.47	46.43	44.44	40.89	38.97	37.83	36.94	37.13	35.01	26.19	25.08	27.78	25.62	23.98	20.44	20.36	14.20	12.39	11.34	13.41	9.54	7.75	22.67	7.81	6.84	6.35	7.27	5.77	NA	NA	NA
Long Term Debt Current		10.06	10.06	10.00	9.38	8.75	8.12	7.50	6.88	6.25	5.62	5.00	4.38	3.75	5.00	4.00	3.50	3.00	2.50	2.00	4.00	3.50	3.00	2.75	2.50	2.25	0.50	0.50	0.50	NA	NA	NA
Accounts Payable And Accrued Liabilities Current		19.26	16.14	14.65	16.40	14.78	14.24	14.24	15.96	13.50	5.75	6.74	10.50	10.64	7.88	7.18	8.10	5.21	4.15	4.51	5.03	4.36	3.18	3.75	3.98	3.02	4.31	4.93	2.76	NA	NA	NA
Contract With Customer Liability Current		3.34	3.46	3.61	4.13	4.83	5.21	5.39	6.03	6.22	6.36	6.21	6.05	5.65	5.19	4.74	4.23	3.73	3.37	3.01	2.77	0.33	0.49	0.33	0.53	0.55	0.51	NA	1.06	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31
Long Term Debt Noncurrent		84.64	87.03	65.12	67.56	70.00	72.45	84.89	86.71	113.53	115.35	117.17	118.36	119.56	76.54	78.47	79.41	80.33	81.27	44.38	42.16	43.35	44.55	45.25	45.95	46.64	48.00	48.08	48.16	NA	NA	NA
Minority Interest		-56.10	-59.50	-39.11	-39.77	-40.82	-43.12	-43.17	-44.29	-51.99	-54.77	-57.45	-55.17	-56.82	-30.92	-33.96	-33.53	-37.30	-18.37	-22.27	-22.00	-19.65	-106.97	-108.63	-107.80	-109.47	-108.52	NA	0.00	NA	NA	NA
Operating Lease Liability Noncurrent		50.25	52.61	55.23	57.38	59.69	61.66	62.25	64.95	64.18	57.17	52.36	47.34	47.20	48.55	33.31	32.93	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31
Stockholders Equity		58.35	39.77	67.35	56.55	46.58	29.67	17.19	10.67	6.33	-3.98	-10.45	-14.02	-18.86	3.42	-2.35	-4.88	-12.13	1.19	-7.71	-9.01	-8.20	76.42	76.78	82.59	82.95	81.84	NA	-41.13	NA	NA	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		2.25	-19.73	28.24	16.79	5.76	-13.45	-25.98	-33.62	-45.66	-58.75	-67.90	-69.19	-75.68	-27.50	-36.30	-38.40	-49.43	-17.19	-29.99	-31.01	-27.85	-30.55	-31.85	-25.20	-26.52	-26.68	-37.37	-41.13	NA	NA	NA
Additional Paid In Capital		89.00	77.75	112.43	103.23	96.75	86.86	77.57	70.87	67.24	58.94	52.59	46.28	41.82	36.58	32.29	29.37	24.60	21.35	15.89	14.44	13.79	85.22	86.48	88.81	89.26	89.03	NA	0.00	NA	NA	NA
Retained Earnings Accumulated Deficit		-31.03	-38.35	-45.46	-47.06	-50.55	-57.56	-60.75	-60.57	-61.28	-63.29	-63.41	-60.67	-61.05	-33.53	-35.01	-34.61	-37.10	-20.52	-23.97	-23.81	-22.35	-9.16	-10.07	-6.58	-6.67	-7.56	NA	0.00	NA	NA	NA
Minority Interest		-56.10	-59.50	-39.11	-39.77	-40.82	-43.12	-43.17	-44.29	-51.99	-54.77	-57.45	-55.17	-56.82	-30.92	-33.96	-33.53	-37.30	-18.37	-22.27	-22.00	-19.65	-106.97	-108.63	-107.80	-109.47	-108.52	NA	0.00	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		7.09	6.63	7.36	NA	6.46	5.87	6.62	NA	5.39	5.17	5.79	NA	1.85	1.85	1.94	NA	1.42	1.42	0.50	NA	0.40	0.37	0.37	0.34	0.34	0.26	NA	NA	NA	NA	NA
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders		2.08	2.35	0.04	NA	3.27	5.21	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.83	0.86	1.00	NA	0.79	2.71	0.24	NA	0.90	0.74	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31
Net Cash Provided By Used In Operating Activities		28.10	19.08	11.86	13.53	21.11	16.75	-0.64	2.71	22.93	15.25	-5.15	8.64	6.81	12.10	7.89	9.60	8.53	7.99	-1.48	4.75	5.81	8.88	1.80	2.90	0.07	4.73	2.57	1.47	4.60	5.99	1.49
Net Cash Provided By Used In Investing Activities		-3.46	-2.94	-2.88	-4.57	-3.32	-8.59	-2.69	4.26	-10.03	-4.31	-2.49	-5.23	-0.86	-7.19	-2.10	-5.28	-0.96	-3.08	-1.02	-0.47	-1.73	-0.58	-1.30	-0.88	-0.31	-0.42	-0.57	-0.95	-4.25	-0.84	-0.10
Net Cash Provided By Used In Financing Activities		-0.82	-42.97	0.09	-1.97	-1.65	-13.42	-0.88	-24.95	1.93	-0.07	-0.15	0.38	-15.79	-0.35	-0.07	0.57	-42.03	38.94	-0.82	-0.57	-1.54	-18.07	-0.74	-1.45	-0.63	8.30	-0.63	0.52	-4.10	-2.11	-0.54

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31
Net Cash Provided By Used In Operating Activities		28.10	19.08	11.86	13.53	21.11	16.75	-0.64	2.71	22.93	15.25	-5.15	8.64	6.81	12.10	7.89	9.60	8.53	7.99	-1.48	4.75	5.81	8.88	1.80	2.90	0.07	4.73	2.57	1.47	4.60	5.99	1.49
Net Income Loss		7.56	6.20	1.81	3.62	6.93	3.67	-0.08	0.50	1.98	0.34	-2.26	0.28	4.04	1.49	-0.40	2.80	3.27	3.38	-0.16	-0.81	1.00	0.90	2.47	0.09	0.24	-9.23	3.77	0.00	0.00	0.00	2.27
Profit Loss		12.61	10.88	1.81	5.42	11.27	7.18	-0.18	2.58	3.04	2.39	-5.38	0.88	5.37	3.14	-1.09	4.94	6.72	7.39	-0.30	2.43	2.76	2.82	7.32	0.60	0.84	1.52	3.77	0.38	0.21	5.82	2.27
Depreciation Depletion And Amortization		2.76	2.75	2.63	2.48	2.41	2.43	2.15	1.90	1.86	1.72	1.63	1.61	1.24	1.20	1.07	1.07	0.96	0.79	0.75	0.59	0.57	0.51	0.48	1.48	0.35	0.35	0.34	0.26	0.32	0.16	0.14
Deferred Income Tax Expense Benefit		1.04	2.37	-11.99	-9.79	-4.96	-4.05	-3.32	-10.20	-7.60	-1.78	-2.88	-8.34	-14.17	-17.20	-3.57	-20.99	-6.21	-12.21	-9.66	-0.76	-1.68	-3.86	-5.08	-1.68	-0.05	0.00	0.00	0.00	0.00	NA	NA
Share Based Compensation		7.09	6.63	7.36	5.04	6.46	5.87	6.62	3.29	5.39	5.17	5.79	1.65	1.85	1.85	1.94	1.42	1.42	1.42	0.50	0.39	0.40	0.37	0.37	0.34	0.34	26.27	0.00	0.00	0.00	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31
Net Cash Provided By Used In Investing Activities		-3.46	-2.94	-2.88	-4.57	-3.32	-8.59	-2.69	4.26	-10.03	-4.31	-2.49	-5.23	-0.86	-7.19	-2.10	-5.28	-0.96	-3.08	-1.02	-0.47	-1.73	-0.58	-1.30	-0.88	-0.31	-0.42	-0.57	-0.95	-4.25	-0.84	-0.10
Payments To Acquire Property Plant And Equipment		0.11	0.23	0.22	0.50	0.42	1.78	1.76	-4.64	9.24	3.80	1.73	4.56	0.25	5.99	1.95	5.21	0.80	3.00	0.97	0.41	1.65	0.39	1.25	1.02	0.36	0.39	0.33	0.94	4.40	0.80	0.08

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31
Net Cash Provided By Used In Financing Activities		-0.82	-42.97	0.09	-1.97	-1.65	-13.42	-0.88	-24.95	1.93	-0.07	-0.15	0.38	-15.79	-0.35	-0.07	0.57	-42.03	38.94	-0.82	-0.57	-1.54	-18.07	-0.74	-1.45	-0.63	8.30	-0.63	0.52	-4.10	-2.11	-0.54
Payments Of Dividends		2.08	2.35	0.04	NA	3.27	NA	NA	NA	NA	NA	NA	0.00	NA	NA	NA	0.00	42.84	0.86	1.00	0.00	0.79	17.71	0.24	0.09	0.90	78.52	0.55	9.11	13.85	2.07	0.50
Payments For Repurchase Of Common Stock		0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31
Revenues		78.03	78.09	64.46	63.01	71.03	69.28	57.95	57.40	57.69	53.02	41.28	40.23	41.68	38.17	31.23	34.65	32.02	29.92	20.43	20.41	21.17	19.39	23.13	14.72	16.05	14.79	14.59	11.13	10.81	10.88	9.89
Agency Fees		1.99	2.14	1.91	1.53	2.01	2.40	2.23	2.42	2.74	3.11	2.64	2.93	3.05	3.10	2.42	2.56	2.49	2.19	1.69	1.10	1.78	1.74	1.44	NA	NA	NA	NA	NA	NA	NA	NA
Commissions And Agency Fees		30.94	31.62	26.22	27.42	31.98	31.17	25.48	26.59	27.40	26.27	20.01	21.64	22.42	21.05	17.53	22.37	19.39	18.25	11.81	7.69	11.74	10.76	16.17	8.63	9.76	8.72	9.60	7.12	6.69	6.85	6.36
Contingent Commissions		2.49	2.21	2.67	3.04	4.81	3.97	1.92	2.04	1.96	1.88	1.80	3.11	2.39	1.69	2.74	7.43	4.17	4.02	1.06	-2.78	0.61	0.11	7.49	NA	NA	NA	NA	NA	NA	NA	NA
Initial Franchise Fees		1.41	1.63	2.25	2.46	2.43	3.29	3.06	2.91	3.06	2.59	2.30	1.95	1.68	1.46	1.43	1.21	1.15	0.90	0.98	-1.38	1.94	1.51	1.71	NA	NA	NA	NA	NA	NA	NA	NA
Interest Income1		0.23	0.24	0.25	0.31	0.32	0.42	0.40	0.39	0.36	0.33	0.32	0.31	0.30	0.28	0.26	0.24	0.21	0.19	0.17	0.17	0.17	0.15	0.14	0.12	0.11	0.10	0.08	0.07	0.07	0.05	0.05
New Business Commissions		6.25	6.68	5.68	5.51	6.12	6.26	5.52	5.81	6.21	6.73	5.37	5.54	6.01	5.94	4.62	4.87	4.79	4.33	3.33	3.19	3.29	3.01	2.46	NA	NA	NA	NA	NA	NA	NA	NA
New Business Royalty Fees		6.99	7.17	6.23	5.35	5.91	6.27	5.67	4.26	4.87	4.82	4.29	3.78	4.00	3.68	3.16	2.89	3.09	2.60	2.05	1.94	1.99	1.86	1.35	NA	NA	NA	NA	NA	NA	NA	NA
Other Franchise Revenues		0.39	0.60	0.46	0.30	0.35	0.58	0.59	0.35	0.43	0.14	0.36	0.10	0.07	0.03	0.10	0.05	0.06	0.08	0.03	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Renewal Commissions		20.21	20.59	15.96	17.34	19.04	18.54	15.82	16.31	16.48	14.54	10.21	10.07	10.97	10.31	7.76	7.51	7.93	7.72	5.73	6.18	6.06	5.90	4.79	NA	NA	NA	NA	NA	NA	NA	NA
Renewal Royalty Fees		38.07	36.83	29.05	27.18	30.04	27.55	22.75	22.90	21.57	18.87	14.00	12.46	13.21	11.67	8.75	7.90	8.12	7.90	5.39	5.34	5.29	5.06	3.76	NA	NA	NA	NA	NA	NA	NA	NA
Franchise		46.86	46.23	37.99	35.28	38.73	37.69	32.07	30.42	29.92	26.43	20.95	18.27	18.96	16.84	13.43	12.04	12.42	11.48	8.45	5.94	9.26	8.47	6.83	5.96	6.18	5.97	4.91	3.94	4.05	3.97	NA
Transferred At Point In Time		28.45	29.41	23.55	24.38	27.17	27.20	23.57	24.55	25.44	24.39	18.21	18.54	20.03	19.36	14.80	14.94	15.21	14.23	10.75	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Transferred Over Time		49.58	48.68	40.91	38.63	43.86	42.08	34.39	32.86	32.25	28.64	23.07	21.69	21.65	18.81	16.43	19.71	16.80	15.69	9.67	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

Plots across concepts

Line plots across dimensions of each concept