Home Data Calendar Blog

GSHD

Tables

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Weighted Average Number Of Diluted Shares Outstanding 38.0338.84NA24.8924.3323.21NA21.5721.2520.24NA21.2120.3718.38NA18.9117.9515.56NA16.4516.0715.29NA14.6113.53NANANANANA
Weighted Average Number Of Shares Outstanding Basic 24.6925.09NA24.1223.6923.21NA20.8920.4520.24NA19.5618.7718.38NA17.3816.4615.56NA15.1414.8814.21NA13.5313.53NANANANANA
Earnings Per Share Basic 0.250.070.150.290.15NANA0.090.02-0.110.010.210.08-0.020.160.190.21-0.010.060.070.060.170.010.02-0.680.08NA-0.66-0.68NA
Earnings Per Share Diluted 0.240.050.120.280.15NANA0.090.02-0.110.010.190.07-0.020.150.170.19-0.010.050.060.060.160.010.02-0.680.08NANANANA

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Revenues 78.0964.4663.0171.0369.2857.9557.4057.6953.0241.2840.2341.6838.1731.2334.6532.0229.9220.4320.4121.1719.3923.1314.7216.0514.7914.5911.1310.8110.889.89
Operating Expenses 62.6963.0156.3357.4258.0956.4950.6353.9047.3547.3838.0838.1434.3932.0329.5025.0522.3020.2215.9617.5015.5114.4513.3213.4037.549.8310.029.928.077.09
General And Administrative Expense 16.8617.1814.0914.8317.3315.8613.5313.4612.3813.5212.1810.1410.139.278.425.875.365.875.245.174.204.433.973.693.032.372.612.142.011.83
Operating Income Loss 15.401.466.6813.6111.191.476.783.795.67-6.102.153.543.79-0.805.156.977.620.203.243.673.878.691.402.65-22.754.761.120.882.812.80
Interest Expense NA1.491.511.621.711.731.591.411.110.880.950.760.550.600.650.580.480.600.530.610.630.630.671.630.971.000.740.670.530.53
Interest Paid Net 1.791.431.521.571.611.681.531.101.061.090.640.700.480.540.570.520.470.330.310.610.630.630.680.660.970.90NANANANA
Income Tax Expense Benefit 2.98-1.84-0.250.722.30-0.082.60-0.672.16-1.600.35-2.580.22-0.29-0.42-0.33-0.24-0.04-0.170.300.430.740.130.160.150.000.000.000.00NA
Income Taxes Paid 0.940.050.090.070.530.000.040.050.390.010.000.01NANA0.000.020.250.000.000.300.880.000.300.000.000.00NANANANA
Profit Loss 10.881.815.4211.277.18-0.182.583.042.39-5.380.885.373.14-1.094.946.727.39-0.302.432.762.827.320.600.841.523.770.380.215.822.27
Net Income Loss 6.201.813.626.933.67-0.080.501.980.34-2.260.284.041.49-0.402.803.273.38-0.16-0.811.000.902.470.090.24-9.233.770.000.000.002.27
Net Income Loss Available To Common Stockholders Basic 6.201.813.626.933.67-0.080.501.980.34-2.260.284.041.49-0.402.803.273.38-0.16-0.811.000.902.470.090.24-9.23NANANANANA
Net Income Loss Available To Common Stockholders Diluted 9.141.98NANA7.18-0.08NANANANANANANANANANANANANANANANANANANANANANANANA

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Assets 338.21366.21354.89341.46323.18321.58321.35323.99291.29275.27267.80247.14238.00192.61185.84119.95142.5975.8964.6344.4238.0948.4034.8031.2032.0222.2016.7114.3414.3110.00
Liabilities 357.94337.97338.11335.70336.63347.57354.98369.65350.03343.17336.99322.82265.50228.91224.24169.39159.78105.8895.6472.2768.6480.2560.0057.7258.7059.5757.84NANANA
Liabilities And Stockholders Equity 338.21366.21354.89341.46323.18321.58321.35323.99291.29275.27267.80247.14238.00192.61185.84119.95142.5975.8964.6344.4238.0948.4034.8031.2032.0222.2016.71NANANA
Stockholders Equity 39.7767.3556.5546.5829.6717.1910.676.33-3.98-10.45-14.02-18.863.42-2.35-4.88-12.131.19-7.71-9.01-8.2076.4276.7882.5982.9581.84NA-41.13NANANA

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Assets Current 52.7076.9374.5667.9852.9155.4954.0968.1451.1142.1947.8142.3952.7147.8050.6539.4572.3625.2226.7317.1014.0529.2722.8421.9422.8513.247.72NANANA
Cash And Cash Equivalents At Carrying Value 23.6451.0941.9635.2019.1324.5928.7446.1131.1221.1928.5325.5134.9830.8024.9119.9654.3210.8314.3410.828.4318.4218.6418.0718.946.334.953.927.674.63
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 26.2953.1244.0537.0620.9226.1830.3948.3733.5522.6830.4826.6936.5331.9526.2421.3455.8111.9515.2611.559.0118.7719.0118.6019.556.945.37NANANA

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Property Plant And Equipment Gross 53.1953.0352.8352.3452.2153.6250.5748.9139.6035.7937.2232.6932.4526.5224.6819.4818.6815.6914.7214.3112.6612.2711.02NANANA9.38NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 26.1824.3522.5220.6319.0317.0515.2213.6912.0310.5412.2910.909.838.858.037.126.335.695.184.704.243.843.45NANANA2.53NANANA
Amortization Of Intangible Assets 0.800.70NANA0.400.30NANANANANANANANANANANANANANANANANANANANANANANANA
Property Plant And Equipment Net 27.0128.6930.3231.7133.1836.5635.3535.2227.5725.2624.9321.7922.6217.6716.6512.3712.3510.009.549.618.428.447.586.946.936.876.85NANANA
Intangible Assets Net Excluding Goodwill 21.2718.7817.2714.7912.385.174.494.333.753.402.802.261.760.640.550.550.490.470.450.440.410.270.250.250.240.240.22NANANA
Finite Lived Intangible Assets Net 21.2718.7817.27NANANA4.49NANANA2.80NANANA0.55NANANA0.45NANANA0.25NANANA0.22NANANA
Other Assets Noncurrent 4.484.583.873.973.534.624.195.395.586.494.745.205.255.283.943.792.771.821.360.160.200.130.130.130.150.180.57NANANA

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Liabilities Current 46.4344.4440.8938.9737.8336.9437.1335.0126.1925.0827.7825.6223.9820.4420.3614.2012.3911.3413.419.547.7522.677.816.846.357.275.77NANANA
Long Term Debt Current 10.0610.009.388.758.127.506.886.255.625.004.383.755.004.003.503.002.502.004.003.503.002.752.502.250.500.500.50NANANA
Accounts Payable And Accrued Liabilities Current 16.1414.6516.4014.7814.2414.2415.9613.505.756.7410.5010.647.887.188.105.214.154.515.034.363.183.753.983.024.314.932.76NANANA
Contract With Customer Liability Current 3.463.614.134.835.215.396.036.226.366.216.055.655.194.744.233.733.373.012.770.330.490.330.530.550.51NA1.06NANANA

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Long Term Debt Noncurrent 87.0365.1267.5670.0072.4584.8986.71113.53115.35117.17118.36119.5676.5478.4779.4180.3381.2744.3842.1643.3544.5545.2545.9546.6448.0048.0848.16NANANA
Minority Interest -59.50-39.11-39.77-40.82-43.12-43.17-44.29-51.99-54.77-57.45-55.17-56.82-30.92-33.96-33.53-37.30-18.37-22.27-22.00-19.65-106.97-108.63-107.80-109.47-108.52NA0.00NANANA
Operating Lease Liability Noncurrent 52.6155.2357.3859.6961.6662.2564.9564.1857.1752.3647.3447.2048.5533.3132.93NANANANANANANANANANANANANANANA

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Stockholders Equity 39.7767.3556.5546.5829.6717.1910.676.33-3.98-10.45-14.02-18.863.42-2.35-4.88-12.131.19-7.71-9.01-8.2076.4276.7882.5982.9581.84NA-41.13NANANA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest -19.7328.2416.795.76-13.45-25.98-33.62-45.66-58.75-67.90-69.19-75.68-27.50-36.30-38.40-49.43-17.19-29.99-31.01-27.85-30.55-31.85-25.20-26.52-26.68-37.37-41.13NANANA
Additional Paid In Capital 77.75112.43103.2396.7586.8677.5770.8767.2458.9452.5946.2841.8236.5832.2929.3724.6021.3515.8914.4413.7985.2286.4888.8189.2689.03NA0.00NANANA
Retained Earnings Accumulated Deficit -38.35-45.46-47.06-50.55-57.56-60.75-60.57-61.28-63.29-63.41-60.67-61.05-33.53-35.01-34.61-37.10-20.52-23.97-23.81-22.35-9.16-10.07-6.58-6.67-7.56NA0.00NANANA
Minority Interest -59.50-39.11-39.77-40.82-43.12-43.17-44.29-51.99-54.77-57.45-55.17-56.82-30.92-33.96-33.53-37.30-18.37-22.27-22.00-19.65-106.97-108.63-107.80-109.47-108.52NA0.00NANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 6.637.36NA6.465.876.62NA5.395.175.79NA1.851.851.94NA1.421.420.50NA0.400.370.370.340.340.26NANANANANA
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders 2.350.04NA3.275.21NANANANANANANANANANA0.830.861.00NA0.792.710.24NA0.900.74NANANANANA

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Net Cash Provided By Used In Operating Activities 19.0811.8613.5321.1116.75-0.642.7122.9315.25-5.158.646.8112.107.899.608.537.99-1.484.755.818.881.802.900.074.732.571.474.605.991.49
Net Cash Provided By Used In Investing Activities -2.94-2.88-4.57-3.32-8.59-2.694.26-10.03-4.31-2.49-5.23-0.86-7.19-2.10-5.28-0.96-3.08-1.02-0.47-1.73-0.58-1.30-0.88-0.31-0.42-0.57-0.95-4.25-0.84-0.10
Net Cash Provided By Used In Financing Activities -42.970.09-1.97-1.65-13.42-0.88-24.951.93-0.07-0.150.38-15.79-0.35-0.070.57-42.0338.94-0.82-0.57-1.54-18.07-0.74-1.45-0.638.30-0.630.52-4.10-2.11-0.54

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Net Cash Provided By Used In Operating Activities 19.0811.8613.5321.1116.75-0.642.7122.9315.25-5.158.646.8112.107.899.608.537.99-1.484.755.818.881.802.900.074.732.571.474.605.991.49
Net Income Loss 6.201.813.626.933.67-0.080.501.980.34-2.260.284.041.49-0.402.803.273.38-0.16-0.811.000.902.470.090.24-9.233.770.000.000.002.27
Profit Loss 10.881.815.4211.277.18-0.182.583.042.39-5.380.885.373.14-1.094.946.727.39-0.302.432.762.827.320.600.841.523.770.380.215.822.27
Depreciation Depletion And Amortization 2.752.632.482.412.432.151.901.861.721.631.611.241.201.071.070.960.790.750.590.570.510.481.480.350.350.340.260.320.160.14
Deferred Income Tax Expense Benefit 2.37-11.99-9.79-4.96-4.05-3.32-10.20-7.60-1.78-2.88-8.34-14.17-17.20-3.57-20.99-6.21-12.21-9.66-0.76-1.68-3.86-5.08-1.68-0.050.000.000.000.00NANA
Share Based Compensation 6.637.365.046.465.876.623.295.395.175.791.651.851.851.941.421.421.420.500.390.400.370.370.340.3426.270.000.000.00NANA

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Net Cash Provided By Used In Investing Activities -2.94-2.88-4.57-3.32-8.59-2.694.26-10.03-4.31-2.49-5.23-0.86-7.19-2.10-5.28-0.96-3.08-1.02-0.47-1.73-0.58-1.30-0.88-0.31-0.42-0.57-0.95-4.25-0.84-0.10
Payments To Acquire Property Plant And Equipment 0.230.220.500.421.781.76-4.649.243.801.734.560.255.991.955.210.803.000.970.411.650.391.251.020.360.390.330.944.400.800.08

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Net Cash Provided By Used In Financing Activities -42.970.09-1.97-1.65-13.42-0.88-24.951.93-0.07-0.150.38-15.79-0.35-0.070.57-42.0338.94-0.82-0.57-1.54-18.07-0.74-1.45-0.638.30-0.630.52-4.10-2.11-0.54
Payments Of Dividends 2.350.04NA3.27NANANANANANA0.00NANANA0.0042.840.861.000.000.7917.710.240.090.9078.520.559.1113.852.070.50

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Revenues 78.0964.4663.0171.0369.2857.9557.4057.6953.0241.2840.2341.6838.1731.2334.6532.0229.9220.4320.4121.1719.3923.1314.7216.0514.7914.5911.1310.8110.889.89
Agency Fees 2.141.911.532.012.402.232.422.743.112.642.933.053.102.422.562.492.191.691.101.781.741.44NANANANANANANANA
Commissions And Agency Fees 31.6226.2227.4231.9831.1725.4826.5927.4026.2720.0121.6422.4221.0517.5322.3719.3918.2511.817.6911.7410.7616.178.639.768.729.607.126.696.856.36
Contingent Commissions 2.212.673.044.813.971.922.041.961.881.803.112.391.692.747.434.174.021.06-2.780.610.117.49NANANANANANANANA
Initial Franchise Fees 1.632.252.462.433.293.062.913.062.592.301.951.681.461.431.211.150.900.98-1.381.941.511.71NANANANANANANANA
Interest Income1 0.240.250.310.320.420.400.390.360.330.320.310.300.280.260.240.210.190.170.170.170.150.140.120.110.100.080.070.070.050.05
New Business Commissions 6.685.685.516.126.265.525.816.216.735.375.546.015.944.624.874.794.333.333.193.293.012.46NANANANANANANANA
New Business Royalty Fees 7.176.235.355.916.275.674.264.874.824.293.784.003.683.162.893.092.602.051.941.991.861.35NANANANANANANANA
Other Franchise Revenues 0.600.460.300.350.580.590.350.430.140.360.100.070.030.100.050.060.080.03NANANANANANANANANANANANA
Renewal Commissions 20.5915.9617.3419.0418.5415.8216.3116.4814.5410.2110.0710.9710.317.767.517.937.725.736.186.065.904.79NANANANANANANANA
Renewal Royalty Fees 36.8329.0527.1830.0427.5522.7522.9021.5718.8714.0012.4613.2111.678.757.908.127.905.395.345.295.063.76NANANANANANANANA
Franchise 46.2337.9935.2838.7337.6932.0730.4229.9226.4320.9518.2718.9616.8413.4312.0412.4211.488.455.949.268.476.835.966.185.974.913.944.053.97NA
Transferred At Point In Time 29.4123.5524.3827.1727.2023.5724.5525.4424.3918.2118.5420.0319.3614.8014.9415.2114.2310.75NANANANANANANANANANANANA
Transferred Over Time 48.6840.9138.6343.8642.0834.3932.8632.2528.6423.0721.6921.6518.8116.4319.7116.8015.699.67NANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Net Income Loss
Expenses
Interest Expense
Balance Sheet
Intangible Assets Net Excluding Goodwill
Assets
Intangible Assets Net Excluding Goodwill
Current Assets
Cash And Cash Equivalents At Carrying Value
NonCurrent Assets
Other Assets Noncurrent
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Liabilities Current
Current Liabilities
Contract With Customer Liability Current
Noncurrent Liabilities
Minority Interest
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Net Income Loss
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
OperatingLeaseLiability
Operating Lease Liability Current
NonoperatingIncomeExpense
Nonoperating Income Expense
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Undiscounted Excess Amount
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization

Line plots across dimensions of each concept