2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock Value | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | NA | 0.04 | NA | NA | |
Weighted Average Number Of Diluted Shares Outstanding | 63.93 | NA | NA | 67.40 | 58.87 | NA | NA | 57.68 | 66.89 | NA | NA | NA | 58.17 | NA | NA | 34.63 | 34.60 | 34.66 | NA | 36.91 | 40.08 | 40.31 | NA | 40.23 | 40.19 | 40.16 | NA | 50.65 | 40.22 | 38.42 | NA | 39.14 | 38.54 | 38.20 | NA | 38.56 | 40.08 | 37.80 | NA | 40.54 | 39.36 | 43.25 | NA | 37.48 | 36.80 | 30.21 | NA | 29.66 | 29.61 | 0.03 | NA | 42.15 | 42.95 | 0.04 | NA | 31.58 | 31.68 | |
Weighted Average Number Of Shares Outstanding Basic | 63.93 | 63.34 | NA | 58.91 | 58.87 | 58.55 | NA | 57.68 | 53.03 | 52.89 | NA | 50.48 | 45.42 | NA | NA | 34.63 | 34.60 | 34.66 | NA | 36.91 | 40.08 | 40.31 | NA | 40.23 | 40.19 | 40.16 | NA | 41.35 | 40.22 | 38.42 | NA | 38.28 | 38.42 | 38.20 | NA | 38.07 | 38.03 | 37.80 | NA | 37.59 | 37.47 | 33.15 | NA | 30.20 | 30.16 | 29.93 | NA | 29.66 | 29.61 | 0.03 | NA | 35.62 | 36.41 | 0.04 | NA | 31.37 | 31.36 | |
Earnings Per Share Basic | -0.38 | -0.81 | 0.12 | 0.38 | -0.89 | -1.20 | -0.67 | -1.27 | 0.87 | -1.16 | -0.14 | -1.18 | 0.21 | NA | NA | NA | -0.24 | NA | -1.13 | -1.06 | -1.13 | -1.06 | 1.32 | -0.31 | -0.02 | -0.60 | 1.16 | 0.83 | -0.41 | -0.09 | 0.49 | 0.21 | 0.21 | -0.63 | -0.09 | 0.16 | 0.20 | -0.09 | 1.12 | 1.11 | 0.86 | 1.30 | 0.84 | 0.31 | 0.20 | 0.09 | 1.11 | -0.03 | -0.25 | -0.39 | 0.40 | 0.35 | 0.14 | 0.21 | 0.49 | 0.23 | 0.28 | |
Earnings Per Share Diluted | -0.38 | -0.81 | 0.12 | 0.35 | -0.89 | -1.20 | -0.67 | -1.27 | 0.73 | -1.16 | NA | NA | 0.20 | NA | NA | NA | -0.24 | NA | -1.13 | -1.06 | -1.13 | -1.06 | 1.13 | -0.31 | -0.02 | -0.60 | 0.99 | 0.74 | -0.41 | -0.09 | 0.47 | 0.20 | 0.21 | -0.63 | -0.09 | 0.16 | 0.19 | -0.09 | 1.07 | 1.03 | 0.82 | 1.04 | 0.65 | 0.28 | 0.19 | 0.08 | 0.94 | -0.03 | -0.25 | -0.39 | 0.36 | 0.32 | 0.14 | 0.20 | 0.46 | 0.23 | 0.27 |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue From Contract With Customer Excluding Assessed Tax | 41.12 | 41.56 | 31.45 | 32.91 | 31.36 | 43.10 | 22.48 | 13.81 | 19.25 | 23.02 | 27.72 | 26.70 | 21.63 | 10.12 | 478.76 | 9.43 | 8.96 | 21.00 | 715.68 | 18.75 | 287.11 | 243.70 | 811.13 | 316.10 | 288.59 | 301.90 | 920.98 | 901.24 | 886.26 | 887.68 | 932.10 | 841.85 | 887.73 | 749.20 | 739.91 | 742.80 | 744.49 | 738.39 | 829.94 | 833.92 | 837.86 | 733.89 | 712.87 | 757.97 | 804.70 | 765.48 | 883.71 | 947.41 | 870.36 | 775.39 | 922.79 | 957.02 | 861.39 | 812.33 | 757.42 | 496.15 | 453.36 | |
Revenues | 618.83 | 597.21 | 712.39 | 892.77 | 857.63 | 832.95 | 914.04 | 954.98 | 1012.39 | 781.43 | 802.32 | 746.79 | 724.42 | 553.64 | 478.76 | 424.06 | 417.99 | 632.87 | 715.68 | 632.35 | 895.85 | 642.32 | 811.13 | 1000.10 | 986.84 | 1045.29 | 920.98 | 901.24 | 886.26 | 887.68 | 932.10 | 841.85 | 887.73 | 749.20 | 739.91 | 742.80 | 744.49 | 738.39 | 829.94 | 833.92 | 837.86 | 733.89 | 712.87 | 757.97 | 804.70 | 765.48 | 883.71 | 947.41 | 870.36 | 775.39 | 922.79 | 957.02 | 861.39 | 812.33 | 757.42 | 496.15 | 453.36 | |
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization | 581.00 | 588.85 | 632.44 | 811.30 | 835.09 | 825.00 | 874.33 | 956.86 | 921.31 | 772.51 | 746.29 | 730.18 | 639.41 | 509.23 | 440.11 | 393.93 | 390.86 | 617.23 | 684.47 | 632.13 | 888.26 | 434.39 | 573.05 | 733.08 | 910.62 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Gross Profit | 37.82 | 8.37 | 79.95 | 81.47 | 22.54 | 7.94 | 39.71 | -1.88 | 91.08 | 8.93 | 56.03 | 16.61 | 85.01 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 47.33 | 25.55 | 97.65 | 98.08 | 78.31 | 100.75 | 72.17 | 41.02 | 32.61 | 27.21 | 41.97 | 27.90 | 18.13 | 8.77 | 52.05 | 47.29 | 35.08 | 37.62 | 51.62 | 31.96 | 30.67 | |
Costs And Expenses | 636.54 | 642.10 | 696.12 | 871.60 | 900.11 | 889.49 | 937.05 | 1016.86 | 978.55 | 829.34 | 794.52 | 791.47 | 693.38 | 522.29 | 513.56 | 438.27 | 437.36 | 687.20 | 730.60 | 674.72 | 935.23 | 682.32 | 703.89 | 999.45 | 975.07 | 1049.21 | 913.56 | 880.52 | 890.05 | 870.29 | 876.03 | 811.00 | 860.32 | 771.85 | 727.18 | 722.96 | 720.09 | 734.28 | 756.01 | 758.87 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Selling General And Administrative Expense | 33.95 | 31.77 | 32.84 | 35.34 | 33.33 | 31.84 | 28.89 | 29.07 | 30.11 | 30.86 | 18.22 | 26.02 | 23.38 | 23.52 | 22.84 | 19.93 | 20.52 | 21.64 | 20.63 | 18.54 | 21.65 | 20.65 | 35.06 | 25.08 | 29.73 | 26.00 | 34.08 | 28.59 | 25.57 | 23.78 | 36.45 | 24.26 | 23.59 | 20.37 | 21.12 | 19.28 | 22.92 | 21.45 | 23.72 | 23.03 | 19.37 | 22.41 | 21.12 | 15.49 | 14.05 | 14.51 | 20.67 | 19.27 | 19.22 | 19.86 | 19.87 | 18.25 | 17.47 | 17.63 | 18.89 | 15.02 | 13.60 | |
Operating Income Loss | -17.71 | -44.89 | 16.27 | 21.17 | -42.48 | -56.54 | -23.01 | -61.88 | 33.84 | -47.90 | 7.80 | -44.67 | 31.03 | 31.35 | -34.80 | -14.21 | -19.37 | -54.33 | -14.92 | -42.37 | -39.38 | -40.01 | 107.24 | 0.65 | 11.77 | -3.92 | 7.42 | 20.72 | -3.79 | 17.39 | 56.07 | 30.86 | 27.41 | -22.65 | 12.74 | 19.83 | 24.40 | 4.10 | 73.93 | 75.06 | 58.95 | 78.34 | 51.05 | 25.53 | 18.56 | 12.70 | 68.44 | 8.62 | -1.08 | -11.09 | 32.18 | 29.05 | 17.61 | 20.00 | 32.72 | 16.94 | 17.07 | |
Interest Expense | NA | 7.79 | 8.67 | 9.55 | 9.74 | 9.74 | 6.46 | 9.58 | 7.80 | 8.81 | 6.92 | 9.49 | 19.06 | 31.68 | 10.46 | 10.17 | 9.67 | 9.70 | 8.67 | 10.55 | 15.97 | 14.43 | 33.48 | 23.40 | 22.02 | 22.13 | 20.34 | 31.89 | 19.43 | 18.50 | 18.73 | 11.82 | 10.50 | 10.80 | 10.45 | 10.20 | 10.56 | 9.16 | 10.16 | 10.29 | 9.70 | 9.76 | 9.92 | 7.61 | 7.76 | 8.07 | 8.78 | 9.83 | 9.84 | 9.07 | 9.21 | 9.44 | 9.26 | 8.13 | 8.69 | 6.54 | 5.66 | |
Interest Paid Net | 5.56 | 8.89 | 7.00 | 10.44 | 7.62 | 10.09 | 4.76 | 11.32 | 4.59 | 10.21 | 3.84 | 8.85 | 7.99 | 8.69 | 2.98 | 9.11 | 2.53 | 8.68 | 2.51 | -1.26 | 11.12 | 11.92 | 14.85 | 21.37 | 17.42 | 19.50 | 14.23 | 9.85 | 14.33 | 15.80 | 13.96 | 3.72 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Allocated Share Based Compensation Expense | 3.50 | 3.10 | 3.60 | 2.70 | 3.80 | 2.80 | 2.50 | 2.40 | 2.40 | 1.90 | 2.10 | 2.00 | 1.10 | 0.90 | 2.20 | 2.10 | 2.30 | 1.30 | 2.30 | 2.60 | 2.30 | 2.50 | 2.70 | 3.30 | 3.00 | 2.40 | 3.40 | 3.30 | 3.00 | 2.50 | 2.50 | 2.40 | 2.40 | 2.30 | 1.90 | 2.50 | 2.60 | 1.70 | 1.40 | 1.30 | 1.20 | 3.30 | 1.10 | 1.00 | 1.20 | 2.30 | 1.20 | 1.00 | 1.00 | 2.20 | 0.90 | 0.90 | 0.90 | NA | NA | NA | NA | |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments | -23.37 | -49.72 | 11.81 | 18.37 | -49.61 | -62.92 | -27.61 | -69.88 | 55.01 | -56.23 | 0.70 | -54.58 | 11.17 | -0.29 | -45.20 | -24.36 | -28.98 | -62.60 | -17.21 | -52.06 | -57.40 | -46.27 | 74.64 | -22.61 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Income Tax Expense Benefit | -0.27 | 0.33 | -0.26 | -7.76 | -1.02 | 3.43 | 4.89 | -1.89 | 2.90 | -1.15 | 4.76 | 0.01 | -4.78 | 1.86 | -1.92 | 7.28 | -11.46 | -44.28 | 19.51 | -12.53 | -14.65 | -14.46 | 14.71 | -14.66 | -10.75 | -6.03 | -63.88 | -48.77 | -9.75 | -2.38 | 12.20 | 5.08 | 5.47 | -14.89 | 4.07 | -0.60 | 5.22 | -2.45 | 22.38 | 24.25 | 17.77 | 26.52 | 15.37 | 7.63 | 4.29 | 1.60 | 26.14 | -0.60 | -4.14 | -8.00 | 9.49 | 6.98 | 2.85 | 4.36 | 7.90 | 3.08 | 2.52 | |
Income Taxes Paid Net | 0.54 | -0.01 | 0.46 | 0.07 | 0.91 | -0.19 | 0.20 | 0.08 | 0.50 | -0.20 | 0.14 | 0.76 | 0.68 | -0.11 | -56.05 | 0.22 | -0.09 | -4.66 | -0.08 | 0.08 | 0.54 | 0.03 | 1.09 | -20.41 | 1.43 | -4.59 | -5.83 | 0.09 | 1.64 | 0.34 | 1.34 | 0.04 | 1.03 | 2.28 | 0.49 | 38.80 | 0.99 | 3.56 | 19.31 | 34.71 | 7.24 | 0.55 | 0.60 | 0.24 | 0.54 | 1.29 | 0.24 | 0.04 | 0.00 | 0.46 | 0.02 | 0.90 | -0.39 | 0.44 | -0.06 | 0.01 | NA | |
Profit Loss | -24.04 | -51.12 | 11.98 | 26.29 | -48.32 | -66.25 | -32.32 | -67.90 | 52.72 | -55.87 | -3.87 | -54.41 | 16.12 | -1.98 | -43.10 | -30.73 | -5.47 | -10.35 | -34.46 | -35.49 | -40.18 | -37.87 | 59.86 | -7.42 | 3.75 | -19.45 | 52.35 | 39.43 | -11.80 | 1.65 | 24.44 | 12.88 | 12.98 | -19.82 | 0.71 | 10.04 | 7.79 | -3.32 | 42.24 | 41.75 | 32.31 | 43.20 | 25.46 | 9.41 | 5.96 | 2.56 | 33.02 | -1.01 | -7.55 | -12.70 | 13.26 | 12.40 | 5.02 | 7.53 | 16.37 | 7.42 | 8.89 | |
Other Comprehensive Income Loss Net Of Tax | 1.09 | -0.74 | 4.97 | 25.24 | 4.31 | -11.09 | -15.76 | 6.08 | -8.02 | 3.42 | -13.35 | 0.34 | 9.09 | -6.23 | 8.74 | -23.75 | -18.10 | 42.00 | 0.69 | -35.93 | 36.70 | 3.49 | 1.16 | -12.97 | -4.86 | 16.55 | 0.50 | -3.21 | -4.77 | -1.49 | -4.08 | 4.07 | -3.06 | 0.10 | -5.79 | 2.78 | 5.92 | 1.24 | -16.36 | 24.98 | 77.69 | -85.29 | -7.07 | 0.81 | 2.32 | -5.93 | -16.06 | 9.49 | 10.43 | 2.63 | 4.00 | -1.17 | -1.32 | NA | NA | NA | NA | |
Net Income Loss | -24.35 | -51.41 | 7.23 | 22.31 | -52.60 | -70.32 | -38.62 | -73.53 | 46.40 | -61.47 | -9.57 | -59.62 | 9.74 | -6.54 | -49.63 | -34.49 | -8.21 | -16.45 | -39.75 | -38.97 | -45.34 | -42.80 | 53.50 | -12.47 | -0.99 | -24.12 | 46.63 | 34.39 | -16.37 | -3.60 | 18.68 | 7.93 | 8.19 | -24.14 | -3.59 | 6.18 | 7.79 | -3.32 | 42.24 | 41.75 | 32.31 | 43.20 | 25.46 | 9.41 | 5.96 | 2.56 | 33.02 | -1.00 | -7.55 | -12.69 | 13.27 | 12.43 | 4.98 | 7.74 | 16.39 | 7.37 | 8.68 | |
Comprehensive Income Net Of Tax | -23.26 | -52.15 | 12.20 | 47.55 | -48.29 | -81.41 | -54.38 | -67.45 | 38.38 | -58.05 | -22.92 | -59.28 | 18.84 | -12.77 | -40.89 | -58.24 | -26.31 | 25.56 | -39.06 | -74.90 | -8.64 | -39.31 | 54.66 | -25.44 | -5.85 | -7.57 | 47.13 | 31.19 | -21.14 | -5.09 | 14.60 | 12.00 | 5.13 | -24.04 | -9.38 | 8.96 | 13.71 | -2.07 | 25.87 | 66.73 | 110.00 | -42.09 | 18.39 | 10.22 | 8.29 | -3.38 | 16.96 | 8.49 | 2.87 | -10.06 | 17.06 | 11.26 | 3.70 | 3.49 | NA | NA | NA | |
Net Income Loss Available To Common Stockholders Basic | -24.35 | -51.41 | NA | 22.31 | -52.60 | -70.32 | NA | -73.53 | 46.40 | -61.47 | NA | -59.62 | 9.74 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Net Income Loss Available To Common Stockholders Diluted | -24.35 | -51.41 | NA | 23.51 | -52.60 | -70.32 | NA | -73.53 | 48.57 | -61.47 | -9.57 | -59.62 | 11.54 | NA | NA | NA | -8.21 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | 1763.60 | 1799.43 | 1939.32 | 1951.14 | 2022.80 | 2034.83 | 2123.13 | 2101.54 | 2296.01 | 2252.50 | 2159.76 | 2113.20 | 1992.95 | 1944.63 | 1578.92 | 1537.42 | 1571.08 | 1638.10 | 1698.22 | 1692.07 | 2140.73 | 2147.58 | 2216.43 | 2684.83 | 2585.77 | 2659.87 | 2784.65 | 2628.54 | 2396.62 | 2421.15 | 2506.49 | 2176.96 | 1898.90 | 1919.41 | 1929.33 | 1880.87 | 1726.23 | 1750.65 | 1828.56 | 1703.58 | 1625.89 | 1512.37 | 1532.05 | 1383.13 | 1264.05 | 1293.41 | 1349.73 | 1416.53 | 1322.75 | 1403.69 | 1420.83 | 1401.81 | 1365.85 | NA | 1397.78 | NA | NA | |
Liabilities | 882.74 | 898.97 | 949.27 | 976.65 | 1096.94 | 1061.80 | 1062.07 | 988.31 | 1214.28 | 1209.89 | 1057.74 | 995.59 | 987.72 | 1024.10 | 802.25 | 733.87 | 713.80 | 758.02 | 832.93 | 785.61 | 1146.15 | 1123.77 | 1153.44 | 1670.70 | 1548.66 | 1614.29 | 1725.51 | 1614.14 | 1405.66 | 1452.50 | 1527.30 | 1211.42 | 968.99 | 989.59 | 970.42 | 909.68 | 919.01 | 957.49 | 1031.11 | 930.24 | 918.52 | 916.62 | 986.69 | 861.08 | 766.27 | 805.01 | 859.23 | 944.22 | 859.93 | 944.69 | 915.47 | 914.47 | 859.09 | NA | 900.14 | NA | NA | |
Liabilities And Stockholders Equity | 1763.60 | 1799.43 | 1939.32 | 1951.14 | 2022.80 | 2034.83 | 2123.13 | 2101.54 | 2296.01 | 2252.50 | 2159.76 | 2113.20 | 1992.95 | 1944.63 | 1578.92 | 1537.42 | 1571.08 | 1638.10 | 1698.22 | 1692.07 | 2140.73 | 2147.58 | 2216.43 | 2684.83 | 2585.77 | 2659.87 | 2784.65 | 2628.54 | 2396.62 | 2421.15 | 2506.49 | 2176.96 | 1898.90 | 1919.41 | 1929.33 | 1880.87 | 1726.23 | 1750.65 | 1828.56 | 1703.58 | 1625.89 | 1512.37 | 1532.05 | 1383.13 | 1264.05 | 1293.41 | 1349.73 | 1416.53 | 1322.75 | 1403.69 | 1420.83 | 1401.81 | 1365.85 | NA | 1397.78 | NA | NA | |
Stockholders Equity | 867.37 | 887.45 | 843.73 | 828.15 | 777.95 | 822.99 | 910.03 | 962.04 | 931.17 | 890.52 | 950.50 | 971.43 | 864.07 | 787.57 | 646.85 | 685.63 | 741.78 | 766.02 | 751.90 | 792.95 | 879.13 | 908.12 | 946.82 | 898.91 | 921.53 | 929.32 | 942.18 | 897.91 | 874.37 | 851.61 | 862.51 | 849.83 | 786.99 | 769.07 | 797.83 | 809.88 | NA | NA | 797.45 | NA | NA | NA | 545.36 | NA | NA | NA | 490.50 | 472.09 | 462.58 | 458.76 | 505.11 | 487.09 | 497.55 | NA | 488.25 | NA | NA |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets Current | 551.82 | 588.44 | 732.73 | 757.54 | 816.32 | 830.55 | 928.75 | 935.61 | 1159.70 | 1162.61 | 1117.75 | 1117.53 | 1029.91 | 1010.54 | 642.35 | 508.68 | 516.05 | 566.38 | 667.91 | 622.05 | 1086.19 | 1082.95 | 1206.64 | 1187.61 | 1092.82 | 1146.07 | 1206.47 | 1100.39 | 866.23 | 919.88 | 1000.58 | 953.02 | 900.60 | 918.17 | 912.58 | 967.76 | 812.84 | 840.24 | 910.91 | 782.83 | 712.93 | 616.63 | 633.30 | 595.73 | 479.69 | 523.67 | 568.03 | 584.68 | 487.90 | 566.82 | 576.42 | 556.87 | 515.96 | NA | 606.69 | NA | NA | |
Cash And Cash Equivalents At Carrying Value | 195.55 | 237.30 | 349.57 | 326.70 | 312.86 | 354.20 | 444.66 | 420.84 | 508.15 | 509.19 | 426.22 | 589.82 | 496.93 | 446.83 | 233.86 | 150.41 | 163.36 | 194.33 | 245.98 | 235.54 | 193.28 | 214.07 | 251.68 | 171.67 | 235.13 | 240.96 | 266.65 | 261.59 | 195.44 | 256.47 | 304.21 | 407.36 | 386.92 | 383.44 | 384.87 | 495.86 | 399.49 | 405.90 | 425.51 | 401.11 | 333.38 | 207.03 | 272.03 | 334.51 | 213.46 | 229.81 | 254.29 | 140.18 | 120.68 | 134.99 | 174.99 | 117.93 | 136.40 | 151.88 | 233.21 | 165.19 | 173.00 | |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 225.09 | 277.38 | 378.76 | 366.16 | 359.78 | 408.34 | 500.28 | 487.45 | 579.28 | 604.26 | 560.96 | 720.89 | 615.37 | 654.43 | 274.81 | 182.28 | 183.60 | 205.52 | 269.90 | 254.04 | 233.91 | 273.24 | 318.19 | 234.47 | 251.00 | 265.24 | 312.36 | 346.65 | 254.78 | 324.32 | 406.79 | NA | NA | NA | 453.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Accounts Receivable Net Current | 99.07 | 87.56 | 94.45 | 142.79 | 132.34 | 106.55 | 108.61 | 118.36 | 158.36 | 142.04 | 119.96 | 90.27 | 80.30 | 62.52 | 55.57 | 54.48 | 67.19 | 34.45 | 107.18 | 64.32 | 108.70 | 66.57 | 100.36 | 134.95 | 137.07 | 151.94 | 151.12 | 114.98 | 134.88 | 96.99 | 147.50 | 132.57 | 140.60 | 106.08 | 96.15 | 141.02 | 116.05 | 101.69 | 138.07 | 108.76 | 120.90 | 112.42 | 106.81 | 76.98 | 105.99 | 78.90 | 80.54 | 102.56 | 115.00 | 92.70 | 106.20 | 121.11 | 89.49 | NA | 89.17 | NA | NA | |
Inventory Finished Goods | 70.92 | 70.41 | 73.97 | 83.21 | 112.17 | 118.10 | 97.72 | 95.55 | 138.81 | 132.20 | 91.45 | 98.04 | 117.55 | 87.59 | 89.22 | 64.80 | 55.89 | 65.53 | 85.97 | 119.71 | 99.08 | 111.90 | 99.77 | 133.12 | 143.66 | 128.48 | 146.27 | 123.86 | 89.02 | 137.49 | 99.01 | 68.65 | 59.28 | 80.96 | 71.59 | 51.95 | 43.82 | 53.14 | 34.64 | 66.86 | 45.06 | 70.33 | 56.66 | 63.14 | 56.07 | 65.03 | 58.08 | 51.62 | 72.19 | NA | 57.88 | NA | NA | NA | NA | NA | NA | |
Prepaid Expense And Other Assets Current | 20.96 | 23.75 | 23.12 | 23.16 | 20.59 | 23.05 | 19.84 | 13.57 | 20.63 | 20.68 | 16.48 | 15.73 | 16.45 | 14.99 | 16.53 | 14.63 | 15.46 | 12.55 | 13.69 | 10.58 | 11.99 | 12.29 | 14.47 | 15.53 | 14.91 | 17.13 | 17.81 | 14.89 | 17.14 | 18.34 | 17.09 | 11.20 | 29.48 | 9.75 | 10.94 | 12.18 | 13.67 | 10.85 | 18.78 | 8.21 | 11.41 | 10.60 | 12.89 | 7.77 | 6.54 | 7.58 | 12.31 | 15.34 | 4.05 | 5.71 | 8.61 | 11.39 | 9.22 | NA | 7.22 | NA | NA |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Property Plant And Equipment Gross | NA | NA | 1708.01 | NA | NA | NA | 1661.62 | NA | NA | NA | 1460.54 | NA | NA | NA | 1331.88 | NA | NA | NA | 1313.95 | NA | NA | NA | 1316.98 | NA | NA | NA | 1691.29 | NA | NA | NA | 1596.70 | NA | NA | NA | 1260.63 | NA | NA | NA | 1099.75 | NA | NA | NA | 1021.57 | NA | NA | NA | 872.55 | NA | NA | NA | 902.59 | NA | NA | NA | NA | NA | NA | |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | 721.12 | 705.38 | 686.08 | 669.94 | 672.96 | 652.14 | 632.30 | 611.77 | 602.75 | 584.96 | 567.03 | 547.60 | 535.97 | 523.38 | 530.19 | 541.69 | 523.46 | 504.32 | 486.68 | 469.22 | 467.21 | 448.49 | 430.40 | 588.34 | 564.39 | 539.50 | 514.59 | 489.35 | 466.55 | 442.06 | 417.99 | 397.47 | 378.88 | 357.80 | 338.56 | 321.42 | NA | NA | 274.54 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 112.95 | 92.97 | NA | 76.06 | NA | NA | |
Property Plant And Equipment Net | 1019.36 | 1022.04 | 1021.93 | 1011.29 | 1024.56 | 1028.49 | 1029.33 | 1016.35 | 980.92 | 940.91 | 893.52 | 842.14 | 808.22 | 799.55 | 801.69 | 858.49 | 850.37 | 843.47 | 827.27 | 809.04 | 872.15 | 879.05 | 886.58 | 1143.55 | 1139.25 | 1157.83 | 1176.71 | 1188.27 | 1199.08 | 1171.73 | 1178.71 | 1139.59 | 915.73 | 920.45 | 922.07 | 820.60 | 819.55 | 819.73 | 825.21 | 827.29 | 818.74 | 804.90 | 806.05 | 697.75 | 702.89 | 697.38 | 708.11 | 761.28 | 765.78 | 770.30 | 776.79 | 783.64 | 788.64 | NA | 747.42 | NA | NA | |
Finite Lived Intangible Assets Net | NA | NA | 15.14 | NA | NA | NA | 17.99 | NA | NA | NA | 22.75 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Other Assets Noncurrent | 119.34 | 113.72 | 110.67 | 102.94 | 96.58 | 91.42 | 91.81 | 86.11 | 88.71 | 84.61 | 84.45 | 86.57 | 89.02 | 69.94 | 69.00 | 39.79 | 40.48 | 43.23 | 81.56 | 54.24 | 86.02 | 86.74 | 88.53 | 170.79 | 170.83 | 173.09 | 218.59 | 157.00 | 147.62 | 145.84 | 143.51 | 43.47 | 41.70 | 39.92 | 53.80 | 51.63 | 52.96 | 49.81 | 51.56 | 52.58 | 53.35 | 49.96 | 51.82 | 48.78 | 40.59 | 31.48 | 32.71 | 29.70 | 28.19 | 25.70 | 26.74 | 16.76 | 17.08 | NA | 17.78 | NA | NA |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liabilities Current | 328.46 | 336.40 | 384.96 | 402.47 | 513.79 | 478.84 | 486.92 | 420.60 | 647.57 | 580.66 | 471.80 | 404.30 | 370.63 | 421.48 | 452.56 | 331.48 | 324.01 | 461.20 | 541.79 | 483.92 | 716.76 | 765.94 | 833.70 | 867.52 | 725.52 | 779.48 | 886.26 | 699.54 | 540.47 | 524.24 | 594.95 | 442.95 | 421.99 | 437.63 | 438.67 | 390.11 | 349.59 | 435.99 | 511.54 | 369.79 | 354.63 | 430.86 | 409.20 | 283.70 | 284.87 | 339.25 | 432.38 | 416.24 | 347.26 | 393.12 | 360.96 | 352.06 | 295.30 | NA | 342.50 | NA | NA | |
Long Term Debt Current | 1.83 | 1.83 | 1.83 | 1.94 | 1.83 | 1.83 | 1.84 | 1.83 | 99.16 | 35.70 | 35.28 | 34.48 | 2.38 | 61.44 | 98.05 | 34.38 | 36.65 | 130.78 | 132.56 | 133.00 | 1.23 | 55.74 | 54.81 | 65.61 | 69.75 | 68.92 | 67.92 | 6.49 | 6.18 | 6.17 | 35.06 | 13.24 | 6.60 | 4.51 | 4.51 | 4.50 | 9.29 | 62.22 | 63.47 | 41.50 | 38.23 | 134.64 | 56.18 | 62.85 | 67.05 | 78.78 | 129.43 | 73.09 | 75.03 | 83.79 | 73.76 | 74.99 | 158.82 | NA | 141.07 | NA | NA | |
Accounts Payable Current | 109.33 | 123.57 | 186.64 | 138.35 | 105.09 | 128.56 | 234.30 | 123.03 | 127.16 | 106.31 | 146.06 | 112.46 | 102.40 | 92.97 | 140.06 | 89.57 | 93.57 | 96.05 | 156.69 | 126.81 | 105.80 | 103.73 | 156.90 | 155.66 | 121.57 | 118.17 | 205.48 | 174.79 | 139.73 | 129.10 | 192.28 | 129.32 | 111.47 | 104.51 | 168.53 | 140.59 | 98.38 | 99.14 | 170.20 | 132.75 | 111.72 | 84.40 | 112.00 | 84.99 | 79.37 | 70.73 | 95.56 | 147.43 | 105.21 | 96.85 | 172.33 | 138.96 | 100.12 | NA | 155.08 | NA | NA | |
Accrued Liabilities Current | 52.08 | 50.35 | 57.03 | 57.28 | 50.22 | 47.26 | 44.44 | 45.95 | 45.12 | 46.98 | 56.98 | 42.73 | 56.58 | 36.24 | 38.47 | NA | NA | NA | 39.38 | NA | NA | NA | 58.97 | NA | NA | NA | 63.89 | NA | NA | NA | 67.47 | NA | NA | NA | 38.71 | NA | 32.44 | 31.59 | 61.12 | 51.49 | 41.12 | 67.65 | 38.65 | 28.53 | 28.84 | 24.26 | 32.48 | 33.51 | 27.89 | 24.68 | 29.82 | 34.43 | 24.44 | NA | 23.77 | NA | NA |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Long Term Debt | NA | NA | 498.76 | NA | NA | NA | 503.69 | NA | NA | NA | 558.85 | NA | NA | NA | 430.94 | NA | NA | NA | 433.61 | 386.45 | 377.34 | 359.66 | 356.19 | 849.71 | 854.89 | 854.51 | 851.58 | 836.41 | 739.96 | 789.13 | 817.67 | 694.43 | 485.09 | 488.52 | 448.05 | 447.89 | 452.84 | 460.84 | 462.90 | 495.13 | 500.14 | 514.07 | 536.92 | 550.77 | 467.16 | 480.57 | 491.98 | NA | NA | NA | 567.17 | NA | NA | NA | NA | NA | NA | |
Long Term Debt Noncurrent | 483.77 | 490.30 | 491.92 | 491.94 | 493.57 | 495.11 | 495.24 | 495.27 | 495.03 | 557.94 | 514.01 | 514.43 | 538.62 | 537.88 | 287.30 | 345.06 | 341.22 | 247.21 | 243.99 | 248.29 | 370.88 | 301.03 | 298.19 | 767.18 | 768.11 | 767.78 | 767.40 | 829.92 | 733.78 | 782.96 | 782.61 | 681.18 | 478.49 | 484.00 | 443.55 | 443.40 | 443.56 | 398.62 | 399.44 | 453.63 | 461.91 | 379.43 | 480.75 | 487.93 | 400.11 | 401.79 | 362.55 | 457.99 | 470.52 | 486.32 | 493.41 | 509.81 | 524.16 | NA | 527.90 | NA | NA | |
Minority Interest | 13.49 | 13.01 | 146.32 | 146.35 | 147.90 | 150.05 | 151.03 | 151.19 | 150.56 | 152.08 | 151.52 | 146.19 | 141.16 | 132.96 | 129.81 | 117.93 | 115.49 | 114.06 | 113.38 | 113.51 | 115.44 | 115.69 | 116.17 | 115.22 | 115.58 | 116.26 | 116.95 | 116.48 | 116.60 | 117.04 | 116.68 | 115.71 | 142.93 | 160.75 | 161.08 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 0.23 | 0.24 | 0.24 | 0.24 | 0.25 | 9.22 | NA | 9.39 | NA | NA | |
Other Liabilities Noncurrent | 18.43 | 18.15 | 18.51 | 22.93 | 25.48 | 23.44 | 24.39 | 23.50 | 19.68 | 21.07 | 22.13 | 23.80 | 26.64 | 13.06 | 12.85 | 11.97 | 9.71 | 9.22 | 8.84 | 9.36 | 8.93 | 8.54 | 11.43 | 14.23 | 14.43 | 14.07 | 15.06 | 35.89 | 8.60 | 8.85 | 9.48 | 6.36 | 6.51 | 6.49 | 6.41 | 5.94 | 4.87 | 4.92 | 4.89 | 4.98 | 5.52 | 5.68 | 5.45 | 5.04 | 4.01 | 4.07 | 4.22 | 5.07 | 4.78 | 4.95 | 5.13 | 4.89 | 4.16 | NA | 4.66 | NA | NA | |
Operating Lease Liability Noncurrent | 52.07 | 54.12 | 53.88 | 59.30 | 64.10 | 64.41 | 55.52 | 48.93 | 52.00 | 50.23 | 49.80 | 53.05 | 51.84 | 51.68 | 49.55 | 45.36 | 38.87 | 40.38 | 38.31 | 42.14 | 44.11 | 42.42 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Stockholders Equity | 867.37 | 887.45 | 843.73 | 828.15 | 777.95 | 822.99 | 910.03 | 962.04 | 931.17 | 890.52 | 950.50 | 971.43 | 864.07 | 787.57 | 646.85 | 685.63 | 741.78 | 766.02 | 751.90 | 792.95 | 879.13 | 908.12 | 946.82 | 898.91 | 921.53 | 929.32 | 942.18 | 897.91 | 874.37 | 851.61 | 862.51 | 849.83 | 786.99 | 769.07 | 797.83 | 809.88 | NA | NA | 797.45 | NA | NA | NA | 545.36 | NA | NA | NA | 490.50 | 472.09 | 462.58 | 458.76 | 505.11 | 487.09 | 497.55 | NA | 488.25 | NA | NA | |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 880.86 | 900.47 | 990.06 | 974.50 | 925.85 | 973.04 | 1061.07 | 1113.23 | 1081.73 | 1042.61 | 1102.02 | 1117.62 | 1005.23 | 920.53 | 776.66 | 803.55 | 857.27 | 880.08 | 865.29 | 906.46 | 994.57 | 1023.81 | 1062.99 | 1014.13 | 1037.11 | 1045.58 | 1059.14 | 1014.39 | 990.97 | 968.65 | 979.19 | 965.54 | 929.92 | 929.82 | 958.91 | 971.19 | 807.21 | 793.17 | 797.45 | 773.35 | 707.37 | 595.75 | 545.36 | 522.06 | 497.77 | 488.40 | 490.50 | 472.32 | 462.81 | 459.00 | 505.36 | 487.34 | 506.77 | NA | 497.64 | NA | NA | |
Common Stock Value | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | NA | 0.04 | NA | NA | |
Additional Paid In Capital | 1212.85 | 1209.67 | 1113.81 | 1110.42 | 1107.77 | 1104.52 | 1110.15 | 1107.79 | 1069.92 | 1067.65 | 1069.57 | 1067.58 | 900.95 | 882.95 | 740.89 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Retained Earnings Accumulated Deficit | -311.56 | -287.21 | -235.80 | -243.03 | -265.35 | -212.74 | -142.42 | -103.80 | -30.27 | -76.67 | -15.20 | -5.63 | 53.99 | 44.25 | 39.38 | 89.00 | 123.49 | 131.71 | 148.15 | 187.90 | 226.87 | 277.08 | 324.73 | 276.08 | 293.40 | 299.25 | 325.41 | 283.59 | 254.03 | 275.11 | 283.21 | 269.13 | 265.80 | 262.22 | 290.97 | 299.11 | 297.50 | 292.75 | 299.10 | 259.87 | 221.13 | 190.31 | 148.50 | 124.26 | 116.06 | 110.09 | 107.54 | 74.52 | 75.52 | 83.07 | 95.76 | 82.50 | 70.06 | NA | 57.34 | NA | NA | |
Accumulated Other Comprehensive Income Loss Net Of Tax | -2.81 | -3.90 | -3.16 | -8.13 | -33.37 | -37.68 | -26.59 | -10.83 | -16.91 | -8.89 | -12.31 | 1.04 | 0.69 | -8.40 | -2.17 | -10.91 | 12.84 | 30.94 | -11.06 | -11.75 | 24.18 | -12.52 | -16.02 | -17.18 | -4.21 | 0.65 | -13.11 | -13.61 | -10.40 | -5.63 | -4.14 | -0.05 | -4.12 | -1.07 | -1.17 | 4.62 | 1.85 | -4.08 | -5.32 | 11.04 | -13.94 | -91.63 | -6.34 | 0.73 | -0.08 | -2.40 | 3.54 | 19.59 | 10.11 | -0.32 | -2.95 | -6.95 | -5.78 | NA | -0.42 | NA | NA | |
Treasury Stock Value | NA | NA | 31.17 | NA | NA | NA | 31.17 | NA | NA | 91.63 | 91.63 | 91.63 | 91.63 | 131.29 | 131.29 | 131.29 | 131.29 | 131.29 | 119.81 | 114.05 | 98.03 | 58.16 | 58.16 | 55.18 | 55.18 | 55.18 | 55.18 | 54.19 | 48.46 | 75.82 | 75.82 | 75.82 | 75.82 | 69.81 | 69.81 | 69.81 | 65.81 | 65.81 | 65.81 | 65.81 | 65.81 | 65.81 | 65.81 | 65.81 | 65.81 | 65.81 | 65.81 | 65.81 | 65.81 | 65.81 | 28.20 | NA | NA | NA | NA | NA | NA | |
Minority Interest | 13.49 | 13.01 | 146.32 | 146.35 | 147.90 | 150.05 | 151.03 | 151.19 | 150.56 | 152.08 | 151.52 | 146.19 | 141.16 | 132.96 | 129.81 | 117.93 | 115.49 | 114.06 | 113.38 | 113.51 | 115.44 | 115.69 | 116.17 | 115.22 | 115.58 | 116.26 | 116.95 | 116.48 | 116.60 | 117.04 | 116.68 | 115.71 | 142.93 | 160.75 | 161.08 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 0.23 | 0.24 | 0.24 | 0.24 | 0.25 | 9.22 | NA | 9.39 | NA | NA |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Operating Activities | -15.12 | -50.60 | 111.73 | 113.05 | -51.47 | -116.97 | 104.17 | 72.17 | 55.90 | -162.54 | 32.12 | 2.34 | 6.77 | -36.98 | 22.45 | 10.51 | 48.16 | 17.78 | -9.17 | 31.84 | -11.43 | -20.78 | -45.42 | 38.53 | 86.95 | -41.09 | -45.59 | -76.49 | 22.41 | -60.15 | NA | NA | NA | -81.92 | 17.71 | -30.68 | 68.98 | -45.78 | -4.02 | 74.55 | 201.23 | -50.22 | -13.76 | 51.31 | 80.91 | -11.12 | 4.85 | 24.92 | 52.48 | -92.89 | 92.94 | 35.54 | 71.60 | -91.19 | 14.21 | -11.94 | NA | |
Net Cash Provided By Used In Investing Activities | -25.30 | -30.20 | -37.83 | -11.47 | -22.18 | -35.42 | -14.97 | -54.94 | -73.28 | 37.93 | -192.81 | -53.42 | -32.38 | 42.32 | 78.02 | -21.50 | -28.09 | -39.89 | -2.42 | 53.38 | -12.66 | -7.65 | 657.93 | -139.44 | -10.15 | -0.87 | -18.25 | -11.67 | -77.19 | -21.38 | NA | NA | NA | -18.31 | -135.43 | -15.77 | -17.33 | -14.67 | -6.99 | -15.49 | -41.35 | -14.77 | -116.54 | -9.99 | -18.37 | -2.68 | 113.34 | -10.23 | -14.52 | -7.15 | -9.76 | -8.51 | -18.12 | -18.14 | -27.98 | -7.22 | NA | |
Net Cash Provided By Used In Financing Activities | -11.87 | -20.58 | -61.30 | -95.20 | 25.08 | 60.45 | -76.38 | -109.06 | -7.61 | 167.91 | 0.76 | 156.60 | -13.45 | 374.27 | -7.94 | 9.67 | -42.00 | -42.26 | 27.45 | -65.09 | -15.25 | -16.52 | -528.79 | 84.39 | -91.04 | -5.16 | 86.41 | 180.04 | -14.77 | -0.94 | NA | NA | NA | 98.81 | 6.73 | 142.83 | -58.06 | 40.83 | 35.41 | 8.67 | -33.54 | -0.01 | 67.82 | 79.72 | -78.88 | -10.67 | -4.08 | 4.81 | -52.27 | 60.04 | -26.12 | -45.51 | -68.96 | 28.02 | 81.79 | 11.35 | NA |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Operating Activities | -15.12 | -50.60 | 111.73 | 113.05 | -51.47 | -116.97 | 104.17 | 72.17 | 55.90 | -162.54 | 32.12 | 2.34 | 6.77 | -36.98 | 22.45 | 10.51 | 48.16 | 17.78 | -9.17 | 31.84 | -11.43 | -20.78 | -45.42 | 38.53 | 86.95 | -41.09 | -45.59 | -76.49 | 22.41 | -60.15 | NA | NA | NA | -81.92 | 17.71 | -30.68 | 68.98 | -45.78 | -4.02 | 74.55 | 201.23 | -50.22 | -13.76 | 51.31 | 80.91 | -11.12 | 4.85 | 24.92 | 52.48 | -92.89 | 92.94 | 35.54 | 71.60 | -91.19 | 14.21 | -11.94 | NA | |
Net Income Loss | -24.35 | -51.41 | 7.23 | 22.31 | -52.60 | -70.32 | -38.62 | -73.53 | 46.40 | -61.47 | -9.57 | -59.62 | 9.74 | -6.54 | -49.63 | -34.49 | -8.21 | -16.45 | -39.75 | -38.97 | -45.34 | -42.80 | 53.50 | -12.47 | -0.99 | -24.12 | 46.63 | 34.39 | -16.37 | -3.60 | 18.68 | 7.93 | 8.19 | -24.14 | -3.59 | 6.18 | 7.79 | -3.32 | 42.24 | 41.75 | 32.31 | 43.20 | 25.46 | 9.41 | 5.96 | 2.56 | 33.02 | -1.00 | -7.55 | -12.69 | 13.27 | 12.43 | 4.98 | 7.74 | 16.39 | 7.37 | 8.68 | |
Profit Loss | -24.04 | -51.12 | 11.98 | 26.29 | -48.32 | -66.25 | -32.32 | -67.90 | 52.72 | -55.87 | -3.87 | -54.41 | 16.12 | -1.98 | -43.10 | -30.73 | -5.47 | -10.35 | -34.46 | -35.49 | -40.18 | -37.87 | 59.86 | -7.42 | 3.75 | -19.45 | 52.35 | 39.43 | -11.80 | 1.65 | 24.44 | 12.88 | 12.98 | -19.82 | 0.71 | 10.04 | 7.79 | -3.32 | 42.24 | 41.75 | 32.31 | 43.20 | 25.46 | 9.41 | 5.96 | 2.56 | 33.02 | -1.01 | -7.55 | -12.70 | 13.26 | 12.40 | 5.02 | 7.53 | 16.37 | 7.42 | 8.89 | |
Depreciation Depletion And Amortization | 21.58 | 21.49 | 24.33 | 23.90 | 24.63 | 25.39 | 26.68 | 24.65 | 20.97 | 20.40 | 22.46 | 28.28 | 20.53 | 20.68 | 21.04 | 19.75 | 19.38 | 18.08 | 19.16 | 14.63 | 19.09 | 19.23 | 19.61 | 30.71 | 26.82 | 26.47 | 27.26 | 19.91 | 34.11 | 26.08 | 28.09 | 19.29 | 18.70 | 18.14 | 17.32 | 16.62 | 16.16 | 15.38 | 15.89 | 15.57 | 14.73 | 14.63 | 13.20 | 12.76 | 12.44 | 12.61 | 12.91 | 13.51 | 13.26 | 13.16 | 13.23 | 11.62 | 13.22 | 12.00 | 10.97 | 8.51 | NA | |
Increase Decrease In Other Operating Capital Net | 0.27 | -0.61 | 2.07 | -2.23 | 1.34 | -0.64 | -0.71 | -2.26 | 2.67 | 0.66 | 3.65 | 2.71 | -1.42 | -2.17 | 0.24 | -2.22 | 2.91 | 0.11 | -1.88 | 3.31 | -0.55 | -0.60 | -3.46 | 2.20 | -0.32 | 0.62 | -2.01 | -0.04 | -1.33 | 0.01 | 3.23 | -0.58 | 0.59 | -1.15 | 2.93 | 0.37 | -1.30 | -0.37 | -0.55 | 2.70 | -0.12 | -0.81 | -0.33 | -1.04 | 0.53 | -0.39 | 1.08 | -0.15 | 0.25 | 0.17 | 0.33 | -0.64 | 0.11 | 0.09 | 0.51 | 0.23 | NA | |
Increase Decrease In Accounts Receivable | 11.72 | -6.89 | -48.34 | 10.33 | 25.91 | -2.06 | -9.58 | -40.10 | 18.38 | 22.78 | 30.32 | 11.75 | 15.15 | 6.87 | -2.38 | -14.72 | 32.72 | -72.68 | 42.87 | -32.42 | 42.12 | -30.81 | -21.63 | -4.01 | -14.87 | 0.81 | 28.64 | -19.93 | 38.15 | -50.49 | 0.46 | -8.93 | 35.33 | 10.04 | -44.97 | 24.97 | 14.44 | -36.36 | 33.08 | -11.45 | 2.75 | 3.76 | 28.97 | -28.97 | 27.09 | -1.64 | -4.05 | -12.31 | 22.35 | -13.53 | -14.89 | 31.65 | 0.07 | 0.23 | 13.46 | -2.50 | NA | |
Increase Decrease In Inventories | -7.37 | -20.46 | 12.01 | -55.53 | -10.70 | 0.76 | 21.24 | -45.01 | 1.09 | 46.11 | 24.63 | -20.00 | 16.24 | -0.33 | 89.93 | 11.54 | -41.22 | -38.63 | 2.38 | 24.39 | -48.52 | -28.27 | 22.08 | 35.09 | -34.35 | -54.10 | 99.43 | 167.71 | -40.83 | 41.91 | 88.14 | 27.13 | -82.82 | 9.56 | 70.36 | 47.16 | -53.28 | 14.16 | 66.55 | 53.38 | -50.44 | 21.42 | 33.55 | 9.70 | -59.38 | -6.63 | 52.44 | 54.49 | -64.67 | 21.48 | 46.05 | 23.38 | -57.05 | 26.45 | 44.85 | 53.99 | NA | |
Deferred Income Tax Expense Benefit | -0.34 | 0.23 | -1.06 | -7.93 | -1.36 | 3.49 | 4.99 | -1.96 | 2.70 | -1.22 | 4.24 | -0.11 | -4.86 | 1.96 | -2.77 | 7.56 | 5.76 | -23.89 | 21.67 | -11.38 | -14.62 | -12.93 | 13.50 | -14.92 | -11.04 | -12.02 | 7.49 | -75.67 | -9.96 | -2.93 | 21.32 | 1.52 | 2.45 | -20.39 | 12.13 | -50.97 | 2.52 | 8.80 | 11.88 | 2.19 | -14.33 | 23.79 | 14.60 | 6.59 | 4.29 | 2.02 | 9.96 | 11.37 | -4.14 | -6.48 | 12.24 | 9.21 | -0.36 | 1.62 | 6.56 | 3.35 | NA | |
Share Based Compensation | 3.54 | 3.05 | 3.62 | 2.74 | 3.85 | 2.83 | 2.42 | 2.39 | 2.38 | 1.88 | 2.08 | 2.01 | 1.08 | 0.88 | 2.19 | 2.17 | 2.23 | 1.32 | 2.29 | 2.60 | 2.32 | 2.48 | 2.69 | 3.29 | 3.00 | 2.44 | 3.40 | 3.26 | 2.99 | 2.51 | 2.45 | 2.36 | 2.33 | 0.15 | 1.90 | 2.15 | 2.40 | -1.34 | -0.96 | 1.36 | 0.90 | 2.14 | 1.06 | 0.97 | 1.01 | 0.88 | 1.14 | 1.04 | 0.94 | 1.17 | 0.69 | 0.91 | 0.73 | 1.10 | -0.18 | 0.57 | NA | |
Amortization Of Financing Costs | 0.50 | 0.61 | 0.52 | 0.65 | 0.81 | 0.72 | 0.68 | 0.76 | 0.60 | 1.85 | 1.45 | 2.08 | 2.21 | 2.67 | 6.40 | 5.72 | 5.27 | 5.10 | 4.73 | 5.33 | 6.74 | 3.57 | 2.97 | 3.83 | 3.91 | 3.60 | 3.54 | 3.30 | 3.90 | 4.02 | 3.90 | 3.00 | 0.92 | 3.67 | 2.10 | 2.09 | 1.71 | 1.96 | 1.86 | 4.43 | 1.51 | 0.97 | 0.88 | 0.86 | 0.79 | 1.05 | 0.76 | 0.76 | 0.78 | 0.78 | 0.75 | 0.52 | 0.61 | 0.58 | 0.49 | NA | NA |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Investing Activities | -25.30 | -30.20 | -37.83 | -11.47 | -22.18 | -35.42 | -14.97 | -54.94 | -73.28 | 37.93 | -192.81 | -53.42 | -32.38 | 42.32 | 78.02 | -21.50 | -28.09 | -39.89 | -2.42 | 53.38 | -12.66 | -7.65 | 657.93 | -139.44 | -10.15 | -0.87 | -18.25 | -11.67 | -77.19 | -21.38 | NA | NA | NA | -18.31 | -135.43 | -15.77 | -17.33 | -14.67 | -6.99 | -15.49 | -41.35 | -14.77 | -116.54 | -9.99 | -18.37 | -2.68 | 113.34 | -10.23 | -14.52 | -7.15 | -9.76 | -8.51 | -18.12 | -18.14 | -27.98 | -7.22 | NA | |
Payments To Acquire Property Plant And Equipment | 17.69 | 21.80 | 30.22 | 28.97 | 16.31 | 32.59 | 29.14 | 54.94 | 66.30 | 61.98 | 63.51 | 63.79 | 28.38 | 31.52 | 25.20 | 21.50 | 25.09 | 38.79 | 32.11 | 19.91 | 12.66 | 10.81 | 13.07 | 16.47 | 7.29 | 7.35 | 9.99 | 8.49 | 13.08 | 14.90 | 22.51 | 6.57 | 10.51 | 18.57 | 18.95 | 15.77 | 14.36 | 14.33 | 15.30 | 15.31 | 14.16 | 14.78 | 7.17 | 7.64 | 3.07 | 1.88 | 2.88 | 9.49 | 8.74 | 5.66 | 6.96 | 8.48 | 15.47 | 11.57 | 8.17 | 6.89 | NA |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Financing Activities | -11.87 | -20.58 | -61.30 | -95.20 | 25.08 | 60.45 | -76.38 | -109.06 | -7.61 | 167.91 | 0.76 | 156.60 | -13.45 | 374.27 | -7.94 | 9.67 | -42.00 | -42.26 | 27.45 | -65.09 | -15.25 | -16.52 | -528.79 | 84.39 | -91.04 | -5.16 | 86.41 | 180.04 | -14.77 | -0.94 | NA | NA | NA | 98.81 | 6.73 | 142.83 | -58.06 | 40.83 | 35.41 | 8.67 | -33.54 | -0.01 | 67.82 | 79.72 | -78.88 | -10.67 | -4.08 | 4.81 | -52.27 | 60.04 | -26.12 | -45.51 | -68.96 | 28.02 | 81.79 | 11.35 | NA | |
Payments Of Dividends | NA | NA | 5.26 | 5.66 | 6.50 | 5.30 | 6.06 | 5.25 | 6.13 | 5.12 | 5.06 | 1.40 | 1.40 | 1.40 | 1.39 | 1.39 | 1.39 | 5.50 | 5.50 | 5.50 | 10.36 | 10.33 | 10.34 | 10.34 | 10.33 | 10.25 | 10.12 | 10.02 | 9.78 | 9.46 | NA | 9.32 | 9.27 | 9.25 | NA | 4.57 | 3.04 | 3.03 | NA | 3.01 | 1.50 | 1.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 618.83 | 597.21 | 712.39 | 892.77 | 857.63 | 832.95 | 914.04 | 954.98 | 1012.39 | 781.43 | 802.32 | 746.79 | 724.42 | 553.64 | 478.76 | 424.06 | 417.99 | 632.87 | 715.68 | 632.35 | 895.85 | 642.32 | 811.13 | 1000.10 | 986.84 | 1045.29 | 920.98 | 901.24 | 886.26 | 887.68 | 932.10 | 841.85 | 887.73 | 749.20 | 739.91 | 742.80 | 744.49 | 738.39 | 829.94 | 833.92 | 837.86 | 733.89 | 712.87 | 757.97 | 804.70 | 765.48 | 883.71 | 947.41 | 870.36 | 775.39 | 922.79 | 957.02 | 861.39 | 812.33 | 757.42 | 496.15 | 453.36 | |
Intersegment Elimination | -7.57 | -7.44 | -25.13 | -25.82 | -25.45 | -25.71 | -26.94 | -25.87 | -25.98 | -23.93 | -24.08 | -23.58 | -24.04 | -24.43 | -30.65 | -25.73 | -23.39 | -26.32 | -26.56 | -26.15 | -31.81 | -27.35 | -31.60 | -40.31 | -42.60 | -37.68 | -44.61 | -42.77 | -34.88 | -36.78 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating | 626.39 | 604.65 | 737.53 | 918.59 | 883.09 | 858.65 | 940.99 | 980.84 | 1038.38 | 805.37 | 826.40 | 770.37 | 748.46 | 578.07 | 509.41 | 449.79 | 441.38 | 659.18 | 742.24 | 658.50 | 927.66 | 669.66 | 842.73 | 1040.41 | 1029.44 | 1082.97 | 965.59 | 944.01 | 921.14 | 924.47 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Intersegment Elimination, Agribusiness And Energy Services | -6.39 | -6.23 | 43.82 | -6.63 | -5.99 | -6.05 | 46.88 | -6.84 | -7.24 | -5.83 | -5.96 | -5.36 | -5.51 | -5.12 | -10.44 | -5.35 | -4.37 | -7.31 | -7.75 | -7.29 | -9.13 | -6.41 | NA | NA | -14.13 | -11.43 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Intersegment Elimination, Ethanol Production | -1.18 | -1.21 | NA | NA | -1.13 | -1.10 | NA | NA | NA | NA | NA | NA | NA | NA | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.02 | -3.50 | -2.12 | NA | NA | -4.22 | -1.95 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Intersegment Elimination, Partnership | NA | NA | 135.28 | -19.19 | -19.46 | -19.66 | 131.63 | -19.03 | -18.74 | -18.09 | -18.12 | -18.22 | -18.53 | -19.31 | -20.18 | -20.35 | -19.00 | -18.98 | -18.78 | -18.84 | -19.13 | -18.78 | NA | NA | -24.22 | -24.26 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating, Agribusiness And Energy Services | 100.95 | 99.00 | 97.61 | 125.08 | 129.83 | 136.34 | 152.53 | 142.93 | 150.32 | 142.88 | 215.32 | 157.41 | 167.97 | 128.82 | 74.33 | 90.07 | 126.09 | 155.88 | 219.63 | 146.65 | 175.84 | 162.79 | 176.60 | 174.29 | 170.07 | 201.79 | 185.09 | 164.60 | 150.75 | 168.31 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating, Ethanol Production | 525.44 | 505.66 | 620.27 | 773.37 | 726.74 | 695.49 | 760.46 | 811.01 | 861.17 | 637.55 | 586.02 | 588.35 | 555.27 | 423.72 | 403.31 | 332.95 | 290.52 | 475.70 | 494.51 | 484.38 | 447.44 | 268.72 | 382.66 | 573.40 | 589.26 | 563.76 | 650.32 | 620.18 | 617.30 | 619.88 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating, Partnership | NA | NA | 19.64 | 20.14 | 1.06 | 1.12 | 1.05 | 1.04 | 0.91 | 1.00 | 0.98 | 1.03 | 1.17 | 1.10 | 1.13 | 1.03 | 1.38 | 1.29 | 1.54 | 1.32 | 1.69 | 2.31 | 1.94 | 1.30 | 1.62 | 1.63 | 102.27 | 1.70 | 1.55 | 1.47 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Commodity Contract, Reclassification Out Of Accumulated Other Comprehensive Income, Accumulated Gain Loss Cash Flow Hedge Including Noncontrolling Interest | 0.00 | 3.74 | NA | -0.92 | -1.52 | NA | NA | 6.96 | -1.11 | -0.63 | NA | -0.69 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Agribusiness And Energy Services | 94.56 | 92.77 | 91.14 | 118.45 | 135.82 | 142.39 | 159.58 | 149.76 | 157.56 | 148.71 | 221.28 | 162.77 | 173.49 | 133.94 | 84.76 | 95.43 | 130.46 | 163.19 | 227.38 | 153.94 | 184.97 | 169.21 | 184.56 | 186.98 | 184.20 | 213.22 | 103.87 | 179.01 | 160.54 | 177.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Ethanol Production | 524.26 | 504.45 | 620.27 | 773.37 | 726.74 | 695.49 | 760.46 | 811.01 | 861.17 | 637.55 | 586.02 | 588.35 | 555.27 | 423.72 | 403.34 | 332.98 | 290.54 | 475.73 | 494.53 | 484.41 | 450.94 | 270.83 | 384.96 | 576.51 | 593.48 | 565.72 | 633.38 | 623.76 | 618.85 | 621.38 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 509.06 | NA | NA | NA | 458.18 | NA | NA | NA | NA | NA | NA | NA | |
Partnership | NA | NA | 0.98 | 0.95 | 20.52 | 20.77 | 20.95 | 20.07 | 19.65 | 19.10 | 19.09 | 19.25 | 19.70 | 20.41 | 21.31 | 21.38 | 20.38 | 20.27 | 20.32 | 20.15 | 20.82 | 21.09 | 23.25 | 25.77 | 25.84 | 25.89 | -72.56 | 26.45 | 25.07 | 27.23 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Revenue From Contract With Customer Excluding Assessed Tax | 41.12 | 41.56 | 31.45 | 32.91 | 31.36 | 43.10 | 22.48 | 13.81 | 19.25 | 23.02 | 27.72 | 26.70 | 21.63 | 10.12 | 478.76 | 9.43 | 8.96 | 21.00 | 715.68 | 18.75 | 287.11 | 243.70 | 811.13 | 316.10 | 288.59 | 301.90 | 920.98 | 901.24 | 886.26 | 887.68 | 932.10 | 841.85 | 887.73 | 749.20 | 739.91 | 742.80 | 744.49 | 738.39 | 829.94 | 833.92 | 837.86 | 733.89 | 712.87 | 757.97 | 804.70 | 765.48 | 883.71 | 947.41 | 870.36 | 775.39 | 922.79 | 957.02 | 861.39 | 812.33 | 757.42 | 496.15 | 453.36 | |
Intersegment Elimination | -1.25 | -1.30 | -1.20 | -1.43 | -1.53 | -1.78 | -2.16 | -1.85 | -2.29 | -1.89 | -1.88 | -1.97 | -2.17 | -2.01 | -6.70 | -2.31 | -1.86 | -2.10 | -1.88 | -2.07 | -3.32 | -1.46 | -2.44 | -3.38 | -0.91 | -0.70 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Intersegment Elimination, Intersegment Revenues | NA | -1.30 | NA | NA | NA | -1.78 | NA | NA | NA | -1.89 | -1.88 | -1.97 | -2.17 | -2.01 | -6.70 | -2.31 | -1.86 | -2.10 | -1.88 | -2.07 | -3.32 | -1.46 | -2.44 | -3.38 | -0.91 | -0.70 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating, Distiller Grains, Ethanol Production | NA | 24.80 | NA | NA | 20.03 | 25.01 | 8.65 | 3.22 | 9.40 | NA | 4.56 | 6.94 | 4.42 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating, Intersegment Revenues, Agribusiness And Energy Services | NA | 0.09 | NA | NA | NA | 0.05 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating, Intersegment Revenues, Ethanol Production | NA | 1.21 | NA | NA | NA | 1.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating, Products And Services Other, Agribusiness And Energy Services | NA | 2.41 | NA | NA | 1.82 | 8.45 | 2.63 | 2.21 | 1.66 | NA | 1.45 | 9.60 | 2.22 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating, Products And Services Other, Ethanol Production | NA | 14.35 | NA | NA | 8.41 | 9.59 | 22.52 | 0.26 | 5.73 | NA | 23.30 | 8.63 | 12.37 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Intersegment Elimination, Agribusiness And Energy Services | -0.07 | NA | NA | -0.15 | -0.04 | NA | NA | 0.00 | -0.23 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Intersegment Elimination, Ethanol Production | -1.18 | -1.21 | NA | NA | -1.13 | -1.10 | NA | NA | NA | NA | NA | NA | NA | NA | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.02 | -3.50 | -2.12 | NA | NA | -4.22 | -1.95 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating, Agribusiness And Energy Services | 2.65 | 2.50 | 1.97 | 3.59 | 1.86 | 8.50 | 2.62 | 2.21 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating, Ethanol Production | 39.73 | 40.36 | 28.59 | 28.52 | 30.63 | 35.70 | 18.80 | 10.57 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating, Partnership | NA | NA | 2.09 | 2.23 | NA | NA | 3.21 | 2.89 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Distiller Grains | 23.80 | 24.80 | 20.22 | 22.66 | 20.07 | 25.06 | 8.65 | 3.22 | 9.40 | 7.36 | 4.56 | 6.94 | 4.42 | 3.61 | 6.87 | 4.09 | 4.59 | 16.48 | 22.87 | 16.45 | 12.31 | 17.68 | 20.92 | 54.69 | 62.66 | 30.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Products And Services Other | 17.33 | 16.76 | 11.24 | 10.25 | 11.29 | 18.04 | 29.15 | 2.47 | 7.39 | 10.91 | 8.48 | 18.23 | 14.58 | 4.89 | 2.80 | 1.47 | 3.10 | 3.35 | 2.62 | 1.02 | 2.21 | 0.41 | 4.80 | 0.92 | 2.01 | 0.81 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Distiller Grains, Agribusiness And Energy Services | 0.52 | NA | NA | NA | NA | 0.05 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Distiller Grains, Ethanol Production | 23.28 | NA | NA | 22.66 | 20.03 | 25.01 | 8.65 | 3.22 | NA | 7.36 | 4.56 | 6.94 | 4.42 | 3.61 | 6.87 | 4.09 | 4.59 | 16.48 | 22.87 | 16.45 | 12.31 | 17.68 | 20.92 | 54.69 | 62.66 | 30.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Products And Services Other, Agribusiness And Energy Services | 2.06 | NA | NA | 3.44 | 1.82 | 8.45 | 2.63 | 2.21 | NA | 1.29 | 1.45 | 9.60 | 2.22 | 0.83 | 2.75 | 1.41 | 1.87 | 0.39 | 2.17 | 0.90 | 0.44 | 0.18 | 1.00 | 0.68 | 0.81 | 0.68 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Products And Services Other, Ethanol Production | 15.27 | NA | NA | 5.86 | 9.47 | 8.47 | 10.15 | 7.35 | NA | 9.62 | 7.03 | 8.63 | 12.37 | 4.06 | 0.05 | 0.07 | 1.23 | 2.96 | 0.45 | 0.13 | 1.77 | 0.23 | 3.80 | 0.24 | 1.20 | 0.13 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |