Home
Data
Calendar
Blog
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| dei: Entity Common Stock Shares Outstanding | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Weighted Average Number Of Diluted Shares Outstanding | NA | 302.60 | 306.90 | 309.10 | NA | 309.20 | 309.10 | 309.70 | NA | 309.60 | 309.90 | 309.70 | NA | 309.00 | 295.80 | 277.20 | NA | 277.70 | 280.50 | 288.90 | NA | 293.70 | 295.70 | 298.20 | NA | 311.50 | 311.30 | 311.30 | NA | 310.90 | 311.10 | 314.10 | NA | 320.40 | 322.50 | 324.20 | NA | 330.40 | 330.90 | 331.90 | NA | 330.60 | 328.70 | 330.30 | NA | 352.20 | 351.50 | 350.40 | NA | 398.20 | 397.80 | 396.50 | NA | 390.60 | 384.50 | 349.80 | NA | 347.20 | 343.70 | NA | |
| Weighted Average Number Of Shares Outstanding Basic | NA | 301.30 | 305.70 | 307.80 | NA | 308.30 | 308.20 | 308.60 | NA | 308.80 | 309.20 | 308.80 | NA | 308.30 | 295.10 | 275.80 | NA | 277.00 | 279.90 | 288.90 | NA | 292.90 | 295.20 | 297.50 | NA | 310.80 | 310.70 | 310.60 | NA | 310.40 | 310.70 | 312.90 | NA | 319.70 | 322.10 | 323.10 | NA | 329.70 | 330.20 | 329.60 | NA | 328.90 | 328.70 | 327.60 | NA | 350.50 | 349.80 | 348.10 | NA | 396.10 | 396.00 | 392.50 | NA | 390.60 | 378.90 | 344.20 | NA | 344.10 | 343.70 | NA | |
| Earnings Per Share Basic | 0.45 | 0.55 | 0.62 | 0.54 | 0.64 | 0.55 | 0.49 | 0.67 | 0.51 | 0.63 | 0.21 | 0.35 | 0.13 | 0.24 | 0.13 | 0.20 | 0.24 | 0.23 | 0.19 | -0.04 | 0.11 | 0.18 | 0.22 | 0.19 | 0.16 | 0.30 | 0.16 | 0.10 | 0.56 | 0.15 | 0.14 | 0.12 | 0.11 | 0.18 | 0.24 | 0.18 | 0.17 | 0.18 | 0.17 | 0.17 | 0.13 | 0.16 | -0.12 | 0.11 | 0.13 | 0.13 | 0.06 | 0.10 | 0.06 | 0.10 | 0.11 | 0.04 | 0.68 | -0.12 | 0.08 | 0.08 | 0.06 | 0.05 | -0.10 | NA | |
| Earnings Per Share Diluted | 0.46 | 0.55 | 0.62 | 0.53 | 0.64 | 0.55 | 0.49 | 0.67 | 0.51 | 0.62 | 0.21 | 0.35 | 0.12 | 0.24 | 0.13 | 0.19 | 0.24 | 0.23 | 0.19 | -0.04 | 0.11 | 0.18 | 0.22 | 0.19 | 0.15 | 0.30 | 0.16 | 0.10 | 0.56 | 0.15 | 0.14 | 0.12 | 0.11 | 0.18 | 0.24 | 0.18 | 0.17 | 0.18 | 0.17 | 0.17 | 0.13 | 0.16 | -0.12 | 0.11 | 0.13 | 0.13 | 0.06 | 0.10 | 0.06 | 0.10 | 0.11 | 0.04 | 0.67 | -0.12 | 0.08 | 0.08 | 0.06 | 0.05 | -0.10 | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue From Contract With Customer Excluding Assessed Tax | 2090.00 | 2206.00 | 2228.00 | 2251.00 | 2237.00 | 2340.00 | 2379.00 | 2428.00 | 2375.00 | 2445.00 | 2353.00 | 2238.00 | 1980.00 | 1775.00 | 1731.00 | 1644.00 | 1652.10 | 1691.20 | 1605.30 | 1594.60 | 1519.80 | 1577.60 | 1548.10 | 1501.60 | 1509.30 | 1525.70 | 1506.20 | 1470.80 | 1109.90 | 1132.00 | 1089.40 | 1056.40 | 1057.20 | 1103.70 | 1103.20 | 1034.00 | 1024.90 | 1070.00 | 1057.10 | 1008.20 | 1001.10 | 1050.00 | 1116.70 | 1072.70 | 1074.90 | 1163.00 | 1139.70 | 1100.50 | 1053.30 | 1104.70 | 1111.90 | 1067.20 | 1051.70 | 1073.30 | 1080.70 | 1000.60 | 1011.60 | 1042.80 | 1036.50 | 1004.10 | |
| Revenue From Contract With Customer Including Assessed Tax | 2095.00 | 2216.00 | 2237.00 | 2259.00 | 2249.00 | 2349.00 | 2392.00 | 2438.00 | 2386.00 | 2451.00 | 2358.00 | 2245.00 | 1988.00 | 1782.00 | 1737.00 | 1649.00 | 1652.10 | 1697.70 | 1611.00 | 1599.10 | 1519.80 | 1581.60 | 1552.80 | 1505.90 | 1507.70 | 1530.00 | 1509.30 | 1476.00 | 1109.90 | 1137.60 | 1094.70 | 1061.50 | 1057.20 | 1103.70 | 1103.20 | 1034.00 | 1024.90 | 1070.00 | 1057.10 | 1008.20 | 1001.10 | 1050.00 | 1116.70 | 1072.70 | 1074.90 | 1163.00 | 1139.70 | 1100.50 | 1053.30 | 1104.70 | 1111.90 | 1067.20 | 1051.70 | 1073.30 | 1080.70 | 1000.60 | 1011.60 | 1042.80 | 1036.50 | 1004.10 | |
| Revenues | 2095.00 | 2216.00 | 2237.00 | 2259.00 | 2249.00 | 2349.00 | 2392.00 | 2438.00 | 2386.00 | 2451.00 | 2358.00 | 2245.00 | 1988.00 | 1782.00 | 1737.00 | 1649.00 | 1652.10 | 1697.70 | 1611.00 | 1599.10 | 1519.80 | 1581.60 | 1552.80 | 1505.90 | 1509.30 | 1530.00 | 1509.30 | 1476.00 | 1109.90 | 1137.60 | 1094.70 | 1061.50 | 1057.20 | 1103.70 | 1103.20 | 1034.00 | 1024.90 | 1070.00 | 1057.10 | 1008.20 | 1001.10 | 1050.00 | 1116.70 | 1072.70 | 1074.90 | 1163.00 | 1139.70 | 1100.50 | 1053.30 | 1104.70 | 1111.90 | 1067.20 | 1051.70 | 1073.30 | 1080.70 | 1000.60 | 1011.60 | 1042.80 | 1036.50 | 1004.10 | |
| Cost Of Goods And Services Sold | 1642.00 | 1714.00 | 1756.00 | 1733.00 | 1748.00 | 1799.00 | 1886.00 | 1878.00 | 1895.00 | 1940.00 | 1917.00 | 1858.00 | 1701.00 | 1502.00 | 1482.00 | 1400.00 | 1390.30 | 1442.20 | 1348.90 | 1278.30 | 1247.50 | 1315.20 | 1265.00 | 1239.80 | 1276.60 | 1273.50 | 1273.40 | 1253.50 | 936.40 | 949.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Selling General And Administrative Expense | 171.00 | 191.00 | 197.00 | 215.00 | 183.00 | 220.00 | 205.00 | 197.00 | 205.00 | 203.00 | 185.00 | 181.00 | 149.00 | 128.00 | 125.00 | 126.00 | 118.50 | 126.30 | 132.20 | 135.60 | 124.00 | 131.30 | 131.80 | 124.70 | 113.10 | 116.80 | 114.50 | 121.30 | 77.40 | 90.60 | 83.60 | 91.10 | 95.00 | 78.90 | 92.70 | 89.10 | 89.90 | 83.70 | 88.70 | 85.40 | 86.50 | 83.60 | 94.50 | 100.90 | 94.30 | 93.80 | 97.00 | 99.20 | 91.40 | 95.10 | 95.30 | 96.30 | 86.70 | 75.80 | 90.40 | 89.50 | 83.70 | 80.90 | 78.40 | NA | |
| Operating Income Loss | 239.00 | 278.00 | 324.00 | 278.00 | 290.00 | 287.00 | 267.00 | 330.00 | 268.00 | 293.00 | 152.00 | 193.00 | 83.00 | 121.00 | 95.00 | 108.00 | 130.40 | 119.10 | 114.80 | 160.00 | 133.00 | 122.70 | 144.40 | 134.00 | 107.50 | 166.40 | 110.30 | 74.00 | 84.20 | 95.40 | 87.60 | 75.50 | 78.10 | 105.10 | 105.60 | 107.20 | 101.60 | 110.00 | 110.20 | 105.30 | 88.70 | 112.30 | -52.90 | 79.70 | 63.00 | 105.70 | 87.70 | 85.20 | 63.30 | 91.40 | 96.70 | 71.00 | 63.10 | -17.70 | 76.30 | 68.60 | 58.60 | 78.50 | 22.80 | 59.60 | |
| Disposal Group Not Discontinued Operation Gain Loss On Disposal | -5.00 | -1.00 | 74.00 | NA | -5.00 | -2.00 | -3.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Allocated Share Based Compensation Expense | NA | 10.00 | 12.00 | 20.00 | 8.00 | 11.00 | 12.00 | 13.00 | 10.00 | 7.00 | 8.00 | 9.00 | 6.00 | 3.00 | 7.00 | 11.00 | 7.00 | 6.40 | 8.00 | 12.40 | 5.60 | 5.30 | 5.90 | 4.90 | 4.10 | 1.70 | 4.90 | 3.10 | 3.40 | 4.60 | -1.40 | 2.30 | 4.00 | 4.80 | 5.90 | 5.50 | 4.70 | 4.20 | 7.80 | 3.70 | 6.50 | 4.30 | 3.80 | 4.10 | 4.90 | 2.80 | 4.50 | 6.80 | 6.60 | 7.10 | 4.30 | 9.80 | 7.60 | -3.80 | 5.20 | 8.60 | NA | NA | NA | NA | |
| Income Tax Expense Benefit | 47.00 | 55.00 | 74.00 | 53.00 | 35.00 | 54.00 | 57.00 | 64.00 | 60.00 | 49.00 | 39.00 | 46.00 | 10.00 | 20.00 | 26.00 | 18.00 | 20.40 | 8.30 | 18.30 | -5.40 | 15.40 | 16.90 | 23.00 | 21.00 | 13.30 | 17.80 | 18.50 | 5.10 | -112.60 | 25.90 | 23.60 | 17.60 | 21.90 | 28.00 | 10.10 | 33.20 | 28.10 | 33.60 | 35.10 | 33.60 | 14.50 | 39.30 | -33.20 | 24.80 | -3.50 | 35.80 | 11.40 | 23.70 | 13.90 | 27.00 | 28.60 | 13.00 | -234.50 | -5.60 | 7.40 | 2.90 | -2.30 | 11.00 | 10.20 | NA | |
| Profit Loss | 138.00 | 165.00 | 190.00 | 165.00 | 196.00 | 170.00 | 150.00 | 207.00 | 156.00 | 193.00 | 66.00 | 107.00 | 39.00 | 73.00 | 42.00 | 62.00 | 76.80 | 79.30 | 66.70 | -19.80 | 43.90 | 70.00 | 86.10 | 78.10 | 63.30 | 122.00 | 66.00 | 42.70 | 173.90 | 47.30 | 42.00 | 37.00 | 34.90 | 57.80 | 77.80 | 57.50 | 57.20 | 60.20 | 57.60 | 55.10 | 41.50 | 53.00 | -40.30 | 34.80 | 45.30 | 45.70 | 21.10 | 34.60 | 22.50 | 38.90 | 41.40 | 17.30 | 263.90 | -47.50 | 32.10 | 26.70 | NA | NA | NA | NA | |
| Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax | NA | 1.00 | 4.00 | -1.00 | NA | 3.00 | 8.00 | -5.00 | NA | 5.00 | -9.00 | 13.00 | NA | 4.00 | 2.00 | 4.00 | NA | 6.60 | 3.00 | -1.30 | -0.20 | NA | -5.70 | -0.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Comprehensive Income Loss Net Of Tax | -118.00 | 52.00 | -18.00 | -58.00 | 85.00 | -49.00 | 8.00 | 20.00 | 61.00 | -94.00 | -103.00 | -18.00 | 8.00 | -12.00 | 18.00 | 9.00 | 10.50 | 35.90 | 17.40 | 96.80 | 35.00 | -17.10 | -8.10 | 6.00 | -48.00 | 4.20 | -27.50 | 20.00 | 4.20 | 10.90 | 16.00 | 17.70 | -5.20 | 0.50 | -43.80 | 6.60 | -8.20 | -17.60 | 31.10 | -16.40 | -131.60 | -21.00 | 2.40 | 4.00 | 115.30 | 14.00 | 0.80 | -7.00 | -44.50 | 6.80 | 0.00 | 8.60 | NA | NA | NA | NA | NA | NA | NA | NA | |
| Comprehensive Income Net Of Tax | 21.00 | 216.00 | 172.00 | 107.00 | 282.00 | 120.00 | 159.00 | 226.00 | 218.00 | 99.00 | -37.00 | 89.00 | 47.00 | 61.00 | 55.00 | 63.00 | 73.80 | 93.80 | 66.00 | 53.60 | 60.00 | 38.60 | 57.70 | 62.60 | 11.30 | 97.50 | 27.40 | 45.80 | 178.10 | 58.20 | 58.00 | 54.70 | 29.70 | 58.30 | 34.00 | 64.10 | 49.00 | 42.60 | 88.70 | 38.70 | -90.10 | 32.00 | -37.80 | 39.20 | 161.40 | 58.40 | 22.00 | 27.90 | -21.60 | 46.90 | 42.30 | 25.80 | 179.90 | -63.40 | 49.10 | 42.50 | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 11144.00 | 11231.00 | 10828.00 | 11349.00 | 11175.00 | 10905.00 | 10739.00 | 10599.00 | 10328.00 | 10182.00 | 10397.00 | 10543.00 | 10457.00 | 8288.00 | 7842.00 | 7747.00 | 7804.60 | 7682.00 | 7666.40 | 7446.20 | 7289.90 | 7194.10 | 7285.10 | 7291.20 | 7059.20 | 7306.60 | 7079.30 | 7130.30 | 4863.00 | 4839.80 | 4691.40 | 4661.80 | 4603.40 | 4722.10 | 4720.00 | 4691.00 | 4256.10 | 4507.80 | 4512.40 | 4493.30 | 4331.30 | 4430.60 | 4546.10 | 4542.90 | 4559.30 | 4618.70 | 4619.30 | 4633.70 | 4620.80 | 4371.30 | 4395.90 | 4459.60 | 4649.70 | 4486.00 | 4657.00 | NA | 4484.60 | NA | NA | NA | |
| Liabilities And Stockholders Equity | 11144.00 | 11231.00 | 10828.00 | 11349.00 | 11175.00 | 10905.00 | 10739.00 | 10599.00 | 10328.00 | 10182.00 | 10397.00 | 10543.00 | 10457.00 | 8288.00 | 7842.00 | 7747.00 | 7804.60 | 7682.00 | 7666.40 | 7446.20 | 7289.90 | 7194.10 | 7285.10 | 7291.20 | 7059.20 | 7306.60 | 7079.30 | 7130.30 | 4863.00 | 4839.80 | 4691.40 | 4661.80 | 4603.40 | 4722.10 | 4720.00 | 4691.00 | 4256.10 | 4507.80 | 4512.40 | 4493.30 | 4331.30 | 4430.60 | 4546.10 | 4542.90 | 4559.30 | 4618.70 | 4619.30 | 4633.70 | 4620.80 | 4371.30 | 4395.90 | 4459.60 | 4649.70 | 4486.00 | 4657.00 | NA | 4484.60 | NA | NA | NA | |
| Stockholders Equity | 3012.00 | 3009.00 | 2812.00 | 2857.00 | 2781.00 | 2539.00 | 2449.00 | 2308.00 | 2149.00 | 1956.00 | 1890.00 | 1949.00 | 1891.00 | 1854.00 | 1814.00 | 1533.00 | 1424.30 | 1427.60 | 1520.90 | 1506.80 | 1570.20 | 1556.60 | 1584.60 | 1561.40 | 1579.50 | 1788.60 | 1712.50 | 1708.60 | 1291.90 | 1133.70 | 1096.70 | 1080.80 | 1056.50 | 1108.00 | 1086.60 | 1099.70 | 1101.70 | 1104.30 | 1089.20 | 1014.10 | 1012.30 | NA | NA | 1092.90 | 1062.30 | 1096.10 | 1032.00 | 1000.00 | 974.00 | 1288.40 | 1236.90 | 1188.30 | 1167.90 | 988.20 | 1049.90 | NA | 747.00 | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets Current | 2784.00 | 2990.00 | 2840.00 | 2923.00 | 2845.00 | 2858.00 | 2901.00 | 2812.00 | 2706.00 | 2642.00 | 2684.00 | 2657.00 | 2502.00 | 1969.00 | 1877.00 | 1911.00 | 2020.20 | 2018.40 | 2050.00 | 1938.30 | 1805.60 | 1771.00 | 1860.80 | 1836.90 | 1763.80 | 1952.00 | 1816.40 | 1825.10 | 1169.90 | 1222.60 | 1152.00 | 1145.30 | 1114.90 | 1178.50 | 1169.00 | 1190.20 | 1066.80 | 1349.60 | 1319.80 | 1312.70 | 1220.90 | 1299.10 | 1386.80 | 1294.20 | 1232.20 | 1270.80 | 1256.70 | 1255.90 | 1203.10 | 1086.70 | 1097.30 | 1138.10 | 1314.10 | 1160.60 | 1195.50 | NA | 1013.60 | NA | NA | NA | |
| Cash And Cash Equivalents At Carrying Value | 157.00 | 126.00 | 125.00 | 136.00 | 162.00 | 146.00 | 125.00 | 113.00 | 150.00 | 82.00 | 108.00 | 111.00 | 172.00 | 67.00 | 89.00 | 116.00 | 179.00 | 55.50 | 83.60 | 110.20 | 152.90 | 48.70 | 64.70 | 62.30 | 70.50 | 39.70 | 50.90 | 52.50 | 67.40 | 17.20 | 12.50 | 37.40 | 59.10 | 45.70 | 38.70 | 75.60 | 54.90 | 81.50 | 46.80 | 43.40 | 81.60 | 55.20 | 157.00 | 34.70 | 52.20 | 92.00 | 33.10 | 38.80 | 51.50 | 36.50 | 31.00 | 30.20 | 271.80 | 157.10 | 191.20 | 109.10 | 138.70 | 166.30 | 171.60 | NA | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 157.00 | 126.00 | 125.00 | 136.00 | 162.00 | 162.00 | 137.00 | 120.00 | 155.00 | 83.00 | 112.00 | 111.00 | 172.00 | 67.00 | 89.00 | 116.00 | 179.00 | 55.50 | 83.60 | 110.20 | 152.90 | 48.70 | 64.70 | 62.30 | 70.50 | 39.70 | 50.90 | 52.50 | 67.40 | NA | NA | NA | 59.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Accounts Receivable Net Current | 621.00 | NA | NA | NA | 716.00 | NA | NA | NA | 804.00 | NA | NA | NA | 785.00 | NA | NA | NA | 596.60 | NA | NA | NA | 451.20 | NA | NA | NA | 465.50 | NA | NA | NA | 272.00 | NA | NA | NA | 363.30 | NA | NA | NA | 336.80 | NA | NA | NA | 346.40 | NA | NA | NA | 391.40 | NA | NA | NA | 439.40 | NA | NA | NA | 380.50 | NA | NA | NA | 363.30 | NA | NA | NA | |
| Receivables Net Current | 759.00 | 971.00 | 875.00 | 878.00 | 835.00 | 881.00 | 933.00 | 915.00 | 879.00 | 888.00 | 950.00 | 945.00 | 859.00 | 643.00 | 593.00 | 586.00 | 654.40 | 743.40 | 692.40 | 624.80 | 504.50 | 591.90 | 639.90 | 647.90 | 572.90 | 816.00 | 701.20 | 742.70 | 422.80 | 539.00 | 493.60 | 453.00 | 426.80 | 500.90 | 501.20 | 474.00 | 423.90 | 483.20 | 484.70 | 483.10 | 408.30 | 497.70 | 490.10 | 470.90 | 412.80 | 494.80 | 498.70 | 497.60 | 461.30 | 462.20 | 446.80 | 449.50 | 401.90 | 440.50 | 441.70 | NA | 382.20 | NA | NA | NA | |
| Inventory Net | 1754.00 | 1748.00 | 1699.00 | 1702.00 | 1754.00 | 1741.00 | 1729.00 | 1700.00 | 1606.00 | 1564.00 | 1533.00 | 1504.00 | 1387.00 | 1181.00 | 1105.00 | 1125.00 | 1127.60 | 1153.80 | 1197.50 | 1143.00 | 1095.90 | 1075.20 | 1099.50 | 1072.00 | 1014.40 | 1030.70 | 989.90 | 964.40 | 634.00 | 621.50 | 600.20 | 603.10 | 582.90 | 591.90 | 589.90 | 599.40 | 557.10 | 569.30 | 569.30 | 563.30 | 521.80 | 532.00 | 522.70 | 578.10 | 557.10 | 585.60 | 595.40 | 578.90 | 531.20 | 503.50 | 510.80 | 515.90 | 479.10 | 493.50 | 490.90 | NA | 417.30 | NA | NA | NA | |
| Other Assets Current | 99.00 | 134.00 | 130.00 | 117.00 | 94.00 | 90.00 | 114.00 | 84.00 | 71.00 | 108.00 | 93.00 | 97.00 | 84.00 | 78.00 | 90.00 | 84.00 | 59.20 | 65.70 | 76.50 | 60.30 | 52.30 | 55.20 | 56.70 | 54.70 | 106.00 | 65.60 | 74.40 | 65.50 | 45.70 | 44.90 | 45.70 | 51.80 | 46.10 | 40.00 | 39.20 | 41.20 | 30.90 | 35.30 | 39.70 | 43.50 | 32.00 | 32.70 | 34.60 | 32.40 | 38.80 | 21.60 | 20.10 | 22.90 | 18.40 | 21.00 | 22.10 | 142.50 | 36.30 | 69.50 | 71.70 | NA | 75.40 | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Property Plant And Equipment Gross | 9930.00 | NA | NA | NA | 9660.00 | NA | NA | NA | 8871.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 6660.00 | NA | NA | NA | 5073.60 | NA | NA | NA | 4753.40 | NA | NA | NA | 4482.30 | NA | NA | NA | 4172.40 | NA | NA | NA | 4220.70 | NA | NA | NA | 4171.20 | NA | NA | NA | 3873.60 | NA | NA | NA | 3681.20 | NA | NA | NA | |
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | 4672.00 | NA | NA | NA | 4668.00 | NA | NA | NA | 4292.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 3420.30 | NA | NA | NA | 3206.40 | NA | NA | NA | 3001.50 | NA | NA | NA | 2895.90 | NA | NA | NA | 2625.60 | NA | NA | NA | 2541.80 | NA | NA | NA | 2464.60 | NA | NA | NA | 2251.50 | NA | NA | NA | 2039.70 | NA | NA | NA | |
| Property Plant And Equipment Net | 5258.00 | NA | NA | NA | 4992.00 | NA | NA | NA | 4579.00 | 4509.00 | 4601.00 | 4675.00 | 4677.00 | 4020.00 | 3753.00 | 3631.00 | 3560.00 | 3437.40 | 3379.40 | 3288.10 | 3253.80 | 3208.00 | 3199.40 | 3204.80 | 3239.70 | 3151.70 | 3114.90 | 3104.10 | 1867.20 | 1820.80 | 1813.50 | 1785.40 | 1751.90 | 1767.50 | 1746.90 | 1689.50 | 1586.40 | 1553.30 | 1560.90 | 1562.20 | 1546.80 | 1545.40 | 1550.40 | 1669.50 | 1678.90 | 1690.60 | 1701.50 | 1682.00 | 1706.60 | 1609.70 | 1611.00 | 1611.80 | 1622.10 | 1612.30 | 1635.60 | NA | 1641.50 | NA | NA | NA | |
| Goodwill | 1993.00 | 2034.00 | 2014.00 | 2010.00 | 2103.00 | 2072.00 | 2048.00 | 2053.00 | 1979.00 | 1942.00 | 1974.00 | 2006.00 | 2015.00 | 1539.00 | 1478.00 | 1478.00 | 1477.60 | 1469.90 | 1465.80 | 1464.10 | 1477.90 | 1468.40 | 1467.00 | 1468.00 | 1460.60 | 1561.90 | 1557.90 | 1607.20 | 1323.00 | 1309.30 | 1266.40 | 1265.80 | 1260.30 | 1265.00 | 1267.80 | 1280.00 | 1167.80 | 1158.50 | 1162.90 | 1176.80 | 1118.10 | 1121.50 | 1191.50 | 1078.00 | 1125.40 | 1128.10 | 1130.70 | 1163.10 | 1164.80 | 1120.70 | 1120.10 | 1134.10 | 1135.70 | 1121.60 | 1221.10 | NA | 1205.20 | NA | NA | NA | |
| Intangible Assets Net Excluding Goodwill | 667.00 | 714.00 | 722.00 | 746.00 | 820.00 | 819.00 | 693.00 | 710.00 | 717.00 | 738.00 | 788.00 | 831.00 | 868.00 | 446.00 | 409.00 | 423.00 | 436.90 | 447.80 | 460.90 | 460.50 | 477.30 | 481.00 | 485.40 | 507.80 | 523.80 | 551.50 | 507.50 | 514.90 | 436.50 | 449.60 | 423.70 | 434.70 | 445.30 | 462.40 | 488.00 | 482.10 | 386.70 | 379.70 | 396.30 | 378.80 | 385.60 | 401.00 | 351.90 | 438.60 | 467.00 | 476.30 | 485.60 | 489.30 | 499.20 | 507.60 | 515.50 | 526.50 | 535.90 | 546.00 | 558.10 | NA | 576.60 | NA | NA | NA | |
| Finite Lived Intangible Assets Net | 667.00 | NA | NA | NA | 820.00 | NA | NA | NA | 717.00 | NA | NA | NA | 868.00 | NA | NA | NA | 436.90 | NA | NA | NA | 477.30 | NA | NA | NA | 523.80 | NA | NA | NA | 436.50 | NA | NA | NA | 445.30 | NA | NA | NA | 386.70 | NA | NA | NA | 385.60 | NA | NA | NA | 467.00 | NA | NA | NA | 499.20 | NA | NA | NA | 535.90 | NA | NA | NA | 576.60 | NA | NA | NA | |
| Other Assets Noncurrent | 442.00 | 465.00 | 426.00 | 428.00 | 415.00 | 357.00 | 344.00 | 346.00 | 347.00 | 351.00 | 350.00 | 374.00 | 395.00 | 314.00 | 325.00 | 304.00 | 309.90 | 308.50 | 310.30 | 295.20 | 275.30 | 265.70 | 272.50 | 273.70 | 71.30 | 89.50 | 82.60 | 79.00 | 66.40 | 37.50 | 35.80 | 30.60 | 31.00 | 48.70 | 48.30 | 49.20 | 48.40 | 66.70 | 72.50 | 62.80 | 59.90 | 63.60 | 65.50 | 62.60 | 55.80 | 52.90 | 44.80 | 43.40 | 47.10 | 46.60 | 52.00 | 49.10 | 41.90 | 45.50 | 46.70 | NA | 47.70 | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities Current | 1903.00 | 1729.00 | 1963.00 | 2366.00 | 2589.00 | 2438.00 | 2137.00 | 1735.00 | 1933.00 | 2032.00 | 2008.00 | 1946.00 | 2049.00 | 1499.00 | 1457.00 | 1318.00 | 1856.60 | 1719.70 | 1612.80 | 1044.00 | 1198.70 | 1091.80 | 1094.00 | 1022.20 | 1172.30 | 1169.30 | 1026.30 | 1003.30 | 851.40 | 817.40 | 769.30 | 757.40 | 779.80 | 732.00 | 726.30 | 670.80 | 732.20 | 692.80 | 671.50 | 677.20 | 676.70 | 706.30 | 667.00 | 686.90 | 711.20 | 739.70 | 716.80 | 714.60 | 752.90 | 688.20 | 651.30 | 665.90 | 645.50 | 616.70 | 627.30 | NA | 595.70 | NA | NA | NA | |
| Debt Current | 39.00 | 31.00 | 327.00 | 756.00 | 764.00 | 762.00 | 463.00 | 57.00 | 53.00 | 300.00 | 292.00 | 286.00 | 279.00 | 22.00 | 20.00 | 52.00 | 497.20 | 495.80 | 483.20 | 49.10 | 50.40 | 54.40 | 58.90 | 49.00 | 52.00 | 51.90 | 51.50 | 55.60 | 61.30 | 49.60 | 47.50 | 69.00 | 63.40 | 64.10 | 61.80 | 33.30 | 36.60 | 33.80 | 34.70 | 35.00 | 32.20 | 68.00 | 73.00 | 79.00 | 77.40 | 83.90 | 87.20 | 88.00 | 79.80 | 64.40 | 64.30 | 49.80 | 30.10 | 19.40 | 19.70 | NA | 26.00 | NA | NA | NA | |
| Long Term Debt Current | 14.00 | 13.00 | 309.00 | 738.00 | 739.00 | 737.00 | 436.00 | 31.00 | 26.00 | 271.00 | 263.00 | 263.00 | 263.00 | NA | NA | NA | 488.90 | NA | NA | NA | 36.50 | NA | NA | NA | 36.50 | NA | NA | NA | 50.00 | NA | NA | NA | 25.00 | NA | NA | NA | 25.00 | NA | NA | NA | 25.00 | NA | NA | NA | 62.60 | NA | NA | NA | 64.70 | NA | NA | NA | 19.60 | NA | NA | NA | 19.30 | NA | NA | NA | |
| Accounts Payable Current | 1116.00 | 937.00 | 973.00 | 940.00 | 1094.00 | 944.00 | 996.00 | 1009.00 | 1123.00 | 999.00 | 1008.00 | 1028.00 | 1125.00 | 890.00 | 837.00 | 781.00 | 825.00 | 738.50 | 681.80 | 625.70 | 716.10 | 628.70 | 644.70 | 612.80 | 711.60 | 642.70 | 629.40 | 613.60 | 516.50 | 486.70 | 465.30 | 447.00 | 466.50 | 426.80 | 422.00 | 406.50 | 457.90 | 411.60 | 410.70 | 435.40 | 424.90 | 422.10 | 407.00 | 419.20 | 428.30 | 451.90 | 453.40 | 439.20 | 453.70 | 401.00 | 393.30 | 409.90 | 411.40 | 382.20 | 393.60 | NA | 361.50 | NA | NA | NA | |
| Other Accrued Liabilities Current | 499.00 | 500.00 | 436.00 | 438.00 | 395.00 | 433.00 | 424.00 | 460.00 | 411.00 | 429.00 | 426.00 | 394.00 | 399.00 | 421.00 | 423.00 | 327.00 | 291.00 | 292.00 | 281.00 | 257.90 | 239.10 | 264.50 | 253.70 | 239.10 | 240.70 | 311.90 | 195.40 | 187.10 | 145.30 | 164.60 | 150.70 | 127.20 | 127.20 | 142.90 | 129.10 | 111.40 | 108.80 | 113.40 | 112.80 | 91.30 | 91.60 | 216.20 | 187.00 | 188.70 | 77.40 | 180.40 | 162.30 | 161.80 | 75.40 | 197.90 | 180.40 | 179.50 | 77.90 | 179.30 | 189.30 | NA | 179.80 | NA | NA | NA | |
| Taxes Payable Current | NA | 22.00 | NA | NA | 15.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Line Of Credit | 631.00 | 806.00 | 382.00 | 896.00 | 798.00 | 1024.00 | 922.00 | 929.00 | 665.00 | 702.00 | 967.00 | 1094.00 | 938.00 | 264.00 | 226.00 | 297.00 | 92.70 | 129.40 | 294.20 | 256.60 | 67.40 | 187.10 | 244.80 | 662.50 | 437.30 | 495.20 | 530.80 | 641.60 | 357.00 | 351.30 | 283.80 | 331.10 | 224.90 | 339.20 | 617.50 | 668.70 | 237.40 | 335.50 | 379.10 | 434.00 | 296.20 | 234.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long Term Debt | 5046.00 | 5270.00 | 5126.00 | 5548.00 | 5217.00 | 5429.00 | 5351.00 | 5365.00 | 5097.00 | 5340.00 | 5642.00 | 5809.00 | 5676.00 | 4044.00 | 3649.00 | 3720.00 | 3523.90 | 3562.10 | 3389.40 | 3360.60 | 2729.30 | 2854.00 | 2916.10 | 3052.60 | 2833.10 | 2902.40 | 2946.20 | 3065.30 | 2247.90 | 2253.90 | 2188.50 | 2213.40 | 2112.80 | 2231.80 | 2249.10 | 2304.70 | 1876.60 | 1991.90 | 2041.60 | 2102.80 | 1971.20 | 2075.60 | 2314.10 | 2206.10 | 2248.00 | 2226.50 | 2297.60 | 2365.30 | 2325.50 | 1971.40 | 2067.50 | 2145.80 | 2349.70 | NA | NA | NA | 2572.40 | NA | NA | NA | |
| Long Term Debt Noncurrent | 5145.00 | 5372.00 | 4930.00 | 4930.00 | 4609.00 | 4821.00 | 5046.00 | 5463.00 | 5200.00 | 5195.00 | 5506.00 | 5645.00 | 5515.00 | 4132.00 | 3742.00 | 3787.00 | 3147.00 | 3196.90 | 3028.80 | 3434.50 | 2809.90 | 2935.00 | 2997.50 | 3129.80 | 2905.10 | 2880.70 | 2924.30 | 3043.50 | 2213.20 | 2225.20 | 2165.70 | 2183.80 | 2088.50 | 2190.90 | 2212.90 | 2267.70 | 1838.90 | 1960.40 | 2009.70 | 2070.90 | 1942.10 | 2011.20 | 2245.30 | 2132.20 | 2176.20 | 2148.90 | 2236.00 | 2284.50 | 2253.50 | 1912.80 | 2009.40 | 2102.70 | 2335.70 | 2344.30 | 2418.10 | NA | 2553.10 | NA | NA | NA | |
| Long Term Debt And Capital Lease Obligations | 5145.00 | 5372.00 | 4930.00 | 4930.00 | 4609.00 | 4821.00 | 5046.00 | 5463.00 | 5200.00 | 5195.00 | 5506.00 | 5645.00 | 5515.00 | 4132.00 | 3742.00 | 3787.00 | 3147.00 | 3196.90 | 3028.80 | 3434.50 | 2809.90 | 2935.00 | 2997.50 | 3129.80 | 2905.10 | 2880.70 | 2924.30 | 3043.50 | 2213.20 | 2225.20 | 2165.70 | 2183.80 | 2088.50 | 2190.90 | 2212.90 | 2267.70 | 1838.90 | 1960.40 | 2009.70 | 2070.90 | 1942.10 | 2011.20 | 2245.30 | 2132.20 | 2176.20 | 2148.90 | 2236.00 | 2284.50 | 2253.50 | 1912.80 | 2009.40 | 2102.70 | 2335.70 | NA | NA | NA | 2553.10 | NA | NA | NA | |
| Deferred Income Tax Liabilities Net | 613.00 | 626.00 | 666.00 | 714.00 | 731.00 | 679.00 | 708.00 | 697.00 | 668.00 | 635.00 | 612.00 | 598.00 | 579.00 | 416.00 | 403.00 | 489.00 | 539.60 | 529.00 | 531.80 | 522.10 | 511.80 | 495.10 | 488.40 | 475.10 | 462.20 | 460.40 | 447.00 | NA | 321.80 | NA | NA | NA | 408.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent | 94.00 | 99.00 | 102.00 | 103.00 | 104.00 | 104.00 | 112.00 | 112.00 | 111.00 | 112.00 | 128.00 | 132.00 | 139.00 | 102.00 | 117.00 | 117.00 | 129.80 | 106.70 | 119.90 | 117.90 | 140.40 | 102.10 | 109.10 | 108.50 | 107.50 | 73.60 | 75.40 | 78.10 | 80.00 | 161.20 | 185.50 | 189.50 | 202.50 | 248.10 | 278.50 | 237.30 | 247.30 | 246.80 | 266.70 | 302.10 | 312.80 | NA | NA | NA | 198.20 | NA | NA | NA | 420.70 | NA | NA | NA | 364.80 | NA | NA | NA | 275.00 | NA | NA | NA | |
| Minority Interest | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 2.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | NA | NA | 204.00 | 416.00 | 406.30 | 515.70 | 503.50 | 487.80 | 478.00 | 472.30 | 443.90 | 439.00 | 473.10 | 455.90 | 449.20 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 0.00 | 0.00 | 0.00 | 0.00 | -1.70 | -1.90 | -1.70 | -1.40 | -1.20 | NA | NA | NA | 0.00 | NA | NA | NA | |
| Other Liabilities Noncurrent | 376.00 | 394.00 | 354.00 | 358.00 | 360.00 | 322.00 | 286.00 | 282.00 | 266.00 | 250.00 | 251.00 | 271.00 | 282.00 | 285.00 | 309.00 | 299.00 | 291.30 | 295.80 | 292.70 | 279.20 | 266.80 | 264.20 | 269.60 | 264.40 | 117.80 | 168.70 | 150.80 | 125.10 | 104.70 | 80.80 | 73.50 | 68.90 | 68.10 | 72.60 | 70.40 | 77.50 | 69.30 | 74.00 | 74.90 | 83.70 | 78.10 | 255.70 | 264.50 | 268.40 | 70.20 | 467.00 | 480.30 | 483.60 | 73.60 | 401.10 | 419.80 | 426.10 | 59.20 | 296.70 | 311.20 | NA | 347.70 | NA | NA | NA | |
| Operating Lease Liability Noncurrent | 209.00 | NA | NA | NA | 189.00 | NA | NA | NA | 184.00 | NA | NA | NA | 193.00 | NA | NA | NA | 157.20 | NA | NA | NA | 151.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity | 3012.00 | 3009.00 | 2812.00 | 2857.00 | 2781.00 | 2539.00 | 2449.00 | 2308.00 | 2149.00 | 1956.00 | 1890.00 | 1949.00 | 1891.00 | 1854.00 | 1814.00 | 1533.00 | 1424.30 | 1427.60 | 1520.90 | 1506.80 | 1570.20 | 1556.60 | 1584.60 | 1561.40 | 1579.50 | 1788.60 | 1712.50 | 1708.60 | 1291.90 | 1133.70 | 1096.70 | 1080.80 | 1056.50 | 1108.00 | 1086.60 | 1099.70 | 1101.70 | 1104.30 | 1089.20 | 1014.10 | 1012.30 | NA | NA | 1092.90 | 1062.30 | 1096.10 | 1032.00 | 1000.00 | 974.00 | 1288.40 | 1236.90 | 1188.30 | 1167.90 | 988.20 | 1049.90 | NA | 747.00 | NA | NA | NA | |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 3013.00 | 3011.00 | 2813.00 | 2858.00 | 2782.00 | 2541.00 | 2450.00 | 2310.00 | 2150.00 | 1958.00 | 1892.00 | 1951.00 | 1893.00 | 1854.00 | 1814.00 | 1737.00 | 1840.30 | 1833.90 | 2036.60 | 2010.30 | 2058.00 | 2034.60 | 2056.90 | 2005.30 | 2018.50 | 2261.70 | 2168.40 | 2157.80 | 1291.90 | NA | NA | NA | 1056.50 | NA | NA | NA | 1101.70 | 1104.30 | 1089.20 | NA | 1012.30 | 1098.30 | 1062.10 | 1092.90 | 1062.30 | 1096.10 | 1032.00 | 1000.00 | 972.30 | 1286.50 | 1235.20 | 1186.90 | 1166.70 | NA | NA | NA | 747.00 | NA | NA | NA | |
| Additional Paid In Capital Common Stock | 2054.00 | 2042.00 | 2031.00 | 2062.00 | 2062.00 | 2059.00 | 2052.00 | 2040.00 | 2054.00 | 2046.00 | 2044.00 | 2038.00 | 2046.00 | 2032.00 | 2030.00 | 1782.00 | 1714.60 | 1732.40 | 1840.80 | 1852.60 | 1876.70 | 1901.40 | 1916.30 | 1918.10 | 1944.40 | 2079.40 | 2077.60 | 2077.80 | 1683.60 | 1680.20 | 1677.00 | 1685.40 | 1709.00 | 1731.00 | 1737.60 | 1746.20 | 1771.00 | 1782.30 | 1783.90 | 1778.60 | 1796.50 | 1792.40 | 1788.20 | 1781.20 | 1789.90 | 1928.70 | 1923.10 | 1913.10 | 1915.10 | 2183.00 | 2178.40 | 2172.10 | 2177.50 | 2177.70 | 2176.00 | NA | 1965.20 | NA | NA | NA | |
| Retained Earnings Accumulated Deficit | 1410.00 | 1302.00 | 1167.00 | 1163.00 | 1029.00 | 876.00 | 743.00 | 623.00 | 469.00 | 346.00 | 188.00 | 150.00 | 66.00 | 51.00 | 1.00 | -15.00 | -47.10 | -52.00 | -37.10 | -49.10 | 56.40 | 45.10 | 44.70 | 13.60 | 10.00 | 47.80 | -23.30 | -49.40 | -56.00 | -206.60 | -229.50 | -237.80 | -268.00 | -243.80 | -271.30 | -310.60 | -326.80 | -343.80 | -378.10 | -416.80 | -452.90 | -494.40 | -547.40 | -507.40 | -542.60 | -532.60 | -577.10 | -598.30 | -633.20 | -631.70 | -671.80 | -714.20 | -731.40 | -997.00 | -949.50 | NA | -1008.30 | NA | NA | NA | |
| Accumulated Other Comprehensive Income Loss Net Of Tax | -455.00 | -338.00 | -389.00 | -371.00 | -313.00 | -399.00 | -349.00 | -358.00 | -377.00 | -439.00 | -345.00 | -242.00 | -224.00 | -232.00 | -220.00 | -237.00 | -245.90 | -255.50 | -285.60 | -299.50 | -365.80 | -392.80 | -379.30 | -373.20 | -377.90 | -341.70 | -344.90 | -322.90 | -338.80 | -343.00 | -353.90 | -369.90 | -387.60 | -382.40 | -382.90 | -339.10 | -345.70 | -337.50 | -319.90 | -351.00 | -334.60 | -203.00 | -182.00 | -184.20 | -188.20 | -303.50 | -317.50 | -318.30 | -311.30 | -266.80 | -273.60 | -273.50 | -282.10 | -196.40 | -180.50 | NA | -213.30 | NA | NA | NA | |
| Minority Interest | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 2.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | NA | NA | 204.00 | 416.00 | 406.30 | 515.70 | 503.50 | 487.80 | 478.00 | 472.30 | 443.90 | 439.00 | 473.10 | 455.90 | 449.20 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 0.00 | 0.00 | 0.00 | 0.00 | -1.70 | -1.90 | -1.70 | -1.40 | -1.20 | NA | NA | NA | 0.00 | NA | NA | NA | |
| Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value | NA | 11.00 | 15.00 | NA | NA | 9.00 | 12.00 | -7.00 | NA | 6.00 | 8.00 | -8.00 | NA | 2.00 | 7.00 | -3.00 | NA | 6.30 | 7.90 | 3.60 | NA | 5.30 | 5.90 | 0.90 | -0.20 | 1.70 | 4.80 | 3.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 7.70 | 2.80 | 5.40 | 4.40 | -4.40 | 5.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 489.00 | 187.00 | 161.00 | 3.00 | 442.00 | 411.00 | 231.00 | 60.00 | 470.00 | 332.00 | 270.00 | 18.00 | 150.00 | 154.00 | 252.00 | 53.00 | 435.50 | 245.40 | 223.10 | -79.30 | 365.10 | 240.90 | 231.90 | -172.10 | -73.80 | 0.20 | -110.10 | -190.10 | 209.70 | 141.40 | 136.70 | 28.40 | 247.10 | 147.30 | 188.60 | 58.40 | 238.20 | 173.70 | 149.60 | 27.70 | 195.40 | 177.60 | 123.70 | 29.90 | 188.50 | 159.60 | 121.80 | -11.90 | 180.30 | 145.80 | 110.00 | 32.50 | 188.90 | 81.30 | 111.50 | 6.10 | 169.10 | 73.40 | NA | NA | |
| Net Cash Provided By Used In Investing Activities | -240.00 | -277.00 | 486.00 | -311.00 | -150.00 | -438.00 | -164.00 | -273.00 | -68.00 | -56.00 | -116.00 | -195.00 | -1600.00 | -503.00 | -169.00 | -120.00 | -170.90 | -88.20 | -212.90 | -175.80 | -102.90 | -111.40 | -53.20 | 43.20 | 328.80 | 60.60 | 253.00 | 46.70 | -121.50 | -172.30 | -69.50 | -77.30 | -38.10 | -76.70 | -124.80 | -392.90 | -105.70 | -58.20 | -58.50 | -177.40 | -47.90 | -45.30 | -100.90 | 10.90 | -48.50 | -9.40 | -52.80 | -33.70 | -179.80 | -44.30 | -30.30 | -39.60 | -48.70 | -38.60 | -86.90 | -37.60 | -50.30 | -35.30 | NA | NA | |
| Net Cash Provided By Used In Financing Activities | -209.00 | 88.00 | -655.00 | 287.00 | -294.00 | 57.00 | -46.00 | 177.00 | -335.00 | -301.00 | -149.00 | 119.00 | 1555.00 | 328.00 | -110.00 | 5.00 | -144.50 | -187.90 | -38.10 | 218.50 | -160.00 | -144.40 | -176.90 | 120.50 | -223.50 | -72.00 | -142.50 | 127.30 | -38.20 | 35.00 | -92.50 | 25.90 | -193.20 | -63.40 | -99.80 | 353.30 | -158.30 | -79.30 | -88.30 | 115.00 | -118.50 | -230.40 | 98.70 | -58.60 | -179.60 | -92.50 | -73.40 | 34.40 | 14.60 | -96.80 | -78.40 | -235.50 | -25.40 | -74.30 | 56.80 | 0.70 | -146.70 | -45.30 | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 489.00 | 187.00 | 161.00 | 3.00 | 442.00 | 411.00 | 231.00 | 60.00 | 470.00 | 332.00 | 270.00 | 18.00 | 150.00 | 154.00 | 252.00 | 53.00 | 435.50 | 245.40 | 223.10 | -79.30 | 365.10 | 240.90 | 231.90 | -172.10 | -73.80 | 0.20 | -110.10 | -190.10 | 209.70 | 141.40 | 136.70 | 28.40 | 247.10 | 147.30 | 188.60 | 58.40 | 238.20 | 173.70 | 149.60 | 27.70 | 195.40 | 177.60 | 123.70 | 29.90 | 188.50 | 159.60 | 121.80 | -11.90 | 180.30 | 145.80 | 110.00 | 32.50 | 188.90 | 81.30 | 111.50 | 6.10 | 169.10 | 73.40 | NA | NA | |
| Profit Loss | 138.00 | 165.00 | 190.00 | 165.00 | 196.00 | 170.00 | 150.00 | 207.00 | 156.00 | 193.00 | 66.00 | 107.00 | 39.00 | 73.00 | 42.00 | 62.00 | 76.80 | 79.30 | 66.70 | -19.80 | 43.90 | 70.00 | 86.10 | 78.10 | 63.30 | 122.00 | 66.00 | 42.70 | 173.90 | 47.30 | 42.00 | 37.00 | 34.90 | 57.80 | 77.80 | 57.50 | 57.20 | 60.20 | 57.60 | 55.10 | 41.50 | 53.00 | -40.30 | 34.80 | 45.30 | 45.70 | 21.10 | 34.60 | 22.50 | 38.90 | 41.40 | 17.30 | 263.90 | -47.50 | 32.10 | 26.70 | NA | NA | NA | NA | |
| Depreciation Depletion And Amortization | 137.00 | 139.00 | 133.00 | 148.00 | 154.00 | 161.00 | 165.00 | 139.00 | 138.00 | 137.00 | 139.00 | 139.00 | 133.00 | 122.00 | 117.00 | 117.00 | 119.30 | 120.50 | 122.40 | 113.60 | 109.40 | 110.50 | 110.20 | 117.10 | 98.80 | 110.70 | 111.30 | 109.80 | 93.10 | 87.00 | 75.20 | 75.00 | 75.20 | 78.20 | 75.20 | 70.70 | 67.70 | 73.50 | 71.20 | 68.10 | 67.80 | 65.80 | 69.40 | 67.00 | 68.90 | 74.80 | 68.30 | 65.40 | 64.80 | 67.20 | 66.90 | 67.90 | 69.20 | 69.80 | 68.40 | 71.00 | 70.70 | 70.40 | NA | NA | |
| Deferred Income Tax Expense Benefit | -11.00 | -38.00 | -54.00 | -16.00 | 4.00 | -20.00 | 8.00 | 30.00 | 64.00 | 27.00 | 23.00 | 17.00 | 10.00 | 14.00 | 24.00 | 7.00 | 5.70 | 3.90 | 8.60 | -18.90 | 18.70 | 7.20 | 14.40 | 12.40 | 6.10 | 12.30 | 10.70 | -3.10 | -105.20 | 20.50 | 18.80 | 11.90 | 21.60 | 23.30 | 2.90 | 28.90 | 19.90 | 28.40 | 31.80 | 29.90 | 4.30 | 42.40 | -36.80 | 23.20 | 1.70 | 33.00 | 8.50 | 19.50 | 15.90 | 22.10 | 27.10 | 10.90 | -237.70 | -9.90 | 6.40 | 2.80 | -2.80 | 7.80 | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Investing Activities | -240.00 | -277.00 | 486.00 | -311.00 | -150.00 | -438.00 | -164.00 | -273.00 | -68.00 | -56.00 | -116.00 | -195.00 | -1600.00 | -503.00 | -169.00 | -120.00 | -170.90 | -88.20 | -212.90 | -175.80 | -102.90 | -111.40 | -53.20 | 43.20 | 328.80 | 60.60 | 253.00 | 46.70 | -121.50 | -172.30 | -69.50 | -77.30 | -38.10 | -76.70 | -124.80 | -392.90 | -105.70 | -58.20 | -58.50 | -177.40 | -47.90 | -45.30 | -100.90 | 10.90 | -48.50 | -9.40 | -52.80 | -33.70 | -179.80 | -44.30 | -30.30 | -39.60 | -48.70 | -38.60 | -86.90 | -37.60 | -50.30 | -35.30 | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Financing Activities | -209.00 | 88.00 | -655.00 | 287.00 | -294.00 | 57.00 | -46.00 | 177.00 | -335.00 | -301.00 | -149.00 | 119.00 | 1555.00 | 328.00 | -110.00 | 5.00 | -144.50 | -187.90 | -38.10 | 218.50 | -160.00 | -144.40 | -176.90 | 120.50 | -223.50 | -72.00 | -142.50 | 127.30 | -38.20 | 35.00 | -92.50 | 25.90 | -193.20 | -63.40 | -99.80 | 353.30 | -158.30 | -79.30 | -88.30 | 115.00 | -118.50 | -230.40 | 98.70 | -58.60 | -179.60 | -92.50 | -73.40 | 34.40 | 14.60 | -96.80 | -78.40 | -235.50 | -25.40 | -74.30 | 56.80 | 0.70 | -146.70 | -45.30 | NA | NA | |
| Payments Of Dividends | 31.00 | 30.00 | 30.00 | 31.00 | 31.00 | 31.00 | 30.00 | 31.00 | 23.00 | 23.00 | 23.00 | 23.00 | 21.00 | 23.00 | 24.00 | 24.00 | 22.40 | 26.80 | 26.90 | 26.70 | 25.70 | 28.70 | 28.20 | 30.10 | 28.90 | 29.60 | 29.30 | 23.20 | 23.20 | 23.30 | 23.30 | 23.60 | 15.50 | 16.10 | 16.10 | 16.30 | 16.40 | 16.50 | 16.40 | 0.00 | 0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Payments For Repurchase Of Common Stock | 0.00 | 0.00 | NA | NA | 17.00 | 8.00 | 1.00 | 28.00 | 6.00 | 15.00 | NA | NA | NA | NA | NA | NA | 68.30 | 89.90 | 38.00 | 119.40 | 0.00 | 50.10 | 18.70 | 60.00 | 119.10 | 0.00 | 0.00 | 0.00 | 0.00 | 2.50 | 19.50 | 40.10 | 58.50 | 26.70 | 36.20 | 43.50 | 40.00 | 15.00 | 4.00 | 4.00 | 0.00 | 0.00 | 0.00 | 0.00 | NA | NA | NA | NA | 300.00 | 0.00 | -9.20 | 9.20 | 0.00 | 0.00 | 32.90 | 0.00 | 0.00 | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 2095.00 | 2216.00 | 2237.00 | 2259.00 | 2249.00 | 2349.00 | 2392.00 | 2438.00 | 2386.00 | 2451.00 | 2358.00 | 2245.00 | 1988.00 | 1782.00 | 1737.00 | 1649.00 | 1652.10 | 1697.70 | 1611.00 | 1599.10 | 1519.80 | 1581.60 | 1552.80 | 1505.90 | 1509.30 | 1530.00 | 1509.30 | 1476.00 | 1109.90 | 1137.60 | 1094.70 | 1061.50 | 1057.20 | 1103.70 | 1103.20 | 1034.00 | 1024.90 | 1070.00 | 1057.10 | 1008.20 | 1001.10 | 1050.00 | 1116.70 | 1072.70 | 1074.90 | 1163.00 | 1139.70 | 1100.50 | 1053.30 | 1104.70 | 1111.90 | 1067.20 | 1051.70 | 1073.30 | 1080.70 | 1000.60 | 1011.60 | 1042.80 | 1036.50 | 1004.10 | |
| Corporate Reconciling Items And Eliminations | 39.00 | 46.00 | 38.00 | 35.00 | 44.00 | 46.00 | 46.00 | 46.00 | 41.00 | 41.00 | 39.00 | 41.00 | 38.00 | 42.00 | 44.00 | 37.00 | 38.90 | 48.10 | 39.70 | 30.40 | 34.50 | 40.30 | 33.70 | 33.80 | 40.40 | 48.10 | 35.00 | 33.60 | 43.30 | 46.70 | 46.40 | 30.90 | NA | -0.20 | 10.00 | 12.20 | NA | 7.40 | 9.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Revenue From Contract With Customer Excluding Assessed Tax | 2090.00 | 2206.00 | 2228.00 | 2251.00 | 2237.00 | 2340.00 | 2379.00 | 2428.00 | 2375.00 | 2445.00 | 2353.00 | 2238.00 | 1980.00 | 1775.00 | 1731.00 | 1644.00 | 1652.10 | 1691.20 | 1605.30 | 1594.60 | 1519.80 | 1577.60 | 1548.10 | 1501.60 | 1509.30 | 1525.70 | 1506.20 | 1470.80 | 1109.90 | 1132.00 | 1089.40 | 1056.40 | 1057.20 | 1103.70 | 1103.20 | 1034.00 | 1024.90 | 1070.00 | 1057.10 | 1008.20 | 1001.10 | 1050.00 | 1116.70 | 1072.70 | 1074.90 | 1163.00 | 1139.70 | 1100.50 | 1053.30 | 1104.70 | 1111.90 | 1067.20 | 1051.70 | 1073.30 | 1080.70 | 1000.60 | 1011.60 | 1042.80 | 1036.50 | 1004.10 | |
| Operating, Europe Packaging | NA | 483.00 | 474.00 | 470.00 | 471.00 | 498.00 | 523.00 | 532.00 | 506.00 | 488.00 | 493.00 | 486.00 | 376.00 | 198.00 | 212.00 | 206.00 | 210.90 | 193.90 | 183.00 | 176.80 | 167.30 | 171.00 | 177.20 | 173.80 | 169.60 | 166.90 | 184.80 | 174.50 | 162.50 | 152.60 | 138.70 | 139.70 | 134.60 | 142.10 | 148.90 | 144.30 | 150.80 | 154.10 | 154.30 | 144.70 | 159.90 | 170.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, North America Consumer Packaging | NA | 1556.00 | 1551.00 | 1531.00 | 1516.00 | 1569.00 | 1571.00 | 1544.00 | 1482.00 | 1577.00 | 1534.00 | 1422.00 | 1299.00 | 1291.00 | 1237.00 | 1169.00 | 1158.20 | 1214.80 | 1153.70 | 1123.40 | 1057.10 | 1091.10 | 1062.70 | 1022.80 | 1041.60 | 1042.00 | 1023.90 | 989.90 | 806.40 | 833.20 | 812.70 | 792.80 | 818.40 | 866.20 | 847.10 | 785.20 | 1338.30 | 579.40 | 769.10 | 754.00 | 1315.30 | 565.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Paperboard Mills | NA | 131.00 | 174.00 | 223.00 | NA | 236.00 | 252.00 | 316.00 | 357.00 | 345.00 | 292.00 | 296.00 | 275.00 | 251.00 | 244.00 | 237.00 | 244.10 | 240.90 | 234.60 | 268.50 | 260.90 | 279.20 | 279.20 | 275.50 | 257.70 | 274.80 | 267.20 | 278.00 | 99.60 | 105.10 | 96.90 | 98.10 | 100.80 | 95.60 | 97.20 | 101.10 | -897.70 | 467.00 | 124.30 | 103.40 | -909.80 | 440.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Revenue From Contract With Customer Including Assessed Tax | 2095.00 | 2216.00 | 2237.00 | 2259.00 | 2249.00 | 2349.00 | 2392.00 | 2438.00 | 2386.00 | 2451.00 | 2358.00 | 2245.00 | 1988.00 | 1782.00 | 1737.00 | 1649.00 | 1652.10 | 1697.70 | 1611.00 | 1599.10 | 1519.80 | 1581.60 | 1552.80 | 1505.90 | 1507.70 | 1530.00 | 1509.30 | 1476.00 | 1109.90 | 1137.60 | 1094.70 | 1061.50 | 1057.20 | 1103.70 | 1103.20 | 1034.00 | 1024.90 | 1070.00 | 1057.10 | 1008.20 | 1001.10 | 1050.00 | 1116.70 | 1072.70 | 1074.90 | 1163.00 | 1139.70 | 1100.50 | 1053.30 | 1104.70 | 1111.90 | 1067.20 | 1051.70 | 1073.30 | 1080.70 | 1000.60 | 1011.60 | 1042.80 | 1036.50 | 1004.10 |
