Home
Data
Calendar
Blog
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock Value | 138.78 | 139.08 | 139.35 | 139.34 | 139.57 | 140.24 | 140.47 | 140.54 | 140.94 | 140.96 | 141.28 | 141.63 | 142.18 | 142.50 | 143.30 | 144.46 | 144.35 | 144.29 | 144.26 | 144.25 | 145.38 | 145.29 | 146.08 | 146.06 | 145.94 | 146.76 | 146.75 | 146.74 | 146.65 | 146.61 | 146.83 | 147.39 | 148.41 | 148.74 | 148.91 | 149.62 | 150.08 | 150.76 | 151.71 | 152.32 | 153.11 | 152.86 | 153.31 | 153.60 | 153.77 | 154.36 | 154.86 | 154.97 | 154.84 | 155.13 | 155.10 | 155.91 | 155.65 | 155.65 | 156.77 | 157.54 | 157.64 | NA | NA | NA | |
| Weighted Average Number Of Diluted Shares Outstanding | NA | 139.60 | 139.83 | 140.10 | NA | 140.93 | 141.25 | 141.72 | NA | 142.11 | 142.30 | 142.84 | NA | 143.59 | 144.98 | 145.30 | NA | 145.03 | 144.26 | 145.62 | NA | 146.19 | 146.74 | 146.69 | NA | 147.45 | 147.26 | 147.32 | NA | 147.22 | 147.65 | 148.79 | NA | 149.73 | 150.03 | 150.34 | NA | 152.14 | 152.99 | 153.57 | NA | 154.10 | 154.53 | 154.80 | NA | 155.66 | 156.14 | 0.16 | NA | 0.16 | 156.77 | 156.95 | NA | 157.15 | 158.24 | 158.66 | NA | 157.98 | 158.66 | 159.18 | |
| Weighted Average Number Of Shares Outstanding Basic | NA | 139.19 | 139.36 | 139.43 | NA | 140.34 | 140.57 | 140.80 | NA | 141.34 | 141.58 | 141.92 | NA | 142.87 | 144.21 | 144.41 | NA | 144.27 | 144.26 | 145.05 | NA | 145.57 | 146.07 | 145.98 | NA | 146.76 | 146.75 | 146.73 | NA | 146.72 | 147.08 | 148.15 | NA | 148.90 | 149.24 | 149.59 | NA | 151.35 | 152.13 | 152.66 | NA | 153.02 | 153.46 | 153.73 | NA | 154.57 | 155.05 | 0.15 | NA | 0.16 | 155.75 | 155.81 | NA | 156.21 | 157.25 | 157.63 | NA | 157.57 | 158.26 | 158.77 | |
| Earnings Per Share Basic | 0.96 | 1.63 | 2.12 | 1.79 | 2.27 | 2.50 | 2.45 | 2.16 | 1.79 | 2.21 | 2.63 | 1.73 | 1.80 | 1.60 | 1.36 | 1.51 | 1.19 | 1.58 | -3.91 | 0.94 | 0.06 | 1.56 | 1.54 | 1.10 | 1.28 | 1.50 | 1.55 | 1.20 | 0.74 | 1.08 | 1.29 | 1.08 | 1.03 | 1.24 | 1.28 | 1.06 | 1.07 | 1.24 | 1.28 | 1.05 | 1.08 | 1.25 | 1.29 | 1.02 | 0.98 | 1.12 | 1.40 | 0.93 | 1.03 | 1.11 | 1.08 | 0.94 | 0.87 | 0.97 | 0.97 | 0.80 | 0.75 | 0.84 | 0.79 | 0.63 | |
| Earnings Per Share Diluted | 0.96 | 1.62 | 2.11 | 1.78 | 2.25 | 2.49 | 2.44 | 2.14 | 1.78 | 2.20 | 2.62 | 1.72 | 1.79 | 1.59 | 1.36 | 1.50 | 1.18 | 1.57 | -3.91 | 0.94 | 0.06 | 1.56 | 1.53 | 1.09 | 1.27 | 1.49 | 1.54 | 1.20 | 0.74 | 1.08 | 1.29 | 1.08 | 1.03 | 1.24 | 1.28 | 1.05 | 1.07 | 1.24 | 1.28 | 1.05 | 1.08 | 1.24 | 1.28 | 1.02 | 0.97 | 1.12 | 1.39 | 0.93 | 1.03 | 1.11 | 1.08 | 0.93 | 0.86 | 0.97 | 0.96 | 0.80 | 0.75 | 0.83 | 0.78 | 0.63 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue From Contract With Customer Excluding Assessed Tax | 5770.17 | 5970.20 | 5962.57 | 5783.63 | 5585.88 | 5824.60 | 5915.01 | 5765.12 | 5523.65 | 5675.27 | 5602.41 | 5294.64 | 4803.21 | 4818.85 | 4783.74 | 4464.71 | 4251.59 | 4370.09 | 3823.23 | 4559.53 | 4279.89 | 5015.02 | 4934.26 | 4736.83 | 4603.79 | 4722.92 | 4822.06 | 4586.29 | 4207.08 | 4095.91 | 4100.18 | 3905.64 | 3780.07 | 3941.74 | 3899.64 | 3718.27 | 3681.79 | 3921.80 | 3940.40 | 3736.05 | 3822.45 | 3985.91 | 3908.39 | 3624.90 | 3517.80 | 3685.24 | 3676.00 | 3198.80 | 3118.97 | 3375.78 | 3337.84 | 3181.29 | 3014.14 | 3285.56 | 3184.98 | 2974.20 | 2807.73 | 2950.56 | 2847.19 | 2602.11 | |
| Revenues | 5770.17 | 5970.20 | 5962.57 | 5783.63 | 5585.88 | 5824.60 | 5915.01 | 5765.12 | 5523.65 | 5675.27 | 5602.41 | 5294.64 | 4803.21 | 4818.85 | 4783.74 | 4464.71 | 4251.59 | 4370.09 | 3823.23 | 4559.53 | 4279.89 | 5015.02 | 4934.26 | 4736.83 | 4603.79 | 4722.92 | 4822.06 | 4586.29 | 4207.08 | 4095.91 | 4100.18 | 3905.64 | 3780.07 | 3941.74 | 3899.64 | 3718.27 | 3681.79 | 3921.80 | 3940.40 | 3736.05 | 3822.45 | 3985.91 | 3908.39 | 3624.90 | 3517.80 | 3685.24 | 3676.00 | 3198.80 | 3118.97 | 3375.78 | 3337.84 | 3181.29 | 3014.14 | 3285.56 | 3184.98 | 2974.20 | 2807.73 | 2950.56 | 2847.19 | 2602.11 | |
| Cost Of Goods And Services Sold | 3699.96 | 3771.76 | 3782.26 | 3708.98 | 3552.60 | 3715.36 | 3780.26 | 3751.72 | 3549.96 | 3695.61 | 3641.61 | 3468.69 | 3109.76 | 3108.08 | 3094.63 | 2923.90 | 2803.48 | 2842.02 | 2532.74 | 3058.74 | 3121.09 | 3390.60 | 3335.68 | 3228.66 | 3061.63 | 3238.69 | 3300.48 | 3150.49 | 2923.00 | 2869.02 | 2860.47 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Gross Profit | 2070.22 | 2198.44 | 2180.30 | 2074.66 | 2033.29 | 2109.24 | 2134.74 | 2013.40 | 1973.69 | 1979.67 | 1960.80 | 1825.95 | 1693.45 | 1710.77 | 1689.11 | 1540.82 | 1448.11 | 1528.07 | 1290.49 | 1500.79 | 1478.95 | 1624.43 | 1598.58 | 1508.17 | 1542.16 | 1484.23 | 1521.59 | 1435.81 | 1284.08 | 1226.89 | 1239.71 | 1155.72 | 1131.08 | 1198.60 | 1165.45 | 1104.47 | 1095.48 | 1169.22 | 1178.33 | 1112.82 | 1146.54 | 1183.42 | 1179.17 | 1084.63 | 1092.14 | 1100.92 | 1105.11 | 921.75 | 910.66 | 976.04 | 972.29 | 919.11 | 892.60 | 948.53 | 916.11 | 848.79 | 817.13 | 853.03 | 822.31 | 760.48 | |
| Operating Expenses | 1880.93 | 1876.58 | 1782.10 | 1754.79 | 1614.60 | 1644.08 | 1680.85 | 1604.10 | 1626.13 | 1551.13 | 1452.80 | 1495.84 | 1355.37 | 1415.17 | 1428.31 | 1272.37 | 1213.19 | 1225.85 | 1581.40 | 1311.92 | 1520.81 | 1340.51 | 1289.03 | 1263.17 | 1283.62 | 1185.29 | 1210.33 | 1194.84 | 1051.70 | 980.53 | 942.58 | 911.95 | 899.37 | 907.24 | 865.40 | 857.83 | 833.14 | 868.65 | 868.21 | 861.44 | 874.75 | 885.14 | 868.99 | 840.66 | 842.52 | 829.18 | 790.38 | 699.61 | 654.43 | 704.50 | 704.98 | 690.94 | 663.75 | 701.43 | 674.56 | 656.81 | 606.18 | 640.54 | 621.52 | 598.36 | |
| Selling General And Administrative Expense | 1698.12 | 1722.40 | 1647.46 | 1574.93 | 1522.45 | 1551.80 | 1581.65 | 1511.24 | 1531.88 | 1458.42 | 1364.02 | 1403.98 | 1279.27 | 1338.77 | 1349.31 | 1195.16 | 1132.30 | 1140.16 | 971.59 | 1232.74 | 1250.14 | 1269.89 | 1216.91 | 1197.22 | 1214.04 | 1119.27 | 1148.22 | 1133.77 | 987.72 | 940.26 | 903.34 | 873.81 | 848.61 | 869.56 | 829.49 | 823.17 | 784.85 | 834.37 | 832.61 | 825.55 | 827.87 | 850.16 | 832.21 | 803.80 | 797.94 | 793.96 | 753.53 | 673.61 | 621.33 | 678.89 | 680.25 | 667.96 | 628.50 | 679.97 | 651.63 | 634.27 | 573.67 | 618.45 | 598.33 | 576.22 | |
| Income Tax Expense Benefit | 33.94 | 71.01 | 90.66 | 76.29 | 101.92 | 113.86 | 109.59 | 100.45 | 85.41 | 105.58 | 119.04 | 79.88 | 89.91 | 70.39 | 73.11 | 68.15 | 53.91 | 64.75 | 59.06 | 42.41 | 3.21 | 77.05 | 77.70 | 51.26 | 67.59 | 71.51 | 73.30 | 52.74 | 113.82 | 87.91 | 107.17 | 83.61 | 83.77 | 106.03 | 108.68 | 88.62 | 100.33 | 112.56 | 114.74 | 90.37 | 99.75 | 107.77 | 112.45 | 86.49 | 85.23 | 98.00 | 98.37 | 77.75 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Comprehensive Income Loss Net Of Tax | -318.89 | 92.89 | 18.16 | -77.03 | 110.39 | -75.41 | -5.06 | 25.74 | 41.77 | -121.09 | -148.35 | 52.86 | 215.35 | -69.53 | 20.21 | 12.74 | 130.07 | 45.80 | 120.96 | -192.02 | 127.27 | -73.40 | -5.19 | 47.62 | -152.80 | -18.93 | -124.09 | 33.33 | 24.34 | 44.45 | 28.88 | 62.75 | -147.51 | 16.66 | -19.65 | 68.10 | -16.03 | -105.08 | 18.18 | -107.47 | -273.36 | -95.44 | 42.35 | 3.89 | 184.00 | 18.57 | -102.29 | 3.56 | -80.65 | 37.60 | -4.92 | 28.52 | -156.65 | NA | NA | NA | NA | NA | NA | NA | |
| Net Income Loss | 133.06 | 226.58 | 295.54 | 248.89 | 316.88 | 351.20 | 344.49 | 303.96 | 251.98 | 312.36 | 372.53 | 245.84 | 256.00 | 228.59 | 196.50 | 217.71 | 171.20 | 227.53 | -564.37 | 136.53 | 8.92 | 227.49 | 224.43 | 160.25 | 186.70 | 220.23 | 226.97 | 176.58 | 108.18 | 158.44 | 189.97 | 160.16 | 152.52 | 185.33 | 191.37 | 158.03 | 161.27 | 188.02 | 195.37 | 161.01 | 165.56 | 190.52 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 19282.71 | 20259.18 | 18869.39 | 18336.51 | 17968.45 | 17021.90 | 16941.63 | 16907.53 | 16495.38 | 16377.08 | 16238.19 | 16273.31 | 14352.10 | 13974.94 | 14085.98 | 13943.54 | 13440.22 | 13475.46 | 13263.96 | 14451.35 | 14645.63 | 14513.19 | 14639.47 | 14070.53 | 12683.04 | 12657.12 | 12566.52 | 12759.39 | 12412.38 | 9494.23 | 9412.14 | 9166.83 | 8859.40 | 8749.37 | 8634.11 | 8450.53 | 8144.77 | 8203.13 | 8413.63 | 8238.35 | 8246.24 | 8341.46 | 8251.55 | 7982.37 | 7680.30 | 7943.90 | 7660.31 | 7338.46 | 6807.06 | 6445.88 | 6184.93 | 6095.83 | 5879.59 | 5784.72 | 5717.00 | 5569.52 | 5465.04 | NA | NA | NA | |
| Liabilities And Stockholders Equity | 19282.71 | 20259.18 | 18869.39 | 18336.51 | 17968.45 | 17021.90 | 16941.63 | 16907.53 | 16495.38 | 16377.08 | 16238.19 | 16273.31 | 14352.10 | 13974.94 | 14085.98 | 13943.54 | 13440.22 | 13475.46 | 13263.96 | 14451.35 | 14645.63 | 14513.19 | 14639.47 | 14070.53 | 12683.04 | 12657.12 | 12566.52 | 12759.39 | 12412.38 | 9494.23 | 9412.14 | 9166.83 | 8859.40 | 8749.37 | 8634.11 | 8450.53 | 8144.77 | 8203.13 | 8413.63 | 8238.35 | 8246.24 | 8341.46 | 8251.55 | 7982.37 | 7680.30 | 7943.90 | 7660.31 | 7338.46 | 6807.06 | 6445.88 | 6184.93 | 6095.83 | 5879.59 | 5784.72 | 5717.00 | 5569.52 | 5465.04 | NA | NA | NA | |
| Stockholders Equity | 4337.41 | 4696.47 | 4540.65 | 4402.38 | 4401.05 | 4186.11 | 4071.21 | 3926.20 | 3790.36 | 3664.45 | 3640.56 | 3595.74 | 3490.74 | 3183.18 | 3233.88 | 3324.56 | 3204.80 | 3014.08 | 2849.28 | 3402.70 | 3674.71 | 3642.19 | 3665.33 | 3550.93 | 3450.45 | 3611.05 | 3511.97 | 3510.08 | 3412.15 | 3378.24 | 3288.12 | 3218.97 | 3193.73 | 3322.21 | 3237.62 | 3231.73 | 3146.57 | 3158.79 | 3243.82 | 3179.94 | 3301.25 | 3497.18 | 3527.17 | 3401.76 | 3349.07 | 3143.06 | 3076.37 | 3064.35 | 2997.89 | 3055.80 | 2921.81 | 2884.51 | 2783.24 | 2881.73 | 2922.02 | 2870.26 | 2793.82 | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets Current | 9852.58 | 10709.50 | 9796.70 | 9806.31 | 9605.85 | 9029.87 | 9083.71 | 9184.43 | 8816.74 | 8823.20 | 8526.27 | 8427.43 | 7756.42 | 7782.18 | 7721.59 | 7678.16 | 7113.76 | 7375.28 | 7291.33 | 7993.05 | 7938.62 | 8058.67 | 8184.67 | 7886.39 | 7575.69 | 7550.49 | 7523.37 | 7581.61 | 7312.89 | 6316.61 | 6301.42 | 6194.06 | 5948.43 | 5908.48 | 5866.14 | 5770.27 | 5555.32 | 5623.48 | 5763.52 | 5634.70 | 5592.52 | 5585.38 | 5512.36 | 5346.43 | 5221.49 | 5295.48 | 5107.74 | 5351.60 | 4820.13 | 4664.57 | 4423.38 | 4601.55 | 4576.60 | 4646.31 | 4633.29 | 4495.23 | 4414.89 | NA | NA | NA | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 479.99 | 1078.12 | 555.28 | 1049.59 | 1102.01 | 654.64 | 530.11 | 651.18 | 653.46 | 629.20 | 519.13 | 610.78 | 714.70 | 919.10 | 987.39 | 1117.99 | 990.17 | 900.12 | 983.76 | 354.47 | 276.99 | 451.27 | 562.55 | 356.93 | 333.55 | 359.11 | 355.14 | 325.97 | 314.90 | NA | NA | NA | 242.88 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Inventory Net | 5514.43 | 5527.03 | 5103.64 | 4736.11 | 4676.69 | 4482.77 | 4512.87 | 4579.59 | 4441.65 | 4300.71 | 4296.19 | 4211.50 | 3889.92 | 3748.42 | 3679.11 | 3600.66 | 3506.27 | 3419.38 | 3351.75 | 3698.93 | 3831.18 | 3718.31 | 3750.78 | 3684.58 | 3609.39 | 3536.50 | 3484.95 | 3772.92 | 3771.09 | 3354.18 | 3330.19 | 3287.04 | 3210.32 | 3146.16 | 3062.67 | 3074.64 | 2999.97 | 2967.72 | 3025.16 | 3007.30 | 3043.85 | 3014.10 | 2987.14 | 2974.31 | 2946.02 | 2832.11 | 2799.15 | 2560.08 | 2602.56 | 2351.32 | 2333.59 | 2264.40 | 2262.00 | 2250.31 | 2251.59 | 2236.76 | 2224.72 | NA | NA | NA | |
| Other Assets Current | 584.07 | 564.67 | 568.45 | 558.52 | 564.37 | 555.02 | NA | NA | 571.90 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Prepaid Expense And Other Assets Current | 1675.31 | 1723.83 | 1611.72 | 1595.57 | 1603.73 | 1497.68 | 1486.56 | 1532.81 | 1532.76 | 1678.26 | 1475.49 | 1467.36 | 1353.85 | 1226.42 | 1155.11 | 1149.88 | 1060.36 | 1103.55 | 1132.46 | 1234.46 | 1195.29 | 1149.12 | 1034.47 | 1102.97 | 1139.12 | 999.00 | 1013.63 | 841.57 | 805.34 | 596.40 | 598.11 | 644.23 | 556.67 | 504.60 | 538.75 | 508.84 | 521.30 | 493.31 | 506.07 | 482.68 | 538.58 | 459.68 | 463.09 | 440.34 | 413.76 | 382.98 | 352.64 | 324.68 | 324.45 | 308.84 | 312.51 | 307.25 | 328.53 | 330.16 | NA | NA | 295.80 | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Property Plant And Equipment Gross | 3722.55 | NA | NA | NA | 3209.44 | NA | NA | NA | 2761.69 | NA | NA | NA | 2574.11 | NA | NA | NA | 2560.14 | NA | NA | NA | 2497.74 | NA | NA | NA | 2235.93 | NA | NA | NA | 1981.06 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | 1771.79 | 1783.16 | 1695.97 | 1620.07 | 1592.66 | 1532.48 | 1509.71 | 1476.07 | 1435.68 | 1369.77 | 1370.10 | 1386.71 | 1339.71 | 1315.83 | 1336.17 | 1296.92 | 1398.10 | 1357.01 | 1275.39 | 1285.95 | 1282.95 | 1341.99 | 1341.92 | 1247.74 | 1208.69 | 1177.95 | 1117.92 | 1083.70 | 1044.35 | 1018.21 | 1005.03 | 981.90 | 961.00 | 962.48 | 958.22 | 935.50 | 902.92 | 899.93 | 896.28 | 874.99 | 869.08 | 863.64 | 860.43 | 833.31 | 807.44 | 814.71 | 789.96 | 773.38 | 759.64 | 762.50 | 792.22 | 742.81 | 732.39 | 730.46 | 759.80 | 748.26 | 729.19 | NA | NA | NA | |
| Property Plant And Equipment Net | 1950.76 | 1909.52 | 1787.82 | 1665.92 | 1616.79 | 1513.82 | 1441.76 | 1373.54 | 1326.01 | 1241.57 | 1236.86 | 1239.05 | 1234.40 | 1107.37 | 1175.95 | 1165.24 | 1162.04 | 1141.42 | 1133.99 | 1180.20 | 1214.78 | 1118.91 | 1089.76 | 1044.79 | 1027.23 | 937.74 | 918.58 | 931.29 | 936.70 | 760.21 | 740.78 | 737.21 | 728.12 | 688.85 | 685.38 | 648.20 | 648.22 | 628.46 | 640.53 | 646.12 | 670.10 | 662.25 | 661.30 | 664.69 | 670.06 | 648.50 | 642.96 | 581.28 | 566.37 | 560.90 | 567.01 | 500.85 | 500.20 | 479.55 | 486.28 | 479.82 | 484.13 | NA | NA | NA | |
| Goodwill | 2897.27 | 3034.34 | 2858.67 | 2736.84 | 2734.68 | 2637.15 | 2627.03 | 2599.77 | 2588.11 | 2460.91 | 2538.24 | 2534.52 | 1915.31 | 1890.82 | 1922.54 | 1885.45 | 1917.48 | 1829.95 | 1771.84 | 2206.65 | 2293.52 | 2278.07 | 2329.32 | 2192.14 | 2128.78 | 2097.99 | 2142.82 | 2202.63 | 2153.99 | 1059.64 | 1030.66 | 985.36 | 956.15 | 950.30 | 903.54 | 877.28 | 840.58 | 815.47 | 845.91 | 818.47 | 839.08 | 869.22 | 870.22 | 848.68 | 789.97 | NA | NA | NA | 298.04 | NA | NA | NA | 177.62 | NA | NA | NA | NA | NA | NA | NA | |
| Finite Lived Intangible Assets Net | 1799.03 | 1915.83 | 1818.95 | 1772.36 | 1792.91 | 1754.98 | 1778.38 | 1790.12 | 1812.51 | 1748.27 | 1853.22 | 1935.15 | 1406.40 | 1409.89 | 1461.89 | 1455.33 | 1498.26 | 1449.45 | 1422.68 | 1468.95 | 1568.93 | 1523.66 | 1517.84 | 1449.85 | 1411.64 | 1420.48 | 1356.15 | 1415.79 | 1400.39 | 653.93 | 647.09 | 623.11 | 618.51 | 600.13 | 574.75 | 535.70 | 521.21 | 512.96 | 536.86 | 527.86 | 547.51 | 575.14 | 562.65 | 561.13 | 499.38 | NA | NA | NA | 199.80 | NA | NA | NA | 102.16 | NA | NA | NA | 59.27 | NA | NA | NA | |
| Other Assets Noncurrent | 1013.34 | 1024.16 | 1002.69 | 992.01 | 949.48 | 888.83 | 868.62 | 838.66 | 847.33 | 1029.27 | 1015.98 | 1011.35 | 985.05 | 700.22 | 692.56 | 663.33 | 644.14 | 587.32 | 570.83 | 491.39 | 498.96 | 455.12 | 528.20 | 522.62 | 510.19 | 627.52 | 600.12 | 588.24 | 568.25 | 581.05 | 565.90 | 497.55 | 475.53 | 491.93 | 491.97 | 504.15 | 460.92 | 486.14 | 486.88 | 467.09 | 451.69 | 558.93 | 555.83 | 468.90 | 401.83 | 462.17 | 459.32 | 639.34 | 643.26 | 483.37 | 455.99 | 453.95 | 272.11 | 227.62 | 218.45 | 209.66 | 199.09 | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities Current | 8525.38 | 9123.41 | 8766.41 | 8639.49 | 7827.11 | 7800.36 | 7899.79 | 7917.52 | 7686.11 | 7495.12 | 7293.86 | 7249.53 | 6581.58 | 6537.32 | 6521.19 | 6336.35 | 5894.08 | 5976.70 | 5968.73 | 6581.22 | 6394.12 | 6372.81 | 6498.23 | 6545.33 | 5900.73 | 5661.19 | 5656.89 | 5757.47 | 5474.02 | 4802.67 | 4801.17 | 4579.83 | 4244.15 | 4401.53 | 4406.17 | 4211.93 | 3940.65 | 3764.07 | 3867.62 | 3759.36 | 3584.11 | 3635.78 | 3506.85 | 3422.74 | 3183.04 | 3454.09 | 3322.95 | 3023.31 | 2487.64 | 2101.62 | 1978.26 | 1931.37 | 1812.07 | 2240.66 | 2107.41 | 2003.64 | 1971.81 | NA | NA | NA | |
| Long Term Debt Current | 541.71 | 810.98 | 853.24 | 845.05 | 355.30 | 354.02 | 417.63 | 290.33 | 252.03 | 1.63 | 14.12 | 120.00 | NA | NA | 48.09 | 160.37 | 160.53 | 206.34 | 489.03 | 908.87 | 624.04 | 622.13 | 1011.33 | 1032.38 | 711.15 | 450.49 | 686.41 | 751.61 | 694.99 | 595.00 | 580.00 | 475.00 | 325.00 | 475.00 | 525.00 | 450.00 | 375.00 | 125.00 | 350.00 | 393.70 | 265.47 | 335.39 | 306.36 | 399.76 | 264.66 | NA | NA | NA | 250.00 | NA | NA | NA | NA | NA | NA | NA | 250.00 | NA | NA | NA | |
| Dividends Payable Current | 134.35 | 139.11 | 139.38 | 139.38 | 132.63 | 133.25 | 133.49 | 133.74 | 126.19 | 126.43 | 126.72 | 126.89 | 115.88 | 116.36 | 117.54 | 117.71 | 114.04 | 113.98 | 113.97 | 114.48 | 110.85 | 110.78 | 111.38 | 111.36 | 105.37 | 105.67 | 105.66 | 105.65 | 99.00 | 98.96 | 99.11 | 99.82 | 97.58 | 97.95 | 97.97 | 98.34 | 92.59 | 92.91 | 93.50 | 93.84 | 88.04 | 87.91 | 88.21 | 88.42 | 82.75 | 82.98 | 83.41 | 83.27 | 76.64 | 76.81 | 77.08 | 77.17 | 70.02 | 70.13 | 70.75 | 70.95 | 64.60 | NA | NA | NA | |
| Other Liabilities Current | 1925.64 | 2072.78 | 1841.81 | 1929.30 | 1839.64 | 1826.71 | 1778.11 | 1816.33 | 1851.34 | 1835.80 | 1743.44 | 1788.10 | 1660.77 | 1601.88 | 1626.33 | 1578.87 | 1491.43 | 1626.06 | 1620.70 | 1490.48 | 1553.06 | 1444.03 | 1310.97 | 1343.39 | 1088.43 | 1045.05 | 1015.76 | 1098.92 | 847.13 | 806.89 | 790.79 | 708.75 | 597.51 | 696.54 | 678.98 | 656.13 | 503.27 | 688.50 | 679.61 | 636.85 | 674.93 | 638.81 | 600.08 | 522.55 | 556.73 | 554.85 | 513.70 | 406.20 | 474.74 | 243.87 | 268.69 | 208.06 | 266.02 | 288.39 | 261.10 | 238.48 | 259.14 | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long Term Debt | 4284.35 | NA | NA | NA | 3906.23 | NA | NA | NA | 3328.82 | NA | NA | NA | 2409.36 | NA | NA | NA | 2677.14 | NA | NA | NA | 3426.10 | NA | NA | NA | 3143.28 | NA | NA | NA | 3245.01 | NA | NA | NA | 875.00 | NA | NA | NA | 625.00 | NA | NA | NA | 765.47 | NA | NA | NA | 764.66 | NA | NA | NA | 500.00 | NA | NA | NA | 500.00 | NA | NA | NA | 500.00 | NA | NA | NA | |
| Long Term Debt Noncurrent | 3742.64 | 3806.95 | 3027.49 | 3029.61 | 3550.93 | 2963.45 | 2986.14 | 3094.32 | 3076.79 | 3231.67 | 3304.22 | 3387.85 | 2409.36 | 2432.54 | 2472.98 | 2458.02 | 2516.61 | 2700.62 | 2727.93 | 2726.39 | 2802.06 | 2795.88 | 2871.11 | 2389.24 | 2432.13 | 2463.45 | 2490.55 | 2564.11 | 2550.02 | 550.00 | 550.00 | 550.00 | 550.00 | 300.00 | 250.00 | 250.00 | 250.00 | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 | NA | NA | NA | 250.00 | NA | NA | NA | 500.00 | NA | NA | NA | 250.00 | NA | NA | NA | |
| Deferred Income Tax Liabilities Net | 441.70 | 483.26 | 473.12 | 452.45 | 437.67 | 411.35 | 397.80 | 391.53 | 391.16 | 398.80 | 407.76 | 400.98 | 280.78 | 222.47 | 230.46 | 206.63 | 212.91 | 214.74 | 210.00 | 211.16 | 232.90 | NA | NA | NA | 196.84 | NA | NA | NA | 193.31 | NA | NA | NA | 48.33 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent | 218.63 | 224.02 | 222.38 | 219.79 | 219.64 | 198.18 | 197.78 | 198.55 | 196.40 | 262.82 | 263.31 | 263.26 | 263.60 | 254.73 | 255.18 | 254.56 | 265.22 | 248.49 | 249.65 | 249.89 | 247.20 | 202.19 | 208.01 | 222.41 | 233.89 | 200.56 | 200.14 | 200.25 | 229.87 | 260.24 | 272.39 | 287.59 | 341.51 | 202.13 | 217.05 | 231.65 | 284.24 | 248.71 | 261.78 | 275.47 | 329.53 | 135.41 | 137.62 | 137.64 | 140.17 | 481.33 | 494.57 | 505.54 | 572.99 | 476.11 | 485.32 | 487.93 | 493.72 | 212.88 | 243.93 | 252.43 | 258.81 | NA | NA | NA | |
| Minority Interest | 14.44 | 13.68 | 15.47 | 14.80 | 15.94 | 15.16 | 14.58 | 13.43 | 14.08 | 13.74 | 13.01 | 12.14 | 12.55 | 13.38 | 11.27 | 11.55 | 13.21 | 20.69 | 21.61 | 20.33 | 20.79 | 22.55 | 22.65 | 21.90 | 21.54 | 52.02 | 50.35 | 51.30 | 52.00 | 11.89 | 13.22 | 13.37 | 13.63 | 13.08 | 12.61 | 11.98 | 12.68 | 12.24 | 11.68 | 11.10 | 11.12 | 10.97 | 10.32 | 9.45 | 9.69 | 10.11 | 9.77 | 10.09 | 10.29 | 10.37 | 10.01 | 9.48 | 9.58 | 9.66 | 9.27 | 8.61 | 8.89 | NA | NA | NA | |
| Other Liabilities Noncurrent | 544.11 | 539.10 | 505.56 | 507.53 | 536.17 | 527.82 | 511.78 | 521.80 | 502.97 | 500.99 | 514.79 | 516.47 | 522.78 | 549.57 | 562.95 | 562.97 | 543.62 | 520.68 | 480.42 | 456.10 | 445.65 | 444.34 | 437.17 | 429.85 | 446.11 | 480.37 | 482.05 | 491.79 | 501.00 | 441.09 | 438.98 | 467.73 | 468.06 | 458.94 | 458.95 | 462.50 | 459.96 | 456.91 | 460.30 | 444.81 | 447.75 | 482.43 | 484.00 | 423.06 | 415.00 | 514.72 | 506.65 | 485.16 | 488.26 | 301.99 | 289.53 | 282.53 | 280.98 | 189.79 | 184.36 | 184.58 | 181.71 | NA | NA | NA | |
| Operating Lease Liability Noncurrent | 1458.39 | 1372.28 | 1318.31 | 1070.46 | 979.94 | 919.47 | 862.55 | 844.17 | 836.02 | 809.50 | 800.67 | 847.34 | 789.17 | 781.75 | 798.08 | 788.91 | 789.29 | 779.47 | 756.35 | 803.57 | 825.57 | 797.17 | 724.68 | 716.68 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity | 4337.41 | 4696.47 | 4540.65 | 4402.38 | 4401.05 | 4186.11 | 4071.21 | 3926.20 | 3790.36 | 3664.45 | 3640.56 | 3595.74 | 3490.74 | 3183.18 | 3233.88 | 3324.56 | 3204.80 | 3014.08 | 2849.28 | 3402.70 | 3674.71 | 3642.19 | 3665.33 | 3550.93 | 3450.45 | 3611.05 | 3511.97 | 3510.08 | 3412.15 | 3378.24 | 3288.12 | 3218.97 | 3193.73 | 3322.21 | 3237.62 | 3231.73 | 3146.57 | 3158.79 | 3243.82 | 3179.94 | 3301.25 | 3497.18 | 3527.17 | 3401.76 | 3349.07 | 3143.06 | 3076.37 | 3064.35 | 2997.89 | 3055.80 | 2921.81 | 2884.51 | 2783.24 | 2881.73 | 2922.02 | 2870.26 | 2793.82 | NA | NA | NA | |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 4351.85 | 4710.15 | 4556.12 | 4417.18 | 4416.98 | 4201.27 | 4085.79 | 3939.64 | 3804.45 | 3678.19 | 3653.56 | 3607.88 | 3503.29 | 3196.56 | 3245.14 | 3336.11 | 3218.00 | 3034.77 | 2870.89 | 3423.03 | 3695.50 | 3664.74 | 3687.97 | 3572.83 | 3471.99 | 3663.08 | 3562.33 | 3561.38 | 3464.16 | 3390.13 | 3301.34 | 3232.34 | 3207.36 | 3335.29 | 3250.23 | 3243.71 | 3159.24 | 3171.02 | 3255.50 | 3191.04 | 3312.36 | 3508.15 | 3537.49 | 3411.21 | 3358.77 | 3153.18 | 3086.14 | 3074.44 | 3008.18 | 3066.17 | 2931.82 | 2893.99 | 2792.82 | 2891.39 | 2931.30 | 2878.87 | 2802.71 | NA | NA | NA | |
| Common Stock Value | 138.78 | 139.08 | 139.35 | 139.34 | 139.57 | 140.24 | 140.47 | 140.54 | 140.94 | 140.96 | 141.28 | 141.63 | 142.18 | 142.50 | 143.30 | 144.46 | 144.35 | 144.29 | 144.26 | 144.25 | 145.38 | 145.29 | 146.08 | 146.06 | 145.94 | 146.76 | 146.75 | 146.74 | 146.65 | 146.61 | 146.83 | 147.39 | 148.41 | 148.74 | 148.91 | 149.62 | 150.08 | 150.76 | 151.71 | 152.32 | 153.11 | 152.86 | 153.31 | 153.60 | 153.77 | 154.36 | 154.86 | 154.97 | 154.84 | 155.13 | 155.10 | 155.91 | 155.65 | 155.65 | 156.77 | 157.54 | 157.64 | NA | NA | NA | |
| Additional Paid In Capital | 196.53 | 193.49 | 180.53 | 179.35 | 173.03 | 163.60 | 153.75 | 147.69 | 140.32 | 132.24 | 123.39 | 126.06 | 119.97 | 118.22 | 111.97 | 117.87 | 117.17 | 113.25 | 107.82 | 103.88 | 98.78 | 90.56 | 83.95 | 77.42 | 78.38 | 77.56 | 72.21 | 68.13 | 68.13 | 66.15 | 61.61 | 57.66 | 56.60 | 55.00 | 50.09 | 45.04 | 41.35 | 39.21 | 34.31 | 29.58 | 26.41 | 26.36 | 21.82 | 17.28 | 14.94 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Retained Earnings Accumulated Deficit | 5263.84 | 5306.76 | 5256.51 | 5137.60 | 5065.33 | 4969.54 | 4788.85 | 4644.77 | 4541.64 | 4465.56 | 4329.11 | 4132.93 | 4086.32 | 3995.54 | 3982.16 | 4086.00 | 3979.78 | 3923.11 | 3809.56 | 4487.90 | 4571.86 | 4674.92 | 4630.48 | 4517.43 | 4341.21 | 4349.01 | 4236.36 | 4114.47 | 4049.97 | 4042.40 | 4001.07 | 3964.18 | 4001.73 | 3983.98 | 3920.78 | 3899.58 | 3885.75 | 3883.40 | 3867.30 | 3825.72 | 3841.93 | 3764.81 | 3703.46 | 3624.64 | 3578.02 | 3570.36 | 3521.74 | 3407.32 | 3344.54 | 3321.52 | 3225.15 | 3182.12 | 3109.62 | 3051.47 | 3023.74 | 2982.75 | 2934.53 | NA | NA | NA | |
| Accumulated Other Comprehensive Income Loss Net Of Tax | -1261.74 | -942.85 | -1035.74 | -1053.90 | -976.87 | -1087.26 | -1011.86 | -1006.80 | -1032.54 | -1074.32 | -953.23 | -804.88 | -857.74 | -1073.09 | -1003.55 | -1023.76 | -1036.50 | -1166.57 | -1212.37 | -1333.33 | -1141.31 | -1268.58 | -1195.18 | -1189.99 | -1115.08 | -962.28 | -943.35 | -819.26 | -852.59 | -876.93 | -921.39 | -950.27 | -1013.02 | -865.51 | -882.16 | -862.52 | -930.62 | -914.59 | -809.50 | -827.68 | -720.21 | -446.85 | -351.42 | -393.76 | -397.65 | -581.65 | -600.22 | -497.93 | -501.49 | -420.85 | -458.44 | -453.52 | -482.04 | -325.39 | -258.48 | -270.03 | -298.35 | NA | NA | NA | |
| Minority Interest | 14.44 | 13.68 | 15.47 | 14.80 | 15.94 | 15.16 | 14.58 | 13.43 | 14.08 | 13.74 | 13.01 | 12.14 | 12.55 | 13.38 | 11.27 | 11.55 | 13.21 | 20.69 | 21.61 | 20.33 | 20.79 | 22.55 | 22.65 | 21.90 | 21.54 | 52.02 | 50.35 | 51.30 | 52.00 | 11.89 | 13.22 | 13.37 | 13.63 | 13.08 | 12.61 | 11.98 | 12.68 | 12.24 | 11.68 | 11.10 | 11.12 | 10.97 | 10.32 | 9.45 | 9.69 | 10.11 | 9.77 | 10.09 | 10.29 | 10.37 | 10.01 | 9.48 | 9.58 | 9.66 | 9.27 | 8.61 | 8.89 | NA | NA | NA | |
| Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value | 3.41 | 10.71 | 18.01 | 8.56 | 9.89 | 10.39 | 28.30 | 8.65 | 10.29 | 9.89 | 10.71 | 7.17 | 4.76 | 6.32 | 8.29 | 6.24 | 6.35 | 6.42 | 4.41 | 5.45 | 12.23 | 6.74 | 7.07 | 6.01 | 5.30 | 6.38 | 5.35 | 3.69 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 155.03 | 484.31 | 293.61 | 318.31 | 353.16 | 625.44 | 259.50 | 197.51 | 222.38 | 453.61 | 392.18 | 398.81 | 250.09 | 303.77 | 403.49 | 300.94 | NA | NA | NA | 74.06 | 146.80 | 443.84 | 239.65 | 61.73 | 219.64 | 470.45 | 316.71 | 138.37 | 272.69 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 59.78 | 219.25 | 370.41 | 350.70 | 116.38 | 141.62 | 343.51 | 249.02 | 172.30 | 127.52 | 247.46 | 196.54 | 53.41 | 110.24 | 215.97 | 212.81 | 139.65 | |
| Net Cash Provided By Used In Investing Activities | -262.33 | -483.17 | -583.58 | -178.44 | -232.36 | -247.31 | -180.88 | -45.24 | -27.28 | -113.51 | -122.51 | -1420.94 | -266.26 | -88.51 | -110.72 | -40.67 | NA | NA | NA | -35.47 | -171.81 | 72.61 | -279.96 | -184.04 | -250.19 | -98.24 | -77.47 | -70.22 | -1243.75 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -175.24 | -127.32 | -51.34 | -627.24 | -19.67 | -34.86 | -39.74 | -371.46 | -205.81 | -62.44 | -89.19 | -31.44 | -48.44 | -30.34 | -46.41 | -19.98 | -75.62 | |
| Net Cash Provided By Used In Financing Activities | -458.76 | 507.15 | -207.10 | -175.22 | 306.86 | -241.27 | -199.94 | -157.81 | -180.93 | -198.48 | -329.45 | 913.96 | -170.81 | -270.55 | -432.18 | -115.99 | NA | NA | NA | 53.46 | -156.52 | -618.61 | 243.49 | 145.68 | 13.22 | -366.17 | -200.39 | -55.48 | 1073.75 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 23.32 | -212.17 | -195.74 | -354.62 | 337.41 | -101.09 | -79.82 | -129.83 | -68.10 | -78.63 | -127.65 | -115.31 | -72.56 | -66.50 | -68.78 | -115.03 | -70.27 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 155.03 | 484.31 | 293.61 | 318.31 | 353.16 | 625.44 | 259.50 | 197.51 | 222.38 | 453.61 | 392.18 | 398.81 | 250.09 | 303.77 | 403.49 | 300.94 | NA | NA | NA | 74.06 | 146.80 | 443.84 | 239.65 | 61.73 | 219.64 | 470.45 | 316.71 | 138.37 | 272.69 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 59.78 | 219.25 | 370.41 | 350.70 | 116.38 | 141.62 | 343.51 | 249.02 | 172.30 | 127.52 | 247.46 | 196.54 | 53.41 | 110.24 | 215.97 | 212.81 | 139.65 | |
| Net Income Loss | 133.06 | 226.58 | 295.54 | 248.89 | 316.88 | 351.20 | 344.49 | 303.96 | 251.98 | 312.36 | 372.53 | 245.84 | 256.00 | 228.59 | 196.50 | 217.71 | 171.20 | 227.53 | -564.37 | 136.53 | 8.92 | 227.49 | 224.43 | 160.25 | 186.70 | 220.23 | 226.97 | 176.58 | 108.18 | 158.44 | 189.97 | 160.16 | 152.52 | 185.33 | 191.37 | 158.03 | 161.27 | 188.02 | 195.37 | 161.01 | 165.56 | 190.52 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Depreciation Depletion And Amortization | 112.13 | 106.04 | 99.20 | 90.61 | 88.58 | 83.86 | 90.87 | 87.22 | 88.00 | 86.56 | 85.89 | 87.37 | 72.59 | 72.12 | 73.96 | 72.30 | 69.76 | 69.10 | 63.54 | 70.44 | 73.23 | 68.92 | 66.15 | 61.98 | 63.74 | 61.08 | 58.45 | 58.36 | 50.05 | 40.28 | 39.23 | 38.13 | 39.24 | 37.68 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 24.73 | 22.98 | 22.00 | 21.46 | 68.02 | -22.55 | 21.91 | 22.09 | 67.47 | -22.14 | |
| Share Based Compensation | 3.41 | 10.71 | 18.01 | 8.56 | 9.89 | 10.39 | 28.30 | 8.65 | 10.29 | 9.89 | 10.71 | 7.17 | 4.76 | 6.32 | 8.29 | 6.24 | 6.35 | 6.42 | 4.41 | 5.45 | 12.23 | 6.74 | 7.07 | 6.01 | 5.30 | 6.38 | 5.35 | 3.69 | 3.98 | 4.83 | 5.37 | 2.72 | 4.36 | 5.36 | 5.75 | 4.25 | 4.13 | 4.94 | 5.33 | 3.32 | 3.60 | 4.79 | 4.78 | 3.07 | 3.72 | 3.48 | 2.98 | 2.48 | 2.65 | 3.00 | 3.35 | 1.75 | 1.71 | 1.81 | 4.54 | -0.51 | 2.34 | 1.54 | 4.22 | -1.09 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Investing Activities | -262.33 | -483.17 | -583.58 | -178.44 | -232.36 | -247.31 | -180.88 | -45.24 | -27.28 | -113.51 | -122.51 | -1420.94 | -266.26 | -88.51 | -110.72 | -40.67 | NA | NA | NA | -35.47 | -171.81 | 72.61 | -279.96 | -184.04 | -250.19 | -98.24 | -77.47 | -70.22 | -1243.75 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -175.24 | -127.32 | -51.34 | -627.24 | -19.67 | -34.86 | -39.74 | -371.46 | -205.81 | -62.44 | -89.19 | -31.44 | -48.44 | -30.34 | -46.41 | -19.98 | -75.62 | |
| Payments To Acquire Property Plant And Equipment | 181.75 | 126.34 | 143.56 | 115.69 | 162.82 | 144.52 | 117.24 | 88.10 | 95.63 | 91.02 | 74.93 | 78.05 | 127.93 | 48.21 | 41.60 | 48.39 | 48.07 | 31.07 | 28.94 | 45.41 | 115.26 | 75.90 | 61.09 | 45.62 | 140.48 | 26.80 | 33.51 | 31.63 | 59.58 | 43.09 | 29.29 | 24.81 | 73.99 | 36.94 | 38.04 | 11.67 | 47.55 | 24.53 | 21.04 | 16.43 | 33.90 | 33.86 | 21.54 | 18.39 | 39.92 | 33.34 | 37.88 | 12.92 | 30.36 | 20.26 | 34.48 | 16.89 | 39.54 | 22.18 | 27.21 | 14.53 | 26.45 | 31.02 | 18.06 | 9.85 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Financing Activities | -458.76 | 507.15 | -207.10 | -175.22 | 306.86 | -241.27 | -199.94 | -157.81 | -180.93 | -198.48 | -329.45 | 913.96 | -170.81 | -270.55 | -432.18 | -115.99 | NA | NA | NA | 53.46 | -156.52 | -618.61 | 243.49 | 145.68 | 13.22 | -366.17 | -200.39 | -55.48 | 1073.75 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 23.32 | -212.17 | -195.74 | -354.62 | 337.41 | -101.09 | -79.82 | -129.83 | -68.10 | -78.63 | -127.65 | -115.31 | -72.56 | -66.50 | -68.78 | -115.03 | -70.27 | |
| Payments Of Dividends | 143.53 | 139.38 | 139.39 | 132.63 | 133.25 | 133.49 | 133.74 | 126.19 | 126.43 | 126.72 | 126.89 | 115.88 | 116.36 | 117.67 | 117.58 | 114.04 | 113.98 | 113.97 | 114.48 | 110.85 | 110.78 | 111.38 | 111.36 | 105.37 | 105.67 | 105.66 | 105.65 | 99.00 | 98.96 | 99.11 | 99.82 | 97.58 | 97.95 | 97.97 | 98.34 | 92.60 | 92.91 | 93.50 | 93.84 | 88.04 | 87.91 | 88.19 | 88.42 | 82.75 | 82.95 | 83.35 | 83.27 | 76.64 | 76.81 | 76.98 | 77.17 | 70.02 | 70.13 | 70.69 | 70.95 | 64.60 | 64.58 | 64.69 | 65.08 | 63.54 | |
| Payments For Repurchase Of Common Stock | 37.50 | 37.50 | 37.50 | 37.50 | 89.13 | 37.50 | 67.35 | 67.50 | 50.00 | 49.81 | 50.00 | 72.92 | 49.71 | 99.52 | NA | NA | 0.50 | 0.00 | 0.00 | 95.72 | 1.14 | 73.05 | 0.00 | 0.00 | 90.06 | 1.92 | 0.00 | 0.00 | 1.64 | 18.38 | 61.52 | 91.98 | 37.61 | 24.41 | 72.97 | 46.43 | 67.10 | 79.96 | 60.97 | 84.25 | 0.40 | 41.78 | 31.06 | 22.71 | 48.94 | 45.42 | 26.21 | 0.11 | 23.02 | 3.79 | 54.72 | 0.30 | 8.72 | 57.94 | 46.32 | 9.10 | 5.57 | 6.30 | 53.83 | 9.31 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 5770.17 | 5970.20 | 5962.57 | 5783.63 | 5585.88 | 5824.60 | 5915.01 | 5765.12 | 5523.65 | 5675.27 | 5602.41 | 5294.64 | 4803.21 | 4818.85 | 4783.74 | 4464.71 | 4251.59 | 4370.09 | 3823.23 | 4559.53 | 4279.89 | 5015.02 | 4934.26 | 4736.83 | 4603.79 | 4722.92 | 4822.06 | 4586.29 | 4207.08 | 4095.91 | 4100.18 | 3905.64 | 3780.07 | 3941.74 | 3899.64 | 3718.27 | 3681.79 | 3921.80 | 3940.40 | 3736.05 | 3822.45 | 3985.91 | 3908.39 | 3624.90 | 3517.80 | 3685.24 | 3676.00 | 3198.80 | 3118.97 | 3375.78 | 3337.84 | 3181.29 | 3014.14 | 3285.56 | 3184.98 | 2974.20 | 2807.73 | 2950.56 | 2847.19 | 2602.11 | |
| Operating | NA | 5970.20 | 5962.57 | 5783.63 | NA | 5824.60 | 5915.01 | 5765.12 | NA | 5675.27 | 5602.41 | 5294.64 | NA | 4818.85 | 4783.74 | 4464.71 | NA | 4370.09 | 3823.23 | 4559.53 | NA | 4525.28 | 4457.93 | 4736.83 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Automotive Parts | 3668.33 | 3799.79 | 3726.99 | 3574.02 | 3459.01 | 3626.94 | 3655.00 | 3505.83 | 3433.06 | 3490.46 | 3467.49 | 3275.62 | 3190.13 | 3204.53 | 3196.30 | 2953.16 | 2821.83 | 2960.38 | 2495.80 | 2581.64 | 2799.77 | 2790.61 | 2774.81 | 2622.34 | 2576.34 | 2649.72 | 2736.20 | 2564.26 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Industrial Parts | 2101.84 | 2170.41 | 2235.58 | 2209.61 | 2126.87 | 2197.66 | 2260.01 | 2259.29 | 2090.59 | 2184.81 | 2134.92 | 2019.01 | 1613.08 | 1614.32 | 1587.44 | 1511.55 | 1429.76 | 1409.71 | 1327.43 | 1509.84 | 1478.36 | 1732.83 | 1681.72 | 1635.42 | 1570.65 | 1577.33 | 1602.66 | 1547.94 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| 4240.40 | 4417.22 | 4454.06 | 4277.02 | 4138.22 | 4382.02 | 4473.45 | 4336.10 | 4217.01 | 4397.96 | 4323.31 | 4041.31 | 3557.76 | 3593.87 | 3546.34 | 3262.20 | 3118.12 | 3230.22 | 2946.78 | 3609.22 | 3689.33 | 4058.81 | 4123.03 | 3928.27 | 3853.80 | 3992.02 | 4030.84 | 3804.35 | 3654.11 | 3788.73 | 3816.73 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | ||
| Australasia | 589.30 | 592.95 | 546.65 | 529.83 | 532.13 | 542.80 | 539.11 | 535.34 | 519.43 | 524.95 | 512.56 | 487.49 | 520.93 | 494.86 | 506.37 | 480.02 | 470.26 | 469.86 | 379.02 | 372.05 | 394.14 | 403.95 | 286.72 | 284.55 | 289.55 | 298.80 | 302.80 | 302.00 | 296.61 | 307.18 | 283.44 | 274.89 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Automotive Parts | NA | 960.03 | 961.85 | 976.78 | NA | 899.79 | 902.45 | 893.68 | NA | 752.36 | 766.55 | 765.84 | NA | 730.12 | 731.03 | 722.49 | NA | 670.00 | 497.44 | 578.26 | NA | 552.26 | 524.51 | 524.01 | NA | 432.11 | 488.42 | 479.94 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Automotive Parts | 2272.63 | 2390.46 | 2352.25 | 2196.89 | 2144.52 | 2315.73 | 2344.70 | 2205.39 | 2249.23 | 2333.39 | 2302.01 | 2130.87 | 2064.28 | 2100.25 | 2076.56 | 1862.81 | 1795.98 | 1934.50 | 1715.57 | 1730.45 | 1886.39 | 1942.92 | 1963.58 | 1813.79 | 1826.35 | 1918.81 | 1944.98 | 1782.31 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Industrial Parts | 1967.77 | 2026.76 | 2101.81 | 2080.13 | 1993.70 | 2066.28 | 2128.75 | 2130.72 | 1967.78 | 2064.57 | 2021.30 | 1910.43 | 1493.48 | 1493.62 | 1469.78 | 1399.40 | 1322.15 | 1295.72 | 1231.21 | 1410.71 | 1374.88 | 1624.30 | 1681.72 | 1635.42 | 1570.65 | 1577.33 | 1602.66 | 1547.94 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Australasia, Automotive Parts | 455.23 | 449.30 | 412.88 | 400.35 | 398.96 | 411.42 | 407.85 | 406.76 | 396.61 | 404.71 | 398.94 | 378.91 | 401.33 | 374.17 | 388.71 | 367.87 | 362.64 | 355.87 | 282.80 | 272.92 | 290.66 | 295.42 | 286.72 | 284.55 | 289.55 | 298.80 | 302.80 | 302.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Australasia, Industrial Parts | 134.07 | 143.65 | 133.76 | 129.49 | 133.17 | 131.38 | 131.26 | 128.58 | 122.82 | 120.24 | 113.62 | 108.58 | 119.60 | 120.70 | 117.66 | 112.15 | 107.61 | 113.99 | 96.22 | 99.13 | 103.48 | 108.53 | 0.00 | 0.00 | 0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Revenue From Contract With Customer Excluding Assessed Tax | 5770.17 | 5970.20 | 5962.57 | 5783.63 | 5585.88 | 5824.60 | 5915.01 | 5765.12 | 5523.65 | 5675.27 | 5602.41 | 5294.64 | 4803.21 | 4818.85 | 4783.74 | 4464.71 | 4251.59 | 4370.09 | 3823.23 | 4559.53 | 4279.89 | 5015.02 | 4934.26 | 4736.83 | 4603.79 | 4722.92 | 4822.06 | 4586.29 | 4207.08 | 4095.91 | 4100.18 | 3905.64 | 3780.07 | 3941.74 | 3899.64 | 3718.27 | 3681.79 | 3921.80 | 3940.40 | 3736.05 | 3822.45 | 3985.91 | 3908.39 | 3624.90 | 3517.80 | 3685.24 | 3676.00 | 3198.80 | 3118.97 | 3375.78 | 3337.84 | 3181.29 | 3014.14 | 3285.56 | 3184.98 | 2974.20 | 2807.73 | 2950.56 | 2847.19 | 2602.11 | |
| Operating | NA | 5970.20 | 5962.57 | 5783.63 | NA | 5824.60 | 5915.01 | 5765.12 | NA | 5675.27 | 5602.41 | 5294.64 | NA | 4818.85 | 4783.74 | 4464.71 | NA | 4370.09 | 3823.23 | 4559.53 | NA | 4525.28 | 4457.93 | 4736.83 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Automotive Parts | 3668.33 | 3799.79 | 3726.99 | 3574.02 | 3459.01 | 3626.94 | 3655.00 | 3505.83 | 3433.06 | 3490.46 | 3467.49 | 3275.62 | 3190.13 | 3204.53 | 3196.30 | 2953.16 | 2821.83 | 2960.38 | 2495.80 | 2581.64 | 2799.77 | 2790.61 | 2774.81 | 2622.34 | 2576.34 | 2649.72 | 2736.20 | 2564.26 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Industrial Parts | 2101.84 | 2170.41 | 2235.58 | 2209.61 | 2126.87 | 2197.66 | 2260.01 | 2259.29 | 2090.59 | 2184.81 | 2134.92 | 2019.01 | 1613.08 | 1614.32 | 1587.44 | 1511.55 | 1429.76 | 1409.71 | 1327.43 | 1509.84 | 1478.36 | 1732.83 | 1681.72 | 1635.42 | 1570.65 | 1577.33 | 1602.66 | 1547.94 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| 4240.40 | 4417.22 | 4454.06 | 4277.02 | 4138.22 | 4382.02 | 4473.45 | 4336.10 | 4217.01 | 4397.96 | 4323.31 | 4041.31 | 3557.76 | 3593.87 | 3546.34 | 3262.20 | 3118.12 | 3230.22 | 2946.78 | 3609.22 | 3689.33 | 4058.81 | 4123.03 | 3928.27 | 3853.80 | 3992.02 | 4030.84 | 3804.35 | 3654.11 | 3788.73 | 3816.73 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | ||
| Australasia | 589.30 | 592.95 | 546.65 | 529.83 | 532.13 | 542.80 | 539.11 | 535.34 | 519.43 | 524.95 | 512.56 | 487.49 | 520.93 | 494.86 | 506.37 | 480.02 | 470.26 | 469.86 | 379.02 | 372.05 | 394.14 | 403.95 | 286.72 | 284.55 | 289.55 | 298.80 | 302.80 | 302.00 | 296.61 | 307.18 | 283.44 | 274.89 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Automotive Parts | NA | 960.03 | 961.85 | 976.78 | NA | 899.79 | 902.45 | 893.68 | NA | 752.36 | 766.55 | 765.84 | NA | 730.12 | 731.03 | 722.49 | NA | 670.00 | 497.44 | 578.26 | NA | 552.26 | 524.51 | 524.01 | NA | 432.11 | 488.42 | 479.94 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Automotive Parts | 2272.63 | 2390.46 | 2352.25 | 2196.89 | 2144.52 | 2315.73 | 2344.70 | 2205.39 | 2249.23 | 2333.39 | 2302.01 | 2130.87 | 2064.28 | 2100.25 | 2076.56 | 1862.81 | 1795.98 | 1934.50 | 1715.57 | 1730.45 | 1886.39 | 1942.92 | 1963.58 | 1813.79 | 1826.35 | 1918.81 | 1944.98 | 1782.31 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Industrial Parts | 1967.77 | 2026.76 | 2101.81 | 2080.13 | 1993.70 | 2066.28 | 2128.75 | 2130.72 | 1967.78 | 2064.57 | 2021.30 | 1910.43 | 1493.48 | 1493.62 | 1469.78 | 1399.40 | 1322.15 | 1295.72 | 1231.21 | 1410.71 | 1374.88 | 1624.30 | 1681.72 | 1635.42 | 1570.65 | 1577.33 | 1602.66 | 1547.94 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Australasia, Automotive Parts | 455.23 | 449.30 | 412.88 | 400.35 | 398.96 | 411.42 | 407.85 | 406.76 | 396.61 | 404.71 | 398.94 | 378.91 | 401.33 | 374.17 | 388.71 | 367.87 | 362.64 | 355.87 | 282.80 | 272.92 | 290.66 | 295.42 | 286.72 | 284.55 | 289.55 | 298.80 | 302.80 | 302.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Australasia, Industrial Parts | 134.07 | 143.65 | 133.76 | 129.49 | 133.17 | 131.38 | 131.26 | 128.58 | 122.82 | 120.24 | 113.62 | 108.58 | 119.60 | 120.70 | 117.66 | 112.15 | 107.61 | 113.99 | 96.22 | 99.13 | 103.48 | 108.53 | 0.00 | 0.00 | 0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
