2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock Value | 0.74 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.70 | 0.70 |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue From Contract With Customer Excluding Assessed Tax | 998.20 | 889.27 | 1063.67 | 1070.67 | 1000.42 | 887.91 | 1049.23 | 1088.26 | 1291.39 | 1135.86 | 1067.07 | 942.70 | 919.98 | 807.43 | 761.08 | 701.36 | 546.85 | 475.92 | 590.93 | 601.13 | 541.92 | 470.35 | 563.40 | 559.51 | 494.95 | 400.09 | 493.05 | 455.84 | 394.88 | 332.06 | |
Revenue From Contract With Customer Including Assessed Tax | 998.20 | 889.27 | 1063.67 | 1070.67 | 1000.42 | 887.91 | 1049.23 | 1088.26 | 1291.39 | 1135.86 | 1067.07 | 942.70 | 919.98 | 807.43 | 761.08 | 701.36 | 546.85 | 475.92 | 590.93 | 601.13 | 541.92 | 470.35 | 563.40 | 559.51 | 494.95 | 397.63 | 493.05 | 455.84 | 394.88 | 330.49 | |
Revenues | 998.20 | 889.27 | 1063.67 | 1070.67 | 1000.42 | 887.91 | 1049.23 | 1088.26 | 1291.39 | 1135.86 | 1067.07 | 942.70 | 919.98 | 807.43 | 761.08 | 701.36 | 546.85 | 475.92 | 590.93 | 601.13 | 541.92 | 470.35 | 563.40 | 559.51 | 494.95 | 400.09 | 493.05 | 455.84 | 394.88 | 332.06 | |
Gain Loss On Investments | -2.12 | -6.02 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Cost Of Goods And Services Sold | 622.64 | 572.89 | 674.95 | 694.88 | 672.00 | 615.41 | 706.07 | 727.15 | 834.41 | 775.11 | 704.53 | 606.70 | 580.25 | 485.62 | 460.88 | 425.21 | 337.87 | 303.60 | 368.71 | 383.62 | 346.08 | 308.18 | 360.46 | 361.63 | 318.69 | 257.64 | 311.34 | 299.61 | 261.95 | 221.69 | |
Gross Profit | 375.56 | 316.38 | 388.72 | 375.79 | 328.42 | 272.50 | 343.17 | 361.10 | 456.99 | 360.75 | 362.54 | 335.99 | 339.74 | 321.81 | 300.20 | 276.15 | 208.98 | 172.32 | 222.22 | 217.52 | 195.84 | 162.18 | 204.31 | 197.88 | 176.26 | 139.99 | 179.70 | 157.47 | 134.46 | 110.49 | |
Operating Expenses | 272.33 | 249.51 | 237.76 | 271.01 | 242.45 | 228.02 | 235.94 | 273.58 | 240.14 | 206.01 | 187.06 | 162.41 | 156.78 | 132.69 | 129.15 | 120.51 | 119.43 | 109.46 | 117.71 | 111.96 | 104.91 | 91.00 | 102.06 | 91.37 | 90.79 | 83.64 | 85.63 | 84.61 | 82.17 | 78.64 | |
Research And Development Expense | 54.00 | 49.41 | 44.37 | 43.31 | 43.94 | 41.82 | 38.45 | 39.98 | 41.60 | 39.74 | 29.41 | 27.16 | 25.34 | 22.39 | 21.49 | 20.66 | 19.45 | 18.65 | 19.49 | 17.60 | 17.69 | 13.61 | 11.90 | 13.65 | 12.62 | 11.85 | 11.19 | 10.86 | 10.57 | 10.30 | |
General And Administrative Expense | 65.39 | 66.76 | 53.83 | 83.05 | 56.37 | 59.69 | 62.83 | 37.46 | 52.60 | 41.97 | 28.96 | 40.80 | 41.61 | 32.90 | 30.91 | 31.06 | 29.78 | 27.89 | 30.85 | 27.60 | 27.66 | 24.76 | 28.23 | 25.50 | 26.64 | 23.48 | 23.08 | 22.10 | 21.36 | 20.97 | |
Selling And Marketing Expense | 128.15 | 108.59 | 113.84 | 117.93 | 115.74 | 100.69 | 107.57 | 170.38 | 120.07 | 98.24 | 89.58 | 82.24 | 78.78 | 68.42 | 67.81 | 60.90 | 62.53 | 55.14 | 58.73 | 59.36 | 52.31 | 47.29 | 56.62 | 46.54 | 46.05 | 42.68 | 44.05 | 44.40 | 43.12 | 40.18 | |
Operating Income Loss | 103.23 | 66.87 | 150.97 | 104.78 | 85.97 | 44.48 | 107.23 | 87.52 | 216.84 | 154.74 | 175.48 | 173.58 | 182.95 | 189.12 | 171.05 | 155.64 | 89.55 | 62.86 | 104.51 | 105.56 | 90.93 | 71.17 | 108.85 | 106.52 | 85.47 | 56.35 | 94.07 | 72.86 | 52.29 | 31.84 | |
Interest Expense | 23.32 | 23.61 | 24.77 | 24.71 | 25.16 | 23.00 | 19.52 | 15.51 | 10.23 | 9.55 | 9.53 | 7.98 | 7.72 | 7.72 | 7.91 | 8.10 | 7.93 | 9.05 | 10.12 | 10.70 | 10.45 | 10.27 | 10.02 | 9.82 | 11.00 | 10.11 | 10.31 | 10.67 | 10.89 | 10.79 | |
Income Tax Expense Benefit | 19.64 | 12.03 | 30.00 | 19.43 | 15.91 | 7.85 | 13.57 | 11.59 | 45.83 | 28.61 | 20.62 | 32.61 | 46.36 | 35.37 | 39.01 | 32.05 | 18.47 | 9.44 | 13.42 | 20.06 | 18.83 | 14.98 | 19.99 | 20.07 | 18.38 | 11.42 | 0.61 | 20.58 | 14.11 | 8.25 | |
Profit Loss | 59.05 | 26.48 | 96.81 | 60.63 | 45.52 | 14.16 | 73.89 | 60.45 | 157.64 | 116.90 | 145.96 | 132.75 | 127.91 | 149.94 | 124.98 | 115.23 | 63.59 | 43.41 | 69.94 | 74.90 | 61.71 | 45.77 | 76.70 | 76.52 | 54.23 | 33.77 | 82.49 | 40.05 | 25.75 | 12.85 | |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax | -1.73 | 1.98 | -10.31 | 1.04 | 5.75 | -4.49 | -1.12 | 13.76 | 7.13 | 18.73 | 5.34 | 2.94 | -2.75 | 14.99 | 4.12 | 1.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Net Income Loss | 59.12 | 26.23 | 96.60 | 60.38 | 45.20 | 12.43 | 71.02 | 58.27 | 156.36 | 113.86 | 142.90 | 131.57 | 127.04 | 148.99 | 125.00 | 114.97 | 66.14 | 44.46 | 69.61 | 75.57 | 61.96 | 44.86 | 75.58 | 75.78 | 53.26 | 33.65 | 81.17 | 39.71 | 25.66 | 12.84 | |
Comprehensive Income Net Of Tax | 34.40 | 22.56 | 123.03 | 37.04 | 69.06 | 35.36 | 122.43 | 21.68 | 120.86 | 122.36 | 143.78 | 113.73 | 119.25 | 153.82 | 150.70 | 123.89 | 66.76 | -3.10 | 90.01 | 64.90 | 57.40 | 39.53 | 63.60 | 80.77 | 47.88 | 44.70 | 82.37 | 43.21 | 32.58 | 16.39 |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | 5118.57 | 5129.52 | 5093.31 | 5166.34 | 5321.97 | 5211.13 | 5169.46 | 5246.29 | 5472.95 | 5151.53 | 4877.78 | 4100.43 | 3706.93 | 3422.14 | 3235.42 | 2974.07 | 2767.62 | 2654.08 | 2665.67 | 2594.12 | 2523.11 | 2473.72 | 2426.31 | 2332.67 | 2209.28 | 2077.47 | 2019.96 | 2000.97 | 1887.53 | 1867.27 | |
Liabilities | 2746.05 | 2750.09 | 2743.69 | 2794.22 | 2894.53 | 2865.94 | 2799.74 | 2839.75 | 2970.36 | 2771.41 | 2605.64 | 2273.45 | 2013.74 | 1834.32 | 1779.01 | 1680.63 | 1609.33 | 1570.49 | 1571.59 | 1598.34 | 1592.98 | 1606.41 | 1604.05 | 1574.14 | 1538.98 | 1452.87 | 1416.20 | 1485.93 | 1421.77 | 1413.30 | |
Liabilities And Stockholders Equity | 5118.57 | 5129.52 | 5093.31 | 5166.34 | 5321.97 | 5211.13 | 5169.46 | 5246.29 | 5472.95 | 5151.53 | 4877.78 | 4100.43 | 3706.93 | 3422.14 | 3235.42 | 2974.07 | 2767.62 | 2654.08 | 2665.67 | 2594.12 | 2523.11 | 2473.72 | 2426.31 | 2332.67 | 2209.28 | 2077.47 | 2019.96 | 2000.97 | 1887.53 | 1867.27 | |
Stockholders Equity | 2369.71 | 2367.40 | 2340.25 | 2363.91 | 2419.28 | 2339.16 | 2257.38 | 2318.53 | 2418.88 | 2308.13 | 2213.77 | 1782.07 | 1655.90 | 1524.73 | 1390.29 | 1230.19 | 1097.73 | 1023.64 | 1032.38 | 934.26 | 865.94 | 804.42 | 760.55 | 698.16 | 617.01 | 570.07 | 559.55 | 473.15 | 427.92 | 420.47 |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets Current | 2055.66 | 2053.91 | 1997.69 | 2167.05 | 2273.05 | 2185.77 | 2182.35 | 2313.27 | 2491.31 | 2125.40 | 1848.46 | 1923.57 | 1692.53 | 1857.61 | 1669.73 | 1480.34 | 1297.11 | 1208.72 | 1195.83 | 1137.43 | 1051.71 | 1062.80 | 1120.77 | 1039.96 | 930.44 | 866.85 | 818.56 | 810.15 | 697.78 | 680.69 | |
Cash And Cash Equivalents At Carrying Value | 218.32 | 249.35 | 200.99 | 161.53 | 192.77 | 137.37 | 132.72 | 229.91 | 467.14 | 206.02 | 147.34 | 423.73 | 390.09 | 744.81 | 655.13 | 513.94 | 396.73 | 307.46 | 322.88 | 216.04 | 110.37 | 161.27 | 224.48 | 174.00 | 111.71 | 146.16 | 138.47 | 128.78 | 67.07 | 57.49 | |
Accounts Receivable Net Current | 610.32 | 520.73 | 537.32 | 589.23 | 540.33 | 490.38 | 522.46 | 542.53 | 692.29 | 609.87 | 546.47 | 510.67 | 480.89 | 428.70 | 374.91 | 398.24 | 322.94 | 312.01 | 319.54 | 373.59 | 341.54 | 284.61 | 326.13 | 341.76 | 311.67 | 262.17 | 280.00 | 320.63 | 243.28 | 223.03 | |
Inventory Net | 1152.13 | 1182.35 | 1167.48 | 1311.13 | 1436.62 | 1438.30 | 1405.38 | 1424.69 | 1240.52 | 1236.77 | 1089.70 | 934.95 | 772.86 | 644.58 | 603.32 | 532.95 | 544.37 | 559.70 | 522.02 | 517.23 | 570.33 | 588.38 | 544.75 | 496.09 | 479.88 | 439.75 | 380.34 | 349.02 | 378.11 | 390.91 | |
Prepaid Expense And Other Assets Current | 74.89 | 101.48 | 91.90 | 105.17 | 103.33 | 119.73 | 121.78 | 116.14 | 91.36 | 72.74 | 64.95 | 54.23 | 48.70 | 39.52 | 36.38 | 35.20 | 33.06 | 29.56 | 31.38 | 30.57 | 29.48 | 28.54 | 25.40 | 28.11 | 27.17 | 18.77 | 19.74 | 11.72 | 9.31 | 9.26 |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Property Plant And Equipment Gross | 983.66 | 949.91 | 942.78 | 838.00 | 819.54 | 788.79 | 750.42 | 717.53 | 702.39 | 689.09 | 674.55 | 636.96 | 606.85 | 553.16 | 544.62 | 510.17 | 494.40 | 483.07 | 478.16 | 456.20 | 446.99 | 438.93 | 424.45 | 384.31 | 369.25 | 362.98 | 356.55 | 339.27 | 332.06 | 325.39 | |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | 360.72 | 344.44 | 344.21 | 326.10 | 314.52 | 298.64 | 282.82 | 267.40 | 256.38 | 245.61 | 233.70 | 224.26 | 214.34 | 207.60 | 200.68 | 188.81 | 176.58 | 167.24 | 161.18 | 152.91 | 146.19 | 149.50 | 145.52 | 140.95 | 135.82 | 130.96 | 126.17 | 120.61 | 115.00 | 110.00 | |
Amortization Of Intangible Assets | 24.79 | 24.75 | 25.26 | 26.72 | 26.39 | 25.82 | 25.64 | 25.75 | 25.88 | 26.05 | 17.65 | 12.21 | 11.05 | 8.98 | 8.94 | 7.89 | 7.67 | 7.78 | 8.64 | 7.41 | 7.25 | 5.34 | 5.32 | 5.68 | 5.48 | 5.63 | 7.31 | 7.24 | 7.13 | 7.18 | |
Property Plant And Equipment Net | 622.95 | 605.47 | 598.58 | 511.89 | 505.03 | 490.14 | 467.60 | 450.13 | 446.01 | 443.48 | 440.85 | 412.71 | 392.52 | 345.56 | 343.94 | 321.36 | 317.82 | 315.83 | 316.98 | 303.29 | 300.80 | 289.44 | 278.93 | 243.36 | 233.43 | 232.02 | 230.38 | 218.66 | 217.06 | 215.39 | |
Goodwill | 1432.93 | 1429.49 | 1432.38 | 1417.56 | 1430.28 | 1426.33 | 1400.88 | 1359.59 | 1388.05 | 1412.19 | 1409.67 | 1174.32 | 1109.91 | 849.29 | 855.23 | 815.62 | 796.17 | 793.58 | 805.28 | 811.91 | 817.39 | 828.40 | 764.65 | 769.17 | 758.07 | 724.21 | 721.52 | 720.06 | 716.82 | 710.09 | |
Intangible Assets Net Excluding Goodwill | NA | NA | 846.08 | NA | NA | NA | 930.71 | NA | NA | NA | 1041.16 | NA | NA | NA | 292.02 | NA | NA | NA | 297.73 | NA | NA | NA | 246.49 | NA | NA | NA | 235.76 | NA | NA | NA | |
Finite Lived Intangible Assets Net | NA | NA | 717.75 | NA | NA | NA | 802.39 | NA | NA | NA | 912.84 | NA | NA | NA | 163.70 | NA | NA | NA | 169.41 | NA | NA | NA | 118.17 | NA | NA | NA | 107.44 | NA | NA | NA |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liabilities Current | 912.56 | 897.90 | 880.77 | 900.09 | 936.83 | 910.34 | 992.04 | 1105.13 | 1172.18 | 1253.16 | 1155.91 | 1018.01 | 836.25 | 710.26 | 641.52 | 556.26 | 486.72 | 483.02 | 497.06 | 476.02 | 480.36 | 515.98 | 560.71 | 553.11 | 480.05 | 412.64 | 388.87 | 458.74 | 310.32 | 315.90 | |
Long Term Debt Current | 44.89 | 39.03 | 42.11 | 33.82 | 18.77 | 15.05 | 10.08 | 5.06 | 0.81 | 1.29 | 1.72 | 1.97 | 1.78 | 1.76 | 1.84 | 1.31 | 1.01 | 2.39 | 0.55 | 0.74 | 0.81 | 0.89 | 1.07 | 51.27 | 0.76 | 0.94 | 0.94 | 104.01 | 7.04 | 13.87 | |
Accounts Payable Current | 406.30 | 381.35 | 340.72 | 394.17 | 454.73 | 426.19 | 446.05 | 523.55 | 614.01 | 697.49 | 674.21 | 611.18 | 526.38 | 387.93 | 330.25 | 272.75 | 230.23 | 266.92 | 261.98 | 241.29 | 259.70 | 290.87 | 328.09 | 287.72 | 274.23 | 228.07 | 233.64 | 190.21 | 163.36 | 159.45 | |
Other Accrued Liabilities Current | 269.25 | 287.03 | 292.12 | 267.22 | 254.70 | 273.04 | 349.39 | 354.05 | 415.73 | 415.95 | 331.67 | 270.54 | 214.39 | 245.01 | 204.81 | 182.38 | 164.18 | 139.70 | 132.63 | 127.79 | 130.89 | 151.00 | 144.24 | 136.42 | 147.63 | 122.55 | 105.07 | 109.36 | 93.34 | 91.85 |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Long Term Debt Noncurrent | 1415.94 | 1420.62 | 1434.83 | NA | NA | NA | 1370.97 | NA | NA | NA | 882.06 | NA | NA | NA | 833.99 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Debt And Capital Lease Obligations | 1495.12 | 1483.17 | 1493.45 | 1502.48 | 1545.38 | 1545.38 | 1381.82 | 1290.91 | 1290.17 | 1006.96 | 908.02 | 848.37 | 846.84 | 845.57 | 845.91 | 844.76 | 844.15 | 843.64 | 840.15 | 886.87 | 885.93 | 884.69 | 878.37 | 911.51 | 909.44 | 909.05 | 908.12 | 1012.78 | 1014.93 | 1022.41 | |
Long Term Debt And Capital Lease Obligations | 1444.70 | 1439.74 | 1447.55 | 1465.14 | 1523.31 | 1527.36 | 1369.09 | 1282.86 | 1286.50 | 1002.68 | 902.09 | 843.43 | 842.61 | 841.52 | 841.76 | 841.34 | 841.12 | 839.38 | 837.77 | 884.32 | 883.48 | 882.48 | 876.40 | 859.62 | 908.07 | 907.46 | 906.55 | 908.10 | 1007.24 | 1007.90 | |
Deferred Income Tax Liabilities Net | 70.89 | 84.92 | 90.01 | 113.39 | 114.99 | 110.45 | 125.69 | 131.98 | 151.64 | 163.84 | 205.96 | 175.66 | 158.52 | 122.20 | 115.77 | 105.52 | 96.54 | 93.43 | 96.33 | NA | NA | NA | 71.30 | NA | NA | NA | NA | NA | NA | NA | |
Minority Interest | 2.81 | 2.91 | 2.82 | 2.58 | 2.47 | 2.22 | 1.87 | 1.07 | 0.88 | 0.48 | 0.31 | 0.20 | 0.04 | -0.16 | -0.09 | -0.30 | -0.46 | 0.04 | 0.47 | 4.95 | 5.07 | 5.54 | 0.71 | 0.47 | 0.24 | 0.13 | 0.28 | 0.10 | 0.05 | -0.07 |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Stockholders Equity | 2369.71 | 2367.40 | 2340.25 | 2363.91 | 2419.28 | 2339.16 | 2257.38 | 2318.53 | 2418.88 | 2308.13 | 2213.77 | 1782.07 | 1655.90 | 1524.73 | 1390.29 | 1230.19 | 1097.73 | 1023.64 | 1032.38 | 934.26 | 865.94 | 804.42 | 760.55 | 698.16 | 617.01 | 570.07 | 559.55 | 473.15 | 427.92 | 420.47 | |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 2372.52 | 2370.31 | 2343.07 | 2366.49 | 2421.76 | 2341.38 | 2259.26 | 2319.61 | 2419.76 | 2308.61 | 2214.09 | 1782.28 | 1655.94 | 1524.57 | 1390.20 | 1229.90 | 1097.28 | 1023.69 | 1032.85 | 939.22 | 871.01 | 809.96 | 761.26 | 698.63 | 617.25 | 570.19 | 559.83 | 473.25 | 427.97 | 420.40 | |
Common Stock Value | 0.74 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.70 | 0.70 | |
Additional Paid In Capital | 1101.07 | 1081.98 | 1070.39 | 1064.42 | 1053.76 | 1042.79 | 1016.14 | 976.00 | 967.82 | 959.89 | 952.94 | 563.16 | 542.89 | 534.30 | 525.54 | 518.61 | 512.32 | 504.19 | 498.87 | 492.67 | 485.70 | 481.39 | 476.12 | 473.89 | 468.60 | 464.06 | 459.82 | 456.16 | 454.76 | 452.13 | |
Retained Earnings Accumulated Deficit | 2601.97 | 2542.86 | 2519.31 | 2423.35 | 2363.01 | 2319.64 | 2316.22 | 2263.63 | 2210.58 | 2067.87 | 1965.96 | 1834.48 | 1710.46 | 1581.68 | 1432.57 | 1306.53 | 1190.75 | 1126.17 | 1084.38 | 1013.71 | 939.62 | 878.42 | 831.12 | 756.64 | 687.77 | 636.81 | 616.35 | 535.17 | 495.46 | 469.51 | |
Accumulated Other Comprehensive Income Loss Net Of Tax | -43.53 | -18.83 | -15.14 | -41.61 | -16.22 | -42.34 | -65.10 | -120.41 | -82.84 | -46.40 | -54.76 | -55.54 | -37.58 | -31.50 | -34.25 | -62.04 | -72.53 | -73.94 | -24.92 | -46.36 | -33.83 | -29.87 | -23.81 | -9.56 | -16.90 | -8.37 | -21.20 | -22.80 | -27.21 | -36.12 | |
Minority Interest | 2.81 | 2.91 | 2.82 | 2.58 | 2.47 | 2.22 | 1.87 | 1.07 | 0.88 | 0.48 | 0.31 | 0.20 | 0.04 | -0.16 | -0.09 | -0.30 | -0.46 | 0.04 | 0.47 | 4.95 | 5.07 | 5.54 | 0.71 | 0.47 | 0.24 | 0.13 | 0.28 | 0.10 | 0.05 | -0.07 | |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value | 12.71 | 12.44 | 5.19 | 9.93 | 10.04 | 10.33 | 6.06 | 6.86 | 7.74 | 8.83 | 5.75 | 5.78 | 6.97 | 5.45 | 6.55 | 4.35 | 5.40 | 4.57 | 5.22 | 3.55 | 4.33 | 3.59 | 4.65 | 2.92 | 3.88 | NA | NA | NA | NA | NA |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Operating Activities | 77.66 | 111.90 | 316.95 | 140.14 | 83.15 | -18.56 | 100.87 | -56.05 | 23.84 | -10.14 | 61.75 | 74.41 | 122.45 | 152.54 | 218.22 | 155.20 | 101.77 | 11.35 | 175.09 | 111.19 | 8.04 | 14.57 | 108.23 | 59.34 | 50.69 | 28.97 | 138.40 | 67.05 | 60.22 | -4.55 | |
Net Cash Provided By Used In Investing Activities | -47.39 | -26.64 | -79.62 | -23.00 | -34.16 | -41.29 | -49.15 | -21.96 | -35.74 | -27.38 | -270.51 | -79.66 | -445.27 | -21.85 | -69.36 | -29.73 | -12.72 | -12.28 | -5.89 | -18.32 | -69.19 | -76.69 | -14.43 | -12.34 | -76.13 | -6.00 | -16.60 | -6.50 | -6.92 | -1.90 | |
Net Cash Provided By Used In Financing Activities | -60.18 | -36.33 | -199.57 | -147.06 | 5.82 | 63.67 | -150.83 | -151.50 | 270.77 | 95.60 | -69.53 | 39.23 | -32.67 | -40.01 | -8.83 | -8.58 | 3.07 | -16.08 | -64.10 | 14.02 | 9.78 | -1.62 | -42.89 | 14.74 | -7.68 | -16.20 | -111.36 | 0.72 | -44.74 | -4.76 |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Operating Activities | 77.66 | 111.90 | 316.95 | 140.14 | 83.15 | -18.56 | 100.87 | -56.05 | 23.84 | -10.14 | 61.75 | 74.41 | 122.45 | 152.54 | 218.22 | 155.20 | 101.77 | 11.35 | 175.09 | 111.19 | 8.04 | 14.57 | 108.23 | 59.34 | 50.69 | 28.97 | 138.40 | 67.05 | 60.22 | -4.55 | |
Net Income Loss | 59.12 | 26.23 | 96.60 | 60.38 | 45.20 | 12.43 | 71.02 | 58.27 | 156.36 | 113.86 | 142.90 | 131.57 | 127.04 | 148.99 | 125.00 | 114.97 | 66.14 | 44.46 | 69.61 | 75.57 | 61.96 | 44.86 | 75.58 | 75.78 | 53.26 | 33.65 | 81.17 | 39.71 | 25.66 | 12.84 | |
Profit Loss | 59.05 | 26.48 | 96.81 | 60.63 | 45.52 | 14.16 | 73.89 | 60.45 | 157.64 | 116.90 | 145.96 | 132.75 | 127.91 | 149.94 | 124.98 | 115.23 | 63.59 | 43.41 | 69.94 | 74.90 | 61.71 | 45.77 | 76.70 | 76.52 | 54.23 | 33.77 | 82.49 | 40.05 | 25.75 | 12.85 | |
Depreciation Depletion And Amortization | 42.88 | 41.90 | 42.45 | 42.95 | 41.25 | 39.95 | 39.42 | 39.16 | 39.10 | 38.46 | 29.36 | 23.22 | 21.23 | 18.24 | 18.69 | 17.17 | 16.80 | 16.12 | 17.93 | 15.49 | 14.74 | 12.61 | 12.28 | 11.84 | 11.60 | 11.68 | 13.30 | 13.11 | 12.99 | 12.60 | |
Increase Decrease In Accounts Receivable | 88.13 | -13.66 | -50.70 | 53.44 | 49.46 | -33.92 | -27.36 | -122.50 | 76.80 | 66.51 | 15.09 | 19.92 | 40.14 | 56.71 | -29.50 | 66.45 | 13.33 | 5.69 | -53.77 | 36.75 | 55.76 | -46.97 | -12.41 | 30.77 | 43.62 | -18.74 | -40.34 | 75.47 | 14.61 | -19.97 | |
Increase Decrease In Inventories | -30.35 | 18.11 | -160.78 | -117.79 | -7.92 | 23.82 | -34.34 | 195.39 | 10.98 | 147.25 | 148.04 | 159.13 | 117.99 | 45.83 | 63.38 | -20.71 | -12.83 | 48.15 | 0.82 | -48.35 | -20.49 | 41.64 | 52.64 | 14.37 | 36.79 | 48.80 | 33.02 | -30.72 | -21.36 | 35.34 | |
Increase Decrease In Accounts Payable | 29.31 | 44.68 | -63.03 | -55.42 | 22.04 | -24.49 | -86.74 | -81.71 | -80.95 | 26.36 | 27.37 | 83.91 | 129.27 | 56.77 | 54.42 | 34.61 | -35.80 | 12.82 | 13.77 | -14.63 | -31.36 | -37.18 | 38.80 | 14.12 | 42.88 | -9.44 | 42.99 | 26.35 | -1.58 | -24.98 | |
Deferred Income Tax Expense Benefit | -12.73 | -5.41 | -15.76 | -4.56 | -3.44 | -10.71 | -12.19 | -21.65 | -12.47 | -49.16 | -10.31 | 1.21 | 5.30 | 1.70 | 5.76 | 7.40 | 6.46 | 1.57 | -0.78 | 8.41 | 5.96 | 5.15 | 6.38 | 10.96 | 1.97 | 4.28 | -7.26 | 11.54 | 10.21 | 6.96 | |
Share Based Compensation | 12.71 | 12.44 | 5.19 | 9.93 | 10.04 | 10.33 | 6.06 | 6.86 | 7.74 | 8.83 | 5.75 | 5.78 | 6.97 | 5.45 | 6.55 | 4.35 | 5.40 | 4.57 | 5.22 | 3.55 | 4.33 | 3.59 | 4.65 | 2.92 | 3.88 | 3.11 | 1.80 | 2.58 | 3.19 | 2.63 |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Investing Activities | -47.39 | -26.64 | -79.62 | -23.00 | -34.16 | -41.29 | -49.15 | -21.96 | -35.74 | -27.38 | -270.51 | -79.66 | -445.27 | -21.85 | -69.36 | -29.73 | -12.72 | -12.28 | -5.89 | -18.32 | -69.19 | -76.69 | -14.43 | -12.34 | -76.13 | -6.00 | -16.60 | -6.50 | -6.92 | -1.90 | |
Payments To Acquire Property Plant And Equipment | 27.95 | 26.82 | 51.34 | 23.82 | 29.92 | 23.98 | 21.36 | 18.33 | 18.30 | 28.20 | 22.54 | 33.23 | 26.75 | 27.47 | 28.19 | 7.61 | 13.44 | 12.89 | 15.36 | 11.07 | 18.47 | 15.90 | 22.02 | 13.25 | 5.83 | 6.50 | 16.60 | 6.63 | 6.48 | 3.55 |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Financing Activities | -60.18 | -36.33 | -199.57 | -147.06 | 5.82 | 63.67 | -150.83 | -151.50 | 270.77 | 95.60 | -69.53 | 39.23 | -32.67 | -40.01 | -8.83 | -8.58 | 3.07 | -16.08 | -64.10 | 14.02 | 9.78 | -1.62 | -42.89 | 14.74 | -7.68 | -16.20 | -111.36 | 0.72 | -44.74 | -4.76 | |
Payments For Repurchase Of Common Stock | NA | NA | 151.25 | NA | NA | NA | 221.94 | 123.90 | 0.00 | 0.00 | 125.99 | 0.00 | 0.00 | 0.00 | 0.00 | NA | NA | NA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25.66 | 0.00 | 0.00 | 30.01 | NA |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 998.20 | 889.27 | 1063.67 | 1070.67 | 1000.42 | 887.91 | 1049.23 | 1088.26 | 1291.39 | 1135.86 | 1067.07 | 942.70 | 919.98 | 807.43 | 761.08 | 701.36 | 546.85 | 475.92 | 590.93 | 601.13 | 541.92 | 470.35 | 563.40 | 559.51 | 494.95 | 400.09 | 493.05 | 455.84 | 394.88 | 332.06 | |
Intersegment Elimination | -13.45 | -17.91 | -17.45 | -30.93 | -38.55 | -48.55 | -50.61 | -40.90 | -38.32 | -24.52 | -22.14 | -19.30 | -15.35 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Intersegment Elimination, Intersegment Sales | -13.45 | -17.91 | -17.45 | -30.93 | -38.55 | -48.55 | -50.61 | -40.90 | -38.32 | -24.52 | -22.14 | -19.30 | -15.35 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating, External Net Sales, Domestic | 817.56 | 712.34 | 881.03 | 886.37 | 804.54 | 704.39 | 864.63 | 931.13 | 1107.43 | 964.67 | 896.40 | 790.76 | 784.15 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating, External Net Sales, International | 180.64 | 176.94 | 182.64 | 184.30 | 195.88 | 183.52 | 184.60 | 157.13 | 183.96 | 171.18 | 170.67 | 151.93 | 135.84 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating, Intersegment Sales, Domestic | 9.58 | 8.14 | 9.98 | 7.64 | 10.71 | 15.61 | 15.99 | 15.48 | 18.99 | 10.27 | 12.39 | 11.47 | 8.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating, Intersegment Sales, International | 3.87 | 9.77 | 7.47 | 23.29 | 27.84 | 32.94 | 34.62 | 25.42 | 19.33 | 14.25 | 9.74 | 7.83 | 6.55 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating, Domestic | 827.14 | 720.47 | 891.01 | 894.00 | 815.25 | 719.99 | 880.62 | 946.62 | 1126.42 | 974.94 | 908.79 | 802.23 | 792.94 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating, International | 184.51 | 186.71 | 190.11 | 207.59 | 223.72 | 216.47 | 219.23 | 182.54 | 203.29 | 185.43 | 180.41 | 159.76 | 142.38 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Commercial And Industrial Power Products | 344.17 | 353.97 | 362.92 | 384.53 | 384.35 | 362.99 | 361.47 | 311.19 | 309.35 | 278.73 | 284.00 | 258.31 | 254.29 | 202.39 | 198.59 | 176.20 | 154.89 | 172.07 | 217.14 | 214.91 | 230.43 | 209.12 | 223.15 | 206.37 | 215.63 | 175.12 | 189.85 | 173.84 | 169.90 | 150.75 | |
External Net Sales | 998.20 | 889.27 | 1063.67 | 1070.67 | 1000.42 | 887.91 | 1049.23 | 1088.26 | 1291.39 | 1135.86 | 1067.07 | 942.70 | 919.98 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Other Products And Services | 115.63 | 106.35 | 120.36 | 121.05 | 117.48 | 106.06 | 112.96 | 112.96 | 86.03 | 80.18 | 77.26 | 75.57 | 65.69 | 62.89 | 63.83 | 66.28 | 50.61 | 46.23 | 51.30 | 51.20 | 43.11 | 43.40 | 54.27 | 41.23 | 32.92 | 34.49 | 41.72 | 30.79 | 26.50 | 25.52 | |
Residential Power Products | 538.40 | 428.95 | 580.39 | 565.09 | 498.59 | 418.86 | 574.80 | 664.12 | 896.01 | 776.94 | 705.81 | 608.82 | 599.99 | 542.15 | 498.65 | 458.88 | 341.35 | 257.62 | 322.49 | 335.03 | 268.37 | 217.83 | 293.95 | 311.92 | 246.40 | 190.47 | 266.60 | 251.20 | 198.47 | 154.22 | |
Commercial And Industrial Power Products, Domestic | 200.31 | 206.49 | 215.18 | 238.21 | 234.60 | 228.12 | 230.40 | 196.49 | 173.55 | 145.74 | 154.16 | 140.82 | 143.65 | 117.88 | 109.93 | 108.77 | 90.34 | 95.83 | 118.94 | 133.56 | 138.54 | 122.45 | 123.82 | 121.95 | 120.52 | 97.77 | 100.78 | 101.12 | 98.91 | 84.77 | |
Commercial And Industrial Power Products, International | 143.85 | 147.48 | 147.75 | 146.32 | 149.75 | 134.87 | 131.07 | 114.70 | 135.80 | 132.99 | 129.84 | 117.48 | 110.64 | 84.51 | 88.67 | 67.43 | 64.55 | 76.24 | 98.20 | 81.35 | 91.89 | 86.68 | 99.33 | 84.41 | 95.11 | 77.35 | 89.08 | 72.72 | 70.99 | 65.99 | |
Other Products And Services, Domestic | 102.08 | 93.69 | 109.69 | 108.38 | 101.75 | 95.11 | 98.30 | 98.88 | 73.87 | 68.61 | 66.04 | 64.79 | 57.15 | 52.64 | 53.04 | 56.57 | 42.58 | 36.37 | 39.05 | 40.51 | 32.22 | 31.62 | 42.55 | 30.92 | 26.39 | 28.22 | 35.76 | 24.97 | 21.38 | NA | |
Other Products And Services, International | 13.55 | 12.66 | 10.66 | 12.67 | 15.73 | 10.95 | 14.65 | 14.08 | 12.16 | 11.57 | 11.22 | 10.78 | 8.54 | 10.25 | 10.80 | 9.71 | 8.03 | 9.86 | 12.25 | 10.69 | 10.90 | 11.78 | 11.72 | 10.31 | 6.53 | 6.27 | 5.96 | 5.83 | 5.12 | 4.81 | |
Residential Power Products, Domestic | 515.17 | 412.15 | 556.16 | 539.77 | 468.18 | 381.15 | 535.92 | 635.77 | 860.01 | 750.33 | 676.20 | 585.15 | 583.34 | 522.22 | 482.16 | 441.53 | 327.86 | 243.83 | 301.56 | 324.10 | 255.18 | 205.18 | 279.43 | 300.39 | 234.13 | 176.69 | 251.49 | 236.82 | 185.11 | 141.70 | |
Residential Power Products, International | 23.23 | 16.80 | 24.23 | 25.31 | 30.40 | 37.71 | 38.88 | 28.34 | 36.00 | 26.62 | 29.61 | 23.67 | 16.65 | 19.93 | 16.49 | 17.34 | 13.49 | 13.79 | 20.93 | 10.93 | 13.19 | 12.65 | 14.52 | 11.53 | 12.27 | 13.79 | 15.11 | 14.38 | 13.35 | 12.52 | |
Domestic | 817.56 | 712.34 | 881.03 | 886.37 | 804.54 | 704.39 | 864.63 | 931.13 | 1107.43 | 964.67 | 896.40 | 790.76 | 784.15 | 692.74 | 645.13 | 606.88 | 460.77 | 376.03 | 459.55 | 498.16 | 425.94 | 359.25 | 445.80 | 453.26 | 381.05 | 302.68 | 388.02 | 362.91 | 305.41 | NA | |
International | 180.64 | 176.94 | 182.64 | 184.30 | 195.88 | 183.52 | 184.60 | 157.13 | 183.96 | 171.18 | 170.67 | 151.93 | 135.84 | 114.70 | 115.95 | 94.48 | 86.07 | 99.89 | 131.38 | 102.97 | 115.98 | 111.11 | 125.57 | 106.26 | 113.90 | 97.42 | 110.15 | 92.93 | 89.47 | 83.32 | |
Revenue From Contract With Customer Excluding Assessed Tax | 998.20 | 889.27 | 1063.67 | 1070.67 | 1000.42 | 887.91 | 1049.23 | 1088.26 | 1291.39 | 1135.86 | 1067.07 | 942.70 | 919.98 | 807.43 | 761.08 | 701.36 | 546.85 | 475.92 | 590.93 | 601.13 | 541.92 | 470.35 | 563.40 | 559.51 | 494.95 | 400.09 | 493.05 | 455.84 | 394.88 | 332.06 | |
Intersegment Elimination | -13.45 | -17.91 | -17.45 | -30.93 | -38.55 | -48.55 | -50.61 | -40.90 | -38.32 | -24.52 | -22.14 | -19.30 | -15.35 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Intersegment Elimination, Intersegment Sales | -13.45 | -17.91 | -17.45 | -30.93 | -38.55 | -48.55 | -50.61 | -40.90 | -38.32 | -24.52 | -22.14 | -19.30 | -15.35 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating, External Net Sales, Domestic | 817.56 | 712.34 | 881.03 | 886.37 | 804.54 | 704.39 | 864.63 | 931.13 | 1107.43 | 964.67 | 896.40 | 790.76 | 784.15 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating, External Net Sales, International | 180.64 | 176.94 | 182.64 | 184.30 | 195.88 | 183.52 | 184.60 | 157.13 | 183.96 | 171.18 | 170.67 | 151.93 | 135.84 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating, Intersegment Sales, Domestic | 9.58 | 8.14 | 9.98 | 7.64 | 10.71 | 15.61 | 15.99 | 15.48 | 18.99 | 10.27 | 12.39 | 11.47 | 8.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating, Intersegment Sales, International | 3.87 | 9.77 | 7.47 | 23.29 | 27.84 | 32.94 | 34.62 | 25.42 | 19.33 | 14.25 | 9.74 | 7.83 | 6.55 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating, Domestic | 827.14 | 720.47 | 891.01 | 894.00 | 815.25 | 719.99 | 880.62 | 946.62 | 1126.42 | 974.94 | 908.79 | 802.23 | 792.94 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating, International | 184.51 | 186.71 | 190.11 | 207.59 | 223.72 | 216.47 | 219.23 | 182.54 | 203.29 | 185.43 | 180.41 | 159.76 | 142.38 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Commercial And Industrial Power Products | 344.17 | 353.97 | 362.92 | 384.53 | 384.35 | 362.99 | 361.47 | 311.19 | 309.35 | 278.73 | 284.00 | 258.31 | 254.29 | 202.39 | 198.59 | 176.20 | 154.89 | 172.07 | 217.14 | 214.91 | 230.43 | 209.12 | 223.15 | 206.37 | 215.63 | 175.12 | 189.85 | 173.84 | 169.90 | 150.75 | |
External Net Sales | 998.20 | 889.27 | 1063.67 | 1070.67 | 1000.42 | 887.91 | 1049.23 | 1088.26 | 1291.39 | 1135.86 | 1067.07 | 942.70 | 919.98 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Other Products And Services | 115.63 | 106.35 | 120.36 | 121.05 | 117.48 | 106.06 | 112.96 | 112.96 | 86.03 | 80.18 | 77.26 | 75.57 | 65.69 | 62.89 | 63.83 | 66.28 | 50.61 | 46.23 | 51.30 | 51.20 | 43.11 | 43.40 | 54.27 | 41.23 | 32.92 | 34.49 | 41.72 | 30.79 | 26.50 | 25.52 | |
Residential Power Products | 538.40 | 428.95 | 580.39 | 565.09 | 498.59 | 418.86 | 574.80 | 664.12 | 896.01 | 776.94 | 705.81 | 608.82 | 599.99 | 542.15 | 498.65 | 458.88 | 341.35 | 257.62 | 322.49 | 335.03 | 268.37 | 217.83 | 293.95 | 311.92 | 246.40 | 190.47 | 266.60 | 251.20 | 198.47 | 154.22 | |
Commercial And Industrial Power Products, Domestic | 200.31 | 206.49 | 215.18 | 238.21 | 234.60 | 228.12 | 230.40 | 196.49 | 173.55 | 145.74 | 154.16 | 140.82 | 143.65 | 117.88 | 109.93 | 108.77 | 90.34 | 95.83 | 118.94 | 133.56 | 138.54 | 122.45 | 123.82 | 121.95 | 120.52 | 97.77 | 100.78 | 101.12 | 98.91 | 84.77 | |
Commercial And Industrial Power Products, International | 143.85 | 147.48 | 147.75 | 146.32 | 149.75 | 134.87 | 131.07 | 114.70 | 135.80 | 132.99 | 129.84 | 117.48 | 110.64 | 84.51 | 88.67 | 67.43 | 64.55 | 76.24 | 98.20 | 81.35 | 91.89 | 86.68 | 99.33 | 84.41 | 95.11 | 77.35 | 89.08 | 72.72 | 70.99 | 65.99 | |
Other Products And Services, Domestic | 102.08 | 93.69 | 109.69 | 108.38 | 101.75 | 95.11 | 98.30 | 98.88 | 73.87 | 68.61 | 66.04 | 64.79 | 57.15 | 52.64 | 53.04 | 56.57 | 42.58 | 36.37 | 39.05 | 40.51 | 32.22 | 31.62 | 42.55 | 30.92 | 26.39 | 28.22 | 35.76 | 24.97 | 21.38 | NA | |
Other Products And Services, International | 13.55 | 12.66 | 10.66 | 12.67 | 15.73 | 10.95 | 14.65 | 14.08 | 12.16 | 11.57 | 11.22 | 10.78 | 8.54 | 10.25 | 10.80 | 9.71 | 8.03 | 9.86 | 12.25 | 10.69 | 10.90 | 11.78 | 11.72 | 10.31 | 6.53 | 6.27 | 5.96 | 5.83 | 5.12 | 4.81 | |
Residential Power Products, Domestic | 515.17 | 412.15 | 556.16 | 539.77 | 468.18 | 381.15 | 535.92 | 635.77 | 860.01 | 750.33 | 676.20 | 585.15 | 583.34 | 522.22 | 482.16 | 441.53 | 327.86 | 243.83 | 301.56 | 324.10 | 255.18 | 205.18 | 279.43 | 300.39 | 234.13 | 176.69 | 251.49 | 236.82 | 185.11 | 141.70 | |
Residential Power Products, International | 23.23 | 16.80 | 24.23 | 25.31 | 30.40 | 37.71 | 38.88 | 28.34 | 36.00 | 26.62 | 29.61 | 23.67 | 16.65 | 19.93 | 16.49 | 17.34 | 13.49 | 13.79 | 20.93 | 10.93 | 13.19 | 12.65 | 14.52 | 11.53 | 12.27 | 13.79 | 15.11 | 14.38 | 13.35 | 12.52 | |
Domestic | 817.56 | 712.34 | 881.03 | 886.37 | 804.54 | 704.39 | 864.63 | 931.13 | 1107.43 | 964.67 | 896.40 | 790.76 | 784.15 | 692.74 | 645.13 | 606.88 | 460.77 | 376.03 | 459.55 | 498.16 | 425.94 | 359.25 | 445.80 | 453.26 | 381.05 | 302.68 | 388.02 | 362.91 | 305.41 | NA | |
International | 180.64 | 176.94 | 182.64 | 184.30 | 195.88 | 183.52 | 184.60 | 157.13 | 183.96 | 171.18 | 170.67 | 151.93 | 135.84 | 114.70 | 115.95 | 94.48 | 86.07 | 99.89 | 131.38 | 102.97 | 115.98 | 111.11 | 125.57 | 106.26 | 113.90 | 97.42 | 110.15 | 92.93 | 89.47 | 83.32 | |
Revenue From Contract With Customer Including Assessed Tax | 998.20 | 889.27 | 1063.67 | 1070.67 | 1000.42 | 887.91 | 1049.23 | 1088.26 | 1291.39 | 1135.86 | 1067.07 | 942.70 | 919.98 | 807.43 | 761.08 | 701.36 | 546.85 | 475.92 | 590.93 | 601.13 | 541.92 | 470.35 | 563.40 | 559.51 | 494.95 | 397.63 | 493.05 | 455.84 | 394.88 | 330.49 |