Home Data Calendar Blog

GMED

Tables

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31
Weighted Average Number Of Diluted Shares Outstanding		NA	138.06	136.98	135.36	NA	115.25	101.78	102.20	NA	101.42	102.88	104.08	NA	104.42	103.47	102.42	NA	100.48	97.51	102.15	NA	102.10	101.58	101.37	NA	101.80	101.51	100.50	NA	97.85	97.82	97.15	NA	96.49	96.43	96.29	NA	96.12	96.05	95.91	NA	95.47	95.48	95.17	NA	94.42	93.97	93.57	NA	92.70	75.66	90.88	NA	90.40	74.65	NA
Weighted Average Number Of Shares Outstanding Basic		NA	135.62	135.19	135.36	NA	113.54	100.37	100.28	NA	99.65	100.67	101.60	NA	101.10	100.45	99.87	NA	98.22	97.51	99.64	NA	99.24	99.02	98.73	NA	98.33	97.83	96.84	NA	96.32	96.16	96.00	NA	95.74	95.58	95.40	NA	95.14	94.98	94.79	NA	94.40	94.21	93.72	NA	93.03	92.42	91.81	NA	90.11	72.76	88.22	NA	88.06	72.43	NA
Earnings Per Share Basic		0.20	0.38	0.23	-0.05	0.06	0.01	0.57	0.49	0.50	0.48	0.54	0.37	0.15	0.47	0.41	0.45	0.54	0.45	-0.21	0.26	0.46	0.39	0.39	0.34	0.37	0.36	0.46	0.41	0.25	0.27	0.30	0.30	0.25	0.27	0.27	0.29	0.39	0.28	0.25	0.26	0.29	0.24	0.22	0.23	0.22	0.22	0.08	0.22	0.23	0.18	0.22	0.20	0.15	0.19	0.18	0.16
Earnings Per Share Diluted		0.19	0.38	0.23	-0.05	0.09	0.01	0.57	0.48	0.49	0.47	0.53	0.37	0.14	0.45	0.40	0.44	0.52	0.44	-0.21	0.25	0.44	0.38	0.38	0.33	0.36	0.35	0.44	0.39	0.25	0.26	0.29	0.30	0.25	0.27	0.27	0.29	0.39	0.28	0.25	0.26	0.29	0.24	0.22	0.22	0.22	0.22	0.08	0.21	0.22	0.18	0.21	0.19	0.15	0.19	0.18	0.16

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31
Revenues		657.29	625.71	629.69	606.67	616.53	383.64	291.62	276.69	274.50	254.15	263.65	230.55	250.02	229.72	251.02	227.34	233.44	216.10	148.92	190.58	211.67	196.22	194.54	182.95	195.94	169.24	173.38	174.41	176.03	151.74	152.39	155.81	151.59	135.65	137.49	139.26	142.59	136.99	133.57	131.60	128.80	117.79	113.57	114.21	115.25	107.19	107.01	105.02	100.54	94.76	95.98	94.72	87.99	84.27	80.94	78.28
Cost Of Goods And Services Sold		263.44	270.51	260.04	241.49	265.49	135.39	76.47	70.83	70.59	65.50	68.47	59.17	61.80	58.55	63.85	55.03	60.86	57.10	50.64	48.86	48.76	45.39	43.99	41.84	45.95	37.85	37.64	37.97	40.86	36.80	37.20	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Research And Development Expense		33.41	35.38	37.70	57.27	52.25	29.33	21.35	21.08	19.51	18.70	17.39	17.41	51.02	15.85	15.55	14.92	15.24	14.42	39.45	15.40	15.50	14.51	15.75	14.32	13.76	15.53	13.52	12.69	11.41	10.89	10.71	10.67	13.64	10.27	11.25	10.20	9.84	9.41	9.08	8.66	8.40	8.15	7.69	7.44	6.42	6.57	7.04	6.85	7.23	7.02	6.94	6.74	5.77	5.92	5.74	NA
Selling General And Administrative Expense		253.48	240.74	238.12	248.71	244.72	156.21	120.07	122.42	118.08	106.58	106.72	100.75	106.56	96.44	107.25	97.89	92.05	89.15	80.02	93.54	92.14	88.45	88.38	85.78	83.64	75.13	77.12	75.69	72.96	63.36	64.44	67.06	60.84	54.21	52.41	54.57	53.39	53.83	54.51	52.29	47.71	46.99	46.42	46.68	45.67	45.70	45.75	45.40	44.63	41.78	41.23	41.23	37.86	34.76	33.75	NA
Litigation Settlement Expense		-0.31	-0.68	1.33	-0.03	0.25	2.92	-2.74	NA	0.00	0.00	0.00	2.34	5.41	0.60	0.00	-0.09	-0.19	0.00	0.20	NA	0.56	1.62	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating Income Loss		60.27	48.10	49.62	8.00	10.12	0.40	66.21	56.40	54.03	59.70	67.78	46.45	18.20	53.33	45.88	54.55	58.53	50.01	-25.56	28.45	49.98	42.06	42.87	37.08	43.25	38.30	42.14	45.63	48.36	35.80	37.37	40.31	35.72	37.65	37.92	42.85	56.00	40.67	37.03	38.52	39.64	34.92	31.55	32.24	31.75	29.50	11.19	29.23	29.11	27.06	30.57	28.06	23.71	26.53	23.81	NA
Interest Income Expense Net		0.81	-0.78	-2.33	-1.89	-2.58	7.92	8.29	6.50	5.32	3.90	2.48	2.54	1.94	2.10	2.54	2.71	2.95	3.08	3.59	4.32	4.45	4.38	4.42	4.16	4.16	3.85	2.97	2.29	1.86	1.74	1.59	1.42	1.16	0.80	0.60	0.50	0.41	0.34	0.28	0.28	0.23	0.18	0.20	0.20	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Allocated Share Based Compensation Expense		11.91	12.21	12.81	17.26	11.58	9.88	8.59	8.95	8.51	8.31	7.84	8.15	7.80	7.45	7.63	7.70	5.93	7.02	7.31	6.81	6.44	6.90	6.30	6.45	4.82	5.54	5.48	6.05	4.03	3.60	3.57	3.49	2.94	2.75	2.92	2.77	2.70	2.27	2.54	2.13	1.90	1.66	1.62	1.93	1.31	1.39	1.17	1.31	0.95	1.54	1.03	1.11	1.14	0.77	0.58	NA
Income Tax Expense Benefit		-1.84	5.20	15.82	-1.44	9.96	1.54	16.96	14.06	12.05	14.03	15.95	10.81	4.72	7.24	7.39	11.87	9.26	8.91	-1.10	6.55	8.92	8.45	8.93	8.44	10.88	7.39	5.33	8.54	26.22	11.77	10.89	13.70	12.18	12.63	12.53	15.60	18.63	14.45	13.42	13.53	11.84	11.74	11.23	11.35	10.84	9.39	3.54	9.62	8.33	10.53	11.26	10.71	9.92	9.49	7.86	NA
Income Taxes Paid Net		41.03	45.89	69.62	1.97	35.42	26.19	37.26	1.72	19.52	21.61	36.12	0.57	5.58	7.85	31.03	0.57	6.11	17.18	0.36	1.79	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss		26.50	51.84	31.76	-7.12	15.03	1.00	57.71	49.13	50.06	47.43	54.59	38.08	15.11	47.21	41.55	45.33	52.96	44.22	-20.84	25.95	45.53	38.31	38.16	33.21	36.75	35.21	44.98	39.54	24.38	25.59	28.67	28.71	24.30	26.23	25.81	28.01	37.60	26.48	24.05	24.65	27.64	23.06	20.65	21.14	20.98	20.31	7.43	19.89	20.77	16.49	19.00	17.58	13.57	16.86	15.92	14.43
Comprehensive Income Net Of Tax		26.61	56.72	30.95	-7.97	23.58	1.33	58.07	54.34	57.66	40.57	46.39	27.69	11.39	45.73	41.80	39.55	54.70	45.12	-13.27	22.58	45.46	37.21	41.91	34.90	36.41	35.19	40.94	43.67	23.65	25.29	28.88	31.27	17.42	26.20	25.72	28.32	37.38	26.43	24.20	24.47	27.29	22.62	20.79	21.14	21.10	20.56	7.41	19.30	20.82	16.80	18.77	17.88	13.52	16.41	15.95	NA
Net Income Loss Available To Common Stockholders Basic		26.50	51.84	31.76	-7.12	15.03	1.00	57.71	49.13	50.06	47.43	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	15.65	NA	NA	NA	13.10	NA
Net Income Loss Available To Common Stockholders Diluted		26.50	51.84	31.76	-7.12	14.67	1.00	57.71	49.13	50.06	47.43	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	7.43	19.89	20.77	16.49	15.73	17.58	13.57	16.86	13.17	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31
Assets		5251.75	5086.04	4993.79	4943.61	5086.08	5355.88	2212.47	2149.62	2076.13	1976.51	1914.71	1998.69	1957.26	1910.58	1830.21	1737.89	1679.48	1541.74	1465.80	1479.37	1532.08	1452.18	1390.75	1335.92	1300.67	1238.51	1193.83	1127.66	1078.50	1037.16	995.01	960.42	927.64	901.74	869.48	839.99	834.10	800.66	764.66	744.13	703.55	646.44	618.00	599.42	566.30	524.67	498.07	473.62	447.13	416.04	367.30	NA	329.39	NA	NA	NA
Liabilities		1074.42	1016.65	1017.43	1021.25	1088.12	1168.59	227.40	234.80	229.75	212.40	215.62	213.32	215.88	192.31	190.94	174.90	173.19	124.53	128.89	116.00	129.62	113.39	103.22	98.70	115.15	97.39	96.65	100.79	110.72	101.90	89.71	91.54	95.56	91.62	89.94	91.10	118.78	126.74	121.54	129.97	118.09	92.63	89.69	97.36	93.94	76.30	75.94	65.32	60.63	51.78	45.62	NA	46.91	NA	NA	NA
Liabilities And Stockholders Equity		5251.75	5086.04	4993.79	4943.61	5086.08	5355.88	2212.47	2149.62	2076.13	1976.51	1914.71	1998.69	1957.26	1910.58	1830.21	1737.89	1679.48	1541.74	1465.80	1479.37	1532.08	1452.18	1390.75	1335.92	1300.67	1238.51	1193.83	1127.66	1078.50	1037.16	995.01	960.42	927.64	901.74	869.48	839.99	834.10	800.66	764.66	744.13	703.55	646.44	618.00	599.42	566.30	524.67	498.07	473.62	447.13	416.04	367.30	NA	329.39	NA	NA	NA
Stockholders Equity		4177.33	4069.40	3976.36	3922.36	3997.96	4187.28	1985.07	1914.82	1846.37	1764.11	1699.09	1785.37	1741.39	1718.27	1639.27	1562.99	1506.30	1417.20	1336.91	1363.37	1402.45	1338.80	1287.53	1237.21	1185.52	1141.12	1097.19	1026.87	967.78	935.26	905.30	868.88	832.08	810.12	779.53	748.88	715.32	673.92	643.12	614.16	585.45	553.81	528.31	502.06	472.36	448.38	422.13	408.30	386.50	364.26	321.69	NA	282.48	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31
Assets Current		2177.26	2056.53	1923.89	1828.57	1915.37	1917.34	1210.01	1070.43	983.34	920.00	891.17	916.60	864.52	980.51	892.00	814.37	821.76	811.95	696.89	641.80	687.47	637.06	583.93	617.57	630.68	646.40	633.22	614.92	620.34	563.56	535.13	540.90	513.77	478.21	535.43	515.50	544.80	506.31	454.76	455.69	470.02	484.81	467.10	460.90	416.81	384.76	337.88	323.44	360.11	333.43	293.77	NA	258.77	NA	NA	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		784.44	622.77	410.42	354.06	467.29	279.62	306.45	217.69	150.47	134.22	150.77	229.79	193.07	361.88	268.78	184.85	239.40	250.61	165.55	166.74	195.72	166.19	117.79	129.98	139.75	145.29	119.94	119.84	118.82	90.23	89.22	107.26	67.43	NA	NA	NA	83.77	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Marketable Securities Current		105.62	71.94	82.51	80.41	50.50	189.31	306.38	286.69	295.59	271.06	257.24	243.50	250.38	191.32	NA	NA	187.34	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current		557.70	588.05	611.78	534.33	503.24	494.11	240.18	222.78	213.25	206.31	192.81	166.22	164.44	159.58	165.85	160.94	141.68	143.27	132.09	138.60	154.33	141.54	144.68	139.62	137.07	118.85	118.56	122.58	116.68	94.48	95.49	94.23	91.98	86.71	74.71	75.53	77.68	77.60	73.05	73.17	75.43	62.60	65.05	63.22	62.41	55.27	57.53	59.42	53.50	51.86	49.48	NA	46.73	NA	NA	NA
Inventory Net		659.23	717.70	770.46	816.20	848.13	904.98	335.56	321.03	298.98	282.41	266.04	253.89	237.00	234.37	231.21	232.01	229.15	231.86	224.46	208.45	196.31	187.06	173.04	143.38	131.25	124.37	114.76	107.58	108.41	111.46	111.11	113.04	112.69	115.61	104.42	105.15	105.26	105.70	101.05	98.95	90.94	77.43	76.36	72.51	70.35	71.20	71.36	66.87	62.31	57.04	53.12	NA	47.37	NA	NA	NA
Prepaid Expense And Other Assets Current		49.64	50.92	46.21	43.21	44.58	47.57	19.68	19.20	21.00	23.80	18.58	19.59	18.42	16.21	15.20	16.13	17.77	19.09	19.62	17.71	17.24	14.84	13.51	12.91	15.39	13.95	16.94	13.00	11.17	9.43	5.88	7.01	14.50	11.61	5.42	5.96	7.35	7.11	6.81	5.05	5.74	6.18	5.41	4.74	5.08	6.09	5.46	4.36	3.02	3.18	4.04	NA	2.52	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31
Property Plant And Equipment Gross		1107.69	1073.80	1052.07	1026.01	1012.63	994.73	612.26	598.97	586.76	569.26	560.88	541.05	526.65	516.83	504.28	498.53	493.33	NA	NA	NA	443.57	NA	NA	NA	388.68	NA	NA	NA	334.93	NA	NA	NA	290.94	NA	NA	NA	253.86	NA	NA	NA	188.02	NA	NA	NA	164.06	NA	NA	NA	146.75	NA	NA	NA	121.13	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		545.79	505.98	480.29	447.12	425.69	387.82	364.21	353.87	343.04	332.92	322.00	313.51	305.57	301.16	293.53	282.35	276.45	267.36	257.88	249.69	243.73	237.52	231.00	223.66	216.81	210.12	204.76	196.92	191.76	191.39	181.22	173.89	166.71	159.31	151.75	145.64	139.11	134.11	129.10	123.43	118.54	113.87	109.34	104.82	99.91	NA	NA	NA	85.66	NA	NA	NA	68.74	NA	NA	NA
Amortization Of Intangible Assets		29.91	30.08	29.71	29.68	28.12	13.76	4.55	4.60	4.51	4.32	4.39	4.51	4.56	4.57	4.62	4.77	4.79	4.15	4.12	3.78	3.40	3.62	3.45	3.34	3.06	2.16	2.18	2.19	2.24	2.08	1.81	1.78	1.80	0.88	0.40	0.39	0.39	0.39	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Property Plant And Equipment Net		561.91	567.82	571.78	578.89	586.93	606.91	248.05	245.10	243.73	236.34	238.88	227.54	221.08	215.66	210.75	216.19	216.88	215.27	211.90	212.60	199.84	197.10	194.13	184.29	171.87	161.77	154.34	149.19	143.17	134.21	130.12	124.84	124.23	127.08	119.08	115.11	114.74	106.18	99.91	87.92	69.47	66.06	65.57	65.64	64.15	63.61	63.93	62.53	61.09	56.89	55.77	NA	52.39	NA	NA	NA
Goodwill		1432.39	1431.67	1454.12	1451.11	1434.54	1122.43	198.93	198.71	197.47	181.77	182.70	179.04	179.71	166.58	155.78	155.37	156.72	129.66	129.18	128.95	128.78	129.00	129.90	123.68	123.73	124.02	123.75	124.78	123.89	119.27	112.77	106.22	105.93	110.25	91.96	91.96	91.96	91.96	93.56	93.57	53.20	18.37	18.37	18.37	18.37	15.37	15.37	15.37	15.37	15.34	9.81	NA	9.81	NA	NA	NA
Intangible Assets Net Excluding Goodwill		795.12	842.78	866.57	888.21	924.60	1261.62	54.90	59.19	63.57	54.06	59.13	64.39	68.66	73.09	76.15	80.41	86.95	81.79	85.23	88.69	78.81	81.97	85.47	84.27	87.32	89.52	74.97	78.94	78.66	87.65	90.04	61.34	61.71	67.44	32.99	32.85	33.24	33.63	33.95	34.34	34.53	29.14	29.27	29.40	29.54	9.19	9.32	9.45	9.59	9.75	7.24	NA	7.43	NA	NA	NA
Finite Lived Intangible Assets Net		795.12	842.78	866.57	888.21	924.60	1261.62	54.90	59.19	63.57	54.06	59.13	64.39	68.66	73.09	76.15	80.41	86.95	81.79	85.23	NA	78.81	NA	NA	NA	67.51	NA	NA	NA	58.66	NA	NA	NA	41.25	NA	NA	NA	8.68	NA	NA	NA	9.97	NA	NA	NA	4.98	NA	NA	NA	5.49	NA	NA	NA	NA	NA	NA	NA
Other Assets Noncurrent		75.10	76.64	77.57	78.22	78.59	69.48	47.22	44.98	43.31	35.65	34.01	34.31	36.33	33.57	33.15	28.69	32.04	22.85	21.07	20.57	21.74	15.21	15.67	12.96	10.36	6.73	7.20	7.45	7.95	8.28	1.05	0.95	0.93	1.01	0.30	0.31	0.59	1.05	1.10	1.09	0.97	1.02	0.93	0.95	0.91	1.08	1.05	1.04	0.98	0.63	0.72	NA	0.98	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31
Liabilities Current		855.91	818.07	794.15	786.32	392.35	428.72	155.22	167.55	159.20	145.25	146.02	141.49	140.16	122.53	130.04	123.68	120.79	99.98	106.13	97.96	111.40	94.92	84.18	79.49	96.12	81.72	80.28	82.55	93.07	74.93	69.06	75.37	79.89	65.81	70.28	72.34	82.69	94.42	91.73	93.31	89.41	72.76	65.97	72.49	67.94	58.48	56.63	45.27	39.51	34.07	29.02	NA	29.27	NA	NA	NA
Accounts Payable Current		75.12	57.54	67.16	50.49	56.67	86.93	33.81	39.84	36.10	31.97	34.20	26.09	21.95	20.68	21.27	22.41	18.20	30.02	27.71	24.23	24.61	24.14	23.75	25.03	25.89	23.06	20.73	28.16	25.04	16.55	16.29	17.01	17.47	13.94	11.63	12.12	15.97	16.36	18.33	19.38	15.90	9.70	8.81	9.45	10.07	8.88	9.17	8.78	9.99	5.96	7.37	NA	5.32	NA	NA	NA
Other Accrued Liabilities Current		24.22	25.07	26.54	27.42	28.85	9.73	10.81	13.22	10.88	9.72	9.47	11.16	12.94	14.96	23.25	20.60	24.06	16.81	15.10	14.42	17.20	17.66	13.96	14.01	14.64	12.50	12.54	11.48	13.95	11.43	8.50	7.63	10.84	8.49	6.13	5.33	5.43	5.91	5.46	10.78	9.16	8.45	7.55	7.36	6.99	6.52	5.95	4.85	4.54	3.31	3.79	NA	3.85	NA	NA	NA
Accrued Income Taxes Current		10.72	4.17	11.43	43.06	3.85	34.40	1.76	16.39	0.99	1.31	3.47	16.52	1.05	1.97	3.43	8.43	1.10	0.98	1.99	0.90	1.06	0.36	0.43	1.07	0.92	2.32	2.98	2.18	3.27	2.02	1.40	11.71	1.91	3.70	0.66	6.39	0.76	0.55	0.60	9.56	0.57	2.06	0.21	8.65	2.36	0.26	0.25	11.82	0.52	1.39	0.76	NA	0.30	NA	NA	NA
Accrued Liabilities Current		260.59	255.26	215.88	210.01	240.46	221.67	89.61	84.00	94.70	88.36	82.54	75.53	91.17	81.48	78.45	69.91	78.33	61.80	69.24	60.05	63.28	60.70	50.61	48.60	59.88	47.76	47.98	43.98	52.59	46.61	41.71	37.41	46.40	43.29	47.89	42.19	53.77	64.17	60.51	57.82	61.50	55.61	51.37	49.15	51.12	44.41	40.44	19.29	25.00	20.51	19.21	NA	21.27	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31
Deferred Income Tax Liabilities Net		23.89	7.47	27.26	39.95	84.42	132.19	5.30	1.37	1.78	1.58	2.51	3.81	4.31	4.79	5.47	5.92	6.20	4.13	5.05	NA	6.02	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Liabilities Noncurrent		21.53	22.98	25.20	23.50	24.60	22.40	14.43	13.40	13.82	12.60	11.40	11.52	12.64	15.88	15.61	15.32	14.70	16.88	14.16	9.02	9.38	8.15	7.65	7.99	7.63	2.67	2.56	2.54	2.47	1.79	1.80	1.82	1.82	1.78	1.72	1.71	1.70	3.40	3.39	3.33	3.32	2.79	4.12	4.12	4.09	3.57	3.53	3.52	3.50	3.19	2.76	NA	2.80	NA	NA	NA
Operating Lease Liability Noncurrent		83.59	86.38	87.70	89.81	91.04	99.93	NA	NA	3.48	NA	NA	NA	2.94	3.30	3.80	3.45	2.94	2.61	NA	NA	1.14	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31
Stockholders Equity		4177.33	4069.40	3976.36	3922.36	3997.96	4187.28	1985.07	1914.82	1846.37	1764.11	1699.09	1785.37	1741.39	1718.27	1639.27	1562.99	1506.30	1417.20	1336.91	1363.37	1402.45	1338.80	1287.53	1237.21	1185.52	1141.12	1097.19	1026.87	967.78	935.26	905.30	868.88	832.08	810.12	779.53	748.88	715.32	673.92	643.12	614.16	585.45	553.81	528.31	502.06	472.36	448.38	422.13	408.30	386.50	364.26	321.69	NA	282.48	NA	NA	NA
Additional Paid In Capital		3031.24	2949.92	2913.61	2886.44	2870.75	2858.09	657.24	645.06	630.95	606.35	581.91	570.08	553.79	542.05	508.79	474.31	457.16	422.77	387.61	369.98	357.32	339.12	325.06	316.67	299.87	291.88	283.13	253.76	238.34	229.47	224.80	217.26	211.72	207.18	202.80	197.88	192.63	188.60	184.24	179.48	175.24	170.88	168.01	162.55	153.99	151.10	145.42	139.00	136.50	135.08	109.27	NA	106.71	NA	NA	NA
Retained Earnings Accumulated Deficit		1152.81	1126.31	1074.47	1046.84	1137.27	1347.79	1346.79	1289.08	1239.95	1189.89	1142.45	1232.36	1194.27	1179.17	1131.96	1090.41	1045.08	992.12	947.91	999.55	1047.93	1002.40	964.09	925.93	892.72	855.97	820.76	775.78	736.25	711.87	686.28	657.61	628.90	604.60	578.37	552.57	524.56	486.96	460.48	436.42	411.77	384.14	361.07	340.43	319.29	298.30	277.99	270.57	250.68	229.91	213.42	NA	176.85	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-6.86	-6.96	-11.85	-11.04	-10.19	-18.74	-19.07	-19.42	-24.63	-32.23	-25.37	-17.17	-6.77	-3.05	-1.57	-1.82	3.96	2.21	1.30	-6.27	-2.90	-2.83	-1.73	-5.48	-7.17	-6.83	-6.81	-2.77	-6.91	-6.18	-5.87	-6.08	-8.64	-1.76	-1.74	-1.65	-1.96	-1.74	-1.69	-1.83	-1.66	-1.31	-0.87	-1.01	-1.01	-1.12	-1.37	-1.36	-0.77	-0.81	-1.13	NA	-1.20	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		NA	12.30	12.84	17.28	NA	22.76	8.64	9.03	8.66	8.43	8.02	8.35	7.96	7.62	7.79	7.88	6.00	7.01	7.43	6.90	6.52	6.98	6.38	6.54	4.93	5.63	5.55	6.11	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31
Net Cash Provided By Used In Operating Activities		210.34	203.65	54.26	52.39	104.67	50.48	35.03	53.31	63.98	32.92	36.88	44.69	76.25	77.26	59.19	63.57	80.18	53.25	23.07	42.29	54.31	55.87	22.60	39.20	44.29	51.79	33.27	52.30	44.84	35.27	25.98	53.45	51.90	41.93	23.02	55.05	44.08	30.05	13.16	34.67	1.95	35.65	12.35	29.23	32.66	33.56	8.98	18.28	19.45	22.19	12.03	22.85	22.65	23.33	NA	NA
Net Cash Provided By Used In Investing Activities		-104.12	-14.97	-10.38	-46.58	320.62	-80.86	52.22	10.99	-60.48	-63.11	27.13	-13.89	-243.80	-6.88	-0.14	-125.11	-119.09	7.66	-3.30	-2.59	-36.03	-13.67	-36.74	-53.84	-52.62	-28.86	-55.43	-56.11	-16.31	-31.45	-62.56	-0.96	-6.41	-46.21	-10.81	-36.12	-35.41	-22.84	-48.52	-43.78	-91.43	-3.77	16.18	-20.98	-45.91	-28.13	-53.16	-99.96	-7.65	-11.21	-5.54	-6.31	-6.79	-3.65	NA	NA
Net Cash Provided By Used In Financing Activities		59.73	19.58	8.71	-115.72	-237.27	1.43	1.08	2.94	13.59	13.16	-142.76	6.05	-1.02	22.68	24.93	7.56	27.21	23.68	-20.89	-68.67	11.19	6.62	1.73	4.91	2.84	2.55	23.31	3.87	-0.08	1.03	3.69	-3.01	-3.47	1.57	1.83	2.10	0.94	1.65	1.92	1.81	2.16	0.92	3.43	6.44	1.27	4.00	4.95	0.79	5.46	18.63	0.12	-0.19	-0.08	0.21	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31
Net Cash Provided By Used In Operating Activities		210.34	203.65	54.26	52.39	104.67	50.48	35.03	53.31	63.98	32.92	36.88	44.69	76.25	77.26	59.19	63.57	80.18	53.25	23.07	42.29	54.31	55.87	22.60	39.20	44.29	51.79	33.27	52.30	44.84	35.27	25.98	53.45	51.90	41.93	23.02	55.05	44.08	30.05	13.16	34.67	1.95	35.65	12.35	29.23	32.66	33.56	8.98	18.28	19.45	22.19	12.03	22.85	22.65	23.33	NA	NA
Net Income Loss		26.50	51.84	31.76	-7.12	15.03	1.00	57.71	49.13	50.06	47.43	54.59	38.08	15.11	47.21	41.55	45.33	52.96	44.22	-20.84	25.95	45.53	38.31	38.16	33.21	36.75	35.21	44.98	39.54	24.38	25.59	28.67	28.71	24.30	26.23	25.81	28.01	37.60	26.48	24.05	24.65	27.64	23.06	20.65	21.14	20.98	20.31	7.43	19.89	20.77	16.49	19.00	17.58	13.57	16.86	15.92	14.43
Depreciation Depletion And Amortization		68.23	66.95	63.59	55.26	71.16	37.39	18.07	18.11	16.91	17.58	16.93	16.84	16.83	16.75	19.13	17.16	16.90	16.30	15.10	14.57	14.05	13.57	12.86	12.25	11.94	10.46	9.76	9.48	8.29	10.84	10.70	12.24	17.23	7.84	7.02	6.68	6.42	6.09	5.91	5.67	5.70	5.37	5.39	5.30	5.19	4.86	4.74	4.61	4.61	4.61	4.51	4.38	4.75	4.33	NA	NA
Increase Decrease In Accounts Receivable		-22.48	-23.66	87.81	36.39	12.96	8.72	18.38	9.86	4.64	15.98	28.61	1.61	5.97	-5.66	5.24	20.35	-2.28	10.89	-5.17	-14.13	12.94	-1.17	4.00	2.53	18.89	0.64	-2.82	5.08	22.75	-0.97	0.95	2.23	7.78	-0.49	-0.42	-2.20	0.72	5.06	0.30	-1.89	11.78	-1.60	1.68	0.81	7.47	-2.27	-1.79	6.20	1.61	2.23	-1.14	4.18	3.80	0.89	NA	NA
Increase Decrease In Inventories		11.89	-4.88	13.87	8.99	11.35	20.32	16.19	22.47	13.10	17.23	13.48	17.94	2.81	3.14	2.03	4.00	2.84	12.90	22.26	12.11	9.15	12.78	14.25	13.84	8.34	11.92	9.91	1.21	-1.68	2.30	2.55	2.10	3.89	2.80	1.56	2.25	2.33	5.35	4.29	7.36	5.47	3.04	5.50	3.99	0.96	2.76	5.95	7.01	5.95	5.26	5.60	3.73	4.24	4.95	NA	NA
Increase Decrease In Accounts Payable		16.37	-10.27	17.31	-5.75	-6.27	-5.18	-6.68	3.92	4.01	-1.97	8.21	4.16	1.16	-0.22	-1.48	4.21	-11.75	2.43	3.26	-0.28	0.93	0.74	-3.73	2.83	1.85	0.89	-6.48	0.73	10.19	1.32	-1.49	-0.17	3.40	-1.72	-0.47	-1.24	-1.01	-2.75	-0.90	0.83	6.88	-1.43	0.28	-1.10	0.82	0.78	0.56	-0.32	3.01	-1.79	2.34	-0.52	2.83	-2.15	NA	NA
Share Based Compensation		11.91	12.21	12.81	17.26	12.45	22.75	8.59	8.95	8.51	8.31	7.84	8.15	7.80	7.45	7.63	7.70	5.93	7.02	7.31	6.81	6.44	6.90	6.30	6.45	4.82	5.54	5.48	6.05	4.03	3.60	3.57	3.49	2.94	2.75	2.92	2.77	2.70	2.27	2.54	2.13	1.90	1.66	1.62	1.93	1.31	1.39	1.17	1.31	0.95	1.54	1.03	1.11	1.14	0.77	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31
Net Cash Provided By Used In Investing Activities		-104.12	-14.97	-10.38	-46.58	320.62	-80.86	52.22	10.99	-60.48	-63.11	27.13	-13.89	-243.80	-6.88	-0.14	-125.11	-119.09	7.66	-3.30	-2.59	-36.03	-13.67	-36.74	-53.84	-52.62	-28.86	-55.43	-56.11	-16.31	-31.45	-62.56	-0.96	-6.41	-46.21	-10.81	-36.12	-35.41	-22.84	-48.52	-43.78	-91.43	-3.77	16.18	-20.98	-45.91	-28.13	-53.16	-99.96	-7.65	-11.21	-5.54	-6.31	-6.79	-3.65	NA	NA
Payments To Acquire Property Plant And Equipment		17.11	41.95	27.80	28.57	22.88	21.53	17.87	15.99	18.34	11.98	23.75	19.97	17.05	17.80	8.39	13.67	14.06	17.32	9.96	22.31	15.79	12.06	14.74	28.16	17.16	15.37	14.79	12.37	13.43	12.82	13.53	11.53	14.21	6.56	10.78	9.37	14.15	11.48	17.90	7.23	9.10	3.43	6.07	6.16	5.21	5.52	6.18	6.77	7.65	5.18	5.54	6.31	6.79	3.65	NA	NA
Payments To Acquire Investments		100.14	1.19	4.16	8.02	0.00	19.26	12.24	69.14	97.43	143.00	36.95	142.15	275.30	53.97	107.98	185.11	166.12	0.00	0.00	57.42	69.08	66.84	82.69	127.91	155.59	73.12	190.82	118.40	189.29	84.41	67.98	51.22	63.64	50.74	68.68	104.21	90.30	63.72	70.82	72.87	90.27	56.13	29.67	75.34	54.14	42.69	50.88	93.19	0.00	0.00	0.00	0.00	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31
Net Cash Provided By Used In Financing Activities		59.73	19.58	8.71	-115.72	-237.27	1.43	1.08	2.94	13.59	13.16	-142.76	6.05	-1.02	22.68	24.93	7.56	27.21	23.68	-20.89	-68.67	11.19	6.62	1.73	4.91	2.84	2.55	23.31	3.87	-0.08	1.03	3.69	-3.01	-3.47	1.57	1.83	2.10	0.94	1.65	1.92	1.81	2.16	0.92	3.43	6.44	1.27	4.00	4.95	0.79	5.46	18.63	0.12	-0.19	-0.08	0.21	NA	NA
Payments For Repurchase Of Common Stock		1.00	0.00	1.47	83.32	NA	NA	NA	NA	0.00	0.00	NA	NA	NA	NA	NA	NA	0.00	0.00	30.80	73.86	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.00	0.00	NA	NA	0.02	0.00	NA	NA