Home Data Calendar Blog

GEO

Tables

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-07-01	2012-04-01	2012-01-01	2011-10-02	2011-07-03	2011-04-03	2011-01-02	2010-10-03	2010-07-04	2010-04-04
Common Stock Value		1.40	1.40	1.31	1.30	1.30	1.30	1.30	1.29	1.29	1.29	1.29	1.27	1.27	1.27	1.27	1.26	1.26	1.26	1.26	1.25	1.25	1.25	1.25	1.25	1.25	1.25	1.24	1.24	1.24	1.24	1.24	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.74	0.74	0.73	0.87	0.87	0.87	0.86	0.86	0.86	0.86	0.85	0.85	0.85	0.85	0.85	NA	0.84	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		138.13	130.52	130.99	NA	123.43	123.28	125.14	NA	122.43	121.88	121.39	NA	120.87	120.47	120.42	NA	120.03	119.96	119.93	NA	119.28	119.54	119.50	NA	120.30	120.66	122.30	NA	122.89	122.89	114.48	NA	74.34	74.32	74.20	NA	73.92	73.90	73.88	NA	72.64	71.99	71.89	71.99	71.66	71.61	71.41	71.61	61.30	61.07	60.93	NA	63.55	64.86	64.73	NA	58.20	49.31	51.64
Weighted Average Number Of Shares Outstanding Basic		135.96	130.52	122.50	NA	122.07	122.05	121.43	NA	121.15	121.12	120.71	NA	120.53	120.43	120.02	NA	119.83	119.81	119.39	NA	119.21	119.17	118.77	NA	119.68	120.27	121.77	NA	122.25	122.12	113.60	NA	74.11	74.04	73.88	NA	73.76	73.67	73.55	NA	72.38	71.75	71.45	71.75	71.20	71.08	70.85	71.08	60.91	60.84	60.77	NA	63.34	64.45	64.29	NA	57.80	48.78	50.71
Earnings Per Share Basic		0.19	-0.25	0.15	0.17	0.17	0.20	0.19	0.29	0.26	0.37	0.26	-0.35	0.24	0.29	0.41	0.09	0.33	0.31	0.21	0.32	0.39	0.35	0.34	0.28	0.33	0.31	0.29	0.30	0.31	0.25	0.36	0.67	0.59	0.31	0.44	0.60	0.52	0.38	0.39	0.52	0.54	0.54	0.39	0.39	0.42	0.48	0.33	1.33	0.26	0.37	0.25	0.30	0.34	0.33	0.26	0.37	0.09	0.35	0.35
Earnings Per Share Diluted		0.19	-0.25	0.14	0.17	0.16	0.20	0.19	0.28	0.26	0.37	0.26	-0.36	0.24	0.29	0.41	0.09	0.33	0.31	0.21	0.32	0.39	0.35	0.34	0.28	0.33	0.31	0.29	0.30	0.31	0.25	0.35	0.66	0.59	0.31	0.44	0.59	0.52	0.38	0.39	0.52	0.54	0.54	0.39	0.38	0.42	0.48	0.33	1.32	0.25	0.37	0.25	0.30	0.34	0.33	0.26	0.36	0.09	0.35	0.34

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-07-01	2012-04-01	2012-01-01	2011-10-02	2011-07-03	2011-04-03	2011-01-02	2010-10-03	2010-07-04	2010-04-04
Revenue From Contract With Customer Excluding Assessed Tax		603.12	607.18	605.67	608.28	602.78	593.89	608.21	620.68	616.68	588.18	551.18	557.54	557.28	565.42	576.38	578.12	579.14	587.83	605.02	621.71	631.58	613.97	610.67	599.43	583.53	583.51	564.92	568.98	566.76	577.07	550.61	566.58	554.38	548.35	510.19	500.13	469.87	445.94	427.37	427.74	457.90	412.84	393.14	383.55	379.84	381.65	377.03	378.73	369.12	412.35	412.34	354.47	406.85	407.82	391.77	374.40	327.93	280.10	287.54
Revenue From Contract With Customer Including Assessed Tax		603.12	607.18	605.67	608.28	602.78	593.89	608.21	620.68	616.68	588.18	551.18	557.54	557.28	565.42	576.38	578.12	579.14	587.83	605.02	621.71	631.58	613.97	610.67	599.43	583.53	583.51	564.92	568.98	566.76	577.07	550.61	566.58	554.38	548.35	510.19	500.13	469.87	445.94	427.37	427.74	457.90	412.84	393.14	383.55	379.84	381.65	377.03	378.73	369.12	412.35	412.34	354.47	406.85	407.82	391.77	374.40	327.93	280.10	287.54
Revenues		603.12	607.18	605.67	608.28	602.78	593.89	608.21	620.68	616.68	588.18	551.18	557.54	557.28	565.42	576.38	578.12	579.14	587.83	605.02	621.71	631.58	613.97	610.67	599.43	583.53	583.51	564.92	568.98	566.76	577.07	550.61	566.58	554.38	548.35	510.19	500.13	469.87	445.94	427.37	427.74	457.90	412.84	393.14	383.55	379.84	381.65	377.03	378.73	369.12	412.35	412.34	354.47	406.85	407.82	391.77	374.40	327.93	280.10	287.54
Gain Loss On Investments		4.31	NA	NA	NA	-0.86	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating Costs And Expenses		441.92	443.53	441.68	441.94	440.67	428.13	433.49	430.57	436.21	411.79	385.16	395.99	399.90	405.01	428.15	437.26	434.40	445.34	461.32	478.08	472.51	453.17	457.00	456.46	434.81	437.80	426.71	424.21	423.13	438.44	414.71	429.28	415.66	416.84	388.51	365.97	345.97	333.93	317.91	311.50	342.22	300.06	291.92	280.92	283.90	279.25	280.80	170.10	305.83	305.04	319.13	305.93	307.72	308.64	299.29	280.67	251.10	216.92	NA
General And Administrative Expense		47.08	52.20	53.07	51.58	47.36	41.69	50.13	49.09	50.02	49.30	48.56	50.66	50.48	54.69	48.48	47.40	46.64	45.54	53.78	43.74	48.49	47.27	46.42	47.59	47.65	47.45	41.83	46.48	49.07	52.21	42.59	40.26	37.48	36.90	34.06	39.28	33.74	32.17	31.85	30.08	28.29	28.15	28.50	30.44	27.22	27.36	32.04	32.08	27.23	27.04	27.44	27.39	25.92	27.71	32.79	34.34	33.92	20.66	17.45
Litigation Settlement Expense		0.00	0.00	3.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating Income Loss		82.37	80.14	79.56	83.76	83.59	92.38	92.66	108.38	98.12	95.07	81.53	76.02	74.02	72.42	65.63	38.01	64.46	63.51	56.59	66.30	78.16	81.17	74.78	63.48	69.78	66.95	64.45	66.46	62.90	54.55	64.37	68.01	72.45	65.96	59.17	66.75	63.03	53.28	52.67	61.95	63.32	60.89	48.57	48.01	44.83	51.39	41.26	39.31	54.70	56.46	42.56	47.30	51.23	50.41	40.89	43.38	29.52	33.05	34.52
Interest Expense		45.50	50.64	51.30	53.21	55.78	55.05	54.26	53.17	46.54	33.23	31.62	33.04	32.52	32.05	31.84	31.30	30.75	30.61	34.18	35.17	36.65	38.93	40.28	39.32	37.99	36.92	35.87	38.32	38.72	35.98	35.00	34.85	33.43	31.09	29.37	27.53	27.31	26.65	24.65	24.71	21.41	20.60	20.65	20.99	21.57	21.10	19.34	20.16	20.61	20.62	20.81	19.68	19.33	19.41	16.96	12.53	11.92	8.45	7.81
Interest Income Expense Net		-42.33	-48.65	-48.82	-49.20	-54.46	-53.75	-53.09	-52.64	-41.43	-27.66	-25.99	-27.21	-26.54	-26.07	-25.64	-25.27	-24.39	-25.36	-28.74	-29.36	-29.96	-30.89	-31.88	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-22.57	-22.56	-20.36	-19.78	-19.92	-21.10	-20.48	-19.94	-18.16	-18.66	-18.95	-18.86	-19.00	-17.61	-17.56	NA	NA	NA	NA	NA	NA
Gains Losses On Extinguishment Of Debt		-2.92	-82.34	-0.04	-6.69	-0.09	-1.62	-0.14	-0.41	-37.49	NA	NA	0.00	0.00	1.65	3.04	2.28	1.47	0.00	1.56	0.35	0.59	-5.74	0.00	0.57	0.00	-0.57	NA	0.00	0.00	0.00	NA	0.00	0.00	-15.87	NA	0.00	0.00	0.00	NA	0.00	0.00	0.00	NA	-13.68	-1.45	-5.53	NA	0.00	-8.46	0.00	NA	0.00	0.00	NA	NA	0.00	-7.93	NA	NA
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments		37.12	-53.75	30.70	29.11	30.32	39.19	39.43	55.34	48.49	71.09	54.91	50.02	41.40	45.05	56.35	15.03	41.55	38.15	29.41	37.29	48.79	44.55	42.89	32.72	40.22	38.70	37.68	40.84	38.83	30.92	41.35	43.26	46.95	24.90	34.36	42.87	38.71	29.50	30.10	39.39	42.96	41.11	28.65	13.23	22.89	25.92	23.10	12.04	27.29	37.61	23.56	32.03	33.67	32.62	25.50	32.67	11.41	26.09	27.94
Income Tax Expense Benefit		11.66	-20.38	8.07	5.36	6.52	11.15	12.36	14.79	11.25	18.90	17.96	101.34	8.39	5.06	7.94	5.11	4.62	4.20	6.55	2.14	5.14	4.53	4.84	1.92	3.72	3.71	4.75	12.37	1.72	1.40	2.47	-4.10	4.97	3.88	3.15	0.43	1.76	2.37	2.83	3.03	5.54	3.39	2.14	-11.91	-7.75	-7.27	0.88	-76.07	11.30	14.99	9.25	12.62	12.65	12.88	9.78	10.97	7.55	10.19	10.82
Profit Loss		26.29	-32.56	22.66	25.16	24.50	29.52	27.99	41.53	38.31	53.67	38.18	-49.82	34.64	41.93	50.48	11.88	39.17	36.65	25.12	38.04	45.88	41.84	40.65	33.35	39.23	37.33	34.92	36.26	38.45	30.94	40.37	49.34	43.67	23.16	32.33	44.02	38.29	28.25	28.76	37.98	38.97	38.90	28.00	27.63	29.91	34.22	23.44	81.64	14.73	22.48	15.06	18.63	21.29	21.16	16.38	23.05	5.01	17.02	17.71
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax		-1.40	0.12	0.70	-1.77	1.37	0.83	-1.03	-0.08	1.87	1.91	2.46	0.14	0.31	-1.17	2.95	1.02	0.38	-0.16	-4.51	1.30	-2.78	4.58	1.16	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Comprehensive Income Loss Net Of Tax		4.03	2.83	-3.16	3.39	-1.48	0.37	-2.01	9.69	-0.78	-8.18	2.57	3.65	-2.71	-1.02	2.48	4.49	2.48	3.95	-13.21	3.67	-7.29	4.65	2.25	2.18	-0.56	-2.13	1.36	1.61	1.62	1.87	1.26	4.58	0.48	-2.58	-0.90	-5.04	-6.44	4.85	-5.72	-16.78	-7.98	0.64	1.05	-1.41	0.65	-5.26	-1.18	1.00	0.12	-2.47	1.99	-1.53	-7.52	NA	NA	NA	NA	NA	NA
Net Income Loss		26.32	-32.51	22.67	25.23	24.52	29.57	28.00	41.53	38.34	53.73	38.22	-49.80	34.71	41.96	50.54	11.91	39.22	36.72	25.18	38.05	45.93	41.91	40.70	33.39	39.29	37.42	34.99	36.36	38.49	30.99	40.40	49.44	43.72	23.21	32.35	44.06	38.31	28.29	28.78	38.05	38.99	38.90	27.99	27.61	29.90	34.21	23.42	81.61	15.62	22.50	15.03	18.74	21.52	21.58	16.79	23.50	5.28	17.02	17.67
Comprehensive Income Net Of Tax		30.37	-29.67	19.50	28.66	23.04	29.92	25.99	51.25	37.54	45.52	40.80	-46.16	31.99	40.94	53.02	16.39	41.70	40.66	12.02	41.71	38.66	46.56	42.96	35.56	38.74	35.31	36.34	37.97	40.11	32.87	41.66	54.02	44.19	20.63	31.44	46.37	31.91	33.15	23.07	21.29	31.03	39.54	29.04	26.22	30.55	28.98	22.28	82.71	15.74	20.07	16.98	17.21	14.10	22.08	17.10	25.81	10.43	13.97	17.84
Net Income Loss Available To Common Stockholders Basic		26.32	-32.51	18.83	20.95	20.36	24.55	23.23	34.44	31.79	44.56	31.68	-43.15	28.76	34.76	49.12	11.91	39.22	36.72	25.18	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-07-01	2012-04-01	2012-01-01	2011-10-02	2011-07-03	2011-04-03	2011-01-02	2010-10-03	2010-07-04	2010-04-04
Assets		3633.29	3643.99	3684.51	3696.41	3724.38	3671.89	3701.98	3760.38	3704.51	4555.32	4608.88	4537.41	4588.80	4563.61	4427.45	4460.13	4247.84	4242.71	4187.85	4317.53	4282.88	4308.14	4384.07	4247.46	4242.34	4206.57	4193.31	4226.91	4369.34	4293.77	4167.02	3749.41	3742.39	3600.45	3543.03	3503.34	3434.62	3401.45	3367.92	3002.21	2997.97	2905.38	2900.79	2889.36	2895.41	2888.20	2888.08	2839.19	2967.57	3049.23	3034.22	3049.62	2990.59	2982.29	2956.14	2423.78	NA	NA	NA
Liabilities And Stockholders Equity		3633.29	3643.99	3684.51	3696.41	3724.38	3671.89	3701.98	3760.38	3704.51	4555.32	4608.88	4537.41	4588.80	4563.61	4427.45	4460.13	4247.84	4242.71	4187.85	4317.53	4282.88	4308.14	4384.07	4247.46	4242.34	4206.57	4193.31	4226.91	4369.34	4293.77	4167.02	3749.41	3742.39	3600.45	3543.03	3503.34	3434.62	3401.45	3367.92	3002.21	2997.97	2905.38	2900.79	2889.36	2895.41	2888.20	2888.08	2839.19	2967.57	3049.23	3034.22	3049.62	2990.59	2982.29	2956.14	2423.78	NA	NA	NA
Stockholders Equity		1316.11	1282.05	1310.07	1291.77	1259.90	1233.71	1200.36	1166.40	1111.86	1071.11	1022.09	976.21	1018.88	986.18	941.26	913.10	933.28	945.25	958.35	996.83	1007.79	1022.27	1027.56	1040.50	1080.98	1093.43	1138.95	1199.24	1214.31	1226.88	1245.78	975.06	966.40	967.47	991.65	1006.74	1005.29	1016.34	1026.15	1045.68	1066.35	1019.62	1017.81	1023.52	1033.92	1035.43	1039.31	1046.81	1051.28	1063.10	1040.56	1023.22	1029.82	1064.28	1039.22	1018.90	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-07-01	2012-04-01	2012-01-01	2011-10-02	2011-07-03	2011-04-03	2011-01-02	2010-10-03	2010-07-04	2010-04-04
Assets Current		484.50	490.41	531.49	528.50	538.66	451.98	501.25	555.01	515.73	1023.41	1022.82	943.91	932.99	868.64	700.96	711.32	500.07	510.32	476.53	547.78	517.60	532.88	604.61	591.11	571.55	547.10	536.22	579.71	730.48	707.07	1025.53	697.67	507.67	437.64	445.48	438.35	403.74	383.71	409.05	377.41	393.27	383.71	388.73	384.35	373.83	336.59	398.36	337.18	398.65	451.86	430.40	459.33	425.87	452.14	482.02	425.13	NA	NA	NA
Cash And Cash Equivalents At Carrying Value		70.64	46.30	126.50	93.97	141.02	48.72	110.92	95.07	91.64	587.86	598.51	506.49	537.07	483.05	289.39	283.52	53.68	75.73	32.41	32.46	54.03	21.56	67.73	31.25	66.01	65.45	49.23	81.38	51.53	65.90	434.56	68.04	30.12	38.87	23.23	59.64	47.13	47.04	68.98	41.34	52.68	37.36	38.06	52.12	53.16	38.51	83.72	31.75	69.08	68.54	49.00	44.75	43.96	57.45	85.89	39.66	53.77	40.13	30.28
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		118.40	122.68	195.28	159.87	206.18	118.79	176.26	143.84	121.37	636.79	648.59	548.32	585.45	517.10	320.69	311.85	89.09	106.70	62.58	67.47	94.95	79.55	123.81	84.47	126.70	127.22	109.25	133.54	75.54	87.67	455.36	90.36	NA	NA	NA	75.29	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current		367.50	384.07	356.72	390.02	356.50	350.96	349.34	416.40	383.69	371.85	358.65	365.57	327.72	313.83	346.82	362.67	380.07	361.03	375.45	430.98	377.98	394.72	423.60	445.53	403.61	377.77	384.64	389.92	386.90	342.36	307.49	356.25	341.45	297.25	341.60	314.10	289.04	270.13	261.28	269.04	266.77	270.96	275.76	250.53	244.56	239.00	254.92	246.63	251.46	284.43	282.90	292.78	274.29	283.70	278.65	275.48	NA	NA	NA
Inventory Net		36.40	32.50	NA	25.10	NA	NA	NA	20.70	NA	NA	NA	9.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Prepaid Expense And Other Assets Current		46.36	53.80	48.28	44.51	41.14	52.30	40.99	43.54	40.39	35.32	35.00	45.18	31.68	35.45	29.08	32.11	33.39	39.13	36.11	40.72	43.86	46.32	43.53	47.11	37.59	35.76	31.18	45.34	36.07	42.47	28.99	32.21	33.44	29.07	32.35	28.21	33.26	32.67	44.42	36.81	38.44	40.00	39.88	49.24	48.48	25.14	25.65	24.85	25.05	23.38	31.38	50.53	21.61	24.27	NA	36.38	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-07-01	2012-04-01	2012-01-01	2011-10-02	2011-07-03	2011-04-03	2011-01-02	2010-10-03	2010-07-04	2010-04-04
Amortization Of Intangible Assets		2.30	2.30	2.40	2.40	2.70	3.30	3.40	3.60	3.70	3.60	7.50	6.60	4.80	4.90	5.30	5.60	5.50	5.60	5.60	5.60	5.50	5.60	5.60	5.60	5.60	5.60	6.10	6.60	6.50	6.50	5.10	5.10	5.10	5.10	5.10	5.10	5.10	4.80	4.30	3.90	3.90	3.90	3.60	3.60	3.60	3.60	3.70	4.00	4.50	4.60	4.60	3.90	5.00	NA	NA	NA	NA	NA	NA
Property Plant And Equipment Net		1910.55	1919.54	1929.01	1944.28	1951.52	1963.88	1972.86	2002.02	2012.68	2007.64	2017.32	2037.85	2055.41	2074.35	2114.06	2122.20	2126.44	2130.13	2142.53	2144.72	2155.50	2148.22	2150.63	2158.61	2148.01	2124.55	2102.01	2078.12	2055.98	2049.61	1909.70	1900.00	1908.05	1913.67	1919.59	1916.39	1921.46	1919.27	1907.06	1772.17	1757.06	1737.36	1726.87	1727.80	1729.41	1739.99	1680.16	1687.16	1709.63	1718.39	1717.09	1706.17	1673.85	1617.50	1568.52	1511.29	NA	NA	NA
Goodwill		756.04	756.03	756.02	755.20	755.18	755.19	755.19	755.20	755.18	755.20	755.24	755.23	755.22	755.24	755.24	755.25	776.36	776.35	776.31	776.36	776.34	776.36	776.36	776.36	776.37	776.38	776.39	778.95	781.97	787.80	615.46	615.43	615.46	615.45	615.46	615.44	615.94	616.18	601.21	493.89	494.07	494.10	493.91	490.20	490.23	490.22	490.31	490.31	508.08	508.07	508.08	508.07	512.67	526.96	527.12	244.95	NA	NA	NA
Intangible Assets Net Excluding Goodwill		128.90	131.21	133.52	135.89	138.27	140.97	144.24	147.69	151.27	154.98	158.69	166.12	172.79	177.51	182.48	187.75	193.26	198.83	204.39	210.07	215.61	221.22	226.78	232.36	237.95	243.55	249.32	255.34	261.79	268.35	198.81	203.88	208.97	214.02	219.10	224.15	229.33	234.53	224.17	155.28	159.11	162.99	167.13	163.40	167.09	170.74	174.47	178.32	186.23	190.74	195.65	200.34	205.13	204.97	NA	87.81	NA	NA	NA
Finite Lived Intangible Assets Net		83.70	86.01	88.32	90.69	93.07	95.77	99.04	102.49	106.07	109.78	113.50	120.92	127.59	132.31	137.28	142.55	148.06	153.63	159.19	164.87	170.41	176.02	181.58	187.16	192.75	198.35	204.12	210.14	216.59	223.15	153.61	158.68	163.77	168.82	173.90	178.95	184.13	189.32	178.97	110.08	113.91	117.79	121.73	119.40	123.08	126.74	130.47	134.32	142.23	190.74	195.65	200.34	NA	NA	210.60	87.81	NA	NA	NA
Other Assets Noncurrent		100.25	95.49	87.23	85.81	90.33	92.28	90.72	89.34	84.29	80.01	73.05	71.01	81.10	74.56	76.27	79.19	74.23	74.22	76.86	83.17	71.69	70.34	61.81	65.86	65.82	67.06	70.76	72.29	70.47	66.93	62.97	64.51	64.90	70.40	66.86	105.42	104.24	105.33	103.22	102.53	104.68	83.27	84.12	83.51	87.51	88.74	85.19	80.94	84.27	83.16	83.32	79.58	83.19	75.61	69.94	56.65	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-07-01	2012-04-01	2012-01-01	2011-10-02	2011-07-03	2011-04-03	2011-01-02	2010-10-03	2010-07-04	2010-04-04
Liabilities Current		441.64	388.86	420.93	437.46	433.33	347.21	396.10	437.21	427.43	389.20	408.37	378.84	420.61	385.73	423.06	411.30	421.88	400.92	385.32	395.93	408.61	409.65	708.78	694.58	673.48	373.78	348.55	369.56	574.76	570.55	511.17	504.06	288.88	288.87	274.60	278.62	256.22	256.29	268.86	254.07	263.65	246.95	240.56	223.12	231.15	213.22	270.27	259.87	286.82	282.95	272.49	288.82	300.73	299.65	296.49	270.46	NA	NA	NA
Accounts Payable Current		64.53	76.29	67.82	64.45	66.76	73.08	78.85	79.31	71.41	79.57	80.31	64.07	67.41	75.33	84.47	85.86	91.95	86.16	92.89	99.23	96.26	91.26	93.46	93.03	82.28	90.33	84.31	92.59	91.62	98.03	84.86	79.64	81.91	92.64	83.51	77.52	72.57	59.57	60.53	58.16	61.57	56.47	52.40	47.29	46.06	47.39	52.15	50.11	53.64	63.68	55.83	69.65	72.22	81.46	80.16	73.88	NA	NA	NA
Accrued Liabilities Current		210.31	198.63	196.28	228.06	200.19	174.84	182.77	237.37	218.63	196.92	193.70	200.71	216.40	189.77	195.76	202.38	212.13	186.27	178.83	191.61	202.36	189.08	189.17	193.51	197.46	189.26	181.13	176.32	174.32	153.93	119.91	131.10	144.38	128.55	126.26	135.48	127.55	134.78	135.82	140.61	129.38	127.84	116.52	114.95	119.27	109.18	112.17	116.56	134.61	121.60	111.98	126.86	129.53	129.05	117.45	121.65	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-07-01	2012-04-01	2012-01-01	2011-10-02	2011-07-03	2011-04-03	2011-01-02	2010-10-03	2010-07-04	2010-04-04
Long Term Debt Noncurrent		1638.69	1739.19	1717.05	1725.50	1789.27	1845.65	1883.96	1933.14	1961.40	2574.06	2626.47	2625.96	2629.01	2632.33	2494.99	2561.88	2343.34	2371.56	2370.89	2408.30	2355.72	2354.53	2433.43	2397.23	2363.32	2289.41	2240.06	2181.54	2157.88	2107.21	2089.50	1935.46	1893.98	1869.28	1884.64	1875.56	1881.03	1844.76	1795.27	1462.82	1433.28	1479.03	1479.79	1485.54	1448.23	1444.47	1370.17	1317.53	1324.90	1298.03	1312.83	1319.07	1310.77	1234.19	NA	798.34	NA	NA	NA
Deferred Income Tax Liabilities Net		72.60	72.60	74.87	77.37	75.85	75.85	75.85	75.85	45.07	80.77	80.77	80.77	30.73	30.73	30.73	30.73	19.25	19.25	NA	19.25	13.68	13.68	NA	13.68	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Minority Interest		-1.57	-1.52	-1.45	-1.45	-1.35	-1.34	-1.31	-1.31	-1.28	-1.28	-1.25	-1.20	-1.17	-1.11	-1.08	-1.02	-1.00	-0.95	-0.89	-0.78	-0.79	-0.73	-0.66	-0.60	-0.57	-0.50	-0.38	-0.32	-0.22	-0.18	-0.13	-0.10	-0.01	0.03	0.08	0.10	0.17	0.23	0.28	0.31	0.40	0.46	0.46	0.45	0.45	0.45	0.47	0.49	0.56	9.55	9.61	15.30	15.42	15.74	16.16	20.59	NA	NA	NA
Other Liabilities Noncurrent		90.59	87.87	85.61	83.64	79.80	79.76	76.23	74.01	81.59	77.94	82.50	87.07	95.79	117.27	114.52	115.56	121.53	104.60	82.59	88.53	88.16	81.81	79.73	82.48	89.21	89.88	92.29	96.70	92.80	98.74	89.31	88.66	92.08	92.29	90.79	87.69	88.41	85.92	99.67	87.43	74.12	70.34	71.45	64.96	74.22	74.14	82.52	82.03	59.21	58.94	59.14	56.38	59.32	63.41	61.91	46.86	NA	NA	NA
Operating Lease Liability Noncurrent		75.23	74.92	77.43	82.11	86.85	90.13	69.70	73.80	76.98	83.52	83.41	89.92	95.36	98.47	103.49	101.38	96.67	99.26	99.31	97.29	99.27	102.84	102.24	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-07-01	2012-04-01	2012-01-01	2011-10-02	2011-07-03	2011-04-03	2011-01-02	2010-10-03	2010-07-04	2010-04-04
Stockholders Equity		1316.11	1282.05	1310.07	1291.77	1259.90	1233.71	1200.36	1166.40	1111.86	1071.11	1022.09	976.21	1018.88	986.18	941.26	913.10	933.28	945.25	958.35	996.83	1007.79	1022.27	1027.56	1040.50	1080.98	1093.43	1138.95	1199.24	1214.31	1226.88	1245.78	975.06	966.40	967.47	991.65	1006.74	1005.29	1016.34	1026.15	1045.68	1066.35	1019.62	1017.81	1023.52	1033.92	1035.43	1039.31	1046.81	1051.28	1063.10	1040.56	1023.22	1029.82	1064.28	1039.22	1018.90	NA	NA	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		1314.54	1280.54	1308.62	1290.31	1258.55	1232.37	1199.05	1165.09	1110.58	1069.83	1020.84	975.02	1017.71	985.07	940.17	912.08	932.28	944.29	957.46	996.05	1007.00	1021.54	1026.90	1039.90	1080.41	1092.94	1138.57	1198.92	1214.09	1226.70	1245.65	974.96	966.40	967.50	991.73	1006.84	1005.46	1016.58	1026.43	1045.99	1066.75	1020.08	1018.26	1023.98	1034.37	1035.88	1039.78	1047.30	1051.84	1072.65	1050.17	1038.52	1045.23	1080.02	1055.38	1039.49	NA	NA	NA
Common Stock Value		1.40	1.40	1.31	1.30	1.30	1.30	1.30	1.29	1.29	1.29	1.29	1.27	1.27	1.27	1.27	1.26	1.26	1.26	1.26	1.25	1.25	1.25	1.25	1.25	1.25	1.25	1.24	1.24	1.24	1.24	1.24	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.74	0.74	0.73	0.87	0.87	0.87	0.86	0.86	0.86	0.86	0.85	0.85	0.85	0.85	0.85	NA	0.84	NA	NA	NA
Additional Paid In Capital		1303.24	1299.56	1298.00	1299.19	1295.98	1292.83	1289.40	1291.36	1288.08	1284.87	1281.27	1276.21	1272.72	1272.01	1268.03	1262.27	1257.18	1252.04	1247.07	1230.87	1225.31	1220.24	1213.92	1210.92	1204.98	1198.93	1192.78	1190.91	1185.64	1180.04	1173.45	892.37	888.98	885.50	881.57	879.60	875.99	872.75	869.43	866.06	861.87	804.76	854.38	848.02	845.02	841.10	838.15	832.23	714.96	730.24	728.06	727.30	726.11	724.68	NA	718.49	NA	NA	NA
Retained Earnings Accumulated Deficit		24.39	-1.93	125.76	103.09	77.86	53.34	23.77	-4.24	-45.77	-84.11	-137.74	-175.96	-126.17	-160.88	-202.83	-222.89	-193.34	-174.04	-152.30	-119.78	-99.61	-87.34	-71.08	-52.87	-29.02	-11.07	8.21	31.54	53.49	73.30	100.66	112.76	112.08	117.11	142.64	158.80	163.26	171.16	189.14	206.34	214.44	216.88	219.50	232.65	244.66	250.77	252.38	264.67	547.60	544.29	521.79	507.17	488.43	466.91	445.33	428.55	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-12.92	-16.97	-19.82	-16.64	-20.07	-18.58	-18.93	-16.92	-26.64	-25.84	-17.63	-20.22	-23.85	-21.13	-20.11	-22.59	-27.07	-29.55	-33.50	-20.34	-23.99	-16.72	-21.37	-23.62	-25.79	-25.23	-23.09	-24.45	-26.07	-27.69	-29.57	-30.82	-35.41	-35.89	-33.31	-32.40	-34.71	-28.31	-33.17	-27.46	-10.70	-2.74	-3.38	-4.43	-3.04	-3.70	1.53	2.67	1.57	1.45	3.89	1.93	3.46	10.88	10.38	10.07	NA	NA	NA
Minority Interest		-1.57	-1.52	-1.45	-1.45	-1.35	-1.34	-1.31	-1.31	-1.28	-1.28	-1.25	-1.20	-1.17	-1.11	-1.08	-1.02	-1.00	-0.95	-0.89	-0.78	-0.79	-0.73	-0.66	-0.60	-0.57	-0.50	-0.38	-0.32	-0.22	-0.18	-0.13	-0.10	-0.01	0.03	0.08	0.10	0.17	0.23	0.28	0.31	0.40	0.46	0.46	0.45	0.45	0.45	0.47	0.49	0.56	9.55	9.61	15.30	15.42	15.74	16.16	20.59	NA	NA	NA
Stock Issued During Period Value New Issues		-0.00	-1.61	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.00	0.00	-0.17	276.04	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		3.53	3.13	5.66	3.01	3.12	3.36	5.58	3.19	3.14	3.56	6.31	3.44	4.33	4.02	7.40	4.73	4.69	4.71	9.77	5.42	4.74	5.45	6.73	5.70	5.56	4.96	5.83	4.99	4.86	5.03	4.96	3.10	3.19	3.25	3.24	3.11	8.07	0.10	0.43	0.28	-3.65	4.08	0.45	NA	NA	NA	NA	NA	NA	1.99	1.51	-2.16	1.25	NA	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-07-01	2012-04-01	2012-01-01	2011-10-02	2011-07-03	2011-04-03	2011-01-02	2010-10-03	2010-07-04	2010-04-04
Net Cash Provided By Used In Operating Activities		109.25	28.71	85.81	52.21	119.77	18.21	94.74	-15.14	139.57	50.02	121.96	-6.84	83.92	80.64	124.92	83.61	101.35	128.52	128.26	15.19	105.89	118.06	99.01	54.25	39.97	115.15	65.10	323.21	7.11	2.83	47.88	-16.27	-50.01	55.78	-17.53	30.99	31.37	19.05	60.74	37.92	32.48	68.99	63.15	34.37	56.51	55.88	45.44	37.84	100.58	56.95	68.86	24.79	68.86	26.18	69.08	22.60	18.27	20.60	64.73
Net Cash Provided By Used In Investing Activities		-43.26	-19.70	-17.29	-22.16	-6.09	-17.16	-15.16	63.28	-41.00	-1.48	-17.84	-13.27	-8.13	-19.05	-13.29	-27.00	-27.99	-23.46	-25.73	-26.52	-28.46	-19.79	-29.37	-36.44	-53.04	-54.65	-44.35	-67.85	-38.40	-389.45	-33.71	76.57	-49.65	-41.83	-69.45	-10.41	-34.57	-58.90	-348.99	-24.89	-33.73	-28.91	-33.64	-12.68	8.51	-87.34	-7.47	25.17	-9.49	-23.41	-47.59	-52.07	-82.28	-56.33	-444.85	-37.96	-269.01	NA	NA
Net Cash Provided By Used In Financing Activities		-72.92	-83.10	-30.10	-79.23	-25.22	-57.75	-45.88	-29.00	-610.24	-53.41	-6.45	-17.11	-4.11	134.61	-102.14	162.28	-91.62	-67.34	-100.06	-17.86	-59.14	-142.97	-30.68	-55.34	16.07	-36.72	-48.98	-222.25	17.98	18.76	350.23	-22.41	90.07	3.35	48.66	-8.49	5.84	17.74	317.16	-22.28	18.56	-40.57	-44.62	-21.89	-51.40	-10.19	14.44	-100.69	-90.60	-12.97	-18.02	26.52	4.25	-3.95	427.20	-0.55	260.72	33.92	-50.39

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-07-01	2012-04-01	2012-01-01	2011-10-02	2011-07-03	2011-04-03	2011-01-02	2010-10-03	2010-07-04	2010-04-04
Net Cash Provided By Used In Operating Activities		109.25	28.71	85.81	52.21	119.77	18.21	94.74	-15.14	139.57	50.02	121.96	-6.84	83.92	80.64	124.92	83.61	101.35	128.52	128.26	15.19	105.89	118.06	99.01	54.25	39.97	115.15	65.10	323.21	7.11	2.83	47.88	-16.27	-50.01	55.78	-17.53	30.99	31.37	19.05	60.74	37.92	32.48	68.99	63.15	34.37	56.51	55.88	45.44	37.84	100.58	56.95	68.86	24.79	68.86	26.18	69.08	22.60	18.27	20.60	64.73
Net Income Loss		26.32	-32.51	22.67	25.23	24.52	29.57	28.00	41.53	38.34	53.73	38.22	-49.80	34.71	41.96	50.54	11.91	39.22	36.72	25.18	38.05	45.93	41.91	40.70	33.39	39.29	37.42	34.99	36.36	38.49	30.99	40.40	49.44	43.72	23.21	32.35	44.06	38.31	28.29	28.78	38.05	38.99	38.90	27.99	27.61	29.90	34.21	23.42	81.61	15.62	22.50	15.03	18.74	21.52	21.58	16.79	23.50	5.28	17.02	17.67
Profit Loss		26.29	-32.56	22.66	25.16	24.50	29.52	27.99	41.53	38.31	53.67	38.18	-49.82	34.64	41.93	50.48	11.88	39.17	36.65	25.12	38.04	45.88	41.84	40.65	33.35	39.23	37.33	34.92	36.26	38.45	30.94	40.37	49.34	43.67	23.16	32.33	44.02	38.29	28.25	28.76	37.98	38.97	38.90	28.00	27.63	29.91	34.22	23.44	81.64	14.73	22.48	15.06	18.63	21.29	21.16	16.38	23.05	5.01	17.02	17.71
Depreciation Depletion And Amortization		31.76	31.31	31.36	31.00	31.17	31.69	31.92	32.64	32.33	32.02	35.94	34.87	32.88	33.31	34.12	34.29	33.63	33.43	33.33	33.59	32.42	32.35	32.47	31.90	31.30	31.85	31.39	31.83	31.65	31.87	28.95	29.03	28.78	28.65	28.45	28.13	27.13	26.56	24.94	24.20	24.08	23.75	24.14	24.18	23.85	23.70	22.93	21.04	23.76	23.67	23.21	23.51	21.97	21.06	18.80	16.02	13.38	NA	NA
Share Based Compensation		3.53	3.13	5.66	3.01	3.12	3.36	5.58	3.19	3.14	3.56	6.31	3.44	4.33	4.02	7.40	4.73	4.69	4.71	9.77	5.42	4.74	5.45	6.73	5.70	5.56	4.96	5.83	4.99	4.86	5.03	4.96	3.10	3.19	3.25	3.24	3.11	3.02	2.96	2.62	2.65	1.73	2.07	2.47	2.12	5.06	-0.98	1.69	1.98	3.58	-0.04	1.47	NA	NA	NA	NA	NA	NA	NA	NA