Home Data Calendar Blog

GATX

Tables

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Common Stock Value 42.70 42.70 42.70 42.60 42.50 42.50 42.50 42.40 42.40 42.40 42.40 42.40 42.20 42.20 42.20 42.10 41.90 41.90 41.80 41.80 41.80 41.80 41.80 41.70 41.60 41.60 41.60 41.60 41.60 41.60 41.60 41.60 41.50 41.50 41.50 41.50 41.50 41.50 41.50 41.50 41.40 41.40 41.40 41.40 41.30 41.30 41.30 41.30 41.20 41.10 41.10 41.10 41.10 41.00 41.00 40.90 40.90 NA NA NA

dei: Entity Common Stock Shares Outstanding NA NA NA 35.60 NA 35.50 35.40 35.30 NA 35.20 35.30 35.60 NA 35.50 35.50 35.40 NA 35.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Weighted Average Number Of Diluted Shares Outstanding NA 35.90 35.90 35.90 NA 35.80 35.70 35.80 NA 35.70 36.00 36.00 NA 36.00 36.00 35.90 NA 35.40 35.40 35.40 NA 36.00 36.70 37.10 NA 38.50 38.40 38.50 NA 39.20 39.50 39.90 NA 40.60 41.10 41.80 NA 43.40 44.20 44.80 NA 45.20 46.30 46.80 NA 46.80 47.10 47.70 NA 47.60 47.50 47.50 NA 47.20 47.20 47.00 NA 46.70 46.70 47.50

Weighted Average Number Of Shares Outstanding Basic NA 35.80 35.80 35.80 NA 35.70 35.60 35.30 NA 35.20 35.50 35.50 NA 35.50 35.40 35.20 NA 35.00 34.90 34.90 NA 35.40 36.00 36.50 NA 37.70 37.70 37.90 NA 38.60 39.00 39.40 NA 40.10 40.60 41.40 NA 42.80 43.50 44.10 NA 44.40 45.50 46.00 NA 46.20 46.50 46.90 NA 46.90 46.80 46.70 NA 46.50 46.40 46.30 NA 46.20 46.20 46.00

Earnings Per Share Basic 2.10 2.44 1.22 2.04 1.81 1.44 1.74 2.19 1.37 0.82 0.07 2.13 1.72 1.13 0.16 1.04 0.51 1.37 1.12 1.33 1.62 1.28 1.89 1.14 1.32 1.25 1.03 2.02 8.98 1.27 1.37 1.46 0.78 2.39 1.51 1.67 1.38 0.92 1.04 1.41 1.32 1.16 1.17 0.92 1.16 1.16 0.75 0.58 0.63 1.15 0.50 0.65 0.68 0.71 0.57 0.43 0.42 0.45 0.47 0.41

Earnings Per Share Diluted 2.10 2.43 1.21 2.03 1.82 1.44 1.74 2.16 1.36 0.81 0.07 2.10 1.70 1.11 0.15 1.02 0.50 1.35 1.11 1.31 1.59 1.25 1.86 1.12 1.30 1.22 1.01 1.98 8.83 1.25 1.35 1.44 0.77 2.36 1.49 1.66 1.37 0.91 1.03 1.39 1.30 1.14 1.15 0.90 1.14 1.15 0.74 0.57 0.62 1.13 0.49 0.64 0.67 0.70 0.56 0.42 0.42 0.45 0.46 0.40

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenues 413.50 405.40 386.70 379.90 368.70 360.10 343.20 338.90 322.70 321.00 312.70 316.60 321.00 313.50 317.10 305.80 304.90 304.40 300.50 308.90 356.70 360.70 359.40 317.00 356.40 349.70 349.50 305.30 352.80 359.60 348.40 316.10 362.10 362.90 358.90 334.40 378.70 386.20 365.30 319.70 401.40 397.20 365.80 286.60 356.60 353.20 338.90 272.30 331.70 343.40 343.00 284.50 330.00 337.90 314.60 265.00 306.30 308.70 288.20 263.60

Operating Costs And Expenses 226.30 221.40 217.90 210.00 211.60 206.10 196.80 195.70 180.80 185.90 183.00 188.10 190.70 187.70 195.20 188.60 185.10 184.30 188.80 199.20 233.70 229.10 232.00 194.90 223.30 218.80 222.50 192.70 225.40 226.70 223.20 188.20 233.60 224.00 233.00 185.70 234.30 238.00 232.10 193.70 264.20 257.70 243.70 180.30 240.70 239.10 235.70 178.80 498.80 136.00 130.40 78.70 137.50 127.20 122.80 90.10 NA NA NA NA

Costs And Expenses NA 278.60 NA NA NA 257.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Selling General And Administrative Expense 64.60 57.20 58.60 55.90 59.30 51.00 52.00 50.40 52.30 47.60 47.90 47.20 57.50 45.90 47.80 47.10 46.20 42.00 43.40 42.40 53.00 44.40 45.10 46.10 53.50 46.50 46.20 44.90 52.70 42.80 43.10 42.90 46.90 48.10 40.90 38.80 57.70 44.40 44.60 45.70 55.80 45.80 44.90 42.70 48.50 42.00 45.80 42.00 44.60 38.60 38.90 38.10 43.00 38.50 37.40 36.40 37.50 31.00 32.80 33.50

Allocated Share Based Compensation Expense 7.40 4.80 5.40 5.40 6.90 2.80 5.10 3.50 2.20 3.40 2.40 4.70 3.20 4.30 3.90 6.00 6.10 3.90 3.70 2.20 5.60 4.10 4.50 5.10 3.90 5.70 4.70 4.90 3.70 3.40 3.90 3.20 6.70 3.20 2.90 3.00 2.70 2.80 3.20 2.90 4.70 3.10 3.10 3.10 3.60 3.10 3.20 3.20 3.10 3.00 3.00 3.10 4.10 2.00 2.40 2.50 NA NA NA NA

Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments 60.50 85.50 42.20 73.20 48.10 53.60 66.90 76.90 45.60 35.30 -5.60 101.80 55.00 51.70 50.70 37.70 17.80 37.20 23.90 39.70 36.20 44.20 67.50 35.20 29.30 48.30 34.90 82.60 24.80 57.20 63.00 69.40 9.70 121.60 81.50 92.60 73.90 58.50 57.20 80.70 65.10 58.80 61.00 46.30 52.00 50.10 30.70 26.20 33.20 32.50 40.10 38.00 NA NA NA NA NA NA NA NA

Income Tax Expense Benefit 8.10 22.90 10.40 18.60 6.40 14.50 17.60 20.20 16.00 13.70 2.70 22.40 16.80 14.40 13.60 8.40 7.70 11.80 4.70 12.90 12.50 11.90 15.60 8.40 -8.70 13.10 9.10 20.60 -304.00 20.40 19.30 20.60 -2.90 41.10 26.70 30.80 42.80 20.30 20.80 27.00 21.50 19.90 20.20 14.10 17.60 31.30 9.10 7.50 -0.20 -2.20 15.30 13.20 11.40 10.80 9.30 5.90 -1.90 7.20 3.70 7.60

Net Income Loss 76.50 89.00 44.40 74.30 66.00 52.50 63.30 77.40 48.40 29.10 2.60 75.80 61.00 40.10 5.50 36.50 17.80 47.90 39.30 46.30 56.60 45.10 68.00 41.50 49.20 47.00 38.80 76.30 342.10 49.00 53.40 57.50 30.90 95.70 61.20 69.30 58.20 39.50 45.40 62.20 58.50 51.30 53.10 42.10 53.30 53.80 35.10 27.10 29.70 53.80 23.50 30.30 31.60 32.90 26.40 19.90 19.50 21.10 21.50 18.70

Comprehensive Income Net Of Tax 17.50 123.20 37.00 64.50 118.30 10.70 87.30 86.90 103.40 -20.20 -30.20 51.90 71.40 22.10 23.50 3.00 40.50 70.20 58.50 8.20 82.00 11.90 82.30 36.00 42.40 49.20 -7.50 91.60 361.90 66.50 97.60 77.50 10.90 102.50 37.20 94.20 41.30 40.90 59.00 13.70 -4.70 5.50 53.80 44.70 113.20 104.90 39.40 13.70 27.70 66.20 8.20 59.70 -19.60 -23.80 44.80 50.30 23.90 65.70 -40.20 NA

Net Income Loss Available To Common Stockholders Basic 75.30 87.50 43.60 72.90 64.80 51.60 62.00 77.40 48.40 29.10 2.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 31.60 32.90 26.40 NA 19.50 21.10 21.50 NA

Net Income Loss Available To Common Stockholders Diluted 75.30 87.50 43.60 72.90 64.80 51.60 62.00 77.40 48.40 29.10 2.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 31.60 32.90 26.40 NA 19.50 21.10 21.50 NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets 12296.50 12379.90 12222.60 11579.10 11326.00 10647.50 10590.10 10048.10 10072.00 9875.40 9524.20 9908.60 9541.70 9586.30 9400.50 9915.30 8937.60 8690.30 8512.70 8717.90 8285.10 8090.90 8353.10 8240.20 7616.70 7517.40 7495.50 7468.00 7422.40 7261.90 7272.10 7096.90 7105.40 7089.30 7090.60 7062.00 6894.20 6904.70 6860.00 7056.40 6937.50 6816.30 6921.10 7119.00 6549.60 6339.10 6119.20 6144.70 6055.40 6125.10 5917.90 5792.90 5857.50 5756.50 5642.50 5498.70 5442.40 NA NA NA

Liabilities 9857.60 9943.20 9879.20 9254.80 9053.00 8473.00 8411.20 7946.60 8042.40 7934.90 7542.70 7847.80 7522.50 7609.40 7429.10 7955.30 6980.20 6760.30 6637.40 6886.90 6450.00 6304.40 6518.30 6431.00 5828.60 5679.40 5677.90 5628.30 5629.70 5791.70 5829.10 5711.70 5758.20 5717.80 5782.10 5756.70 5614.00 5635.70 5574.60 5773.90 5623.50 5485.10 5546.70 5695.80 5152.60 5027.00 4900.10 4921.20 4811.20 4899.70 4747.20 4617.40 4730.20 4601.20 4451.40 4345.00 4328.70 NA NA NA

Liabilities And Stockholders Equity 12296.50 12379.90 12222.60 11579.10 11326.00 10647.50 10590.10 10048.10 10072.00 9875.40 9524.20 9908.60 9541.70 9586.30 9400.50 9915.30 8937.60 8690.30 8512.70 8717.90 8285.10 8090.90 8353.10 8240.20 7616.70 7517.40 7495.50 7468.00 7422.40 7261.90 7272.10 7096.90 7105.40 7089.30 7090.60 7062.00 6894.20 6904.70 6860.00 7056.40 6937.50 6816.30 6921.10 7119.00 6549.60 6339.10 6119.20 6144.70 6055.40 6125.10 5917.90 5792.90 5857.50 5756.50 5642.50 5498.70 5442.40 NA NA NA

Stockholders Equity 2438.90 2436.70 2343.40 2324.30 2273.00 2174.50 2178.90 2101.50 2029.60 1940.50 1981.50 2060.80 2019.20 1976.90 1971.40 1960.00 1957.40 1930.00 1875.30 1831.00 1835.10 1786.50 1834.80 1809.20 1788.10 1838.00 1817.60 1839.70 1792.70 1470.20 1443.00 1385.20 1347.20 1371.50 1308.50 1305.30 1280.20 1269.00 1285.40 1282.50 1314.00 1331.20 1374.40 1423.20 1397.00 1312.10 1219.10 1223.50 1244.20 1225.40 1170.70 1175.50 1127.30 1155.30 1191.10 1153.70 1113.70 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Cash And Cash Equivalents At Carrying Value 401.60 503.70 823.60 479.10 450.70 203.10 317.50 177.40 303.70 596.30 180.30 649.30 344.30 566.00 417.90 958.90 292.20 459.80 492.90 570.70 151.00 48.60 286.60 248.40 100.20 254.50 237.40 233.10 296.50 199.20 284.30 155.20 307.50 211.50 177.60 216.20 202.40 116.00 58.60 351.40 209.90 59.40 110.30 447.00 379.70 150.70 96.70 321.10 234.20 430.60 227.70 141.00 248.40 115.00 50.20 53.90 78.50 23.60 29.30 173.80

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 401.80 503.80 823.80 479.20 450.80 203.20 317.70 177.60 304.00 596.60 180.50 649.50 344.50 566.20 418.10 959.10 292.60 459.80 492.90 570.70 151.00 48.60 286.90 254.60 106.70 258.60 241.10 237.40 299.70 202.90 288.00 159.00 311.10 215.90 NA NA 219.70 NA NA NA 224.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 199.10 NA NA NA 218.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Property Plant And Equipment Gross 14330.60 14243.10 13675.90 13320.10 13081.90 12576.50 12392.50 11961.90 11675.00 11168.40 11200.70 11203.20 11163.60 11025.80 10923.40 10835.00 10484.00 10070.20 9784.10 9972.50 9897.40 9759.80 9728.90 9587.90 9565.20 9262.90 9206.70 9191.80 9045.40 8915.90 8801.40 8631.10 8446.40 8545.40 8508.50 8440.40 8204.00 8141.20 8341.30 8194.20 8143.50 8110.10 8091.40 7958.70 7390.70 7400.60 7198.30 6918.20 6855.20 NA NA NA 6416.00 NA NA NA NA NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 3880.90 3866.70 3764.10 3700.30 3670.70 3561.10 3521.80 3470.00 3424.70 3310.20 3309.80 3328.30 3378.80 3352.30 3340.70 3311.80 3313.30 3226.00 3155.70 3222.10 3190.20 3152.10 3122.60 3062.00 3015.70 2965.00 2911.80 2897.70 2853.30 2814.60 2743.30 2666.10 2641.70 2633.40 2580.30 2563.90 2505.60 2487.90 2506.90 2434.90 2455.50 2425.50 2402.70 2358.90 2320.40 2291.90 2239.80 2224.70 2200.80 2149.80 2107.40 2107.50 2056.70 2061.20 2080.90 2086.70 2049.70 NA NA NA

Property Plant And Equipment Net 10449.70 10376.40 9911.80 9619.80 9411.20 9015.40 8870.70 8491.90 8250.30 7858.20 7890.90 7874.90 7784.80 7673.50 7582.70 7523.20 7170.70 6844.20 6628.40 6750.40 6707.20 6607.70 6606.30 6525.90 6549.50 6297.90 6294.90 6294.10 6192.10 6101.30 6058.10 5965.00 5804.70 5912.00 5928.20 5876.50 5698.40 5653.30 5834.40 5759.30 5688.00 5684.60 5688.70 5599.80 5070.30 5108.70 4958.50 4693.50 4654.40 4508.80 4508.10 4460.60 4359.30 4338.00 4261.70 4189.70 4133.80 NA NA NA

Investments In Affiliates Subsidiaries Associates And Joint Ventures 663.30 690.30 660.80 647.60 627.00 626.90 611.70 597.60 575.10 604.30 596.50 585.00 588.40 564.40 561.40 592.20 584.70 582.50 551.40 532.40 512.60 506.70 495.80 480.00 464.50 478.50 468.90 455.90 441.00 449.30 407.80 396.90 387.00 376.80 361.10 356.30 348.50 364.10 368.70 359.70 357.70 348.10 356.70 348.50 354.30 361.90 424.30 485.50 502.00 532.30 519.50 509.10 513.80 547.50 567.60 524.60 486.10 NA NA NA

Goodwill 114.10 120.90 117.30 118.00 120.00 116.00 119.00 118.30 117.20 109.30 115.30 120.30 123.00 138.70 140.30 139.00 143.70 84.20 81.70 80.60 81.50 79.90 82.40 81.60 82.90 83.60 84.00 87.30 85.60 84.60 82.60 78.70 78.00 81.70 81.00 82.40 79.70 81.40 81.20 79.10 86.10 88.80 94.30 94.70 94.60 93.50 90.80 89.80 91.70 90.00 89.00 92.50 90.50 92.70 98.50 96.70 92.70 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Long Term Debt 8270.90 NA NA NA 7450.60 NA NA NA 6492.20 NA NA NA 5930.00 NA NA NA 5358.50 NA NA NA 4813.90 NA NA NA 4473.10 NA NA NA 4412.60 NA NA NA 4286.20 NA NA NA 4205.40 NA NA NA 4203.80 NA NA NA 3838.50 NA NA NA 3283.00 NA NA NA 3504.20 NA NA NA 3019.00 NA NA NA

Deferred Income Tax Liabilities Net 1127.30 1132.20 1103.80 1096.20 1081.10 1072.20 1066.60 1049.10 1031.50 1007.50 1005.80 1013.50 1001.00 977.70 971.20 960.40 962.80 936.40 915.70 930.20 924.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Liabilities Noncurrent 44.90 NA NA NA 38.10 NA NA NA 37.40 NA NA NA 40.30 NA NA NA 43.00 NA NA NA 33.90 NA NA NA 43.30 NA NA NA 29.10 NA NA NA 42.00 NA NA NA 33.50 NA NA NA 36.60 NA NA NA 31.60 NA NA NA 32.60 NA NA NA 33.80 NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Stockholders Equity 2438.90 2436.70 2343.40 2324.30 2273.00 2174.50 2178.90 2101.50 2029.60 1940.50 1981.50 2060.80 2019.20 1976.90 1971.40 1960.00 1957.40 1930.00 1875.30 1831.00 1835.10 1786.50 1834.80 1809.20 1788.10 1838.00 1817.60 1839.70 1792.70 1470.20 1443.00 1385.20 1347.20 1371.50 1308.50 1305.30 1280.20 1269.00 1285.40 1282.50 1314.00 1331.20 1374.40 1423.20 1397.00 1312.10 1219.10 1223.50 1244.20 1225.40 1170.70 1175.50 1127.30 1155.30 1191.10 1153.70 1113.70 NA NA NA

Common Stock Value 42.70 42.70 42.70 42.60 42.50 42.50 42.50 42.40 42.40 42.40 42.40 42.40 42.20 42.20 42.20 42.10 41.90 41.90 41.80 41.80 41.80 41.80 41.80 41.70 41.60 41.60 41.60 41.60 41.60 41.60 41.60 41.60 41.50 41.50 41.50 41.50 41.50 41.50 41.50 41.50 41.40 41.40 41.40 41.40 41.30 41.30 41.30 41.30 41.20 41.10 41.10 41.10 41.10 41.00 41.00 40.90 40.90 NA NA NA

Additional Paid In Capital 847.10 840.90 836.40 828.80 816.10 813.10 807.80 797.50 792.20 787.90 784.70 781.50 763.80 761.70 759.40 753.10 735.40 730.80 728.80 725.40 720.10 716.60 713.00 709.50 706.40 703.60 702.70 699.90 698.00 695.80 693.10 690.70 687.80 681.50 679.20 676.80 677.40 676.40 673.80 671.20 672.80 670.10 667.50 666.20 668.90 663.70 660.60 657.50 658.50 652.70 649.50 647.60 644.40 638.90 636.70 630.00 626.20 NA NA NA

Retained Earnings Accumulated Deficit 3208.10 3153.00 3085.40 3062.40 3009.50 2963.70 2931.60 2888.60 2831.50 2801.70 2791.60 2808.10 2751.50 2708.90 2687.30 2700.30 2682.10 2682.00 2651.70 2630.00 2601.30 2561.50 2533.50 2482.60 2419.20 2387.00 2357.30 2335.90 2261.70 1936.20 1904.20 1868.00 1828.00 1813.60 1734.70 1689.90 1639.00 1597.50 1574.90 1547.20 1501.70 1458.40 1422.30 1384.60 1358.40 1320.00 1281.20 1261.30 1249.40 1234.50 1195.40 1186.80 1171.20 1153.60 1134.90 1122.70 1116.90 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -209.60 -150.60 -184.80 -177.40 -167.60 -219.90 -178.10 -202.10 -211.60 -266.60 -217.30 -184.50 -160.60 -171.00 -153.00 -171.00 -137.50 -160.20 -182.50 -201.70 -163.60 -189.00 -155.80 -170.10 -164.60 -157.80 -160.00 -113.70 -109.60 -129.40 -146.90 -191.10 -211.10 -191.10 -197.90 -173.90 -198.80 -181.90 -183.30 -196.90 -148.40 -85.20 -39.40 -40.10 -42.70 -102.60 -153.70 -158.00 -144.60 -142.60 -155.00 -139.70 -169.10 -117.90 -61.20 -79.60 -110.00 NA NA NA

Treasury Stock Value NA 1449.30 1436.30 1432.10 1427.50 1424.90 1424.90 1424.90 1424.90 1424.90 1419.90 1386.70 1377.70 1364.90 1364.50 1364.50 1364.50 1364.50 1364.50 1364.50 1364.50 1344.40 1297.70 1254.50 1214.50 1136.40 1124.00 1124.00 1099.00 1074.00 1049.00 1024.00 999.00 974.00 949.00 929.00 878.90 864.50 821.50 780.50 753.50 753.50 717.40 628.90 628.90 610.30 610.30 578.60 560.30 560.30 560.30 560.30 560.30 560.30 560.30 560.30 560.30 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 206.00 160.20 138.30 97.60 120.30 141.70 163.40 95.00 180.90 136.10 116.30 100.20 167.20 141.40 122.20 76.40 134.70 102.80 146.30 53.00 165.50 121.30 111.50 64.30 167.20 134.60 129.50 77.20 179.30 93.30 172.20 52.00 193.10 194.10 161.40 77.50 222.30 120.50 135.70 55.80 163.90 117.20 116.70 51.40 147.70 124.10 104.70 24.20 145.60 112.30 84.10 28.20 119.00 71.40 79.60 36.80 91.50 64.60 86.30 -0.30

Net Cash Provided By Used In Investing Activities -285.30 -432.40 -387.40 -311.60 -358.70 -316.00 -421.70 -122.90 -467.00 -130.40 -297.10 -179.00 -227.80 -179.60 -63.50 -446.80 -402.50 -214.50 -163.80 -124.10 -122.70 -135.20 -83.20 -98.60 -361.80 -80.70 -150.60 -83.00 -122.00 -136.40 -13.20 -156.70 -120.40 7.50 -156.80 -125.20 -14.00 -73.20 -134.00 -86.40 -118.10 -116.10 -127.40 -516.90 3.10 -115.10 -205.90 -85.30 -180.50 -19.70 -99.90 -43.50 -83.20 -157.60 -139.90 -77.30 -329.10 -16.10 -39.70 -32.80

Net Cash Provided By Used In Financing Activities -18.60 -50.20 594.30 245.00 484.20 61.00 397.20 -98.30 -8.40 413.80 -286.60 385.60 -160.70 187.50 -602.40 1038.70 99.70 75.80 -313.50 493.60 58.90 -222.80 3.30 182.50 42.50 -35.90 28.70 -56.70 38.60 -42.20 -31.60 -48.70 24.30 -167.90 -41.80 60.50 -121.20 10.70 -295.60 177.10 106.60 -50.10 -326.10 531.80 77.70 44.60 -121.60 148.40 -161.40 110.50 102.10 -91.10 101.00 149.20 56.80 16.20 292.80 -53.80 -191.50 165.10

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 206.00 160.20 138.30 97.60 120.30 141.70 163.40 95.00 180.90 136.10 116.30 100.20 167.20 141.40 122.20 76.40 134.70 102.80 146.30 53.00 165.50 121.30 111.50 64.30 167.20 134.60 129.50 77.20 179.30 93.30 172.20 52.00 193.10 194.10 161.40 77.50 222.30 120.50 135.70 55.80 163.90 117.20 116.70 51.40 147.70 124.10 104.70 24.20 145.60 112.30 84.10 28.20 119.00 71.40 79.60 36.80 91.50 64.60 86.30 -0.30

Net Income Loss 76.50 89.00 44.40 74.30 66.00 52.50 63.30 77.40 48.40 29.10 2.60 75.80 61.00 40.10 5.50 36.50 17.80 47.90 39.30 46.30 56.60 45.10 68.00 41.50 49.20 47.00 38.80 76.30 342.10 49.00 53.40 57.50 30.90 95.70 61.20 69.30 58.20 39.50 45.40 62.20 58.50 51.30 53.10 42.10 53.30 53.80 35.10 27.10 29.70 53.80 23.50 30.30 31.60 32.90 26.40 19.90 19.50 21.10 21.50 18.70

Depreciation Depletion And Amortization 109.60 108.00 103.20 100.60 102.30 100.10 96.10 93.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Deferred Income Tax Expense Benefit 3.80 18.90 7.20 15.90 -0.40 10.90 13.70 14.10 12.30 8.40 -1.00 16.60 14.50 9.00 8.20 2.50 -0.70 6.50 16.30 7.00 4.70 10.20 10.00 5.70 -8.80 6.80 2.50 18.70 -305.30 14.40 13.90 16.50 -10.80 35.30 22.50 25.80 34.40 15.80 16.00 24.00 18.60 15.00 16.80 11.00 8.50 34.00 6.80 4.30 -7.40 10.00 11.10 10.70 12.00 8.20 6.40 4.30 -1.70 5.20 2.40 5.10

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Investing Activities -285.30 -432.40 -387.40 -311.60 -358.70 -316.00 -421.70 -122.90 -467.00 -130.40 -297.10 -179.00 -227.80 -179.60 -63.50 -446.80 -402.50 -214.50 -163.80 -124.10 -122.70 -135.20 -83.20 -98.60 -361.80 -80.70 -150.60 -83.00 -122.00 -136.40 -13.20 -156.70 -120.40 7.50 -156.80 -125.20 -14.00 -73.20 -134.00 -86.40 -118.10 -116.10 -127.40 -516.90 3.10 -115.10 -205.90 -85.30 -180.50 -19.70 -99.90 -43.50 -83.20 -157.60 -139.90 -77.30 -329.10 -16.10 -39.70 -32.80

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Financing Activities -18.60 -50.20 594.30 245.00 484.20 61.00 397.20 -98.30 -8.40 413.80 -286.60 385.60 -160.70 187.50 -602.40 1038.70 99.70 75.80 -313.50 493.60 58.90 -222.80 3.30 182.50 42.50 -35.90 28.70 -56.70 38.60 -42.20 -31.60 -48.70 24.30 -167.90 -41.80 60.50 -121.20 10.70 -295.60 177.10 106.60 -50.10 -326.10 531.80 77.70 44.60 -121.60 148.40 -161.40 110.50 102.10 -91.10 101.00 149.20 56.80 16.20 292.80 -53.80 -191.50 165.10

Payments Of Dividends 20.90 20.90 21.00 22.00 19.90 19.90 19.90 20.90 18.70 18.70 18.80 20.40 18.10 18.30 18.20 19.70 17.30 17.30 17.40 19.00 16.50 16.60 17.00 19.20 16.60 17.00 17.10 18.60 16.40 16.60 16.80 18.40 16.20 16.50 16.60 18.10 16.30 16.70 17.20 18.00 14.90 14.90 15.30 16.90 14.50 14.70 15.00 16.30 15.20 14.10 14.80 14.70 13.70 13.90 13.90 14.50 13.20 13.20 13.20 13.90

Payments For Repurchase Of Common Stock 0.10 12.90 4.30 4.60 NA NA NA NA 0.00 8.00 30.20 9.00 12.70 NA NA NA NA NA 0.00 0.00 21.00 46.60 44.30 38.10 78.10 12.40 0.00 25.00 25.00 25.00 25.00 25.00 25.00 25.10 20.00 50.00 20.40 40.90 38.80 25.30 0.00 36.10 88.50 0.00 18.60 0.00 31.70 18.30 0.00 0.00 0.00 0.00 NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenues 413.50 405.40 386.70 379.90 368.70 360.10 343.20 338.90 322.70 321.00 312.70 316.60 321.00 313.50 317.10 305.80 304.90 304.40 300.50 308.90 356.70 360.70 359.40 317.00 356.40 349.70 349.50 305.30 352.80 359.60 348.40 316.10 362.10 362.90 358.90 334.40 378.70 386.20 365.30 319.70 401.40 397.20 365.80 286.60 356.60 353.20 338.90 272.30 331.70 343.40 343.00 284.50 330.00 337.90 314.60 265.00 306.30 308.70 288.20 263.60

Engine Leasing NA 26.20 21.80 21.30 NA 22.40 16.50 16.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Business 9.80 10.10 9.30 9.90 10.40 10.60 10.10 10.40 9.60 9.00 9.00 8.50 11.70 8.90 8.40 4.70 NA NA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.70 0.20 0.30 0.20 0.10 0.30 0.50 0.20 2.00 0.20 0.70 NA

Rail International 90.80 90.60 85.20 83.70 80.80 79.20 76.20 73.30 69.40 67.60 68.40 69.90 71.70 71.50 71.70 69.40 69.70 67.10 61.20 60.10 59.80 58.00 55.70 54.20 54.60 54.10 54.40 54.40 52.60 52.30 47.80 44.40 47.40 48.20 46.90 46.50 46.50 45.80 44.10 44.00 49.40 50.20 50.10 49.20 51.00 47.50 45.30 45.20 44.70 41.50 40.60 40.90 NA NA NA NA NA NA NA NA

Rail North America 285.10 278.50 270.40 265.00 255.50 247.90 240.40 238.90 231.20 231.30 221.80 223.70 223.90 219.80 223.40 224.60 230.80 232.10 235.50 235.70 236.50 238.50 241.20 248.30 235.10 233.40 237.70 235.30 240.00 242.40 243.00 252.00 252.00 250.30 251.80 264.40 260.70 255.20 247.70 243.20 245.40 238.30 234.30 209.50 211.90 206.50 201.10 197.60 196.80 193.40 188.70 186.40 NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Expenses

Balance Sheet

Assets

Current Assets

NonCurrent Assets

PropertyPlantAndEquipmentNet

Liabilities

Noncurrent Liabilities

Stockholders Equity

Per Share

CashFlow

NetCashProvidedByUsedInOperatingActivities

NetCashProvidedByUsedInInvestingActivities

NetCashProvidedByUsedInFinancingActivities

AccountsReceivable

Line plots across dimensions of each concept

	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Common Stock Value	42.70	42.70	42.70	42.60	42.50	42.50	42.50	42.40	42.40	42.40	42.40	42.40	42.20	42.20	42.20	42.10	41.90	41.90	41.80	41.80	41.80	41.80	41.80	41.70	41.60	41.60	41.60	41.60	41.60	41.60	41.60	41.60	41.50	41.50	41.50	41.50	41.50	41.50	41.50	41.50	41.40	41.40	41.40	41.40	41.30	41.30	41.30	41.30	41.20	41.10	41.10	41.10	41.10	41.00	41.00	40.90	40.90	NA	NA	NA
dei: Entity Common Stock Shares Outstanding	NA	NA	NA	35.60	NA	35.50	35.40	35.30	NA	35.20	35.30	35.60	NA	35.50	35.50	35.40	NA	35.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding	NA	35.90	35.90	35.90	NA	35.80	35.70	35.80	NA	35.70	36.00	36.00	NA	36.00	36.00	35.90	NA	35.40	35.40	35.40	NA	36.00	36.70	37.10	NA	38.50	38.40	38.50	NA	39.20	39.50	39.90	NA	40.60	41.10	41.80	NA	43.40	44.20	44.80	NA	45.20	46.30	46.80	NA	46.80	47.10	47.70	NA	47.60	47.50	47.50	NA	47.20	47.20	47.00	NA	46.70	46.70	47.50
Weighted Average Number Of Shares Outstanding Basic	NA	35.80	35.80	35.80	NA	35.70	35.60	35.30	NA	35.20	35.50	35.50	NA	35.50	35.40	35.20	NA	35.00	34.90	34.90	NA	35.40	36.00	36.50	NA	37.70	37.70	37.90	NA	38.60	39.00	39.40	NA	40.10	40.60	41.40	NA	42.80	43.50	44.10	NA	44.40	45.50	46.00	NA	46.20	46.50	46.90	NA	46.90	46.80	46.70	NA	46.50	46.40	46.30	NA	46.20	46.20	46.00
Earnings Per Share Basic	2.10	2.44	1.22	2.04	1.81	1.44	1.74	2.19	1.37	0.82	0.07	2.13	1.72	1.13	0.16	1.04	0.51	1.37	1.12	1.33	1.62	1.28	1.89	1.14	1.32	1.25	1.03	2.02	8.98	1.27	1.37	1.46	0.78	2.39	1.51	1.67	1.38	0.92	1.04	1.41	1.32	1.16	1.17	0.92	1.16	1.16	0.75	0.58	0.63	1.15	0.50	0.65	0.68	0.71	0.57	0.43	0.42	0.45	0.47	0.41
Earnings Per Share Diluted	2.10	2.43	1.21	2.03	1.82	1.44	1.74	2.16	1.36	0.81	0.07	2.10	1.70	1.11	0.15	1.02	0.50	1.35	1.11	1.31	1.59	1.25	1.86	1.12	1.30	1.22	1.01	1.98	8.83	1.25	1.35	1.44	0.77	2.36	1.49	1.66	1.37	0.91	1.03	1.39	1.30	1.14	1.15	0.90	1.14	1.15	0.74	0.57	0.62	1.13	0.49	0.64	0.67	0.70	0.56	0.42	0.42	0.45	0.46	0.40

	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Revenues	413.50	405.40	386.70	379.90	368.70	360.10	343.20	338.90	322.70	321.00	312.70	316.60	321.00	313.50	317.10	305.80	304.90	304.40	300.50	308.90	356.70	360.70	359.40	317.00	356.40	349.70	349.50	305.30	352.80	359.60	348.40	316.10	362.10	362.90	358.90	334.40	378.70	386.20	365.30	319.70	401.40	397.20	365.80	286.60	356.60	353.20	338.90	272.30	331.70	343.40	343.00	284.50	330.00	337.90	314.60	265.00	306.30	308.70	288.20	263.60
Operating Costs And Expenses	226.30	221.40	217.90	210.00	211.60	206.10	196.80	195.70	180.80	185.90	183.00	188.10	190.70	187.70	195.20	188.60	185.10	184.30	188.80	199.20	233.70	229.10	232.00	194.90	223.30	218.80	222.50	192.70	225.40	226.70	223.20	188.20	233.60	224.00	233.00	185.70	234.30	238.00	232.10	193.70	264.20	257.70	243.70	180.30	240.70	239.10	235.70	178.80	498.80	136.00	130.40	78.70	137.50	127.20	122.80	90.10	NA	NA	NA	NA
Costs And Expenses	NA	278.60	NA	NA	NA	257.10	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Selling General And Administrative Expense	64.60	57.20	58.60	55.90	59.30	51.00	52.00	50.40	52.30	47.60	47.90	47.20	57.50	45.90	47.80	47.10	46.20	42.00	43.40	42.40	53.00	44.40	45.10	46.10	53.50	46.50	46.20	44.90	52.70	42.80	43.10	42.90	46.90	48.10	40.90	38.80	57.70	44.40	44.60	45.70	55.80	45.80	44.90	42.70	48.50	42.00	45.80	42.00	44.60	38.60	38.90	38.10	43.00	38.50	37.40	36.40	37.50	31.00	32.80	33.50
Allocated Share Based Compensation Expense	7.40	4.80	5.40	5.40	6.90	2.80	5.10	3.50	2.20	3.40	2.40	4.70	3.20	4.30	3.90	6.00	6.10	3.90	3.70	2.20	5.60	4.10	4.50	5.10	3.90	5.70	4.70	4.90	3.70	3.40	3.90	3.20	6.70	3.20	2.90	3.00	2.70	2.80	3.20	2.90	4.70	3.10	3.10	3.10	3.60	3.10	3.20	3.20	3.10	3.00	3.00	3.10	4.10	2.00	2.40	2.50	NA	NA	NA	NA
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments	60.50	85.50	42.20	73.20	48.10	53.60	66.90	76.90	45.60	35.30	-5.60	101.80	55.00	51.70	50.70	37.70	17.80	37.20	23.90	39.70	36.20	44.20	67.50	35.20	29.30	48.30	34.90	82.60	24.80	57.20	63.00	69.40	9.70	121.60	81.50	92.60	73.90	58.50	57.20	80.70	65.10	58.80	61.00	46.30	52.00	50.10	30.70	26.20	33.20	32.50	40.10	38.00	NA	NA	NA	NA	NA	NA	NA	NA
Income Tax Expense Benefit	8.10	22.90	10.40	18.60	6.40	14.50	17.60	20.20	16.00	13.70	2.70	22.40	16.80	14.40	13.60	8.40	7.70	11.80	4.70	12.90	12.50	11.90	15.60	8.40	-8.70	13.10	9.10	20.60	-304.00	20.40	19.30	20.60	-2.90	41.10	26.70	30.80	42.80	20.30	20.80	27.00	21.50	19.90	20.20	14.10	17.60	31.30	9.10	7.50	-0.20	-2.20	15.30	13.20	11.40	10.80	9.30	5.90	-1.90	7.20	3.70	7.60
Net Income Loss	76.50	89.00	44.40	74.30	66.00	52.50	63.30	77.40	48.40	29.10	2.60	75.80	61.00	40.10	5.50	36.50	17.80	47.90	39.30	46.30	56.60	45.10	68.00	41.50	49.20	47.00	38.80	76.30	342.10	49.00	53.40	57.50	30.90	95.70	61.20	69.30	58.20	39.50	45.40	62.20	58.50	51.30	53.10	42.10	53.30	53.80	35.10	27.10	29.70	53.80	23.50	30.30	31.60	32.90	26.40	19.90	19.50	21.10	21.50	18.70
Comprehensive Income Net Of Tax	17.50	123.20	37.00	64.50	118.30	10.70	87.30	86.90	103.40	-20.20	-30.20	51.90	71.40	22.10	23.50	3.00	40.50	70.20	58.50	8.20	82.00	11.90	82.30	36.00	42.40	49.20	-7.50	91.60	361.90	66.50	97.60	77.50	10.90	102.50	37.20	94.20	41.30	40.90	59.00	13.70	-4.70	5.50	53.80	44.70	113.20	104.90	39.40	13.70	27.70	66.20	8.20	59.70	-19.60	-23.80	44.80	50.30	23.90	65.70	-40.20	NA
Net Income Loss Available To Common Stockholders Basic	75.30	87.50	43.60	72.90	64.80	51.60	62.00	77.40	48.40	29.10	2.60	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	31.60	32.90	26.40	NA	19.50	21.10	21.50	NA
Net Income Loss Available To Common Stockholders Diluted	75.30	87.50	43.60	72.90	64.80	51.60	62.00	77.40	48.40	29.10	2.60	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	31.60	32.90	26.40	NA	19.50	21.10	21.50	NA

	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Assets	12296.50	12379.90	12222.60	11579.10	11326.00	10647.50	10590.10	10048.10	10072.00	9875.40	9524.20	9908.60	9541.70	9586.30	9400.50	9915.30	8937.60	8690.30	8512.70	8717.90	8285.10	8090.90	8353.10	8240.20	7616.70	7517.40	7495.50	7468.00	7422.40	7261.90	7272.10	7096.90	7105.40	7089.30	7090.60	7062.00	6894.20	6904.70	6860.00	7056.40	6937.50	6816.30	6921.10	7119.00	6549.60	6339.10	6119.20	6144.70	6055.40	6125.10	5917.90	5792.90	5857.50	5756.50	5642.50	5498.70	5442.40	NA	NA	NA
Liabilities	9857.60	9943.20	9879.20	9254.80	9053.00	8473.00	8411.20	7946.60	8042.40	7934.90	7542.70	7847.80	7522.50	7609.40	7429.10	7955.30	6980.20	6760.30	6637.40	6886.90	6450.00	6304.40	6518.30	6431.00	5828.60	5679.40	5677.90	5628.30	5629.70	5791.70	5829.10	5711.70	5758.20	5717.80	5782.10	5756.70	5614.00	5635.70	5574.60	5773.90	5623.50	5485.10	5546.70	5695.80	5152.60	5027.00	4900.10	4921.20	4811.20	4899.70	4747.20	4617.40	4730.20	4601.20	4451.40	4345.00	4328.70	NA	NA	NA
Liabilities And Stockholders Equity	12296.50	12379.90	12222.60	11579.10	11326.00	10647.50	10590.10	10048.10	10072.00	9875.40	9524.20	9908.60	9541.70	9586.30	9400.50	9915.30	8937.60	8690.30	8512.70	8717.90	8285.10	8090.90	8353.10	8240.20	7616.70	7517.40	7495.50	7468.00	7422.40	7261.90	7272.10	7096.90	7105.40	7089.30	7090.60	7062.00	6894.20	6904.70	6860.00	7056.40	6937.50	6816.30	6921.10	7119.00	6549.60	6339.10	6119.20	6144.70	6055.40	6125.10	5917.90	5792.90	5857.50	5756.50	5642.50	5498.70	5442.40	NA	NA	NA
Stockholders Equity	2438.90	2436.70	2343.40	2324.30	2273.00	2174.50	2178.90	2101.50	2029.60	1940.50	1981.50	2060.80	2019.20	1976.90	1971.40	1960.00	1957.40	1930.00	1875.30	1831.00	1835.10	1786.50	1834.80	1809.20	1788.10	1838.00	1817.60	1839.70	1792.70	1470.20	1443.00	1385.20	1347.20	1371.50	1308.50	1305.30	1280.20	1269.00	1285.40	1282.50	1314.00	1331.20	1374.40	1423.20	1397.00	1312.10	1219.10	1223.50	1244.20	1225.40	1170.70	1175.50	1127.30	1155.30	1191.10	1153.70	1113.70	NA	NA	NA

	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Cash And Cash Equivalents At Carrying Value	401.60	503.70	823.60	479.10	450.70	203.10	317.50	177.40	303.70	596.30	180.30	649.30	344.30	566.00	417.90	958.90	292.20	459.80	492.90	570.70	151.00	48.60	286.60	248.40	100.20	254.50	237.40	233.10	296.50	199.20	284.30	155.20	307.50	211.50	177.60	216.20	202.40	116.00	58.60	351.40	209.90	59.40	110.30	447.00	379.70	150.70	96.70	321.10	234.20	430.60	227.70	141.00	248.40	115.00	50.20	53.90	78.50	23.60	29.30	173.80
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents	401.80	503.80	823.80	479.20	450.80	203.20	317.70	177.60	304.00	596.60	180.50	649.50	344.50	566.20	418.10	959.10	292.60	459.80	492.90	570.70	151.00	48.60	286.90	254.60	106.70	258.60	241.10	237.40	299.70	202.90	288.00	159.00	311.10	215.90	NA	NA	219.70	NA	NA	NA	224.40	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current	199.10	NA	NA	NA	218.40	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Property Plant And Equipment Gross	14330.60	14243.10	13675.90	13320.10	13081.90	12576.50	12392.50	11961.90	11675.00	11168.40	11200.70	11203.20	11163.60	11025.80	10923.40	10835.00	10484.00	10070.20	9784.10	9972.50	9897.40	9759.80	9728.90	9587.90	9565.20	9262.90	9206.70	9191.80	9045.40	8915.90	8801.40	8631.10	8446.40	8545.40	8508.50	8440.40	8204.00	8141.20	8341.30	8194.20	8143.50	8110.10	8091.40	7958.70	7390.70	7400.60	7198.30	6918.20	6855.20	NA	NA	NA	6416.00	NA	NA	NA	NA	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment	3880.90	3866.70	3764.10	3700.30	3670.70	3561.10	3521.80	3470.00	3424.70	3310.20	3309.80	3328.30	3378.80	3352.30	3340.70	3311.80	3313.30	3226.00	3155.70	3222.10	3190.20	3152.10	3122.60	3062.00	3015.70	2965.00	2911.80	2897.70	2853.30	2814.60	2743.30	2666.10	2641.70	2633.40	2580.30	2563.90	2505.60	2487.90	2506.90	2434.90	2455.50	2425.50	2402.70	2358.90	2320.40	2291.90	2239.80	2224.70	2200.80	2149.80	2107.40	2107.50	2056.70	2061.20	2080.90	2086.70	2049.70	NA	NA	NA
Property Plant And Equipment Net	10449.70	10376.40	9911.80	9619.80	9411.20	9015.40	8870.70	8491.90	8250.30	7858.20	7890.90	7874.90	7784.80	7673.50	7582.70	7523.20	7170.70	6844.20	6628.40	6750.40	6707.20	6607.70	6606.30	6525.90	6549.50	6297.90	6294.90	6294.10	6192.10	6101.30	6058.10	5965.00	5804.70	5912.00	5928.20	5876.50	5698.40	5653.30	5834.40	5759.30	5688.00	5684.60	5688.70	5599.80	5070.30	5108.70	4958.50	4693.50	4654.40	4508.80	4508.10	4460.60	4359.30	4338.00	4261.70	4189.70	4133.80	NA	NA	NA
Investments In Affiliates Subsidiaries Associates And Joint Ventures	663.30	690.30	660.80	647.60	627.00	626.90	611.70	597.60	575.10	604.30	596.50	585.00	588.40	564.40	561.40	592.20	584.70	582.50	551.40	532.40	512.60	506.70	495.80	480.00	464.50	478.50	468.90	455.90	441.00	449.30	407.80	396.90	387.00	376.80	361.10	356.30	348.50	364.10	368.70	359.70	357.70	348.10	356.70	348.50	354.30	361.90	424.30	485.50	502.00	532.30	519.50	509.10	513.80	547.50	567.60	524.60	486.10	NA	NA	NA
Goodwill	114.10	120.90	117.30	118.00	120.00	116.00	119.00	118.30	117.20	109.30	115.30	120.30	123.00	138.70	140.30	139.00	143.70	84.20	81.70	80.60	81.50	79.90	82.40	81.60	82.90	83.60	84.00	87.30	85.60	84.60	82.60	78.70	78.00	81.70	81.00	82.40	79.70	81.40	81.20	79.10	86.10	88.80	94.30	94.70	94.60	93.50	90.80	89.80	91.70	90.00	89.00	92.50	90.50	92.70	98.50	96.70	92.70	NA	NA	NA

	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Long Term Debt	8270.90	NA	NA	NA	7450.60	NA	NA	NA	6492.20	NA	NA	NA	5930.00	NA	NA	NA	5358.50	NA	NA	NA	4813.90	NA	NA	NA	4473.10	NA	NA	NA	4412.60	NA	NA	NA	4286.20	NA	NA	NA	4205.40	NA	NA	NA	4203.80	NA	NA	NA	3838.50	NA	NA	NA	3283.00	NA	NA	NA	3504.20	NA	NA	NA	3019.00	NA	NA	NA
Deferred Income Tax Liabilities Net	1127.30	1132.20	1103.80	1096.20	1081.10	1072.20	1066.60	1049.10	1031.50	1007.50	1005.80	1013.50	1001.00	977.70	971.20	960.40	962.80	936.40	915.70	930.20	924.30	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Liabilities Noncurrent	44.90	NA	NA	NA	38.10	NA	NA	NA	37.40	NA	NA	NA	40.30	NA	NA	NA	43.00	NA	NA	NA	33.90	NA	NA	NA	43.30	NA	NA	NA	29.10	NA	NA	NA	42.00	NA	NA	NA	33.50	NA	NA	NA	36.60	NA	NA	NA	31.60	NA	NA	NA	32.60	NA	NA	NA	33.80	NA	NA	NA	NA	NA	NA	NA

	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Net Cash Provided By Used In Operating Activities	206.00	160.20	138.30	97.60	120.30	141.70	163.40	95.00	180.90	136.10	116.30	100.20	167.20	141.40	122.20	76.40	134.70	102.80	146.30	53.00	165.50	121.30	111.50	64.30	167.20	134.60	129.50	77.20	179.30	93.30	172.20	52.00	193.10	194.10	161.40	77.50	222.30	120.50	135.70	55.80	163.90	117.20	116.70	51.40	147.70	124.10	104.70	24.20	145.60	112.30	84.10	28.20	119.00	71.40	79.60	36.80	91.50	64.60	86.30	-0.30
Net Cash Provided By Used In Investing Activities	-285.30	-432.40	-387.40	-311.60	-358.70	-316.00	-421.70	-122.90	-467.00	-130.40	-297.10	-179.00	-227.80	-179.60	-63.50	-446.80	-402.50	-214.50	-163.80	-124.10	-122.70	-135.20	-83.20	-98.60	-361.80	-80.70	-150.60	-83.00	-122.00	-136.40	-13.20	-156.70	-120.40	7.50	-156.80	-125.20	-14.00	-73.20	-134.00	-86.40	-118.10	-116.10	-127.40	-516.90	3.10	-115.10	-205.90	-85.30	-180.50	-19.70	-99.90	-43.50	-83.20	-157.60	-139.90	-77.30	-329.10	-16.10	-39.70	-32.80
Net Cash Provided By Used In Financing Activities	-18.60	-50.20	594.30	245.00	484.20	61.00	397.20	-98.30	-8.40	413.80	-286.60	385.60	-160.70	187.50	-602.40	1038.70	99.70	75.80	-313.50	493.60	58.90	-222.80	3.30	182.50	42.50	-35.90	28.70	-56.70	38.60	-42.20	-31.60	-48.70	24.30	-167.90	-41.80	60.50	-121.20	10.70	-295.60	177.10	106.60	-50.10	-326.10	531.80	77.70	44.60	-121.60	148.40	-161.40	110.50	102.10	-91.10	101.00	149.20	56.80	16.20	292.80	-53.80	-191.50	165.10