Home Data Calendar Blog

FWRG

Tables

    2024-03-31 2023-12-31 2023-09-24 2023-06-25 2023-03-26 2022-12-25 2022-09-25 2022-06-26 2022-03-27 2021-12-26 2021-09-26 2021-06-27 2021-03-28 2020-12-27 2020-09-27
Common Stock Value 0.600.600.600.590.590.590.590.590.590.590.45NANA5.33NA
Weighted Average Number Of Diluted Shares Outstanding 62.48NA61.5660.9460.60NA60.4659.8959.98NA46.09NA532.87NA532.87
Weighted Average Number Of Shares Outstanding Basic 60.01NA59.6559.3959.24NA59.0959.0659.05NA45.01NA532.87NA532.87
Earnings Per Share Basic 0.120.050.090.130.16-0.010.010.050.08-0.100.020.01-0.00-0.01-0.02
Earnings Per Share Diluted 0.120.040.090.130.15-0.010.000.050.08-0.100.020.01-0.00-0.01-0.02

    2024-03-31 2023-12-31 2023-09-24 2023-06-25 2023-03-26 2022-12-25 2022-09-25 2022-06-26 2022-03-27 2021-12-26 2021-09-26 2021-06-27 2021-03-28 2020-12-27 2020-09-27
Revenue From Contract With Customer Excluding Assessed Tax 242.45244.63219.21216.30211.41185.75186.85184.45173.11162.62157.44153.96127.17109.3999.75
Revenues 242.45244.63219.21216.30211.41185.75186.85184.45173.11162.62157.44153.96127.17109.3999.75
Costs And Expenses 230.16237.78211.47204.96196.07184.27184.23179.40165.35163.69150.29141.65123.32114.12108.36
General And Administrative Expense 27.6629.9525.1825.2822.7021.7721.6921.9419.5626.0317.0215.3911.9512.7011.35
Operating Income Loss 12.296.867.7411.3415.331.482.625.057.76-1.077.1512.313.85-4.73-8.62
Interest Expense 2.602.271.852.041.911.741.361.131.011.446.056.296.326.325.83
Interest Paid Net 2.773.361.941.761.660.570.801.040.951.394.904.914.965.21NA
Gains Losses On Extinguishment Of Debt -0.36NANANANANANANANANANANANANANA
Allocated Share Based Compensation Expense 1.902.201.802.101.502.602.702.802.307.900.400.200.10NANA
Income Tax Expense Benefit 2.802.861.242.034.560.741.331.342.28-0.170.532.29-0.17-3.85-3.26
Income Taxes Paid Net NA0.610.350.920.070.140.18NANA0.020.020.10-0.070.01NA
Other Comprehensive Income Loss Net Of Tax NA-0.670.98NANANANANANANANANANANANA
Net Income Loss 7.2125.395.427.969.366.910.052.714.64-4.650.783.81-2.04-7.12-11.14
Comprehensive Income Net Of Tax 8.1424.726.407.809.366.910.052.714.64-4.650.783.81-2.04-7.12-11.14
Net Income Loss Available To Common Stockholders Basic 7.212.655.427.969.36-0.490.052.714.64-4.650.783.81-2.04-7.12-11.14
Net Income Loss Available To Common Stockholders Diluted 7.212.655.427.969.36-0.490.052.714.64-4.650.783.81-2.04-7.12-11.14

    2024-03-31 2023-12-31 2023-09-24 2023-06-25 2023-03-26 2022-12-25 2022-09-25 2022-06-26 2022-03-27 2021-12-26 2021-09-26 2021-06-27 2021-03-28 2020-12-27 2020-09-27
Assets 1279.261267.051205.851162.621115.051104.451090.481080.251049.341046.921038.84NANA1007.51NA
Liabilities 704.82705.76648.75616.78580.50581.31570.21563.13537.97542.49714.68NANA686.65NA
Liabilities And Stockholders Equity 1279.261267.051205.851162.621115.051104.451090.481080.251049.341046.921038.84NANA1007.51NA
Stockholders Equity 574.44561.28557.09545.84534.56523.13520.27517.12511.36504.43324.16322.94318.95320.87327.81

    2024-03-31 2023-12-31 2023-09-24 2023-06-25 2023-03-26 2022-12-25 2022-09-25 2022-06-26 2022-03-27 2021-12-26 2021-09-26 2021-06-27 2021-03-28 2020-12-27 2020-09-27
Assets Current 63.4471.1958.5685.0470.1667.2965.2270.0361.2567.7066.72NANA49.04NA
Cash And Cash Equivalents At Carrying Value 43.2449.6339.9266.7754.4249.6749.3753.5746.5251.8651.85NANA38.85NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 43.5049.9640.2567.0954.6749.9249.6253.8246.7752.1252.1048.2833.4839.1042.57
Accounts Receivable Net Current 4.135.534.994.473.836.163.433.873.034.452.90NANA3.92NA
Inventory Net 5.205.384.794.894.415.034.123.973.734.023.47NANA2.92NA
Other Assets Current 1.012.373.001.980.580.373.722.841.411.431.23NANA0.62NA

    2024-03-31 2023-12-31 2023-09-24 2023-06-25 2023-03-26 2022-12-25 2022-09-25 2022-06-26 2022-03-27 2021-12-26 2021-09-26 2021-06-27 2021-03-28 2020-12-27 2020-09-27
Construction In Progress Gross NA17.47NANANA10.48NANANA8.64NANANA7.09NA
Goodwill 360.98359.88356.97350.49345.22345.22345.22345.22345.22345.22345.22NANA345.22NA
Intangible Assets Net Excluding Goodwill 151.06151.19150.28144.08143.03143.15142.99142.89142.86143.00143.24NANA143.66NA
Other Assets Noncurrent 4.221.701.481.231.261.301.201.281.321.311.32NANA1.29NA

    2024-03-31 2023-12-31 2023-09-24 2023-06-25 2023-03-26 2022-12-25 2022-09-25 2022-06-26 2022-03-27 2021-12-26 2021-09-26 2021-06-27 2021-03-28 2020-12-27 2020-09-27
Liabilities Current 106.48115.07110.05109.1691.6699.9892.5492.8883.2596.5285.02NANA76.53NA
Accounts Payable Current 5.686.325.555.515.227.597.506.997.9611.066.98NANA4.22NA
Other Accrued Liabilities Current 7.457.336.817.184.785.174.884.673.712.762.72NANA2.45NA
Accrued Liabilities Current 32.4635.6333.8432.3224.8722.7323.6821.3517.5415.8917.28NANA13.48NA
Contract With Customer Liability Current 3.345.502.653.473.235.192.393.073.004.652.25NANA4.27NA

    2024-03-31 2023-12-31 2023-09-24 2023-06-25 2023-03-26 2022-12-25 2022-09-25 2022-06-26 2022-03-27 2021-12-26 2021-09-26 2021-06-27 2021-03-28 2020-12-27 2020-09-27
Debt And Capital Lease Obligations 125.74125.3997.8499.0699.04100.92NANANA102.94291.29NANA289.99NA
Long Term Debt And Capital Lease Obligations 122.70119.7790.9592.1793.4194.6795.9197.1898.4599.75287.66NANA286.40NA
Deferred Income Tax Liabilities Net 27.9025.3324.0023.0421.3917.1716.8415.6514.5412.4912.84NANA10.31NA
Other Liabilities Noncurrent 3.012.953.263.653.303.383.743.633.283.233.31NANA2.27NA
Operating Lease Liability Noncurrent 444.38441.29420.50387.87370.73366.11361.17353.78338.46330.50322.52NANA307.80NA

    2024-03-31 2023-12-31 2023-09-24 2023-06-25 2023-03-26 2022-12-25 2022-09-25 2022-06-26 2022-03-27 2021-12-26 2021-09-26 2021-06-27 2021-03-28 2020-12-27 2020-09-27
Stockholders Equity 574.44561.28557.09545.84534.56523.13520.27517.12511.36504.43324.16322.94318.95320.87327.81
Common Stock Value 0.600.600.600.590.590.590.590.590.590.590.45NANA5.33NA
Additional Paid In Capital 639.11634.10631.06626.22622.74620.67617.33614.22611.17608.88424.09NANA423.35NA
Retained Earnings Accumulated Deficit -65.53-72.75-75.39-80.81-88.77-98.13-97.65-97.69-100.40-105.04-100.39NANA-102.93NA
Accumulated Other Comprehensive Income Loss Net Of Tax 0.26-0.670.82-0.16NANANANANANANANANANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 1.872.221.762.121.502.552.722.812.297.850.430.190.130.180.19

    2024-03-31 2023-12-31 2023-09-24 2023-06-25 2023-03-26 2022-12-25 2022-09-25 2022-06-26 2022-03-27 2021-12-26 2021-09-26 2021-06-27 2021-03-28 2020-12-27 2020-09-27
Net Cash Provided By Used In Operating Activities 24.9822.2917.4634.4421.1416.2914.8323.827.9918.7113.8424.605.832.03NA
Net Cash Provided By Used In Investing Activities -32.00-40.74-45.46-22.73-14.44-17.41-18.75-15.49-11.46-8.26-7.90-8.93-10.59-4.65NA
Net Cash Provided By Used In Financing Activities 0.5628.161.160.71-1.961.42-0.27-1.29-1.87-10.44-2.12-0.86-0.85-0.85NA

    2024-03-31 2023-12-31 2023-09-24 2023-06-25 2023-03-26 2022-12-25 2022-09-25 2022-06-26 2022-03-27 2021-12-26 2021-09-26 2021-06-27 2021-03-28 2020-12-27 2020-09-27
Net Cash Provided By Used In Operating Activities 24.9822.2917.4634.4421.1416.2914.8323.827.9918.7113.8424.605.832.03NA
Net Income Loss 7.2125.395.427.969.366.910.052.714.64-4.650.783.81-2.04-7.12-11.14
Increase Decrease In Accounts Receivable -1.400.540.520.64-2.342.73-0.440.84-1.421.55-0.050.22-1.181.61NA
Increase Decrease In Inventories -0.200.52-0.260.42-0.620.910.150.24-0.300.550.230.45-0.120.26NA
Increase Decrease In Accounts Payable -0.640.770.000.29-2.370.090.51-0.98-3.103.940.611.970.18-1.63NA
Deferred Income Tax Expense Benefit 2.261.750.691.654.230.321.191.122.05-0.350.492.23-0.19-3.88NA
Share Based Compensation 1.872.221.762.121.502.552.722.812.297.850.430.190.130.18NA

    2024-03-31 2023-12-31 2023-09-24 2023-06-25 2023-03-26 2022-12-25 2022-09-25 2022-06-26 2022-03-27 2021-12-26 2021-09-26 2021-06-27 2021-03-28 2020-12-27 2020-09-27
Net Cash Provided By Used In Investing Activities -32.00-40.74-45.46-22.73-14.44-17.41-18.75-15.49-11.46-8.26-7.90-8.93-10.59-4.65NA
Payments To Acquire Property Plant And Equipment 28.5831.7623.0915.1614.5217.2318.4215.2111.368.257.908.6610.514.57NA

    2024-03-31 2023-12-31 2023-09-24 2023-06-25 2023-03-26 2022-12-25 2022-09-25 2022-06-26 2022-03-27 2021-12-26 2021-09-26 2021-06-27 2021-03-28 2020-12-27 2020-09-27
Net Cash Provided By Used In Financing Activities 0.5628.161.160.71-1.961.42-0.27-1.29-1.87-10.44-2.12-0.86-0.85-0.85NA

    2024-03-31 2023-12-31 2023-09-24 2023-06-25 2023-03-26 2022-12-25 2022-09-25 2022-06-26 2022-03-27 2021-12-26 2021-09-26 2021-06-27 2021-03-28 2020-12-27 2020-09-27
Revenues 242.45244.63219.21216.30211.41185.75186.85184.45173.11162.62157.44153.96127.17109.3999.75
Business Combinations Revenues Recognized 0.03NANANANANANANANANANANANANANA
In Restaurant Dining Sales 195.20196.68176.70174.35169.23145.83147.49144.84132.89125.84123.31116.7087.1374.2268.85
Initial Fees 0.10-0.320.470.160.080.100.070.070.060.090.060.060.070.060.05
Royalty And System Fund Contributions 3.013.303.243.563.362.792.812.712.382.322.302.221.741.451.34
Take Out Sales 18.1718.6916.7916.8016.4315.9416.3817.0116.7516.4616.5418.3917.4815.1014.36
Third Party Delivery Sales 25.9325.6722.0121.4422.3121.0920.1119.8321.0317.9015.2316.6020.7518.5815.14
Franchise 3.143.593.723.713.442.892.872.772.442.412.362.271.801.511.40
Franchisor Owned Outlet 239.31241.04215.50212.59207.97182.85183.98181.68170.67160.21155.08151.69125.37107.8998.35
Revenue From Contract With Customer Excluding Assessed Tax 242.45244.63219.21216.30211.41185.75186.85184.45173.11162.62157.44153.96127.17109.3999.75
Business Combinations Revenues Recognized 0.03NANANANANANANANANANANANANANA
In Restaurant Dining Sales 195.20196.68176.70174.35169.23145.83147.49144.84132.89125.84123.31116.7087.1374.2268.85
Initial Fees 0.10-0.320.470.160.080.100.070.070.060.090.060.060.070.060.05
Royalty And System Fund Contributions 3.013.303.243.563.362.792.812.712.382.322.302.221.741.451.34
Take Out Sales 18.1718.6916.7916.8016.4315.9416.3817.0116.7516.4616.5418.3917.4815.1014.36
Third Party Delivery Sales 25.9325.6722.0121.4422.3121.0920.1119.8321.0317.9015.2316.6020.7518.5815.14
Franchise 3.143.593.723.713.442.892.872.772.442.412.362.271.801.511.40
Franchisor Owned Outlet 239.31241.04215.50212.59207.97182.85183.98181.68170.67160.21155.08151.69125.37107.8998.35

Plots across concepts


IncomeStatement
Other Comprehensive Income Loss Net Of Tax
Expenses
Allocated Share Based Compensation Expense
Balance Sheet
Cash And Cash Equivalents At Carrying Value
Assets
Inventory Net
Current Assets
Other Assets Current
NonCurrent Assets
Other Assets Noncurrent
Liabilities
Derivative Liabilities
Current Liabilities
Contract With Customer Liability Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Accounts Receivable
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
OperatingLeaseLiability
Operating Lease Liability Current
NonoperatingIncomeExpense
Nonoperating Income Expense
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year

Line plots across dimensions of each concept