Home Data Calendar Blog

FSLY

Tables

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30
Common Stock Value		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	NA	0.00	NA	NA
dei: Entity Common Stock Shares Outstanding		NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		134.59	NA	129.87	127.86	125.42	NA	122.34	121.24	119.67	NA	116.47	115.33	114.13	NA	105.94	99.83	NA	NA	NA	NA	NA	NA	NA	NA
Weighted Average Number Of Shares Outstanding Basic		134.59	NA	129.87	127.86	125.42	NA	122.34	121.24	119.67	NA	116.47	115.33	114.13	NA	105.94	99.83	NA	NA	NA	NA	NA	NA	NA	NA
Earnings Per Share Basic		-0.32	-0.17	-0.42	-0.08	-0.36	-0.38	-0.52	-0.14	-0.54	-0.49	-0.48	-0.51	-0.44	-0.43	-0.22	-0.14	NA	NA	NA	NA	NA	NA	NA	NA
Earnings Per Share Diluted		-0.32	-0.17	-0.42	-0.08	-0.36	-0.38	-0.52	-0.14	-0.54	-0.49	-0.48	-0.51	-0.44	-0.43	-0.22	-0.14	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30
Revenue From Contract With Customer Including Assessed Tax		133.52	137.78	127.82	122.83	117.56	119.32	108.50	102.52	102.38	97.72	86.73	85.03	84.85	82.65	70.64	74.66	62.92	58.94	49.80	46.17	45.56	40.80	36.82	34.45
Revenues		133.52	137.78	127.82	122.83	117.56	119.32	108.50	102.52	102.38	97.72	86.73	85.03	84.85	82.65	70.64	74.66	62.92	58.94	49.80	46.17	45.56	40.80	36.82	34.45
Cost Of Revenue		60.29	62.00	61.73	58.62	57.31	56.74	55.83	56.47	53.91	47.94	41.24	40.32	37.49	33.75	29.29	29.70	27.27	25.53	22.29	20.78	19.72	17.71	16.71	15.70
Gross Profit		73.23	75.77	66.09	64.21	60.25	62.58	52.68	46.05	48.47	49.77	45.49	44.71	47.36	48.90	41.35	44.97	35.66	33.41	27.50	25.39	25.84	23.09	20.11	18.75
Operating Expenses		119.49	118.36	124.43	114.04	107.53	111.05	118.44	115.02	111.47	106.43	100.42	102.17	97.32	106.24	64.80	59.40	47.63	47.44	40.26	37.07	33.91	30.15	27.83	24.20
Research And Development Expense		38.25	38.27	39.07	37.42	37.43	37.20	38.96	38.72	40.44	35.00	32.53	30.35	28.99	25.59	18.27	16.66	14.30	12.95	12.12	11.24	10.18	9.31	9.23	8.10
General And Administrative Expense		31.64	31.43	30.00	28.82	25.83	29.23	32.48	29.54	29.55	29.28	28.61	35.49	33.46	45.88	23.96	18.07	14.17	12.90	10.58	8.92	8.70	7.35	6.26	4.13
Selling And Marketing Expense		49.61	48.66	51.04	47.80	44.27	44.62	47.01	46.76	41.48	42.15	39.29	36.33	34.87	34.77	22.57	24.68	19.17	21.59	17.56	16.91	15.04	13.49	12.33	11.97
Operating Income Loss		-46.26	-42.58	-58.34	-49.83	-47.27	-48.46	-65.77	-68.97	-63.00	-56.66	-54.93	-57.47	-49.96	-57.34	-23.45	-14.44	-11.98	-14.03	-12.76	-11.68	-8.08	-7.06	-7.72	-5.45
Interest Expense		0.58	0.74	0.86	1.23	1.21	1.35	1.38	1.53	1.62	1.59	1.55	1.44	0.66	0.45	0.41	0.37	0.32	0.39	0.62	2.99	1.24	0.59	0.48	0.36
Interest Expense Debt		0.40	0.50	0.60	0.90	0.80	0.70	0.80	0.90	1.00	1.10	1.00	1.00	0.20	-0.20	0.40	0.40	0.30	0.40	0.60	3.00	1.20	0.70	0.50	0.40
Interest Paid Net		0.23	0.29	0.36	0.43	0.50	0.69	0.67	0.71	0.59	0.56	0.62	0.40	0.35	0.83	0.41	0.19	0.15	0.49	0.50	2.99	1.45	0.52	0.38	NA
Gains Losses On Extinguishment Of Debt		NA	15.66	0.00	36.76	NA	0.00	0.00	54.39	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Allocated Share Based Compensation Expense		31.82	35.45	35.71	36.99	28.15	31.42	39.38	34.98	40.02	39.59	36.64	33.43	30.84	29.68	12.14	16.28	6.33	4.59	3.84	2.24	1.47	1.28	0.96	0.99
Income Tax Expense Benefit		0.35	-0.47	-0.00	0.11	0.14	-0.22	0.12	0.16	0.04	0.03	0.03	-0.15	0.17	-12.61	0.34	-0.02	0.82	0.31	0.05	0.08	0.06	0.04	0.05	0.04
Income Taxes Paid Net		0.29	-0.04	-0.08	0.27	0.18	0.03	0.04	0.01	0.17	0.03	0.07	0.11	0.07	0.22	0.09	0.10	0.81	0.35	0.00	0.01	0.00	-0.06	0.07	NA
Net Income Loss		-43.43	-23.39	-54.31	-10.70	-44.69	-46.65	-63.42	-16.44	-64.26	-57.52	-56.20	-58.30	-50.68	-45.70	-23.78	-14.46	-11.99	-14.07	-12.16	-15.59	-9.73	-7.31	-8.49	-5.84
Comprehensive Income Net Of Tax		-42.94	-22.46	-53.09	-8.26	-40.99	-43.26	-63.56	-19.48	-71.13	-59.73	-56.36	-58.42	-50.83	-45.82	-24.04	-14.76	-11.50	-13.86	-12.20	-15.59	-9.67	-7.31	-8.52	-5.87
Net Income Loss Available To Common Stockholders Basic		-43.43	NA	-54.31	-10.70	-44.69	NA	-63.42	-16.44	-64.26	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-15.59	NA	NA	NA	-5.84
Net Income Loss Available To Common Stockholders Diluted		-43.43	NA	-54.31	-10.70	-44.69	NA	-63.42	-16.44	-64.26	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30
Assets		1505.92	1525.19	1640.66	1657.42	1862.41	1896.11	1906.60	1932.80	2134.42	2159.02	2138.93	2136.87	2138.29	1219.95	631.52	607.86	323.85	320.97	327.32	356.38	NA	162.75	NA	NA
Liabilities		514.12	545.70	672.09	669.66	903.86	940.96	939.62	939.06	1157.70	1145.07	1123.36	1107.78	1093.26	158.09	96.40	65.70	67.80	63.32	67.91	89.05	NA	75.10	NA	NA
Liabilities And Stockholders Equity		1505.92	1525.19	1640.66	1657.42	1862.41	1896.11	1906.60	1932.80	2134.42	2159.02	2138.93	2136.87	2138.29	1219.95	631.52	607.86	323.85	320.97	327.32	356.38	NA	162.75	NA	NA
Stockholders Equity		991.81	979.49	968.57	987.75	958.55	955.16	966.98	993.74	976.72	1013.95	1015.58	1029.09	1045.03	1061.87	535.12	542.16	256.05	257.65	259.42	267.32	-133.60	-131.93	-126.61	-119.51

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30
Assets Current		460.21	463.67	551.46	505.14	661.64	636.48	637.18	579.67	737.08	624.65	719.88	1008.10	1167.43	261.26	529.72	525.42	241.83	249.32	255.93	286.35	NA	117.27	NA	NA
Cash And Cash Equivalents At Carrying Value		150.81	107.92	270.30	273.74	348.46	143.39	87.90	62.51	245.79	166.07	282.13	687.99	948.78	62.90	309.97	257.42	22.50	16.14	54.71	213.46	21.36	36.96	21.28	61.43
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		150.96	108.07	270.45	273.89	348.61	143.54	88.05	62.66	246.69	166.96	283.02	688.97	949.76	63.88	380.06	327.50	92.59	86.23	54.79	213.55	21.36	36.96	21.28	61.43
Marketable Securities Current		178.68	214.80	NA	NA	NA	374.58	NA	NA	NA	NA	NA	NA	29.93	20.45	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current		107.52	120.50	98.62	78.30	85.34	89.58	72.91	68.22	73.72	64.62	54.23	56.06	52.36	50.26	42.59	58.33	43.02	37.14	33.91	28.54	NA	24.73	NA	NA
Prepaid Expense And Other Assets Current		23.21	20.45	24.48	29.50	29.72	28.93	31.32	29.04	23.62	32.16	22.23	22.22	18.41	16.73	14.77	12.97	12.14	10.99	14.22	12.19	NA	8.90	NA	NA
Available For Sale Securities Debt Securities		311.61	286.37	190.34	201.65	315.63	539.69	631.11	704.86	788.41	890.71	790.78	414.97	177.72	151.73	92.30	126.61	94.08	114.97	153.10	32.16	NA	46.68	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30
Amortization Of Intangible Assets		4.90	4.90	5.20	5.20	5.17	5.59	5.50	5.30	5.31	5.27	5.30	5.30	5.36	5.20	0.10	0.10	0.10	0.02	0.04	0.03	0.10	0.04	0.02	0.02
Goodwill		670.36	670.36	670.36	670.36	670.19	670.18	670.16	670.19	637.57	636.80	635.63	635.65	635.64	635.59	0.36	0.35	0.35	0.37	0.35	0.36	NA	0.36	NA	NA
Intangible Assets Net Excluding Goodwill		57.58	62.48	67.38	72.55	77.72	82.90	88.48	93.98	97.29	102.60	107.91	113.22	116.38	121.74	2.79	2.86	1.09	1.12	1.16	1.20	NA	0.61	NA	NA
Finite Lived Intangible Assets Net		57.58	62.48	67.38	72.55	77.72	82.90	88.11	93.61	96.92	102.23	107.53	112.85	116.01	121.37	2.42	2.50	1.09	1.12	1.16	1.20	NA	0.61	NA	NA
Other Assets Noncurrent		84.04	90.78	94.35	95.55	94.80	92.62	73.26	60.20	30.02	29.47	28.14	27.58	56.92	45.37	15.15	13.40	11.51	10.11	13.24	12.86	NA	2.16	NA	NA
Available For Sale Debt Securities Amortized Cost Basis		312.04	287.31	192.18	204.72	320.67	548.33	643.22	716.84	797.34	892.95	790.87	415.09	177.70	151.63	92.06	126.18	93.51	114.87	153.10	32.14	NA	46.70	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30
Liabilities Current		120.23	147.69	143.34	131.60	125.20	152.32	144.60	140.99	140.17	131.87	107.27	103.03	98.30	94.09	66.45	38.31	40.40	37.12	45.38	65.27	NA	31.75	NA	NA
Accounts Payable Current		5.49	5.61	5.72	5.56	4.67	4.79	8.27	10.01	8.25	9.26	7.77	10.20	12.02	9.15	12.27	6.09	9.46	4.60	6.80	5.75	NA	2.33	NA	NA
Other Accrued Liabilities Current		4.74	3.58	3.67	4.82	5.29	5.99	6.57	13.30	8.02	4.87	6.53	6.05	5.32	4.37	3.55	4.60	3.53	3.97	2.95	6.08	NA	5.46	NA	NA
Taxes Payable Current		NA	4.34	NA	5.10	6.51	8.70	NA	NA	NA	8.07	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accrued Liabilities Current		35.55	61.82	56.59	47.00	42.31	61.16	54.19	49.94	49.90	36.11	36.06	28.61	36.32	34.33	38.56	22.63	20.22	19.88	23.46	25.10	NA	15.54	NA	NA
Other Liabilities Current		44.63	40.54	40.23	36.23	32.94	34.39	33.42	33.70	36.57	45.11	24.76	29.73	19.04	19.68	9.55	4.40	5.43	8.17	1.61	1.59	NA	2.51	NA	NA
Contract With Customer Liability Current		38.24	33.82	33.25	28.12	24.60	28.05	22.73	25.48	28.45	26.42	21.63	22.67	18.17	15.92	0.04	0.05	0.85	0.32	NA	NA	NA	1.62	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30
Long Term Debt Noncurrent		343.84	343.51	472.82	472.37	705.38	704.71	704.04	703.38	934.12	933.21	932.30	931.38	930.29	NA	26.01	24.86	26.04	25.16	15.54	17.88	NA	39.44	NA	NA
Other Liabilities Noncurrent		2.76	4.42	4.30	7.22	6.14	7.08	7.20	7.56	2.21	2.58	5.06	6.50	3.52	4.40	3.94	2.53	1.36	1.04	6.98	5.91	NA	0.65	NA	NA
Operating Lease Liability Noncurrent		46.86	48.48	47.77	51.45	56.27	61.34	62.75	60.66	52.33	55.11	54.07	47.18	47.51	44.89	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30
Stockholders Equity		991.81	979.49	968.57	987.75	958.55	955.16	966.98	993.74	976.72	1013.95	1015.58	1029.09	1045.03	1061.87	535.12	542.16	256.05	257.65	259.42	267.32	-133.60	-131.93	-126.61	-119.51
Common Stock Value		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	NA	0.00	NA	NA
Additional Paid In Capital		1870.50	1815.24	1781.87	1747.96	1710.50	1666.11	1634.67	1597.87	1561.37	1527.47	1469.37	1426.52	1384.05	1350.05	777.23	760.24	459.36	449.46	439.48	435.19	NA	16.40	NA	NA
Retained Earnings Accumulated Deficit		-878.18	-834.75	-811.37	-757.05	-746.35	-701.66	-655.01	-591.59	-575.15	-510.89	-453.37	-397.17	-338.88	-288.19	-242.24	-218.46	-204.00	-192.01	-177.94	-165.77	NA	-146.19	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-0.52	-1.01	-1.93	-3.15	-5.59	-9.29	-12.68	-12.54	-9.50	-2.63	-0.42	-0.26	-0.14	0.01	0.12	0.39	0.69	0.20	-0.02	0.01	NA	-0.04	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		28.30	29.50	32.77	31.95	27.46	29.37	36.24	31.82	30.86	40.62	39.29	33.81	31.21	30.48	12.74	16.67	6.58	5.04	3.84	2.24	1.47	1.28	0.96	0.99

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30
Net Cash Provided By Used In Operating Activities		11.13	-7.38	-8.39	24.99	-8.86	-12.13	-27.63	-16.68	-13.19	-7.91	-2.69	-17.01	-10.87	-31.15	27.20	-8.78	-7.19	-3.06	-12.60	-5.57	-10.08	-0.79	-3.62	NA
Net Cash Provided By Used In Investing Activities		33.68	-37.24	7.68	104.98	219.53	72.59	61.52	13.95	87.68	-110.66	-403.94	-244.50	-35.40	-267.44	20.24	-37.57	9.74	32.48	-125.26	8.70	-3.59	-8.85	-37.69	NA
Net Cash Provided By Used In Financing Activities		-1.88	-117.83	-2.68	-205.16	-5.71	-5.01	-8.39	-181.20	5.45	2.60	0.93	0.75	932.26	-17.58	5.19	281.36	3.77	1.93	-20.91	189.05	-1.92	25.31	1.15	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30
Net Cash Provided By Used In Operating Activities		11.13	-7.38	-8.39	24.99	-8.86	-12.13	-27.63	-16.68	-13.19	-7.91	-2.69	-17.01	-10.87	-31.15	27.20	-8.78	-7.19	-3.06	-12.60	-5.57	-10.08	-0.79	-3.62	NA
Net Income Loss		-43.43	-23.39	-54.31	-10.70	-44.69	-46.65	-63.42	-16.44	-64.26	-57.52	-56.20	-58.30	-50.68	-45.70	-23.78	-14.46	-11.99	-14.07	-12.16	-15.59	-9.73	-7.31	-8.49	-5.84
Increase Decrease In Accounts Receivable		-12.03	22.59	20.54	-6.48	-3.70	17.29	5.95	-5.10	9.22	10.55	-1.59	3.93	1.69	2.60	-15.54	16.18	6.03	3.25	5.64	-0.70	4.59	1.79	1.07	NA
Increase Decrease In Accounts Payable		0.10	-0.88	0.31	1.12	-0.17	-1.27	-4.30	3.34	-2.49	1.80	-1.81	-1.96	2.12	-2.99	5.68	-1.75	3.11	-2.19	1.31	1.58	1.69	-1.89	2.91	NA
Deferred Income Tax Expense Benefit		0.23	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Share Based Compensation		31.82	35.45	35.71	36.99	28.15	31.42	39.38	34.98	40.02	39.59	36.64	33.43	30.84	29.68	12.14	16.28	6.33	4.59	3.84	2.24	1.47	1.28	0.96	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30
Net Cash Provided By Used In Investing Activities		33.68	-37.24	7.68	104.98	219.53	72.59	61.52	13.95	87.68	-110.66	-403.94	-244.50	-35.40	-267.44	20.24	-37.57	9.74	32.48	-125.26	8.70	-3.59	-8.85	-37.69	NA
Payments To Acquire Property Plant And Equipment		1.60	2.69	0.33	4.46	3.49	8.53	2.63	6.43	2.39	3.55	20.25	2.93	8.08	5.13	11.89	2.33	10.22	4.21	1.17	5.20	4.03	6.86	0.01	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30
Net Cash Provided By Used In Financing Activities		-1.88	-117.83	-2.68	-205.16	-5.71	-5.01	-8.39	-181.20	5.45	2.60	0.93	0.75	932.26	-17.58	5.19	281.36	3.77	1.93	-20.91	189.05	-1.92	25.31	1.15	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30
Revenues		133.52	137.78	127.82	122.83	117.56	119.32	108.50	102.52	102.38	97.72	86.73	85.03	84.85	82.65	70.64	74.66	62.92	58.94	49.80	46.17	45.56	40.80	36.82	34.45
New Revenue Methodology		NA	137.78	127.82	122.83	117.56	119.32	108.50	102.52	102.38	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Prior Revenue Methodology		NA	137.78	127.82	122.83	117.56	119.32	108.50	102.52	102.38	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Enterprise Customers		122.06	NA	NA	NA	107.37	107.23	97.27	91.25	91.10	86.74	76.01	74.37	75.47	69.99	63.35	67.33	55.81	174.93	42.77	39.42	39.04	121.64	30.60	27.87
Nonenterprise Customers		11.46	NA	NA	NA	10.19	12.09	11.24	11.27	11.28	10.98	10.73	10.65	9.39	12.66	7.29	7.33	7.12	25.54	7.03	6.75	6.51	22.92	6.22	6.58
Enterprise Customers, New Revenue Methodology		NA	127.09	117.33	112.66	107.37	109.53	98.50	92.61	92.51	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Enterprise Customers, Prior Revenue Methodology		NA	125.03	116.19	111.19	106.06	107.23	97.27	91.25	91.10	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Nonenterprise Customers, New Revenue Methodology		NA	10.68	10.49	10.17	10.19	9.79	10.01	9.91	9.87	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Nonenterprise Customers, Prior Revenue Methodology		NA	12.75	11.62	11.64	11.51	12.09	11.24	11.27	11.28	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Network Services		106.00	NA	NA	NA	94.31	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other		2.92	NA	NA	NA	2.05	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Security		24.60	NA	NA	NA	21.21	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
		19.10	20.24	18.93	17.27	16.43	19.12	14.37	12.87	11.72	11.53	9.80	9.08	9.15	9.90	10.31	14.06	9.85	6.06	4.61	4.46	NA	NA	NA	NA
		11.25	10.89	10.49	10.87	10.52	10.34	9.54	9.24	9.35	9.21	8.55	8.23	9.64	9.22	8.00	7.99	7.77	7.71	7.11	6.44	NA	NA	NA	NA
US		98.50	101.76	93.42	89.87	85.36	84.31	80.17	76.05	75.61	80.54	62.29	59.67	62.73	60.34	49.14	46.05	41.01	41.43	35.47	32.52	33.42	30.36	28.21	26.90
All Other Countries		4.68	NA	4.97	4.82	5.25	NA	4.43	4.36	5.70	NA	6.09	8.04	3.32	NA	3.19	6.57	4.30	NA	2.61	2.75	NA	NA	NA	NA
Revenue From Contract With Customer Including Assessed Tax		133.52	137.78	127.82	122.83	117.56	119.32	108.50	102.52	102.38	97.72	86.73	85.03	84.85	82.65	70.64	74.66	62.92	58.94	49.80	46.17	45.56	40.80	36.82	34.45
New Revenue Methodology		NA	137.78	127.82	122.83	117.56	119.32	108.50	102.52	102.38	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Prior Revenue Methodology		NA	137.78	127.82	122.83	117.56	119.32	108.50	102.52	102.38	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Enterprise Customers		122.06	NA	NA	NA	107.37	107.23	97.27	91.25	91.10	86.74	76.01	74.37	75.47	69.99	63.35	67.33	55.81	174.93	42.77	39.42	39.04	121.64	30.60	27.87
Nonenterprise Customers		11.46	NA	NA	NA	10.19	12.09	11.24	11.27	11.28	10.98	10.73	10.65	9.39	12.66	7.29	7.33	7.12	25.54	7.03	6.75	6.51	22.92	6.22	6.58
Enterprise Customers, New Revenue Methodology		NA	127.09	117.33	112.66	107.37	109.53	98.50	92.61	92.51	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Enterprise Customers, Prior Revenue Methodology		NA	125.03	116.19	111.19	106.06	107.23	97.27	91.25	91.10	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Nonenterprise Customers, New Revenue Methodology		NA	10.68	10.49	10.17	10.19	9.79	10.01	9.91	9.87	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Nonenterprise Customers, Prior Revenue Methodology		NA	12.75	11.62	11.64	11.51	12.09	11.24	11.27	11.28	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Network Services		106.00	NA	NA	NA	94.31	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other		2.92	NA	NA	NA	2.05	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Security		24.60	NA	NA	NA	21.21	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
		19.10	20.24	18.93	17.27	16.43	19.12	14.37	12.87	11.72	11.53	9.80	9.08	9.15	9.90	10.31	14.06	9.85	6.06	4.61	4.46	NA	NA	NA	NA
		11.25	10.89	10.49	10.87	10.52	10.34	9.54	9.24	9.35	9.21	8.55	8.23	9.64	9.22	8.00	7.99	7.77	7.71	7.11	6.44	NA	NA	NA	NA
US		98.50	101.76	93.42	89.87	85.36	84.31	80.17	76.05	75.61	80.54	62.29	59.67	62.73	60.34	49.14	46.05	41.01	41.43	35.47	32.52	33.42	30.36	28.21	26.90
All Other Countries		4.68	NA	4.97	4.82	5.25	NA	4.43	4.36	5.70	NA	6.09	8.04	3.32	NA	3.19	6.57	4.30	NA	2.61	2.75	NA	NA	NA	NA

Plots across concepts

Line plots across dimensions of each concept