Home Data Calendar Blog

FRGE

Tables

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31
Common Stock Value		0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	NA	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		179.91	NA	173.96	173.29	171.82	NA	170.21	173.58	66.01	NA	51.45	52.50	116.31
Weighted Average Number Of Shares Outstanding Basic		179.91	NA	173.96	173.29	171.82	NA	169.84	167.05	66.01	NA	51.45	52.50	61.60
Earnings Per Share Basic		-0.10	-0.15	-0.11	-0.14	-0.12	-0.14	-0.10	-0.03	-0.98	-0.12	-0.10	-0.15	0.00
Earnings Per Share Diluted		-0.10	-0.15	-0.11	-0.14	-0.12	-0.14	-0.12	-0.20	-0.98	-0.12	-0.10	-0.15	0.00

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31
Revenue From Contract With Customer Excluding Assessed Tax		19.24	19.06	18.56	16.72	15.48	16.82	15.90	16.64	20.02	29.67	27.66	38.67	32.05
Revenues		19.24	19.06	18.56	16.72	15.48	16.82	15.90	16.64	20.02	29.67	27.66	38.67	32.05
Cost Of Goods And Services Sold		0.03	0.18	0.15	0.08	0.02	0.09	0.09	0.18	0.13	-0.14	0.58	1.62	0.98
Gross Profit		19.21	18.88	18.41	16.64	15.46	16.73	15.81	16.46	19.89	29.81	27.08	37.06	31.08
Operating Expenses		44.22	43.29	39.93	39.19	38.43	44.54	58.25	42.51	58.64	35.33	32.77	37.86	28.85
General And Administrative Expense		5.06	4.37	1.87	3.52	2.75	3.95	2.60	3.17	1.60	2.17	2.89	1.50	0.27
Marketing And Advertising Expense		1.09	1.02	0.91	0.88	0.68	0.88	0.93	1.44	1.50	2.11	1.13	0.86	0.99
Operating Income Loss		-25.01	-24.41	-21.51	-22.55	-22.97	-27.80	-42.44	-26.05	-38.75	-2.17	-2.89	-1.50	-0.27
Interest Income Expense Net		1.71	1.87	1.73	1.32	1.51	1.52	0.87	0.27	0.02	0.02	0.01	-1.78	-0.55
Income Tax Expense Benefit		0.22	0.05	0.29	0.29	0.18	0.12	0.05	0.04	0.12	0.19	0.20	0.00	-0.01
Profit Loss		-18.99	-26.23	-18.96	-25.10	-21.26	-26.16	-16.20	-5.12	-64.42	2.70	-5.07	-2.88	20.92
Net Income Loss		-18.62	-25.80	-18.35	-24.89	-21.19	-26.12	-16.20	-5.12	-64.42	2.70	-11.37	-2.88	20.92
Comprehensive Income Net Of Tax		-18.77	-25.49	-18.55	-24.92	-21.05	-25.33	-16.29	-5.12	-64.42	-6.36	-5.07	-8.00	0.94
Net Income Loss Available To Common Stockholders Basic		-18.62	-25.80	-18.35	-24.89	-21.19	-26.12	-16.20	-5.12	-64.42	-6.36	-5.07	-8.00	0.94
Net Income Loss Available To Common Stockholders Diluted		-18.62	-25.80	-18.35	-24.89	-21.19	-26.14	-20.14	-33.88	-64.42	-6.36	-5.07	-8.00	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31
Assets		298.68	310.73	317.52	326.07	338.33	363.73	370.86	386.11	379.17	414.64	415.19	415.55	415.86
Liabilities		42.08	42.31	31.97	30.61	26.86	38.27	33.05	69.61	93.13	44.37	47.62	36.60	34.04
Liabilities And Stockholders Equity		298.68	310.73	317.52	326.07	338.33	363.73	370.86	386.11	379.17	414.64	415.19	415.55	415.86
Stockholders Equity		252.17	263.51	280.44	289.60	305.37	319.39	332.21	316.49	286.04	-43.73	-46.42	5.00	5.00

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31
Assets Current		148.65	163.10	170.44	176.30	186.08	206.89	217.00	221.25	214.10	0.53	1.09	1.46	1.78
Cash And Cash Equivalents At Carrying Value		129.61	144.72	155.13	159.53	175.27	193.14	202.60	204.94	202.50	0.25	0.71	1.01	1.23
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		130.68	145.78	156.43	160.81	176.91	194.97	204.43	206.76	204.13	0.25	0.71	1.01	1.23
Accounts Receivable Net Current		5.55	4.07	3.87	4.68	3.29	3.54	3.04	2.28	3.56	5.38	NA	NA	NA
Other Assets Current		2.13	2.19	1.72	1.63	1.64	2.17	1.74	3.00	2.47	1.99	NA	NA	NA
Prepaid Expense And Other Assets Current		12.42	13.25	10.15	10.81	5.88	8.37	9.53	12.20	6.17	5.15	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31
Property Plant And Equipment Gross		10.65	10.48	NA	NA	0.95	0.88	0.74	0.97	1.38	1.28	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		6.11	5.28	NA	NA	0.57	0.52	0.47	0.66	0.85	0.78	NA	NA	NA
Amortization Of Intangible Assets		1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.07	0.93	1.10	1.20	1.25	1.25
Property Plant And Equipment Net		4.54	5.19	0.32	0.34	0.37	0.36	0.27	0.31	0.54	0.50	NA	NA	NA
Indefinite Lived Intangible Assets Excluding Goodwill		2.22	2.22	2.22	2.22	2.22	2.22	2.23	2.20	2.20	2.20	NA	NA	NA
Intangible Assets Net Excluding Goodwill		128.94	129.92	9.95	10.95	11.94	12.94	13.94	14.91	15.89	16.83	NA	NA	NA
Finite Lived Intangible Assets Net		5.77	6.75	7.72	8.72	9.72	10.71	11.71	12.71	13.69	14.62	NA	NA	NA
Intangible Assets Net Including Goodwill		128.94	129.92	130.90	131.89	132.89	133.89	134.89	135.86	136.84	137.77	NA	NA	NA
Other Assets Noncurrent		2.32	2.62	1.70	1.89	1.93	1.88	1.68	1.68	1.68	7.51	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31
Liabilities Current		24.14	24.21	20.70	17.57	17.20	26.39	23.76	23.38	26.14	5.45	3.85	1.32	0.14
Accounts Payable Current		2.67	1.83	1.48	1.57	1.42	2.80	2.02	3.77	2.89	4.36	2.78	0.10	0.05
Accrued Liabilities Current		11.51	8.86	8.12	7.44	5.88	6.42	7.71	6.13	8.08	8.34	NA	NA	NA
Other Liabilities Current		2.40	3.99	2.16	3.32	3.08	3.52	3.46	2.80	3.23	3.20	NA	NA	NA
Contract With Customer Liability Current		0.70	0.40	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31
Minority Interest		4.43	4.91	5.12	5.86	6.09	6.07	5.59	NA	NA	NA	NA	NA	NA
Other Liabilities Noncurrent		0.28	0.18	0.18	0.45	0.37	0.36	0.36	0.43	NA	NA	NA	NA	NA
Operating Lease Liability Noncurrent		6.25	2.71	2.00	2.52	3.04	3.54	1.78	2.86	4.10	5.16	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31
Stockholders Equity		252.17	263.51	280.44	289.60	305.37	319.39	332.21	316.49	286.04	-43.73	-46.42	5.00	5.00
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		256.60	268.42	285.55	295.46	311.46	325.46	337.81	316.49	286.04	-52.64	-48.70	-46.59	-5.12
Common Stock Value		0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	NA	NA	NA	NA
Additional Paid In Capital		551.27	543.85	534.66	525.27	516.13	509.09	496.59	464.58	429.00	25.92	NA	NA	NA
Retained Earnings Accumulated Deficit		-299.26	-280.64	-254.84	-236.50	-211.61	-190.42	-164.30	-148.10	-142.98	-43.73	-46.43	5.00	5.00
Accumulated Other Comprehensive Income Loss Net Of Tax		0.77	0.91	0.60	0.80	0.83	0.69	-0.10	NA	NA	NA	NA	NA	NA
Minority Interest		4.43	4.91	5.12	5.86	6.09	6.07	5.59	NA	NA	NA	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		9.47	NA	9.23	8.81	7.40	NA	26.97	10.90	7.95	NA	2.83	5.89	1.26

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31
Net Cash Provided By Used In Operating Activities		-12.38	-6.57	-3.55	-13.62	-17.71	-9.05	-11.40	-18.18	-30.18	-0.46	-0.29	-0.22	-0.44
Net Cash Provided By Used In Investing Activities		-0.40	-4.87	-0.53	-2.69	-0.07	-1.82	-1.40	-1.74	-1.69	-0.40	-2.45	-0.29	-0.12
Net Cash Provided By Used In Financing Activities		-2.08	0.26	0.02	0.27	-0.50	0.09	10.62	22.56	159.59	-3.06	-0.67	32.74	-2.43

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31
Net Cash Provided By Used In Operating Activities		-12.38	-6.57	-3.55	-13.62	-17.71	-9.05	-11.40	-18.18	-30.18	-0.46	-0.29	-0.22	-0.44
Net Income Loss		-18.62	-25.80	-18.35	-24.89	-21.19	-26.12	-16.20	-5.12	-64.42	2.70	-11.37	-2.88	20.92
Profit Loss		-18.99	-26.23	-18.96	-25.10	-21.26	-26.16	-16.20	-5.12	-64.42	2.70	-5.07	-2.88	20.92
Depreciation Depletion And Amortization		1.82	1.71	1.71	1.75	1.79	1.50	1.43	2.02	1.08	1.25	1.39	1.36	1.40
Increase Decrease In Other Operating Capital Net		0.01	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Increase Decrease In Accounts Receivable		1.60	-0.07	-0.46	1.45	-0.14	0.64	1.59	-1.61	-2.02	1.18	0.03	-1.92	0.33
Increase Decrease In Accounts Payable		1.07	0.10	-0.09	0.15	-1.38	0.95	-1.89	0.98	0.86	1.58	2.67	0.05	0.05
Share Based Compensation		9.47	8.89	9.23	8.81	7.40	11.95	26.71	10.74	8.52	2.26	2.82	5.89	1.26

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31
Net Cash Provided By Used In Investing Activities		-0.40	-4.87	-0.53	-2.69	-0.07	-1.82	-1.40	-1.74	-1.69	-0.40	-2.45	-0.29	-0.12
Payments To Acquire Property Plant And Equipment		0.40	0.41	0.01	0.03	0.07	0.10	0.01	0.10	0.01	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31
Net Cash Provided By Used In Financing Activities		-2.08	0.26	0.02	0.27	-0.50	0.09	10.62	22.56	159.59	-3.06	-0.67	32.74	-2.43

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31
Revenues		19.24	19.06	18.56	16.72	15.48	16.82	15.90	16.64	20.02	29.67	27.66	38.67	32.05
Custodial Administration Fees		10.72	10.91	11.28	11.00	10.85	9.92	7.67	5.69	5.44	5.34	4.72	5.73	4.55
Marketplace		8.52	NA	NA	NA	4.63	NA	NA	NA	NA	NA	NA	NA	NA
Marketplace, Immediate Family Member Of Management Or Principal Owner		0.00	NA	NA	NA	0.10	NA	NA	NA	NA	NA	NA	NA	NA
Non Us		1.50	1.70	1.00	1.00	0.90	0.80	1.90	1.36	2.93	3.90	4.70	7.09	NA
Revenue From Contract With Customer Excluding Assessed Tax		19.24	19.06	18.56	16.72	15.48	16.82	15.90	16.64	20.02	29.67	27.66	38.67	32.05
Custodial Administration Fees		10.72	10.91	11.28	11.00	10.85	9.92	7.67	5.69	5.44	5.34	4.72	5.73	4.55
Marketplace		8.52	NA	NA	NA	4.63	NA	NA	NA	NA	NA	NA	NA	NA
Marketplace, Immediate Family Member Of Management Or Principal Owner		0.00	NA	NA	NA	0.10	NA	NA	NA	NA	NA	NA	NA	NA
Non Us		1.50	1.70	1.00	1.00	0.90	0.80	1.90	1.36	2.93	3.90	4.70	7.09	NA

Plots across concepts

Line plots across dimensions of each concept