Home Data Calendar Blog

FOXF

Tables

		2024-06-28	2024-03-29	2023-12-29	2023-09-29	2023-06-30	2023-03-31	2022-12-30	2022-09-30	2022-07-01	2022-04-01	2021-12-31	2021-10-01	2021-07-02	2021-04-02	2021-01-01	2020-10-02	2020-07-03	2020-04-03	2020-01-03	2019-09-27	2019-06-28	2019-03-29	2018-12-28	2018-09-28	2018-06-29	2018-03-30	2017-12-29	2017-09-29	2017-06-30	2017-03-31	2016-12-30	2016-09-30	2016-07-01	2016-04-01	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31
Common Stock Value		0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.03	NA	0.03	NA	NA	NA
dei: Entity Common Stock Shares Outstanding		NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		41.70	41.65	NA	42.51	42.48	42.50	NA	42.39	42.35	42.38	NA	42.36	42.37	42.34	NA	42.21	39.58	39.15	NA	39.17	39.18	39.10	NA	39.05	38.86	38.84	NA	38.82	38.73	38.56	NA	37.79	37.59	37.86	NA	37.85	37.83	37.94	NA	37.85	37.81	37.57	NA	36.42	34.67	34.15	NA	33.72	31.15	NA
Weighted Average Number Of Shares Outstanding Basic		41.67	41.65	NA	42.40	42.36	42.30	NA	42.28	42.22	42.14	NA	42.10	42.03	41.85	NA	41.62	38.99	38.57	NA	38.45	38.29	38.04	NA	37.89	37.72	37.62	NA	37.47	37.33	37.13	NA	36.78	36.61	36.94	NA	36.99	36.92	37.05	NA	36.90	36.65	36.42	NA	35.01	33.46	33.46	NA	33.47	30.95	NA
Earnings Per Share Basic		0.13	-0.08	0.10	0.83	0.94	0.99	1.25	1.20	1.27	1.14	0.90	1.04	1.05	0.91	0.76	0.91	0.32	0.21	0.58	0.77	0.60	0.48	0.53	0.64	0.49	0.56	0.07	0.43	0.37	0.28	0.27	0.37	0.24	0.09	0.18	0.29	0.18	0.02	0.08	0.28	0.32	0.08	0.14	0.28	0.17	0.11	0.05	0.16	0.14	0.09
Earnings Per Share Diluted		0.13	-0.08	0.10	0.83	0.94	0.98	1.25	1.20	1.26	1.13	0.89	1.03	1.05	0.90	0.75	0.90	0.32	0.21	0.58	0.75	0.59	0.46	0.52	0.62	0.47	0.55	0.07	0.41	0.35	0.27	0.26	0.36	0.24	0.09	0.18	0.28	0.18	0.02	0.08	0.27	0.31	0.08	0.13	0.27	0.17	0.10	0.05	0.16	0.14	0.08

		2024-06-28	2024-03-29	2023-12-29	2023-09-29	2023-06-30	2023-03-31	2022-12-30	2022-09-30	2022-07-01	2022-04-01	2021-12-31	2021-10-01	2021-07-02	2021-04-02	2021-01-01	2020-10-02	2020-07-03	2020-04-03	2020-01-03	2019-09-27	2019-06-28	2019-03-29	2018-12-28	2018-09-28	2018-06-29	2018-03-30	2017-12-29	2017-09-29	2017-06-30	2017-03-31	2016-12-30	2016-09-30	2016-07-01	2016-04-01	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31
Revenue From Contract With Customer Excluding Assessed Tax		348.49	333.47	332.50	331.12	400.71	399.85	408.64	409.17	406.70	377.98	342.33	347.44	328.16	281.14	262.39	260.70	183.10	184.36	185.88	211.32	192.12	161.70	156.81	175.80	156.82	129.79	121.09	127.40	120.81	106.33	111.56	109.01	102.29	80.22	95.67	106.17	97.17	67.79	74.10	90.15	86.37	56.11	65.26	82.29	70.32	54.88	56.61	72.86	60.72	45.67
Revenues		348.49	333.47	332.50	331.12	400.71	399.85	408.64	409.17	406.70	377.98	342.33	347.44	328.16	281.14	262.39	260.70	183.10	184.36	185.88	211.32	192.12	161.70	156.81	175.80	156.82	129.79	121.09	127.40	120.81	106.33	111.56	109.01	102.29	80.22	95.67	106.17	97.17	67.79	74.10	90.15	86.37	56.11	65.26	82.29	70.32	54.88	56.61	72.86	60.72	45.67
Cost Of Revenue		237.53	230.31	240.23	223.89	268.69	266.55	277.77	271.90	263.76	257.72	235.03	231.42	217.08	183.21	178.92	171.23	123.12	127.75	NA	141.50	129.90	110.64	105.86	115.31	104.41	88.15	81.97	84.80	81.75	72.62	77.50	74.12	69.97	55.10	67.06	71.39	67.30	49.01	52.20	61.60	59.42	39.09	46.54	56.96	49.95	39.16	43.45	52.74	44.27	NA
Cost Of Goods And Services Sold		237.53	230.31	240.23	223.89	268.69	266.55	277.77	271.90	263.76	257.72	235.03	231.42	217.08	183.21	178.92	171.23	123.12	127.75	NA	141.50	129.90	110.64	105.86	115.31	104.41	88.15	81.97	84.80	81.75	72.62	77.50	74.12	69.97	55.10	67.06	71.39	67.30	49.01	52.20	61.60	59.42	39.09	46.54	56.96	49.95	39.16	43.45	52.74	44.27	NA
Gross Profit		110.96	103.16	92.26	107.23	132.03	133.30	130.87	137.27	142.94	120.26	107.30	116.02	111.09	97.92	83.47	89.47	59.99	56.62	59.64	69.82	62.22	51.06	50.95	60.49	52.41	41.64	39.12	42.60	39.06	33.71	34.06	34.89	32.33	25.12	28.61	34.79	29.87	18.78	21.90	28.55	26.95	17.02	18.72	25.33	20.36	15.71	13.16	20.12	16.45	13.10
Operating Expenses		92.37	94.28	81.01	65.86	79.24	78.61	74.17	71.91	72.47	66.11	64.22	60.77	58.37	52.07	45.80	43.92	40.63	45.05	NA	34.46	32.75	29.24	28.10	29.03	28.14	25.69	23.07	22.22	20.87	21.30	20.57	19.80	21.05	19.42	19.16	20.96	19.33	17.24	17.67	14.64	15.22	12.27	10.91	10.56	10.22	9.65	9.15	9.14	9.58	NA
Research And Development Expense		14.79	14.44	13.80	8.90	15.19	15.28	15.39	13.96	14.21	12.64	13.16	12.32	11.22	9.88	9.51	8.51	8.24	8.03	NA	8.38	7.76	7.30	6.83	6.76	6.06	6.20	5.17	5.55	4.98	4.48	4.76	4.72	4.58	4.39	4.80	4.64	4.16	3.40	3.41	3.47	3.62	3.13	2.97	2.50	2.59	2.35	2.53	2.43	2.39	NA
General And Administrative Expense		36.96	37.42	34.89	25.71	30.22	33.76	32.92	29.17	28.44	25.57	27.03	25.61	24.23	20.37	17.87	16.46	14.57	22.41	NA	12.73	12.16	11.18	10.62	11.16	10.78	9.19	9.67	9.06	8.12	8.08	7.53	7.13	7.11	5.92	5.62	5.93	4.86	4.64	4.75	4.20	4.80	3.93	2.82	3.10	2.81	2.67	1.99	2.22	2.90	NA
Selling And Marketing Expense		29.54	31.19	25.79	24.44	26.56	23.67	20.53	23.51	24.18	22.59	18.71	17.52	17.84	16.86	13.92	13.67	12.56	12.06	NA	11.66	11.26	9.26	9.15	9.61	9.80	8.73	7.33	6.91	7.07	6.59	6.35	6.42	6.48	6.55	5.76	5.98	6.14	5.30	4.95	5.28	5.12	3.84	3.77	3.62	3.48	3.28	3.28	3.15	2.96	NA
Litigation Settlement Expense		1.23	1.53	NA	NA	0.66	0.98	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating Income Loss		18.59	8.88	11.25	41.37	52.78	54.69	56.70	65.36	70.47	54.16	43.09	55.25	52.72	45.86	37.67	45.55	19.36	11.57	26.16	35.36	29.47	21.82	22.85	31.45	24.27	15.95	16.05	20.38	18.19	12.42	13.48	15.09	11.28	5.69	9.45	13.82	10.54	1.54	4.23	13.91	11.74	4.75	7.80	14.77	10.14	6.06	4.02	10.98	6.87	4.29
Interest Expense		13.87	13.33	7.92	3.47	4.42	3.52	2.60	2.67	1.70	1.98	1.81	1.85	1.60	2.90	2.26	2.29	2.89	1.85	NA	0.75	1.00	0.83	0.68	0.75	0.83	0.80	0.70	0.60	0.51	0.59	0.57	0.56	0.58	0.38	0.38	0.42	0.41	0.33	0.28	0.29	0.32	0.11	0.16	2.02	1.00	0.96	1.19	1.42	0.64	NA
Interest Paid Net		14.29	14.79	6.54	4.95	4.52	5.14	3.27	3.42	1.61	1.62	1.20	1.19	1.57	2.42	1.23	1.99	3.22	0.73	NA	0.53	0.74	0.70	0.53	0.60	0.77	0.85	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Allocated Share Based Compensation Expense		2.20	3.91	2.42	3.86	4.48	5.70	4.97	4.29	4.06	3.03	4.06	3.99	3.37	2.49	-5.92	2.36	2.08	1.92	NA	1.60	1.62	1.73	1.67	1.82	1.78	2.05	2.13	2.31	2.38	1.91	1.60	1.53	1.71	1.38	1.22	1.27	1.36	1.05	1.08	1.04	1.10	0.82	NA	NA	NA	NA	NA	NA	NA	NA
Income Tax Expense Benefit		-0.37	-1.27	-3.14	3.48	8.10	9.38	0.22	13.37	12.46	2.44	4.03	9.76	6.77	4.01	3.23	5.43	3.20	0.92	NA	4.47	4.52	2.60	1.60	5.79	4.71	-6.58	12.43	3.88	4.04	0.76	3.10	1.35	1.82	1.15	2.49	2.99	3.36	0.45	1.62	3.33	-0.04	1.73	2.73	2.87	3.37	1.59	1.05	4.10	1.66	NA
Income Taxes Paid Net		22.13	-0.59	NA	NA	20.78	13.46	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Income Taxes Paid		NA	NA	2.64	-5.68	34.24	13.46	1.01	5.26	13.79	17.44	1.08	3.98	7.87	2.05	8.74	7.75	0.45	9.28	NA	9.55	8.60	6.24	6.95	5.98	4.95	6.73	4.00	11.40	-4.39	4.94	-2.54	5.61	1.51	4.30	7.61	3.76	3.48	1.08	2.55	4.29	1.11	1.40	3.75	4.09	2.73	0.20	1.36	0.10	NA	NA
Profit Loss		5.41	-3.50	4.05	35.29	39.73	41.77	52.96	50.77	53.50	48.05	37.73	43.82	44.27	37.99	31.80	38.02	13.19	8.74	NA	30.18	23.36	18.40	20.37	24.74	18.81	21.45	2.86	16.07	13.73	10.53	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax		-1.44	-0.33	-5.03	-0.28	1.12	-3.06	5.53	2.56	0.92	5.81	2.07	-0.04	-0.53	2.15	0.10	-0.80	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Comprehensive Income Loss Net Of Tax		-2.44	-3.21	-0.98	-2.70	0.40	-2.45	8.46	-1.53	-1.77	4.74	2.66	-0.60	0.13	1.62	1.10	-0.17	0.92	-0.94	NA	-0.35	0.31	-0.16	-0.16	0.40	-1.32	0.47	0.46	0.34	-0.04	1.25	-0.84	-0.19	-0.04	0.83	-0.73	-0.76	0.00	-0.07	-0.26	-0.14	0.00	0.01	-0.03	-0.01	0.03	-0.01	-0.00	0.01	NA	NA
Net Income Loss		5.41	-3.50	NA	35.29	39.73	41.77	NA	50.77	53.50	48.05	37.73	43.82	44.27	37.99	31.80	38.02	12.61	8.25	22.52	29.49	22.92	18.10	20.14	24.31	18.37	21.22	2.80	16.07	13.73	10.53	9.81	13.68	8.92	3.26	6.83	10.59	6.76	0.77	2.87	10.29	11.58	2.94	4.91	9.92	5.72	3.55	1.78	5.47	4.32	2.64

		2024-06-28	2024-03-29	2023-12-29	2023-09-29	2023-06-30	2023-03-31	2022-12-30	2022-09-30	2022-07-01	2022-04-01	2021-12-31	2021-10-01	2021-07-02	2021-04-02	2021-01-01	2020-10-02	2020-07-03	2020-04-03	2020-01-03	2019-09-27	2019-06-28	2019-03-29	2018-12-28	2018-09-28	2018-06-29	2018-03-30	2017-12-29	2017-09-29	2017-06-30	2017-03-31	2016-12-30	2016-09-30	2016-07-01	2016-04-01	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31
Assets		2265.62	2248.28	2242.30	1674.36	1793.76	1824.43	1618.34	1677.87	1718.22	1664.02	1515.73	1513.53	1453.99	1357.10	1286.56	1260.53	1185.20	1068.70	609.32	600.57	579.77	542.31	485.25	483.87	445.32	423.81	428.29	376.65	368.73	345.25	335.60	324.57	318.78	282.40	278.50	305.60	298.59	265.19	258.44	229.29	236.29	223.78	157.73	167.79	174.47	NA	142.12	NA	NA	NA
Liabilities		1069.24	1055.79	1020.54	433.06	587.96	660.18	496.95	622.73	716.30	714.93	621.65	663.49	649.62	594.81	567.39	576.60	527.16	622.79	171.40	188.24	195.57	188.31	149.77	170.21	158.61	153.71	180.50	146.08	154.44	144.75	150.66	150.36	159.10	132.57	126.24	161.01	163.52	138.05	129.63	104.47	124.13	125.50	65.44	81.20	134.47	NA	112.54	NA	NA	NA
Liabilities And Stockholders Equity		2265.62	2248.28	2242.30	1674.36	1793.76	1824.43	1618.34	1677.87	1718.22	1664.02	1515.73	1513.53	1453.99	1357.10	1286.56	1260.53	1185.20	1068.70	609.32	600.57	579.77	542.31	485.25	483.87	445.32	423.81	428.29	376.65	368.73	345.25	335.60	324.57	318.78	282.40	278.50	305.60	298.59	265.19	258.44	229.29	236.29	223.78	157.73	167.79	174.47	NA	142.12	NA	NA	NA
Stockholders Equity		1196.38	1192.49	1221.76	1241.30	1205.80	1164.25	1121.39	1055.13	1001.93	949.08	894.08	850.04	804.37	762.29	719.17	683.93	633.06	429.71	422.20	396.62	369.18	339.42	321.20	298.81	272.53	255.91	234.84	230.57	214.29	200.50	184.94	174.22	159.68	149.82	152.26	144.59	135.07	127.13	128.81	124.82	112.16	98.28	92.29	86.59	40.00	NA	29.58	NA	NA	NA

		2024-06-28	2024-03-29	2023-12-29	2023-09-29	2023-06-30	2023-03-31	2022-12-30	2022-09-30	2022-07-01	2022-04-01	2021-12-31	2021-10-01	2021-07-02	2021-04-02	2021-01-01	2020-10-02	2020-07-03	2020-04-03	2020-01-03	2019-09-27	2019-06-28	2019-03-29	2018-12-28	2018-09-28	2018-06-29	2018-03-30	2017-12-29	2017-09-29	2017-06-30	2017-03-31	2016-12-30	2016-09-30	2016-07-01	2016-04-01	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31
Assets Current		791.72	765.46	768.05	737.22	846.72	881.67	797.67	877.14	920.86	855.53	724.67	778.95	723.23	650.85	581.97	559.63	500.18	394.19	281.81	299.61	289.51	271.18	231.95	243.19	212.47	194.42	202.95	213.60	207.96	189.58	182.91	170.84	163.34	132.71	131.94	160.15	154.32	120.85	112.61	106.76	112.51	99.25	84.39	94.99	99.72	NA	65.14	NA	NA	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		82.25	69.58	83.64	90.63	105.44	91.89	145.25	153.14	108.64	68.77	179.69	319.34	274.98	291.47	245.76	278.25	217.97	76.18	43.74	31.98	39.02	38.29	27.96	32.83	22.69	22.23	35.95	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current		157.95	164.94	171.06	149.99	171.30	195.31	200.44	194.42	195.45	177.86	142.04	159.46	149.69	137.02	121.19	114.10	87.67	85.65	91.63	106.80	95.74	83.58	78.88	84.87	77.88	56.82	61.06	69.26	63.05	50.39	61.62	58.62	56.69	33.87	43.66	57.14	51.68	31.44	39.22	40.61	39.34	30.74	33.78	39.25	40.38	NA	25.22	NA	NA	NA
Inventory Net		380.41	353.98	371.84	341.21	355.22	379.89	350.62	354.22	349.05	314.97	279.84	246.19	208.55	166.55	127.09	135.69	148.46	156.55	128.50	131.23	136.00	124.07	107.14	104.83	95.37	91.26	84.84	91.96	89.45	79.49	71.24	78.11	80.94	74.99	68.20	78.29	78.81	70.57	59.19	54.95	63.10	58.39	42.78	46.39	51.02	NA	34.26	NA	NA	NA
Other Assets Current		15.25	13.69	18.62	12.94	11.09	12.13	13.75	14.79	13.35	13.17	9.62	11.24	9.61	9.29	7.91	6.04	5.04	9.03	5.46	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Prepaid Expense And Other Assets Current		171.12	176.96	141.51	155.39	214.76	214.57	101.36	175.36	267.72	293.93	123.11	53.96	90.01	55.81	87.92	31.61	46.09	75.80	17.94	29.60	18.74	25.25	17.97	20.66	16.53	24.11	21.10	15.61	12.11	16.71	14.77	18.41	15.60	14.59	13.13	11.38	10.30	7.15	5.69	4.75	4.54	4.58	2.65	2.51	4.52	NA	2.24	NA	NA	NA

		2024-06-28	2024-03-29	2023-12-29	2023-09-29	2023-06-30	2023-03-31	2022-12-30	2022-09-30	2022-07-01	2022-04-01	2021-12-31	2021-10-01	2021-07-02	2021-04-02	2021-01-01	2020-10-02	2020-07-03	2020-04-03	2020-01-03	2019-09-27	2019-06-28	2019-03-29	2018-12-28	2018-09-28	2018-06-29	2018-03-30	2017-12-29	2017-09-29	2017-06-30	2017-03-31	2016-12-30	2016-09-30	2016-07-01	2016-04-01	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31
Property Plant And Equipment Gross		377.43	368.29	358.30	325.66	319.27	310.65	295.31	285.82	277.73	272.25	271.27	257.96	246.66	233.91	222.02	210.79	196.50	173.28	150.90	141.46	131.26	118.84	96.31	87.54	76.57	74.61	71.25	63.14	58.71	59.50	56.51	53.75	51.91	49.49	45.00	42.38	39.09	36.19	35.10	33.02	31.69	30.39	25.01	23.48	22.82	NA	21.24	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		139.41	130.94	121.11	114.52	107.69	100.35	93.09	86.25	83.13	78.64	79.27	74.27	69.03	63.11	58.73	53.98	49.52	45.65	42.52	38.90	36.17	33.86	31.52	30.07	28.18	28.87	27.62	25.63	23.86	26.00	24.25	22.73	21.41	20.18	18.91	17.74	16.66	15.71	14.77	13.86	13.04	12.26	11.59	10.94	10.34	NA	9.45	NA	NA	NA
Amortization Of Intangible Assets		11.08	11.24	6.53	6.81	7.28	5.90	5.32	5.27	5.64	5.31	5.32	5.32	5.08	4.96	4.50	5.28	5.26	2.54	NA	1.69	1.56	1.49	1.50	1.50	1.50	1.57	0.90	0.70	0.70	0.69	0.70	0.71	0.78	0.80	2.09	2.76	1.84	1.84	1.71	1.68	1.67	1.36	1.35	1.34	1.34	1.34	1.34	1.34	1.33	NA
Property Plant And Equipment Net		238.02	237.35	237.19	211.14	211.58	210.30	202.22	199.57	194.60	193.61	192.00	183.69	177.63	170.79	163.29	156.82	146.97	127.63	108.38	102.56	95.10	84.98	64.79	57.47	48.39	45.75	43.64	37.52	34.85	33.50	32.26	31.02	30.50	29.32	26.09	24.64	22.44	20.49	20.33	19.17	18.65	18.14	13.42	12.54	12.47	NA	11.79	NA	NA	NA
Goodwill		637.58	637.58	636.57	386.14	386.00	380.91	323.98	323.93	323.96	323.28	323.30	299.80	299.82	289.18	289.35	287.11	285.76	285.72	93.53	93.52	91.66	88.84	88.85	88.66	88.41	88.44	88.44	57.88	57.83	57.79	57.78	57.75	57.66	57.68	57.65	57.70	59.18	59.15	58.74	44.01	43.89	45.30	31.93	31.37	31.37	NA	31.37	NA	NA	NA
Intangible Assets Net Excluding Goodwill		NA	NA	483.35	207.66	214.47	226.08	178.98	180.80	186.07	191.72	197.02	195.25	200.57	200.03	204.49	209.59	214.64	219.91	81.95	83.58	86.92	82.48	83.97	85.47	86.97	88.48	90.04	55.84	56.53	57.22	57.85	58.74	59.45	60.15	60.85	62.03	61.42	63.30	65.18	57.80	59.51	59.19	27.28	28.13	29.47	NA	32.15	NA	NA	NA
Finite Lived Intangible Assets Net		NA	NA	427.78	NA	NA	NA	123.41	NA	NA	NA	141.45	NA	NA	NA	149.42	NA	NA	NA	41.88	NA	NA	NA	43.90	NA	NA	NA	49.97	NA	NA	NA	24.28	NA	NA	26.49	27.28	28.87	29.40	31.23	33.11	28.23	29.94	29.62	13.98	14.83	16.17	NA	18.85	NA	NA	NA
Other Assets Noncurrent		15.52	12.77	11.53	10.81	10.15	10.70	10.05	10.52	5.94	12.40	4.99	2.19	2.28	3.28	1.95	3.15	4.61	5.46	0.45	0.48	0.50	0.33	0.37	0.41	0.45	0.48	0.55	0.59	0.63	0.67	0.71	0.75	0.76	0.00	0.90	1.06	1.23	1.40	0.59	NA	0.82	0.94	0.00	NA	NA	NA	NA	NA	NA	NA

		2024-06-28	2024-03-29	2023-12-29	2023-09-29	2023-06-30	2023-03-31	2022-12-30	2022-09-30	2022-07-01	2022-04-01	2021-12-31	2021-10-01	2021-07-02	2021-04-02	2021-01-01	2020-10-02	2020-07-03	2020-04-03	2020-01-03	2019-09-27	2019-06-28	2019-03-29	2018-12-28	2018-09-28	2018-06-29	2018-03-30	2017-12-29	2017-09-29	2017-06-30	2017-03-31	2016-12-30	2016-09-30	2016-07-01	2016-04-01	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31
Liabilities Current		252.83	223.03	207.55	191.68	207.56	253.64	258.89	265.09	272.46	280.81	229.86	269.89	248.88	198.03	165.39	173.89	118.23	138.67	91.81	102.60	106.02	113.70	96.78	115.81	97.68	79.44	86.25	86.07	93.18	82.05	87.04	80.80	88.58	71.81	74.02	89.81	83.60	70.32	60.83	54.08	51.09	46.52	44.50	41.80	56.58	NA	40.00	NA	NA	NA
Long Term Debt Current		24.29	14.29	14.29	NA	NA	NA	NA	NA	NA	20.00	17.50	15.00	15.00	12.50	12.50	10.00	10.00	8.82	0.00	0.00	0.00	5.52	6.92	5.51	5.51	5.51	5.04	4.57	4.10	3.63	3.62	3.62	3.62	3.14	2.84	2.84	2.84	2.84	2.84	2.50	2.50	2.50	0.00	NA	3.00	NA	3.00	NA	NA	NA
Accounts Payable Current		143.97	107.69	104.15	88.48	99.30	135.33	131.16	131.66	161.61	157.01	99.98	156.50	154.09	121.72	92.40	101.44	64.94	88.61	55.14	64.85	70.60	75.59	55.09	75.80	58.31	46.96	40.81	47.33	51.08	40.70	42.06	41.03	49.63	40.45	32.07	49.37	44.27	40.75	30.37	24.83	30.48	26.74	24.25	22.43	35.17	NA	19.55	NA	NA	NA
Other Accrued Liabilities Current		16.62	16.66	17.67	14.02	12.37	15.09	12.76	15.94	15.11	13.84	8.69	12.17	11.40	5.09	8.25	11.17	8.71	8.83	4.96	6.80	6.11	6.08	4.61	8.19	8.60	7.66	6.35	5.04	9.18	8.94	2.39	2.46	2.15	2.18	1.99	2.05	1.55	0.96	0.88	0.52	0.31	0.20	0.12	0.01	0.01	NA	0.02	NA	NA	NA
Accrued Income Taxes Current		NA	20.83	21.74	20.29	24.33	36.79	40.70	37.69	28.93	29.40	34.84	16.31	10.43	10.23	7.59	9.57	8.52	6.98	4.29	3.30	3.60	5.77	6.69	4.92	5.20	2.97	6.56	6.28	6.27	3.88	4.49	3.19	3.16	0.33	1.95	2.96	4.09	0.75	1.41	1.12	1.92	2.09	2.47	2.00	2.10	NA	0.01	NA	NA	NA
Accrued Liabilities Current		84.57	101.05	103.40	103.20	108.27	118.31	127.73	133.43	110.85	103.79	112.38	98.38	79.79	63.81	59.39	61.39	42.30	40.28	35.74	36.56	34.30	31.52	33.61	32.95	32.36	25.55	32.61	27.31	29.93	24.80	28.61	22.70	20.50	12.80	23.23	22.44	20.05	11.07	12.13	11.96	10.42	9.45	12.45	12.05	10.16	NA	10.16	NA	NA	NA
Line Of Credit		194.00	392.00	370.00	190.00	325.00	360.00	200.00	325.00	410.00	42.85	NA	NA	3.24	NA	NA	NA	NA	NA	68.00	NA	NA	13.00	0.00	0.00	5.00	16.50	35.00	NA	NA	NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-06-28	2024-03-29	2023-12-29	2023-09-29	2023-06-30	2023-03-31	2022-12-30	2022-09-30	2022-07-01	2022-04-01	2021-12-31	2021-10-01	2021-07-02	2021-04-02	2021-01-01	2020-10-02	2020-07-03	2020-04-03	2020-01-03	2019-09-27	2019-06-28	2019-03-29	2018-12-28	2018-09-28	2018-06-29	2018-03-30	2017-12-29	2017-09-29	2017-06-30	2017-03-31	2016-12-30	2016-09-30	2016-07-01	2016-04-01	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31
Long Term Debt		564.12	370.43	373.53	NA	NA	NA	NA	NA	NA	376.29	378.45	380.62	385.27	387.43	389.59	389.24	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	58.50	NA	NA	NA
Long Term Debt Noncurrent		539.83	356.14	373.53	NA	NA	NA	NA	NA	NA	356.29	360.95	365.62	370.27	374.93	377.09	379.24	381.39	385.40	0.00	0.00	0.00	51.12	52.50	53.88	55.26	56.64	58.02	59.40	60.77	62.15	63.06	68.97	69.87	42.58	44.33	45.03	45.74	46.45	47.16	28.25	42.88	47.50	0.00	NA	38.74	NA	55.50	NA	NA	NA
Other Liabilities Noncurrent		82.58	84.62	69.46	51.38	55.40	46.55	38.06	32.64	33.84	34.98	30.83	27.99	27.23	21.84	24.91	23.47	12.54	NA	11.58	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating Lease Liability Noncurrent		NA	NA	69.24	NA	NA	45.80	37.10	30.73	31.92	33.07	28.92	26.07	23.43	17.95	19.11	18.83	12.54	13.71	11.58	12.64	11.99	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-06-28	2024-03-29	2023-12-29	2023-09-29	2023-06-30	2023-03-31	2022-12-30	2022-09-30	2022-07-01	2022-04-01	2021-12-31	2021-10-01	2021-07-02	2021-04-02	2021-01-01	2020-10-02	2020-07-03	2020-04-03	2020-01-03	2019-09-27	2019-06-28	2019-03-29	2018-12-28	2018-09-28	2018-06-29	2018-03-30	2017-12-29	2017-09-29	2017-06-30	2017-03-31	2016-12-30	2016-09-30	2016-07-01	2016-04-01	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31
Stockholders Equity		1196.38	1192.49	1221.76	1241.30	1205.80	1164.25	1121.39	1055.13	1001.93	949.08	894.08	850.04	804.37	762.29	719.17	683.93	633.06	429.71	422.20	396.62	369.18	339.42	321.20	298.81	272.53	255.91	234.84	230.57	214.29	200.50	184.94	174.22	159.68	149.82	152.26	144.59	135.07	127.13	128.81	124.82	112.16	98.28	92.29	86.59	40.00	NA	29.58	NA	NA	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		1196.38	1192.49	1221.76	1241.30	1205.80	1164.25	1121.39	1055.13	1001.93	949.08	894.08	850.04	804.37	762.29	719.17	683.93	633.06	429.71	422.20	396.62	369.18	339.42	321.20	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Common Stock Value		0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.03	NA	0.03	NA	NA	NA
Additional Paid In Capital Common Stock		335.83	334.86	348.35	364.12	361.20	359.79	356.24	351.40	347.44	346.33	344.12	340.47	338.02	340.35	336.83	334.49	321.48	123.47	123.27	121.35	123.04	116.52	116.02	113.60	112.03	112.45	112.79	111.79	111.94	111.84	108.05	106.30	105.25	104.28	102.86	95.48	95.80	94.63	97.01	95.63	93.12	90.83	87.79	86.96	50.30	NA	49.17	NA	NA	NA
Retained Earnings Accumulated Deficit		870.86	865.51	878.09	880.87	845.58	805.84	764.08	711.12	660.35	606.85	558.80	521.07	477.24	432.97	394.98	363.19	325.17	320.74	312.49	289.97	260.48	237.56	219.69	199.55	175.24	156.87	135.93	133.12	117.05	103.33	92.80	82.98	69.30	60.38	57.12	50.29	39.70	32.94	32.17	29.30	19.00	7.42	4.48	-0.42	-10.35	NA	-19.62	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		3.40	5.83	9.04	10.03	12.73	12.33	14.78	6.33	7.85	9.62	4.88	2.22	2.82	2.69	1.07	-0.03	0.13	-0.79	0.15	-0.98	-0.63	-0.94	-0.78	-0.62	-1.02	0.31	-0.17	-0.63	-0.98	-0.94	-2.19	-1.35	-1.16	-1.12	-1.95	-1.22	-0.47	-0.47	-0.41	-0.14	-0.01	-0.01	-0.01	0.01	0.02	NA	0.00	NA	NA	NA
Treasury Stock Value		13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	5.81	NA	NA	NA	0.57	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		2.20	3.91	NA	3.86	4.48	5.70	NA	4.29	4.06	3.03	NA	3.99	3.37	2.92	NA	2.09	2.08	1.92	NA	1.60	1.62	1.73	NA	1.82	1.78	2.05	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-06-28	2024-03-29	2023-12-29	2023-09-29	2023-06-30	2023-03-31	2022-12-30	2022-09-30	2022-07-01	2022-04-01	2021-12-31	2021-10-01	2021-07-02	2021-04-02	2021-01-01	2020-10-02	2020-07-03	2020-04-03	2020-01-03	2019-09-27	2019-06-28	2019-03-29	2018-12-28	2018-09-28	2018-06-29	2018-03-30	2017-12-29	2017-09-29	2017-06-30	2017-03-31	2016-12-30	2016-09-30	2016-07-01	2016-04-01	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31
Net Cash Provided By Used In Operating Activities		26.68	9.35	52.06	129.99	63.53	-66.83	130.06	142.44	57.72	-143.12	-84.02	67.62	15.66	66.03	-17.09	94.11	39.17	-33.48	NA	10.50	11.68	8.74	4.64	27.90	21.89	10.96	26.14	1.02	11.80	9.21	27.60	10.43	-4.39	5.20	16.93	12.76	-9.27	9.60	14.18	14.67	4.45	-0.40	17.54	9.10	-11.40	7.38	16.52	9.45	NA	NA
Net Cash Provided By Used In Investing Activities		-11.28	-15.30	-585.00	-8.89	-12.17	-144.34	-12.36	-12.47	-11.72	-8.19	-51.12	-12.34	-26.39	-16.89	-13.12	-13.42	-19.94	-342.05	NA	-9.53	-15.88	-7.30	-9.79	-11.37	-5.07	-3.98	-60.23	-4.88	-2.57	-2.78	-3.02	-2.33	-2.52	-4.35	-4.36	-3.52	-2.97	-2.31	-31.05	-1.37	-1.19	-43.23	-2.56	-0.67	-0.96	-0.85	-1.04	-0.77	NA	NA
Net Cash Provided By Used In Financing Activities		-2.80	-7.89	525.14	-135.94	-38.06	157.84	-125.14	-86.22	-6.41	38.63	-3.81	-10.68	-5.86	-3.75	-3.30	-20.75	122.44	408.33	NA	-7.85	4.74	8.96	-0.06	-6.52	-15.97	-20.88	33.05	-3.39	-8.60	0.94	-5.79	-1.42	7.66	1.38	-10.86	-10.31	11.25	-4.14	19.38	-13.16	-3.43	43.94	-16.77	-5.11	12.38	-6.40	-15.88	-8.66	NA	NA

		2024-06-28	2024-03-29	2023-12-29	2023-09-29	2023-06-30	2023-03-31	2022-12-30	2022-09-30	2022-07-01	2022-04-01	2021-12-31	2021-10-01	2021-07-02	2021-04-02	2021-01-01	2020-10-02	2020-07-03	2020-04-03	2020-01-03	2019-09-27	2019-06-28	2019-03-29	2018-12-28	2018-09-28	2018-06-29	2018-03-30	2017-12-29	2017-09-29	2017-06-30	2017-03-31	2016-12-30	2016-09-30	2016-07-01	2016-04-01	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31
Net Cash Provided By Used In Operating Activities		26.68	9.35	52.06	129.99	63.53	-66.83	130.06	142.44	57.72	-143.12	-84.02	67.62	15.66	66.03	-17.09	94.11	39.17	-33.48	NA	10.50	11.68	8.74	4.64	27.90	21.89	10.96	26.14	1.02	11.80	9.21	27.60	10.43	-4.39	5.20	16.93	12.76	-9.27	9.60	14.18	14.67	4.45	-0.40	17.54	9.10	-11.40	7.38	16.52	9.45	NA	NA
Net Income Loss		5.41	-3.50	NA	35.29	39.73	41.77	NA	50.77	53.50	48.05	37.73	43.82	44.27	37.99	31.80	38.02	12.61	8.25	22.52	29.49	22.92	18.10	20.14	24.31	18.37	21.22	2.80	16.07	13.73	10.53	9.81	13.68	8.92	3.26	6.83	10.59	6.76	0.77	2.87	10.29	11.58	2.94	4.91	9.92	5.72	3.55	1.78	5.47	4.32	2.64
Profit Loss		5.41	-3.50	4.05	35.29	39.73	41.77	52.96	50.77	53.50	48.05	37.73	43.82	44.27	37.99	31.80	38.02	13.19	8.74	NA	30.18	23.36	18.40	20.37	24.74	18.81	21.45	2.86	16.07	13.73	10.53	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Increase Decrease In Accounts Receivable		-6.72	-5.28	-11.23	-20.55	-23.39	-9.35	3.98	2.53	19.66	37.78	-17.64	9.61	11.72	16.54	6.16	25.74	1.26	-14.39	NA	11.14	12.21	4.90	-5.73	7.00	22.48	-4.71	-10.09	6.24	12.78	-12.48	3.60	1.24	23.08	-10.00	-13.60	6.73	20.25	-7.87	-4.67	1.26	9.11	-5.07	-5.42	-1.23	17.50	-2.33	-8.13	-1.21	NA	NA
Increase Decrease In Inventories		27.77	-19.96	-7.30	-11.19	-21.71	8.59	-6.30	10.08	37.29	37.47	29.74	37.58	39.14	40.07	-8.46	-13.00	-8.90	22.48	NA	-4.64	7.95	17.03	2.60	9.46	4.92	6.03	-11.52	2.42	9.92	7.50	-6.37	-3.27	6.23	6.40	-10.81	1.35	8.17	12.43	-2.65	-7.98	4.84	7.00	-4.69	-4.62	8.28	8.48	-6.44	-5.82	NA	NA
Increase Decrease In Accounts Payable		37.02	-2.38	7.36	-9.82	-34.88	-6.68	-2.95	-25.27	10.07	58.64	-55.80	2.62	29.83	33.65	-10.82	33.98	-27.62	30.34	NA	-5.87	-4.99	20.66	-20.52	17.34	12.64	5.74	-7.88	-3.83	10.43	3.54	1.47	-9.20	9.48	7.85	-17.12	5.40	3.46	10.40	1.08	-5.66	3.60	2.38	1.01	-11.64	6.02	8.23	-5.14	-10.92	NA	NA
Share Based Compensation		2.20	3.91	2.42	3.86	4.48	5.70	4.97	4.29	4.06	3.03	4.06	3.99	3.37	2.49	2.26	2.36	2.08	1.92	NA	1.60	1.62	1.73	1.67	1.82	1.78	2.05	2.13	2.31	2.38	1.91	1.60	1.53	1.71	1.38	1.22	1.27	1.36	1.05	1.08	1.04	1.10	0.82	0.82	0.55	0.43	0.70	0.41	0.38	1.05	NA