Home Data Calendar Blog

FOXF

Tables

		2024-09-27	2024-06-28	2024-03-29	2023-12-29	2023-09-29	2023-06-30	2023-03-31	2022-12-30	2022-09-30	2022-07-01	2022-04-01	2021-12-31	2021-10-01	2021-07-02	2021-04-02	2021-01-01	2020-10-02	2020-07-03	2020-04-03	2020-01-03	2019-09-27	2019-06-28	2019-03-29	2018-12-28	2018-09-28	2018-06-29	2018-03-30	2017-12-29	2017-09-29	2017-06-30	2017-03-31	2016-12-30	2016-09-30	2016-07-01	2016-04-01	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31
Common Stock Value		0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.03	NA	0.03	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		41.72	41.70	41.65	NA	42.51	42.48	42.50	NA	42.39	42.35	42.38	NA	42.36	42.37	42.34	NA	42.21	39.58	39.15	NA	39.17	39.18	39.10	NA	39.05	38.86	38.84	NA	38.82	38.73	38.56	NA	37.79	37.59	37.86	NA	37.85	37.83	37.94	NA	37.85	37.81	37.57	NA	36.42	34.67	34.15	NA	33.72	31.15	NA
Weighted Average Number Of Shares Outstanding Basic		41.70	41.67	41.65	NA	42.40	42.36	42.30	NA	42.28	42.22	42.14	NA	42.10	42.03	41.85	NA	41.62	38.99	38.57	NA	38.45	38.29	38.04	NA	37.89	37.72	37.62	NA	37.47	37.33	37.13	NA	36.78	36.61	36.94	NA	36.99	36.92	37.05	NA	36.90	36.65	36.42	NA	35.01	33.46	33.46	NA	33.47	30.95	NA
Earnings Per Share Basic		0.11	0.13	-0.08	0.10	0.83	0.94	0.99	1.25	1.20	1.27	1.14	0.90	1.04	1.05	0.91	0.76	0.91	0.32	0.21	0.58	0.77	0.60	0.48	0.53	0.64	0.49	0.56	0.07	0.43	0.37	0.28	0.27	0.37	0.24	0.09	0.18	0.29	0.18	0.02	0.08	0.28	0.32	0.08	0.14	0.28	0.17	0.11	0.05	0.16	0.14	0.09
Earnings Per Share Diluted		0.11	0.13	-0.08	0.10	0.83	0.94	0.98	1.25	1.20	1.26	1.13	0.89	1.03	1.05	0.90	0.75	0.90	0.32	0.21	0.58	0.75	0.59	0.46	0.52	0.62	0.47	0.55	0.07	0.41	0.35	0.27	0.26	0.36	0.24	0.09	0.18	0.28	0.18	0.02	0.08	0.27	0.31	0.08	0.13	0.27	0.17	0.10	0.05	0.16	0.14	0.08

		2024-09-27	2024-06-28	2024-03-29	2023-12-29	2023-09-29	2023-06-30	2023-03-31	2022-12-30	2022-09-30	2022-07-01	2022-04-01	2021-12-31	2021-10-01	2021-07-02	2021-04-02	2021-01-01	2020-10-02	2020-07-03	2020-04-03	2020-01-03	2019-09-27	2019-06-28	2019-03-29	2018-12-28	2018-09-28	2018-06-29	2018-03-30	2017-12-29	2017-09-29	2017-06-30	2017-03-31	2016-12-30	2016-09-30	2016-07-01	2016-04-01	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31
Revenue From Contract With Customer Excluding Assessed Tax		359.12	348.49	333.47	332.50	331.12	400.71	399.85	408.64	409.17	406.70	377.98	342.33	347.44	328.16	281.14	262.39	260.70	183.10	184.36	185.88	211.32	192.12	161.70	156.81	175.80	156.82	129.79	121.09	127.40	120.81	106.33	111.56	109.01	102.29	80.22	95.67	106.17	97.17	67.79	74.10	90.15	86.37	56.11	65.26	82.29	70.32	54.88	56.61	72.86	60.72	45.67
Revenues		359.12	348.49	333.47	332.50	331.12	400.71	399.85	408.64	409.17	406.70	377.98	342.33	347.44	328.16	281.14	262.39	260.70	183.10	184.36	185.88	211.32	192.12	161.70	156.81	175.80	156.82	129.79	121.09	127.40	120.81	106.33	111.56	109.01	102.29	80.22	95.67	106.17	97.17	67.79	74.10	90.15	86.37	56.11	65.26	82.29	70.32	54.88	56.61	72.86	60.72	45.67
Cost Of Revenue		251.64	237.53	230.31	240.23	223.89	268.69	266.55	277.77	271.90	263.76	257.72	235.03	231.42	217.08	183.21	178.92	171.23	123.12	127.75	NA	141.50	129.90	110.64	105.86	115.31	104.41	88.15	81.97	84.80	81.75	72.62	77.50	74.12	69.97	55.10	67.06	71.39	67.30	49.01	52.20	61.60	59.42	39.09	46.54	56.96	49.95	39.16	43.45	52.74	44.27	NA
Cost Of Goods And Services Sold		251.64	237.53	230.31	240.23	223.89	268.69	266.55	277.77	271.90	263.76	257.72	235.03	231.42	217.08	183.21	178.92	171.23	123.12	127.75	NA	141.50	129.90	110.64	105.86	115.31	104.41	88.15	81.97	84.80	81.75	72.62	77.50	74.12	69.97	55.10	67.06	71.39	67.30	49.01	52.20	61.60	59.42	39.09	46.54	56.96	49.95	39.16	43.45	52.74	44.27	NA
Gross Profit		107.48	110.96	103.16	92.26	107.23	132.03	133.30	130.87	137.27	142.94	120.26	107.30	116.02	111.09	97.92	83.47	89.47	59.99	56.62	59.64	69.82	62.22	51.06	50.95	60.49	52.41	41.64	39.12	42.60	39.06	33.71	34.06	34.89	32.33	25.12	28.61	34.79	29.87	18.78	21.90	28.55	26.95	17.02	18.72	25.33	20.36	15.71	13.16	20.12	16.45	13.10
Operating Expenses		88.68	92.37	94.28	81.01	65.86	79.24	78.61	74.17	71.91	72.47	66.11	64.22	60.77	58.37	52.07	45.80	43.92	40.63	45.05	NA	34.46	32.75	29.24	28.10	29.03	28.14	25.69	23.07	22.22	20.87	21.30	20.57	19.80	21.05	19.42	19.16	20.96	19.33	17.24	17.67	14.64	15.22	12.27	10.91	10.56	10.22	9.65	9.15	9.14	9.58	NA
Research And Development Expense		16.10	14.79	14.44	13.80	8.90	15.19	15.28	15.39	13.96	14.21	12.64	13.16	12.32	11.22	9.88	9.51	8.51	8.24	8.03	NA	8.38	7.76	7.30	6.83	6.76	6.06	6.20	5.17	5.55	4.98	4.48	4.76	4.72	4.58	4.39	4.80	4.64	4.16	3.40	3.41	3.47	3.62	3.13	2.97	2.50	2.59	2.35	2.53	2.43	2.39	NA
General And Administrative Expense		32.44	36.96	37.42	34.89	25.71	30.22	33.76	32.92	29.17	28.44	25.57	27.03	25.61	24.23	20.37	17.87	16.46	14.57	22.41	NA	12.73	12.16	11.18	10.62	11.16	10.78	9.19	9.67	9.06	8.12	8.08	7.53	7.13	7.11	5.92	5.62	5.93	4.86	4.64	4.75	4.20	4.80	3.93	2.82	3.10	2.81	2.67	1.99	2.22	2.90	NA
Selling And Marketing Expense		29.10	29.54	31.19	25.79	24.44	26.56	23.67	20.53	23.51	24.18	22.59	18.71	17.52	17.84	16.86	13.92	13.67	12.56	12.06	NA	11.66	11.26	9.26	9.15	9.61	9.80	8.73	7.33	6.91	7.07	6.59	6.35	6.42	6.48	6.55	5.76	5.98	6.14	5.30	4.95	5.28	5.12	3.84	3.77	3.62	3.48	3.28	3.28	3.15	2.96	NA
Litigation Settlement Expense		0.47	1.23	1.53	NA	0.65	0.66	0.98	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating Income Loss		18.80	18.59	8.88	11.25	41.37	52.78	54.69	56.70	65.36	70.47	54.16	43.09	55.25	52.72	45.86	37.67	45.55	19.36	11.57	26.16	35.36	29.47	21.82	22.85	31.45	24.27	15.95	16.05	20.38	18.19	12.42	13.48	15.09	11.28	5.69	9.45	13.82	10.54	1.54	4.23	13.91	11.74	4.75	7.80	14.77	10.14	6.06	4.02	10.98	6.87	4.29
Interest Expense		14.23	13.87	13.33	7.92	3.47	4.42	3.52	2.60	2.67	1.70	1.98	1.81	1.85	1.60	2.90	2.26	2.29	2.89	1.85	NA	0.75	1.00	0.83	0.68	0.75	0.83	0.80	0.70	0.60	0.51	0.59	0.57	0.56	0.58	0.38	0.38	0.42	0.41	0.33	0.28	0.29	0.32	0.11	0.16	2.02	1.00	0.96	1.19	1.42	0.64	NA
Interest Paid Net		14.31	14.29	14.79	6.54	4.95	4.52	5.14	3.27	3.42	1.61	1.62	1.20	1.19	1.57	2.42	1.23	1.99	3.22	0.73	NA	0.53	0.74	0.70	0.53	0.60	0.77	0.85	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Allocated Share Based Compensation Expense		0.47	2.20	3.91	2.42	3.86	4.48	5.70	4.97	4.29	4.06	3.03	4.06	3.99	3.37	2.49	-5.92	2.36	2.08	1.92	NA	1.60	1.62	1.73	1.67	1.82	1.78	2.05	2.13	2.31	2.38	1.91	1.60	1.53	1.71	1.38	1.22	1.27	1.36	1.05	1.08	1.04	1.10	0.82	NA	NA	NA	NA	NA	NA	NA	NA
Income Tax Expense Benefit		0.25	-0.37	-1.27	-3.14	3.48	8.10	9.38	0.22	13.37	12.46	2.44	4.03	9.76	6.77	4.01	3.23	5.43	3.20	0.92	NA	4.47	4.52	2.60	1.60	5.79	4.71	-6.58	12.43	3.88	4.04	0.76	3.10	1.35	1.82	1.15	2.49	2.99	3.36	0.45	1.62	3.33	-0.04	1.73	2.73	2.87	3.37	1.59	1.05	4.10	1.66	NA
Income Taxes Paid Net		3.09	22.13	-0.59	NA	7.78	20.78	13.46	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Profit Loss		4.78	5.41	-3.50	4.05	35.29	39.73	41.77	52.96	50.77	53.50	48.05	37.73	43.82	44.27	37.99	31.80	38.02	13.19	8.74	NA	30.18	23.36	18.40	20.37	24.74	18.81	21.45	2.86	16.07	13.73	10.53	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax		-6.94	-1.44	-0.33	-5.03	-0.28	1.12	-3.06	5.53	2.56	0.92	5.81	2.07	-0.04	-0.53	2.15	0.10	-0.80	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Comprehensive Income Loss Net Of Tax		-4.45	-2.44	-3.21	-0.98	-2.70	0.40	-2.45	8.46	-1.53	-1.77	4.74	2.66	-0.60	0.13	1.62	1.10	-0.17	0.92	-0.94	NA	-0.35	0.31	-0.16	-0.16	0.40	-1.32	0.47	0.46	0.34	-0.04	1.25	-0.84	-0.19	-0.04	0.83	-0.73	-0.76	0.00	-0.07	-0.26	-0.14	0.00	0.01	-0.03	-0.01	0.03	-0.01	-0.00	0.01	NA	NA
Net Income Loss		4.78	5.41	-3.50	4.05	35.29	39.73	41.77	NA	50.77	53.50	48.05	37.73	43.82	44.27	37.99	31.80	38.02	12.61	8.25	22.52	29.49	22.92	18.10	20.14	24.31	18.37	21.22	2.80	16.07	13.73	10.53	9.81	13.68	8.92	3.26	6.83	10.59	6.76	0.77	2.87	10.29	11.58	2.94	4.91	9.92	5.72	3.55	1.78	5.47	4.32	2.64

		2024-09-27	2024-06-28	2024-03-29	2023-12-29	2023-09-29	2023-06-30	2023-03-31	2022-12-30	2022-09-30	2022-07-01	2022-04-01	2021-12-31	2021-10-01	2021-07-02	2021-04-02	2021-01-01	2020-10-02	2020-07-03	2020-04-03	2020-01-03	2019-09-27	2019-06-28	2019-03-29	2018-12-28	2018-09-28	2018-06-29	2018-03-30	2017-12-29	2017-09-29	2017-06-30	2017-03-31	2016-12-30	2016-09-30	2016-07-01	2016-04-01	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31
Assets		2288.26	2265.62	2248.28	2242.30	1674.36	1793.76	1824.43	1618.34	1677.87	1718.22	1664.02	1515.73	1513.53	1453.99	1357.10	1286.56	1260.53	1185.20	1068.70	609.32	600.57	579.77	542.31	485.25	483.87	445.32	423.81	428.29	376.65	368.73	345.25	335.60	324.57	318.78	282.40	278.50	305.60	298.59	265.19	258.44	229.29	236.29	223.78	157.73	167.79	174.47	NA	142.12	NA	NA	NA
Liabilities		1091.20	1069.24	1055.79	1020.54	433.06	587.96	660.18	496.95	622.73	716.30	714.93	621.65	663.49	649.62	594.81	567.39	576.60	527.16	622.79	171.40	188.24	195.57	188.31	149.77	170.21	158.61	153.71	180.50	146.08	154.44	144.75	150.66	150.36	159.10	132.57	126.24	161.01	163.52	138.05	129.63	104.47	124.13	125.50	65.44	81.20	134.47	NA	112.54	NA	NA	NA
Liabilities And Stockholders Equity		2288.26	2265.62	2248.28	2242.30	1674.36	1793.76	1824.43	1618.34	1677.87	1718.22	1664.02	1515.73	1513.53	1453.99	1357.10	1286.56	1260.53	1185.20	1068.70	609.32	600.57	579.77	542.31	485.25	483.87	445.32	423.81	428.29	376.65	368.73	345.25	335.60	324.57	318.78	282.40	278.50	305.60	298.59	265.19	258.44	229.29	236.29	223.78	157.73	167.79	174.47	NA	142.12	NA	NA	NA
Stockholders Equity		1197.06	1196.38	1192.49	1221.76	1241.30	1205.80	1164.25	1121.39	1055.13	1001.93	949.08	894.08	850.04	804.37	762.29	719.17	683.93	633.06	429.71	422.20	396.62	369.18	339.42	321.20	298.81	272.53	255.91	234.84	230.57	214.29	200.50	184.94	174.22	159.68	149.82	152.26	144.59	135.07	127.13	128.81	124.82	112.16	98.28	92.29	86.59	40.00	NA	29.58	NA	NA	NA

		2024-09-27	2024-06-28	2024-03-29	2023-12-29	2023-09-29	2023-06-30	2023-03-31	2022-12-30	2022-09-30	2022-07-01	2022-04-01	2021-12-31	2021-10-01	2021-07-02	2021-04-02	2021-01-01	2020-10-02	2020-07-03	2020-04-03	2020-01-03	2019-09-27	2019-06-28	2019-03-29	2018-12-28	2018-09-28	2018-06-29	2018-03-30	2017-12-29	2017-09-29	2017-06-30	2017-03-31	2016-12-30	2016-09-30	2016-07-01	2016-04-01	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31
Assets Current		811.17	791.72	765.46	768.05	737.22	846.72	881.67	797.67	877.14	920.86	855.53	724.67	778.95	723.23	650.85	581.97	559.63	500.18	394.19	281.81	299.61	289.51	271.18	231.95	243.19	212.47	194.42	202.95	213.60	207.96	189.58	182.91	170.84	163.34	132.71	131.94	160.15	154.32	120.85	112.61	106.76	112.51	99.25	84.39	94.99	99.72	NA	65.14	NA	NA	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		89.24	82.25	69.58	83.64	90.63	105.44	91.89	145.25	153.14	108.64	68.77	179.69	319.34	274.98	291.47	245.76	278.25	217.97	76.18	43.74	31.98	39.02	38.29	27.96	32.83	22.69	22.23	35.95	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current		192.54	157.95	164.94	171.06	149.99	171.30	195.31	200.44	194.42	195.45	177.86	142.04	159.46	149.69	137.02	121.19	114.10	87.67	85.65	91.63	106.80	95.74	83.58	78.88	84.87	77.88	56.82	61.06	69.26	63.05	50.39	61.62	58.62	56.69	33.87	43.66	57.14	51.68	31.44	39.22	40.61	39.34	30.74	33.78	39.25	40.38	NA	25.22	NA	NA	NA
Inventory Net		401.36	380.41	353.98	371.84	341.21	355.22	379.89	350.62	354.22	349.05	314.97	279.84	246.19	208.55	166.55	127.09	135.69	148.46	156.55	128.50	131.23	136.00	124.07	107.14	104.83	95.37	91.26	84.84	91.96	89.45	79.49	71.24	78.11	80.94	74.99	68.20	78.29	78.81	70.57	59.19	54.95	63.10	58.39	42.78	46.39	51.02	NA	34.26	NA	NA	NA
Other Assets Current		18.48	15.25	13.69	18.62	12.94	11.09	12.13	13.75	14.79	13.35	13.17	9.62	11.24	9.61	9.29	7.91	6.04	5.04	9.03	5.46	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Prepaid Expense And Other Assets Current		128.03	171.12	176.96	141.51	155.39	214.76	214.57	101.36	175.36	267.72	293.93	123.11	53.96	90.01	55.81	87.92	31.61	46.09	75.80	17.94	29.60	18.74	25.25	17.97	20.66	16.53	24.11	21.10	15.61	12.11	16.71	14.77	18.41	15.60	14.59	13.13	11.38	10.30	7.15	5.69	4.75	4.54	4.58	2.65	2.51	4.52	NA	2.24	NA	NA	NA

		2024-09-27	2024-06-28	2024-03-29	2023-12-29	2023-09-29	2023-06-30	2023-03-31	2022-12-30	2022-09-30	2022-07-01	2022-04-01	2021-12-31	2021-10-01	2021-07-02	2021-04-02	2021-01-01	2020-10-02	2020-07-03	2020-04-03	2020-01-03	2019-09-27	2019-06-28	2019-03-29	2018-12-28	2018-09-28	2018-06-29	2018-03-30	2017-12-29	2017-09-29	2017-06-30	2017-03-31	2016-12-30	2016-09-30	2016-07-01	2016-04-01	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31
Property Plant And Equipment Gross		392.56	377.43	368.29	358.30	325.66	319.27	310.65	295.31	285.82	277.73	272.25	271.27	257.96	246.66	233.91	222.02	210.79	196.50	173.28	150.90	141.46	131.26	118.84	96.31	87.54	76.57	74.61	71.25	63.14	58.71	59.50	56.51	53.75	51.91	49.49	45.00	42.38	39.09	36.19	35.10	33.02	31.69	30.39	25.01	23.48	22.82	NA	21.24	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		149.34	139.41	130.94	121.11	114.52	107.69	100.35	93.09	86.25	83.13	78.64	79.27	74.27	69.03	63.11	58.73	53.98	49.52	45.65	42.52	38.90	36.17	33.86	31.52	30.07	28.18	28.87	27.62	25.63	23.86	26.00	24.25	22.73	21.41	20.18	18.91	17.74	16.66	15.71	14.77	13.86	13.04	12.26	11.59	10.94	10.34	NA	9.45	NA	NA	NA
Amortization Of Intangible Assets		11.04	11.08	11.24	6.53	6.81	7.28	5.90	5.32	5.27	5.64	5.31	5.32	5.32	5.08	4.96	4.50	5.28	5.26	2.54	NA	1.69	1.56	1.49	1.50	1.50	1.50	1.57	0.90	0.70	0.70	0.69	0.70	0.71	0.78	0.80	2.09	2.76	1.84	1.84	1.71	1.68	1.67	1.36	1.35	1.34	1.34	1.34	1.34	1.34	1.33	NA
Property Plant And Equipment Net		243.22	238.02	237.35	237.19	211.14	211.58	210.30	202.22	199.57	194.60	193.61	192.00	183.69	177.63	170.79	163.29	156.82	146.97	127.63	108.38	102.56	95.10	84.98	64.79	57.47	48.39	45.75	43.64	37.52	34.85	33.50	32.26	31.02	30.50	29.32	26.09	24.64	22.44	20.49	20.33	19.17	18.65	18.14	13.42	12.54	12.47	NA	11.79	NA	NA	NA
Goodwill		635.99	637.58	637.58	636.57	386.14	386.00	380.91	323.98	323.93	323.96	323.28	323.30	299.80	299.82	289.18	289.35	287.11	285.76	285.72	93.53	93.52	91.66	88.84	88.85	88.66	88.41	88.44	88.44	57.88	57.83	57.79	57.78	57.75	57.66	57.68	57.65	57.70	59.18	59.15	58.74	44.01	43.89	45.30	31.93	31.37	31.37	NA	31.37	NA	NA	NA
Other Assets Noncurrent		12.72	15.52	12.77	11.53	10.81	10.15	10.70	10.05	10.52	5.94	12.40	4.99	2.19	2.28	3.28	1.95	3.15	4.61	5.46	0.45	0.48	0.50	0.33	0.37	0.41	0.45	0.48	0.55	0.59	0.63	0.67	0.71	0.75	0.76	0.00	0.90	1.06	1.23	1.40	0.59	NA	0.82	0.94	0.00	NA	NA	NA	NA	NA	NA	NA

		2024-09-27	2024-06-28	2024-03-29	2023-12-29	2023-09-29	2023-06-30	2023-03-31	2022-12-30	2022-09-30	2022-07-01	2022-04-01	2021-12-31	2021-10-01	2021-07-02	2021-04-02	2021-01-01	2020-10-02	2020-07-03	2020-04-03	2020-01-03	2019-09-27	2019-06-28	2019-03-29	2018-12-28	2018-09-28	2018-06-29	2018-03-30	2017-12-29	2017-09-29	2017-06-30	2017-03-31	2016-12-30	2016-09-30	2016-07-01	2016-04-01	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31
Liabilities Current		252.71	252.83	223.03	207.55	191.68	207.56	253.64	258.89	265.09	272.46	280.81	229.86	269.89	248.88	198.03	165.39	173.89	118.23	138.67	91.81	102.60	106.02	113.70	96.78	115.81	97.68	79.44	86.25	86.07	93.18	82.05	87.04	80.80	88.58	71.81	74.02	89.81	83.60	70.32	60.83	54.08	51.09	46.52	44.50	41.80	56.58	NA	40.00	NA	NA	NA
Long Term Debt Current		24.29	24.29	14.29	14.29	NA	NA	NA	NA	NA	NA	20.00	17.50	15.00	15.00	12.50	12.50	10.00	10.00	8.82	0.00	0.00	0.00	5.52	6.92	5.51	5.51	5.51	5.04	4.57	4.10	3.63	3.62	3.62	3.62	3.14	2.84	2.84	2.84	2.84	2.84	2.50	2.50	2.50	0.00	NA	3.00	NA	3.00	NA	NA	NA
Accounts Payable Current		134.55	143.97	107.69	104.15	88.48	99.30	135.33	131.16	131.66	161.61	157.01	99.98	156.50	154.09	121.72	92.40	101.44	64.94	88.61	55.14	64.85	70.60	75.59	55.09	75.80	58.31	46.96	40.81	47.33	51.08	40.70	42.06	41.03	49.63	40.45	32.07	49.37	44.27	40.75	30.37	24.83	30.48	26.74	24.25	22.43	35.17	NA	19.55	NA	NA	NA
Other Accrued Liabilities Current		14.88	16.62	16.66	17.67	14.02	12.37	15.09	12.76	15.94	15.11	13.84	8.69	12.17	11.40	5.09	8.25	11.17	8.71	8.83	4.96	6.80	6.11	6.08	4.61	8.19	8.60	7.66	6.35	5.04	9.18	8.94	2.39	2.46	2.15	2.18	1.99	2.05	1.55	0.96	0.88	0.52	0.31	0.20	0.12	0.01	0.01	NA	0.02	NA	NA	NA
Accrued Liabilities Current		93.87	84.57	101.05	103.40	103.20	108.27	118.31	127.73	133.43	110.85	103.79	112.38	98.38	79.79	63.81	59.39	61.39	42.30	40.28	35.74	36.56	34.30	31.52	33.61	32.95	32.36	25.55	32.61	27.31	29.93	24.80	28.61	22.70	20.50	12.80	23.23	22.44	20.05	11.07	12.13	11.96	10.42	9.45	12.45	12.05	10.16	NA	10.16	NA	NA	NA
Line Of Credit		210.00	194.00	392.00	370.00	190.00	325.00	360.00	200.00	325.00	410.00	42.85	NA	NA	3.24	NA	NA	NA	NA	NA	68.00	NA	NA	13.00	0.00	0.00	5.00	16.50	35.00	NA	NA	NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-09-27	2024-06-28	2024-03-29	2023-12-29	2023-09-29	2023-06-30	2023-03-31	2022-12-30	2022-09-30	2022-07-01	2022-04-01	2021-12-31	2021-10-01	2021-07-02	2021-04-02	2021-01-01	2020-10-02	2020-07-03	2020-04-03	2020-01-03	2019-09-27	2019-06-28	2019-03-29	2018-12-28	2018-09-28	2018-06-29	2018-03-30	2017-12-29	2017-09-29	2017-06-30	2017-03-31	2016-12-30	2016-09-30	2016-07-01	2016-04-01	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31
Long Term Debt		558.43	564.12	370.43	373.53	NA	NA	NA	NA	NA	NA	376.29	378.45	380.62	385.27	387.43	389.59	389.24	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	58.50	NA	NA	NA
Long Term Debt Noncurrent		534.14	539.83	356.14	373.53	NA	NA	NA	NA	NA	NA	356.29	360.95	365.62	370.27	374.93	377.09	379.24	381.39	385.40	0.00	0.00	0.00	51.12	52.50	53.88	55.26	56.64	58.02	59.40	60.77	62.15	63.06	68.97	69.87	42.58	44.33	45.03	45.74	46.45	47.16	28.25	42.88	47.50	0.00	NA	38.74	NA	55.50	NA	NA	NA
Other Liabilities Noncurrent		94.34	82.58	84.62	69.46	51.38	55.40	46.55	38.06	32.64	33.84	34.98	30.83	27.99	27.23	21.84	24.91	23.47	12.54	NA	11.58	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-09-27	2024-06-28	2024-03-29	2023-12-29	2023-09-29	2023-06-30	2023-03-31	2022-12-30	2022-09-30	2022-07-01	2022-04-01	2021-12-31	2021-10-01	2021-07-02	2021-04-02	2021-01-01	2020-10-02	2020-07-03	2020-04-03	2020-01-03	2019-09-27	2019-06-28	2019-03-29	2018-12-28	2018-09-28	2018-06-29	2018-03-30	2017-12-29	2017-09-29	2017-06-30	2017-03-31	2016-12-30	2016-09-30	2016-07-01	2016-04-01	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31
Stockholders Equity		1197.06	1196.38	1192.49	1221.76	1241.30	1205.80	1164.25	1121.39	1055.13	1001.93	949.08	894.08	850.04	804.37	762.29	719.17	683.93	633.06	429.71	422.20	396.62	369.18	339.42	321.20	298.81	272.53	255.91	234.84	230.57	214.29	200.50	184.94	174.22	159.68	149.82	152.26	144.59	135.07	127.13	128.81	124.82	112.16	98.28	92.29	86.59	40.00	NA	29.58	NA	NA	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		1197.06	1196.38	1192.49	1221.76	1241.30	1205.80	1164.25	1121.39	1055.13	1001.93	949.08	894.08	850.04	804.37	762.29	719.17	683.93	633.06	429.71	422.20	396.62	369.18	339.42	321.20	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Common Stock Value		0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.03	NA	0.03	NA	NA	NA
Additional Paid In Capital Common Stock		336.23	335.83	334.86	348.35	364.12	361.20	359.79	356.24	351.40	347.44	346.33	344.12	340.47	338.02	340.35	336.83	334.49	321.48	123.47	123.27	121.35	123.04	116.52	116.02	113.60	112.03	112.45	112.79	111.79	111.94	111.84	108.05	106.30	105.25	104.28	102.86	95.48	95.80	94.63	97.01	95.63	93.12	90.83	87.79	86.96	50.30	NA	49.17	NA	NA	NA
Retained Earnings Accumulated Deficit		875.59	870.86	865.51	878.09	880.87	845.58	805.84	764.08	711.12	660.35	606.85	558.80	521.07	477.24	432.97	394.98	363.19	325.17	320.74	312.49	289.97	260.48	237.56	219.69	199.55	175.24	156.87	135.93	133.12	117.05	103.33	92.80	82.98	69.30	60.38	57.12	50.29	39.70	32.94	32.17	29.30	19.00	7.42	4.48	-0.42	-10.35	NA	-19.62	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-1.05	3.40	5.83	9.04	10.03	12.73	12.33	14.78	6.33	7.85	9.62	4.88	2.22	2.82	2.69	1.07	-0.03	0.13	-0.79	0.15	-0.98	-0.63	-0.94	-0.78	-0.62	-1.02	0.31	-0.17	-0.63	-0.98	-0.94	-2.19	-1.35	-1.16	-1.12	-1.95	-1.22	-0.47	-0.47	-0.41	-0.14	-0.01	-0.01	-0.01	0.01	0.02	NA	0.00	NA	NA	NA
Treasury Stock Value		13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	5.81	NA	NA	NA	0.57	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		0.47	2.20	3.91	NA	3.86	4.48	5.70	NA	4.29	4.06	3.03	NA	3.99	3.37	2.92	NA	2.09	2.08	1.92	NA	1.60	1.62	1.73	NA	1.82	1.78	2.05	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-09-27	2024-06-28	2024-03-29	2023-12-29	2023-09-29	2023-06-30	2023-03-31	2022-12-30	2022-09-30	2022-07-01	2022-04-01	2021-12-31	2021-10-01	2021-07-02	2021-04-02	2021-01-01	2020-10-02	2020-07-03	2020-04-03	2020-01-03	2019-09-27	2019-06-28	2019-03-29	2018-12-28	2018-09-28	2018-06-29	2018-03-30	2017-12-29	2017-09-29	2017-06-30	2017-03-31	2016-12-30	2016-09-30	2016-07-01	2016-04-01	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31
Net Cash Provided By Used In Operating Activities		14.07	26.68	9.35	52.06	129.99	63.53	-66.83	130.06	142.44	57.72	-143.12	-84.02	67.62	15.66	66.03	-17.09	94.11	39.17	-33.48	NA	10.50	11.68	8.74	4.64	27.90	21.89	10.96	26.14	1.02	11.80	9.21	27.60	10.43	-4.39	5.20	16.93	12.76	-9.27	9.60	14.18	14.67	4.45	-0.40	17.54	9.10	-11.40	7.38	16.52	9.45	NA	NA
Net Cash Provided By Used In Investing Activities		-15.89	-11.28	-15.30	-585.00	-8.89	-12.17	-144.34	-12.36	-12.47	-11.72	-8.19	-51.12	-12.34	-26.39	-16.89	-13.12	-13.42	-19.94	-342.05	NA	-9.53	-15.88	-7.30	-9.79	-11.37	-5.07	-3.98	-60.23	-4.88	-2.57	-2.78	-3.02	-2.33	-2.52	-4.35	-4.36	-3.52	-2.97	-2.31	-31.05	-1.37	-1.19	-43.23	-2.56	-0.67	-0.96	-0.85	-1.04	-0.77	NA	NA
Net Cash Provided By Used In Financing Activities		9.01	-2.80	-7.89	525.14	-135.94	-38.06	157.84	-125.14	-86.22	-6.41	38.63	-3.81	-10.68	-5.86	-3.75	-3.30	-20.75	122.44	408.33	NA	-7.85	4.74	8.96	-0.06	-6.52	-15.97	-20.88	33.05	-3.39	-8.60	0.94	-5.79	-1.42	7.66	1.38	-10.86	-10.31	11.25	-4.14	19.38	-13.16	-3.43	43.94	-16.77	-5.11	12.38	-6.40	-15.88	-8.66	NA	NA

		2024-09-27	2024-06-28	2024-03-29	2023-12-29	2023-09-29	2023-06-30	2023-03-31	2022-12-30	2022-09-30	2022-07-01	2022-04-01	2021-12-31	2021-10-01	2021-07-02	2021-04-02	2021-01-01	2020-10-02	2020-07-03	2020-04-03	2020-01-03	2019-09-27	2019-06-28	2019-03-29	2018-12-28	2018-09-28	2018-06-29	2018-03-30	2017-12-29	2017-09-29	2017-06-30	2017-03-31	2016-12-30	2016-09-30	2016-07-01	2016-04-01	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31
Net Cash Provided By Used In Operating Activities		14.07	26.68	9.35	52.06	129.99	63.53	-66.83	130.06	142.44	57.72	-143.12	-84.02	67.62	15.66	66.03	-17.09	94.11	39.17	-33.48	NA	10.50	11.68	8.74	4.64	27.90	21.89	10.96	26.14	1.02	11.80	9.21	27.60	10.43	-4.39	5.20	16.93	12.76	-9.27	9.60	14.18	14.67	4.45	-0.40	17.54	9.10	-11.40	7.38	16.52	9.45	NA	NA
Net Income Loss		4.78	5.41	-3.50	4.05	35.29	39.73	41.77	NA	50.77	53.50	48.05	37.73	43.82	44.27	37.99	31.80	38.02	12.61	8.25	22.52	29.49	22.92	18.10	20.14	24.31	18.37	21.22	2.80	16.07	13.73	10.53	9.81	13.68	8.92	3.26	6.83	10.59	6.76	0.77	2.87	10.29	11.58	2.94	4.91	9.92	5.72	3.55	1.78	5.47	4.32	2.64
Profit Loss		4.78	5.41	-3.50	4.05	35.29	39.73	41.77	52.96	50.77	53.50	48.05	37.73	43.82	44.27	37.99	31.80	38.02	13.19	8.74	NA	30.18	23.36	18.40	20.37	24.74	18.81	21.45	2.86	16.07	13.73	10.53	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Increase Decrease In Accounts Receivable		33.83	-6.72	-5.28	-11.23	-20.55	-23.39	-9.35	3.98	2.53	19.66	37.78	-17.64	9.61	11.72	16.54	6.16	25.74	1.26	-14.39	NA	11.14	12.21	4.90	-5.73	7.00	22.48	-4.71	-10.09	6.24	12.78	-12.48	3.60	1.24	23.08	-10.00	-13.60	6.73	20.25	-7.87	-4.67	1.26	9.11	-5.07	-5.42	-1.23	17.50	-2.33	-8.13	-1.21	NA	NA
Increase Decrease In Inventories		21.19	27.77	-19.96	-7.30	-11.19	-21.71	8.59	-6.30	10.08	37.29	37.47	29.74	37.58	39.14	40.07	-8.46	-13.00	-8.90	22.48	NA	-4.64	7.95	17.03	2.60	9.46	4.92	6.03	-11.52	2.42	9.92	7.50	-6.37	-3.27	6.23	6.40	-10.81	1.35	8.17	12.43	-2.65	-7.98	4.84	7.00	-4.69	-4.62	8.28	8.48	-6.44	-5.82	NA	NA
Increase Decrease In Accounts Payable		-10.48	37.02	-2.38	7.36	-9.82	-34.88	-6.68	-2.95	-25.27	10.07	58.64	-55.80	2.62	29.83	33.65	-10.82	33.98	-27.62	30.34	NA	-5.87	-4.99	20.66	-20.52	17.34	12.64	5.74	-7.88	-3.83	10.43	3.54	1.47	-9.20	9.48	7.85	-17.12	5.40	3.46	10.40	1.08	-5.66	3.60	2.38	1.01	-11.64	6.02	8.23	-5.14	-10.92	NA	NA
Share Based Compensation		0.47	2.20	3.91	2.42	3.86	4.48	5.70	4.97	4.29	4.06	3.03	4.06	3.99	3.37	2.49	2.26	2.36	2.08	1.92	NA	1.60	1.62	1.73	1.67	1.82	1.78	2.05	2.13	2.31	2.38	1.91	1.60	1.53	1.71	1.38	1.22	1.27	1.36	1.05	1.08	1.04	1.10	0.82	0.82	0.55	0.43	0.70	0.41	0.38	1.05	NA

		2024-09-27	2024-06-28	2024-03-29	2023-12-29	2023-09-29	2023-06-30	2023-03-31	2022-12-30	2022-09-30	2022-07-01	2022-04-01	2021-12-31	2021-10-01	2021-07-02	2021-04-02	2021-01-01	2020-10-02	2020-07-03	2020-04-03	2020-01-03	2019-09-27	2019-06-28	2019-03-29	2018-12-28	2018-09-28	2018-06-29	2018-03-30	2017-12-29	2017-09-29	2017-06-30	2017-03-31	2016-12-30	2016-09-30	2016-07-01	2016-04-01	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31
Net Cash Provided By Used In Investing Activities		-15.89	-11.28	-15.30	-585.00	-8.89	-12.17	-144.34	-12.36	-12.47	-11.72	-8.19	-51.12	-12.34	-26.39	-16.89	-13.12	-13.42	-19.94	-342.05	NA	-9.53	-15.88	-7.30	-9.79	-11.37	-5.07	-3.98	-60.23	-4.88	-2.57	-2.78	-3.02	-2.33	-2.52	-4.35	-4.36	-3.52	-2.97	-2.31	-31.05	-1.37	-1.19	-43.23	-2.56	-0.67	-0.96	-0.85	-1.04	-0.77	NA	NA
Payments To Acquire Property Plant And Equipment		10.90	11.28	9.91	14.80	8.82	12.11	11.12	8.14	15.65	11.72	8.19	14.86	12.34	10.76	16.89	10.76	13.21	19.93	12.84	NA	9.53	9.08	7.30	9.79	11.37	5.07	3.98	6.72	4.85	2.57	2.73	3.02	2.13	2.52	4.35	2.73	3.57	3.04	1.55	0.91	1.47	1.30	0.94	1.45	0.67	0.96	0.86	1.05	0.77	NA	NA