Home Data Calendar Blog

FOUR

Tables

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Revenue From Contract With Customer Excluding Assessed Tax 909.20827.00707.40705.40675.40637.00547.00537.70547.30506.70401.90399.40377.80351.00239.30210.90214.80141.80199.40202.10193.80180.50155.00
Revenues 909.20827.00707.40705.40675.40637.00547.00537.70547.30506.70401.90399.40377.80351.00239.30210.90214.80141.80199.40202.10193.80180.50155.00
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization 641.90595.20519.60510.20495.10470.10401.60393.60411.60400.90317.30315.30313.40272.90187.50NANANANANANANANA
General And Administrative Expense 118.20110.10107.1085.2076.3082.1085.7068.8074.1058.0066.2066.2048.1051.7053.5035.2035.5089.2021.1032.3037.5026.1024.20
Marketing And Advertising Expense 6.203.904.403.904.704.002.503.705.602.902.702.803.502.5020.101.100.800.801.301.901.601.401.40
Operating Income Loss 80.4059.2021.4027.4044.7033.908.8030.0053.5022.90-11.70-5.00-5.604.90-43.50-5.50-4.00-57.008.600.50-9.304.20-0.10
Interest Expense Debt 2.502.002.102.102.102.002.102.102.102.001.901.801.701.20NANANANANANANANANA
Allocated Share Based Compensation Expense 14.3014.3022.8011.0012.4013.1020.9011.2012.209.3016.9013.906.306.6014.0010.006.2050.00NANANANANA
Income Tax Expense Benefit -280.50-1.801.402.600.90-3.30-3.604.201.201.00-6.201.001.00-5.900.80-1.40-0.70-0.600.300.500.500.400.30
Profit Loss 72.2054.5028.5019.2046.5036.8020.4038.5046.4015.00-13.20-13.70-13.804.50-51.00-21.70-9.90-75.00-5.20-13.40-22.60-8.20-13.50
Other Comprehensive Income Loss Net Of Tax 35.80-14.00-14.50NA-5.60-0.103.00NA-0.50NANANANANANANANANANANANANANA
Net Income Loss 53.8039.2020.6013.7032.6025.1014.8029.2043.1010.30-7.50-9.40-9.203.20-32.80-12.40-5.00-74.00-5.20NANA-8.20-13.50
Comprehensive Income Net Of Tax 81.5028.6010.0021.5028.6025.0016.9038.2042.809.90-7.50-9.40-9.203.20NANANANANANANANANA
Net Income Loss Available To Common Stockholders Basic 53.40NANA13.7032.6025.1014.8029.2043.1010.30-7.50-9.50-9.303.20-32.60NA-5.20-1.10NANANANANA
Net Income Loss Available To Common Stockholders Diluted 67.60NANANA32.80NANANANANA-7.50-9.50-9.30NA-32.60NA-5.10NANANANANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Assets 5048.903494.203407.803387.802649.902590.602614.902554.002485.702299.602432.102342.602355.101731.101808.601779.301115.601014.30NA788.00NANANA
Liabilities 4001.102535.402512.002519.402108.902111.402088.502073.402064.902032.202013.901942.901919.701284.901259.501109.30558.10543.70NA773.90NANANA
Liabilities And Stockholders Equity 5048.903494.203407.803387.802649.902590.602614.902554.002485.702299.602432.102342.602355.101731.101808.601779.301115.601014.30NA788.00NANANA
Stockholders Equity 811.80700.80674.50653.30400.20356.50391.80347.30302.50183.50288.50272.80298.40294.60350.60459.60310.00260.10-39.30-28.90NANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Assets Current 2094.60927.701190.801153.301038.60973.301049.00991.70960.701283.901428.101453.601487.70893.30986.201033.50433.70332.00NA106.40NANANA
Cash 17.305.504.103.6013.1012.8012.309.809.809.809.809.809.609.90684.40684.50NA244.00NA3.70NANANA
Cash And Cash Equivalents At Carrying Value 1426.40205.00522.90455.00692.30649.00743.90776.50672.701018.201189.001231.501288.10699.70844.90927.80328.90NANA3.70NANANA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1595.40403.30702.50721.80783.30725.30817.90776.50NANANANANANANANANANANANANANANA
Accounts Receivable Net Current 317.80310.50252.20256.80232.10228.70209.30195.00262.20251.30223.00205.90184.40177.20127.9092.7091.3068.60NA78.60NANANA
Inventory Net 7.108.102.703.402.502.804.304.805.902.302.903.502.001.601.601.501.208.40NA8.50NANANA
Prepaid Expense And Other Assets Current 60.1050.2039.3032.5020.7016.5017.5015.4019.9012.1012.9012.4013.2014.8011.8011.5012.3011.00NA8.80NANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Goodwill 1324.001299.901107.401111.30755.40757.10737.00735.00777.30627.10627.00537.70537.60525.20525.00477.00422.00422.00NA421.30NANANA
Finite Lived Intangible Assets Net 902.70920.40798.80830.10624.50645.00628.60646.80561.70219.00213.00188.50188.30185.10194.00186.30183.00192.20NA213.20NANANA
Other Assets Noncurrent 23.8033.1019.0018.7012.3010.7010.4010.9010.201.901.601.902.100.500.600.600.501.30NA1.40NANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Liabilities Current 703.40686.30700.30704.40313.00300.40283.10268.30288.60275.30258.80183.80180.00164.60139.0099.40113.10100.00NA129.90NANANA
Accounts Payable Current 252.00263.90224.40204.60181.30189.30173.80166.70177.10155.20137.30121.10125.80116.4087.5060.6076.7064.80NA58.10NANANA
Contract With Customer Liability Current 22.1018.6014.7020.6014.9015.8021.0016.3020.3018.7021.9015.0016.8012.0014.507.808.108.20NA5.60NANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Long Term Debt Noncurrent 2838.001754.301752.301750.201748.101746.001744.001741.901739.801737.801735.901738.501736.801117.601116.401005.40437.70437.40NA635.10NANANA
Deferred Income Tax Liabilities Net 32.7031.1027.6028.7017.4017.8013.1018.609.301.200.400.30NA0.602.702.805.203.70NA4.10NANANA
Minority Interest 236.00258.00221.30215.10140.80122.70134.60133.30118.3083.90129.70126.90137.00151.60198.50210.40NANANANANANANA
Other Liabilities Noncurrent 35.7039.3014.8017.3011.6028.7029.5026.5011.301.902.202.402.902.101.401.702.102.60NA4.80NANANA
Operating Lease Liability Noncurrent 25.4024.4017.0018.8018.8018.5018.8018.1015.9016.0016.6017.90NANANANANANANANANANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Stockholders Equity 811.80700.80674.50653.30400.20356.50391.80347.30302.50183.50288.50272.80298.40294.60350.60459.60310.00260.10-39.30-28.90NANANA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1047.80958.80895.80868.40541.00479.20526.40480.60420.80267.40418.20399.70435.40446.20549.10670.00557.50470.60-35.40-28.90-13.9010.1019.70
Additional Paid In Capital Common Stock 1048.701005.70997.10985.90748.90733.80730.20702.60696.00635.50659.60619.20614.30601.30660.50738.30NANANANANANANA
Retained Earnings Accumulated Deficit -257.50-297.80-326.10-346.70-355.00-387.60-348.80-363.60-392.80-422.80-332.80-325.30-315.90-306.70-309.90-278.70-262.60-257.60-187.50-178.40NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax 20.60-7.103.5014.106.3010.3010.408.30-0.70-0.40NANANANANANANANANANANANANA
Minority Interest 236.00258.00221.30215.10140.80122.70134.60133.30118.3083.90129.70126.90137.00151.60198.50210.40NANANANANANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 14.3014.3022.80NA12.4013.1021.90NA12.809.3015.80NA6.406.6014.00NA6.2050.00NANANANANA
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders 4.601.700.30NA0.500.401.80NANANANANANANANANANANANANANANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Net Cash Provided By Used In Operating Activities 182.10116.1056.70105.30111.7091.9079.40139.5050.9047.9037.103.6020.606.70-1.706.4010.30-3.009.70-6.4010.20NANA
Net Cash Provided By Used In Investing Activities -53.70-341.80-39.70-150.80-43.10-76.60-31.40-33.80-395.90-43.20-43.90-34.70-46.50-38.00-77.50-70.20-15.20-7.10-9.60-10.50-70.40NANA
Net Cash Provided By Used In Financing Activities 1051.40-71.00-29.80-27.90-9.10-108.20-7.00-3.20-0.40-175.30-35.70-25.50614.30-113.90-3.70662.7089.80183.9066.408.9066.70NANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Net Cash Provided By Used In Operating Activities 182.10116.1056.70105.30111.7091.9079.40139.5050.9047.9037.103.6020.606.70-1.706.4010.30-3.009.70-6.4010.20NANA
Net Income Loss 53.8039.2020.6013.7032.6025.1014.8029.2043.1010.30-7.50-9.40-9.203.20-32.80-12.40-5.00-74.00-5.20NANA-8.20-13.50
Profit Loss 72.2054.5028.5019.2046.5036.8020.4038.5046.4015.00-13.20-13.70-13.804.50-51.00-21.70-9.90-75.00-5.20-13.40-22.60-8.20-13.50
Depreciation Depletion And Amortization 77.3069.7066.1061.9055.1050.0047.6047.5042.6029.9029.1027.6025.8025.7025.3024.1024.3018.2017.6016.3016.10NANA
Increase Decrease In Accounts Receivable 9.2037.30-0.508.905.9020.8017.10-62.208.6029.5020.0022.706.0051.3040.700.0024.104.80-9.607.30-0.40NANA
Increase Decrease In Inventories -4.10-2.20-0.70-1.50-3.20-1.80-0.700.30-0.20-1.20-1.701.100.10-2.90-0.10-1.100.00-0.400.30-0.600.30NANA
Increase Decrease In Accounts Payable -11.8015.3021.40-1.10-3.8014.305.30-6.908.4020.4015.40-2.608.3022.8028.00-18.9010.3011.30-4.70-1.502.00NANA
Share Based Compensation 14.3014.3022.8011.0012.4013.1020.9011.2012.209.3016.9013.906.306.6014.0010.006.20NANANANANANA
Amortization Of Financing Costs 2.502.002.102.102.102.002.102.102.102.001.901.801.701.201.20NA0.801.001.10NA0.901.00NA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Net Cash Provided By Used In Investing Activities -53.70-341.80-39.70-150.80-43.10-76.60-31.40-33.80-395.90-43.20-43.90-34.70-46.50-38.00-77.50-70.20-15.20-7.10-9.60-10.50-70.40NANA
Payments To Acquire Property Plant And Equipment 2.002.201.302.405.203.402.701.205.000.801.001.901.304.300.702.201.200.001.400.501.50NANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Net Cash Provided By Used In Financing Activities 1051.40-71.00-29.80-27.90-9.10-108.20-7.00-3.20-0.40-175.30-35.70-25.50614.30-113.90-3.70662.7089.80183.9066.408.9066.70NANA
Payments For Repurchase Of Common Stock 20.00NANA8.600.00NANA0.000.00167.2018.70NANANANANA0.00NANANANANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Revenues 909.20827.00707.40705.40675.40637.00547.00537.70547.30506.70401.90399.40377.80351.00239.30210.90214.80141.80199.40202.10193.80180.50155.00
Payments Based Revenue 806.80755.80655.10648.00626.90600.10511.00502.70509.00473.90371.50370.40346.90324.80215.90189.80196.80121.20176.40178.20171.90159.50NA
Subscription And Other Revenues 102.4071.2052.3057.4048.5036.9036.0035.0038.3032.8030.4029.0030.9026.2023.4021.1018.0020.6023.0023.9021.90NANA
Revenue From Contract With Customer Excluding Assessed Tax 909.20827.00707.40705.40675.40637.00547.00537.70547.30506.70401.90399.40377.80351.00239.30210.90214.80141.80199.40202.10193.80180.50155.00
Payments Based Revenue 806.80755.80655.10648.00626.90600.10511.00502.70509.00473.90371.50370.40346.90324.80215.90189.80196.80121.20176.40178.20171.90159.50NA
Subscription And Other Revenues 102.4071.2052.3057.4048.5036.9036.0035.0038.3032.8030.4029.0030.9026.2023.4021.1018.0020.6023.0023.9021.90NANA

Plots across concepts


IncomeStatement
Income Loss From Continuing Operations 
Before Income Taxes Extraordinary Items Noncontrolling Interest
Expenses
Income Tax Expense Benefit
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Inventory Net
Current Assets
Inventory Net
NonCurrent Assets
Other Assets Noncurrent
Liabilities
Liabilities Current
Current Liabilities
Operating Lease Liability Current
Noncurrent Liabilities
Operating Lease Liability Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Accounts Payable
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Payments For Repurchase Of Common Stock
OperatingLeaseLiability
Operating Lease Liability Current

Line plots across dimensions of each concept