Home Data Calendar Blog

FL

Tables

    2024-11-02 2024-08-03 2024-05-04 2023-10-28 2023-07-29 2023-04-29 2023-01-28 2022-10-29 2022-07-30 2022-04-30 2022-01-29 2021-10-30 2021-07-31 2021-05-01 2021-01-30 2020-10-31 2020-08-01 2020-05-02 2020-02-01 2019-11-02 2019-08-03 2019-05-04 2019-02-02 2018-11-03 2018-08-04 2018-05-05 2018-02-03 2017-10-28 2017-07-29 2017-04-29 2017-01-28 2016-10-29 2016-07-30 2016-04-30 2016-01-30 2015-10-31 2015-08-01 2015-05-02 2015-01-31 2014-11-01 2014-08-02 2014-05-03 2014-02-01 2013-11-03 2013-11-02 2013-08-03 2013-05-04 2013-02-02 2012-11-03 2012-10-27 2012-08-04 2012-07-28 2012-05-05 2012-04-28 2012-01-28 2011-10-29 2011-07-30 2011-04-30 2011-01-29 2010-10-30 2010-07-31 2010-05-01
Weighted Average Number Of Diluted Shares Outstanding 95.0095.0095.3094.7094.2095.10NA94.7095.1097.20NA104.40105.20105.00NA105.30105.10104.30NA107.20111.10113.10NA115.00117.10119.10NA126.40132.00132.60NA134.00135.50137.80NA140.90141.30142.10NA145.70146.40147.60NANA149.50151.40152.70NANA153.90NA153.90NA154.30NA153.60155.20155.70NA156.20156.90157.30
Weighted Average Number Of Shares Outstanding Basic 95.0095.0094.7094.3094.2093.70NA93.4094.1096.10NA103.20103.80103.60NA104.40104.50104.30NA106.90110.80112.40NA114.50116.60118.70NA126.00131.30131.40NA132.90134.40136.50NA139.30139.60140.10NA143.60144.50145.40NANA147.70149.50150.40NANA151.00NA151.40NA151.80NA152.30153.70154.40NA155.40156.10156.50

    2024-11-02 2024-08-03 2024-05-04 2023-10-28 2023-07-29 2023-04-29 2023-01-28 2022-10-29 2022-07-30 2022-04-30 2022-01-29 2021-10-30 2021-07-31 2021-05-01 2021-01-30 2020-10-31 2020-08-01 2020-05-02 2020-02-01 2019-11-02 2019-08-03 2019-05-04 2019-02-02 2018-11-03 2018-08-04 2018-05-05 2018-02-03 2017-10-28 2017-07-29 2017-04-29 2017-01-28 2016-10-29 2016-07-30 2016-04-30 2016-01-30 2015-10-31 2015-08-01 2015-05-02 2015-01-31 2014-11-01 2014-08-02 2014-05-03 2014-02-01 2013-11-03 2013-11-02 2013-08-03 2013-05-04 2013-02-02 2012-11-03 2012-10-27 2012-08-04 2012-07-28 2012-05-05 2012-04-28 2012-01-28 2011-10-29 2011-07-30 2011-04-30 2011-01-29 2010-10-30 2010-07-31 2010-05-01
Revenue From Contract With Customer Excluding Assessed Tax 1961.001900.001879.001989.001864.001931.002346.002173.002065.002175.002341.002189.002275.002153.002189.002106.002077.001176.002221.001932.001774.002078.002272.001860.001782.002025.002210.001870.001701.002001.002113.001886.001780.001987.002007.001794.001695.001916.001911.001731.001641.001868.001791.001622.001622.001454.001638.001713.001524.001524.001367.001367.001578.001578.001502.001394.001275.001452.001392.001280.001096.001281.00
Revenues 1961.001900.001879.001989.001864.001931.002346.002173.002065.002175.002341.002189.002275.002153.002189.002106.002077.001176.002221.001932.001774.002078.002272.001860.001782.002025.002210.001870.001701.002001.002113.001886.001780.001987.002007.001794.001695.001916.001911.001731.001641.001868.001791.001622.001622.001454.001638.001713.001524.001524.001367.001367.001578.001578.001502.001394.001275.001452.001392.001280.001096.001281.00
Cost Of Goods And Services Sold 1378.001373.001335.001443.001357.001349.001632.001477.001411.001435.001568.001429.001477.001404.001465.001456.001539.00905.001521.001312.001240.001389.001537.001272.001243.001359.00NA1290.001198.001321.001400.001246.001193.001291.001332.001187.001142.001246.001282.001157.001116.001222.001209.00NA1085.001001.001077.00NANA1019.00NA939.00NA1041.001022.00941.00887.00977.00962.00892.00791.00888.00
Selling General And Administrative Expense 482.00476.00461.00446.00442.00431.00521.00467.00452.00463.00525.00458.00450.00418.00460.00424.00387.00316.00430.00411.00393.00416.00451.00398.00380.00385.00NA368.00339.00371.00395.00366.00350.00361.00387.00352.00331.00345.00375.00353.00343.00355.00365.00NA340.00314.00315.00NANA319.00NA306.00NA306.00325.00320.00301.00298.00303.00287.00268.00280.00
Operating Income Loss 12.00-9.0018.0047.001.0061.0068.00157.00139.00217.00118.00196.00264.00282.00161.00178.0069.00-105.00176.00164.0081.00228.00219.00144.00112.00224.0076.00155.00122.00268.00278.00228.00198.00296.00244.00117.00186.00290.00220.00187.00144.00254.00181.00162.00162.00106.00215.00159.00156.00156.0093.0093.00202.00202.00122.00106.0059.00150.0090.0074.0011.0087.00
Interest Paid Net 8.004.008.008.001.008.000.009.000.008.004.001.005.001.006.001.006.001.006.000.00NANA6.000.00NANANA0.00NANA5.001.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Interest Income Expense Nonoperating Net -2.00-3.00-1.00-2.00-4.00-1.00-2.00-3.00-5.00-5.00-6.00-4.00-2.00-2.00-2.00-2.00-2.00-1.002.003.002.004.004.002.001.002.00NA0.001.00NA0.00-1.00-1.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Allocated Share Based Compensation Expense 6.007.006.005.002.002.006.009.009.007.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA5.004.00NANA3.004.00NA
Income Tax Expense Benefit 8.00-2.005.0019.002.0021.0026.0047.0049.0058.0045.0064.00157.0082.0037.00104.0025.005.0048.0046.0025.0062.0065.0016.0027.0064.00NA54.0022.0089.0092.0070.0071.00107.0087.0037.0066.00106.0078.0067.0052.0092.0060.00NA56.0040.0078.00NANA49.00NA34.00NA73.0042.0039.0021.0055.0033.0021.004.0030.00
Income Taxes Paid 16.0024.0011.0011.0052.0023.0022.0028.0085.0018.0074.0084.00197.0032.0045.0044.007.004.0038.0052.0071.0040.0015.0040.0068.0061.00NA32.0033.00122.0070.0055.00101.00115.0043.0062.0052.00126.0051.0045.0072.0083.0052.00NA24.0084.0015.00NANA45.00NA57.00NA80.0030.0032.0025.0056.0021.009.006.0017.00
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax 0.004.00-1.002.00-3.001.000.00-1.00-3.001.000.001.00NANA-1.000.000.003.00-1.00-5.005.00-2.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Net Income Loss -33.00-12.008.0028.00-5.0036.0019.0096.0094.00133.00103.00158.00430.00202.00123.00265.0045.00-110.00134.00125.0060.00172.00158.00130.0088.00165.00-49.00102.0051.00180.00189.00157.00127.00191.00158.0080.00119.00184.00146.00120.0092.00162.00121.00104.00104.0066.00138.00104.00106.00106.0059.0059.00128.00128.0081.0066.0037.0094.0057.0052.006.0054.00
Comprehensive Income Net Of Tax -35.003.00-11.00-9.00-6.0032.0070.0069.0062.0092.00103.00153.00418.00207.00157.00267.0082.00-120.00122.00127.0060.00158.00149.00109.0061.00131.00NA100.00124.00186.00179.00147.00107.00234.00135.0075.0099.00185.0048.0081.0074.00184.00106.00NA127.0062.00119.00NANA145.00NA12.00NA137.0032.0035.0019.00157.0077.0093.00-7.0033.00

    2024-11-02 2024-08-03 2024-05-04 2023-10-28 2023-07-29 2023-04-29 2023-01-28 2022-10-29 2022-07-30 2022-04-30 2022-01-29 2021-10-30 2021-07-31 2021-05-01 2021-01-30 2020-10-31 2020-08-01 2020-05-02 2020-02-01 2019-11-02 2019-08-03 2019-05-04 2019-02-02 2018-11-03 2018-08-04 2018-05-05 2018-02-03 2017-10-28 2017-07-29 2017-04-29 2017-01-28 2016-10-29 2016-07-30 2016-04-30 2016-01-30 2015-10-31 2015-08-01 2015-05-02 2015-01-31 2014-11-01 2014-08-02 2014-05-03 2014-02-01 2013-11-03 2013-11-02 2013-08-03 2013-05-04 2013-02-02 2012-11-03 2012-10-27 2012-08-04 2012-07-28 2012-05-05 2012-04-28 2012-01-28 2011-10-29 2011-07-30 2011-04-30 2011-01-29 2010-10-30 2010-07-31 2010-05-01
Assets 6862.006953.006947.007420.007536.007643.007907.007762.007868.007878.008135.008211.007585.007442.007043.007018.006912.006796.006589.006621.006720.006928.003820.003680.003832.003963.003961.003813.003946.003877.003840.003694.003762.003758.003775.003695.003704.003631.003577.003618.003698.003669.003487.00NA3477.003511.003465.003367.00NA3299.00NA3234.00NA3238.003050.003045.003119.003120.002896.002912.002913.002960.00
Liabilities 3994.004056.004061.004215.004289.004360.004614.004503.004651.004663.004892.004869.004244.004512.004267.004366.004509.004482.004116.004194.004208.004326.001314.001229.001350.001420.001442.001156.001052.001055.001130.001061.001184.001083.001222.001148.001125.001076.001081.001016.001116.001076.00991.00NA1011.001085.00990.00990.00NA1010.00NA1055.00NA1025.00940.00952.001004.00986.00871.00934.00997.001010.00
Liabilities And Stockholders Equity 6862.006953.006947.007420.007536.007643.007907.007762.007868.007878.008135.008211.007585.007442.007043.007018.006912.006796.006589.006621.006720.006928.003820.003680.003832.003963.003961.003813.003946.003877.003840.003694.003762.003758.003775.003695.003704.003631.003577.003618.003698.003669.003487.00NA3477.003511.003465.003367.00NA3299.00NA3234.00NA3238.003050.003045.003119.003120.002896.002912.002913.002960.00

    2024-11-02 2024-08-03 2024-05-04 2023-10-28 2023-07-29 2023-04-29 2023-01-28 2022-10-29 2022-07-30 2022-04-30 2022-01-29 2021-10-30 2021-07-31 2021-05-01 2021-01-30 2020-10-31 2020-08-01 2020-05-02 2020-02-01 2019-11-02 2019-08-03 2019-05-04 2019-02-02 2018-11-03 2018-08-04 2018-05-05 2018-02-03 2017-10-28 2017-07-29 2017-04-29 2017-01-28 2016-10-29 2016-07-30 2016-04-30 2016-01-30 2015-10-31 2015-08-01 2015-05-02 2015-01-31 2014-11-01 2014-08-02 2014-05-03 2014-02-01 2013-11-03 2013-11-02 2013-08-03 2013-05-04 2013-02-02 2012-11-03 2012-10-27 2012-08-04 2012-07-28 2012-05-05 2012-04-28 2012-01-28 2011-10-29 2011-07-30 2011-04-30 2011-01-29 2010-10-30 2010-07-31 2010-05-01
Assets Current 2386.002343.002355.002374.002371.002397.002521.002338.002315.002233.002363.002893.003178.003267.002835.002823.002833.002738.002386.002347.002446.002592.002518.002378.002524.002540.002551.002498.002644.002622.002633.002517.002585.002592.002606.002491.002555.002479.002456.002484.002552.002518.002350.00NA2320.002385.002448.002363.00NA2295.00NA2250.00NA2251.002079.002059.002139.002140.001934.001905.001899.001931.00
Cash And Cash Equivalents At Carrying Value 211.00291.00282.00187.00180.00313.00536.00351.00386.00551.00804.001339.001845.001963.001680.001393.001373.001012.00907.00744.00939.001126.00891.00748.00950.001029.00849.00890.001043.001049.001046.00865.00945.001062.001021.00878.00970.00986.00967.00916.00957.001005.00858.00NA764.00789.001057.00880.00NA804.00NA770.00NA859.00851.00698.00681.00799.00696.00534.00512.00609.00
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 242.00322.00317.00223.00225.00359.00582.00393.00431.00595.00850.001385.001881.002001.001718.001430.001410.001047.00942.00779.00974.001161.00981.00836.001039.001211.001031.00920.001073.001077.001073.00893.00972.00NA1048.00NANANA993.00NANANANANANANANANANANANANANANANANANANANANANANA
Inventory Net 1744.001648.001659.001862.001831.001758.001643.001685.001644.001401.001266.001301.001081.001021.00923.001193.001194.001458.001208.001304.001227.001211.001269.001305.001254.001210.001278.001313.001290.001279.001307.001361.001339.001260.001285.001336.001317.001234.001250.001324.001335.001268.001220.00NA1316.001306.001169.001167.00NA1240.00NA1231.00NA1146.001069.001204.001269.001159.001059.001202.001219.001146.00
Other Assets Current 421.00404.00414.00325.00360.00326.00342.00302.00285.00281.00293.00253.00252.00283.00232.00237.00266.00268.00271.00299.00280.00255.00358.00325.00320.00301.00424.00295.00311.00294.00280.00291.00301.00270.00300.00277.00268.00259.00239.00244.00260.00243.00263.00NA208.00243.00174.00268.00NA202.00NA199.00NA196.00159.00157.00189.00182.00179.00162.00161.00169.00

    2024-11-02 2024-08-03 2024-05-04 2023-10-28 2023-07-29 2023-04-29 2023-01-28 2022-10-29 2022-07-30 2022-04-30 2022-01-29 2021-10-30 2021-07-31 2021-05-01 2021-01-30 2020-10-31 2020-08-01 2020-05-02 2020-02-01 2019-11-02 2019-08-03 2019-05-04 2019-02-02 2018-11-03 2018-08-04 2018-05-05 2018-02-03 2017-10-28 2017-07-29 2017-04-29 2017-01-28 2016-10-29 2016-07-30 2016-04-30 2016-01-30 2015-10-31 2015-08-01 2015-05-02 2015-01-31 2014-11-01 2014-08-02 2014-05-03 2014-02-01 2013-11-03 2013-11-02 2013-08-03 2013-05-04 2013-02-02 2012-11-03 2012-10-27 2012-08-04 2012-07-28 2012-05-05 2012-04-28 2012-01-28 2011-10-29 2011-07-30 2011-04-30 2011-01-29 2010-10-30 2010-07-31 2010-05-01
Property Plant And Equipment Net 906.00905.00910.00884.00898.00901.00920.00897.00899.00899.00917.00860.00743.00769.00788.00773.00782.00787.00824.00814.00796.00810.00836.00824.00842.00843.00866.00835.00821.00792.00765.00732.00726.00706.00661.00664.00644.00639.00620.00613.00604.00598.00590.00NA589.00552.00504.00490.00NA462.00NA447.00NA438.00427.00421.00408.00400.00386.00387.00376.00378.00
Goodwill 761.00764.00760.00763.00774.00781.00785.00764.00773.00783.00797.00651.00158.00159.00159.00158.00158.00156.00156.00156.00156.00156.00157.00157.00158.00158.00160.00158.00158.00156.00155.00156.00156.00157.00156.00156.00156.00156.00157.00160.00162.00163.00163.00NA163.00194.00144.00145.00NA144.00NA143.00NA144.00144.00145.00146.00146.00145.00145.00144.00144.00
Intangible Assets Net Excluding Goodwill 365.00393.00392.00407.00415.00421.00426.00424.00432.00441.00454.00235.0016.0016.0017.0018.0019.0019.0020.0021.0021.0022.0024.0039.0041.0043.0046.0045.0045.0043.0042.0043.0044.0046.0045.0046.0046.0048.0049.0056.0061.0065.0067.00NA70.0036.0038.0040.00NA49.00NA49.00NA52.0054.0065.0067.0072.0072.0086.0089.00NA
Other Assets Noncurrent 92.0095.0091.0089.0089.0089.0092.00103.00113.00118.00121.0096.0085.0088.0090.0085.00240.00226.00223.00234.00233.00234.00198.00175.00159.00275.00290.00113.00111.00102.0084.0075.0077.0075.0073.0082.0081.0083.0074.0068.0072.0080.0076.00NA148.00115.00106.0072.00NA113.00NA110.00NA117.0062.00125.00128.00137.0063.00151.00143.00149.00

    2024-11-02 2024-08-03 2024-05-04 2023-10-28 2023-07-29 2023-04-29 2023-01-28 2022-10-29 2022-07-30 2022-04-30 2022-01-29 2021-10-30 2021-07-31 2021-05-01 2021-01-30 2020-10-31 2020-08-01 2020-05-02 2020-02-01 2019-11-02 2019-08-03 2019-05-04 2019-02-02 2018-11-03 2018-08-04 2018-05-05 2018-02-03 2017-10-28 2017-07-29 2017-04-29 2017-01-28 2016-10-29 2016-07-30 2016-04-30 2016-01-30 2015-10-31 2015-08-01 2015-05-02 2015-01-31 2014-11-01 2014-08-02 2014-05-03 2014-02-01 2013-11-03 2013-11-02 2013-08-03 2013-05-04 2013-02-02 2012-11-03 2012-10-27 2012-08-04 2012-07-28 2012-05-05 2012-04-28 2012-01-28 2011-10-29 2011-07-30 2011-04-30 2011-01-29 2010-10-30 2010-07-31 2010-05-01
Liabilities Current 1432.001412.001405.001459.001452.001460.001610.001522.001585.001556.001735.001757.001681.001913.001644.001542.001672.001643.001194.001237.001229.001290.00764.00695.00721.00653.00616.00567.00470.00535.00612.00543.00675.00578.00700.00660.00741.00692.00696.00648.00751.00712.00626.00NA643.00730.00642.00636.00NA625.00NA669.00NA635.00548.00568.00620.00606.00489.00549.00581.00572.00
Accounts Payable Current 501.00487.00515.00593.00514.00474.00492.00522.00596.00565.00596.00578.00539.00658.00402.00514.00630.00468.00333.00396.00420.00451.00387.00383.00408.00344.00258.00241.00162.00208.00249.00215.00348.00230.00279.00258.00359.00303.00301.00287.00392.00354.00263.00NA310.00418.00352.00298.00NA327.00NA391.00NA357.00240.00284.00365.00346.00223.00286.00345.00359.00

    2024-11-02 2024-08-03 2024-05-04 2023-10-28 2023-07-29 2023-04-29 2023-01-28 2022-10-29 2022-07-30 2022-04-30 2022-01-29 2021-10-30 2021-07-31 2021-05-01 2021-01-30 2020-10-31 2020-08-01 2020-05-02 2020-02-01 2019-11-02 2019-08-03 2019-05-04 2019-02-02 2018-11-03 2018-08-04 2018-05-05 2018-02-03 2017-10-28 2017-07-29 2017-04-29 2017-01-28 2016-10-29 2016-07-30 2016-04-30 2016-01-30 2015-10-31 2015-08-01 2015-05-02 2015-01-31 2014-11-01 2014-08-02 2014-05-03 2014-02-01 2013-11-03 2013-11-02 2013-08-03 2013-05-04 2013-02-02 2012-11-03 2012-10-27 2012-08-04 2012-07-28 2012-05-05 2012-04-28 2012-01-28 2011-10-29 2011-07-30 2011-04-30 2011-01-29 2010-10-30 2010-07-31 2010-05-01
Long Term Debt Noncurrent 396.00395.00395.00395.00395.00395.00395.00395.00394.00394.00394.00492.0099.0099.00100.00120.00121.00121.00122.00122.00123.00123.00124.00124.00124.00125.00125.00126.00126.00127.00127.00128.00129.00129.00130.00131.00132.00133.00134.00135.00137.00138.00139.00NA140.00141.00132.00133.00NA133.00NA133.00NA135.00135.00136.00136.00136.00137.00137.00137.00137.00
Long Term Debt And Capital Lease Obligations 440.00440.00441.00443.00444.00445.00446.00448.00449.00450.00451.00456.0010.008.008.00129.00124.00121.00122.00122.00123.00NANANANANANA126.00126.00127.00127.00127.00128.00128.00129.00130.00130.00131.00132.00132.00134.00135.00136.00NA137.00138.00132.00133.00NA133.00NA133.00NANANANANANANANANANA
Other Liabilities Noncurrent 224.00226.00231.00319.00322.00323.00328.00321.00330.00334.00343.00235.00190.00121.00116.00181.00134.00127.00122.00116.00106.00109.00426.00410.00505.00642.00701.00463.00456.00393.00391.00391.00381.00377.00393.00358.00254.00253.00253.00236.00231.00229.00229.00NA231.00217.00216.00221.00NA252.00NA253.00NA255.00257.00248.00248.00244.00245.00248.00279.00301.00
Operating Lease Liability Noncurrent 1898.001978.001984.001994.002071.002132.002230.002212.002287.002323.002363.002421.002363.002470.002499.002514.002579.002591.002678.002719.002750.002804.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-11-02 2024-08-03 2024-05-04 2023-10-28 2023-07-29 2023-04-29 2023-01-28 2022-10-29 2022-07-30 2022-04-30 2022-01-29 2021-10-30 2021-07-31 2021-05-01 2021-01-30 2020-10-31 2020-08-01 2020-05-02 2020-02-01 2019-11-02 2019-08-03 2019-05-04 2019-02-02 2018-11-03 2018-08-04 2018-05-05 2018-02-03 2017-10-28 2017-07-29 2017-04-29 2017-01-28 2016-10-29 2016-07-30 2016-04-30 2016-01-30 2015-10-31 2015-08-01 2015-05-02 2015-01-31 2014-11-01 2014-08-02 2014-05-03 2014-02-01 2013-11-03 2013-11-02 2013-08-03 2013-05-04 2013-02-02 2012-11-03 2012-10-27 2012-08-04 2012-07-28 2012-05-05 2012-04-28 2012-01-28 2011-10-29 2011-07-30 2011-04-30 2011-01-29 2010-10-30 2010-07-31 2010-05-01
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 2868.002897.002886.003205.003247.003283.003293.003259.003217.003215.003243.003342.003341.002930.002776.002652.002403.002314.002473.002427.002512.00NA2506.00NANANA2519.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Common Stocks Including Additional Paid In Capital 800.00794.00787.00772.00767.00766.00760.00798.00788.00779.00770.00806.00799.00791.00779.00777.00774.00767.00764.00832.00825.00820.00809.00864.00857.00848.00842.00921.00916.00914.00900.001168.001147.001127.001108.001099.001060.001025.00979.00971.00961.00947.00921.00NA905.00895.00877.00856.00NA842.00NA819.00NANANANANANANANANANA
Retained Earnings Accumulated Deficit 2445.002478.002490.002871.002881.002923.002925.003110.003051.002995.002900.003044.002916.002507.002326.002245.001996.001951.002103.002310.002226.002207.002104.002323.002232.002184.002019.002467.002403.002393.002254.003546.003426.003336.003182.003058.003013.002929.002780.002665.002577.002517.002387.00NA2295.002220.002184.002076.00NA1999.00NA1920.00NA1888.001788.001732.001691.001680.001611.001577.001548.001565.00
Accumulated Other Comprehensive Income Loss Net Of Tax -372.00-370.00-385.00-434.00-397.00-396.00-392.00-443.00-416.00-384.00-343.00-343.00-338.00-326.00-331.00-365.00-367.00-404.00-394.00-382.00-384.00-384.00-370.00-361.00-340.00-313.00-279.00-286.00-284.00-357.00-363.00-353.00-343.00-323.00-366.00-343.00-338.00-318.00-319.00-221.00-182.00-164.00-186.00NA-170.00-192.00-189.00-171.00NA-203.00NA-241.00NA-196.00-204.00-154.00-125.00-107.00-169.00-187.00-228.00-216.00
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 6.007.006.005.002.002.006.009.009.007.006.007.008.008.006.002.004.003.00-1.006.006.007.006.007.003.006.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-11-02 2024-08-03 2024-05-04 2023-10-28 2023-07-29 2023-04-29 2023-01-28 2022-10-29 2022-07-30 2022-04-30 2022-01-29 2021-10-30 2021-07-31 2021-05-01 2021-01-30 2020-10-31 2020-08-01 2020-05-02 2020-02-01 2019-11-02 2019-08-03 2019-05-04 2019-02-02 2018-11-03 2018-08-04 2018-05-05 2018-02-03 2017-10-28 2017-07-29 2017-04-29 2017-01-28 2016-10-29 2016-07-30 2016-04-30 2016-01-30 2015-10-31 2015-08-01 2015-05-02 2015-01-31 2014-11-01 2014-08-02 2014-05-03 2014-02-01 2013-11-03 2013-11-02 2013-08-03 2013-05-04 2013-02-02 2012-11-03 2012-10-27 2012-08-04 2012-07-28 2012-05-05 2012-04-28 2012-01-28 2011-10-29 2011-07-30 2011-04-30 2011-01-29 2010-10-30 2010-07-31 2010-05-01
Net Cash Provided By Used In Operating Activities -28.0068.0058.0086.00-66.00-118.00205.0070.00-81.00-21.00168.0096.004.00398.00390.0066.00722.00-116.00299.0069.0010.00318.00359.00-5.0012.00415.00NA245.0092.00159.00367.0092.00NANANANANANANANANANA203.00NA87.00-11.00251.00NANA98.00NA28.00NA133.00232.00138.00-27.00154.00NANANANA
Net Cash Provided By Used In Investing Activities -52.00-57.00-76.00-49.00-37.00-59.0020.00-69.00-8.00-105.00-393.00-824.00-105.00-54.00-44.00-33.00-33.00-58.00-61.00-48.00-36.00-90.00-117.00-44.00-50.00-63.00NA-54.00-75.00-75.00-73.00-62.00NANANANANANANANANANA-27.00NA-32.00-141.00-48.00NANA-33.00NA-48.00NA-89.00-38.00-45.00-37.00-29.00-15.00-21.00-26.00-25.00
Net Cash Provided By Used In Financing Activities -1.00-4.00-1.00-40.00-34.00-46.00-42.00-38.00-71.00-128.00-306.00233.00-18.00-61.00-61.00-21.00-332.00288.00-74.00-218.00-158.00-43.00-99.00-147.00-127.00-154.00NA-340.00-56.00-79.00-113.00-103.00NANANANANANANANANANA-83.00NA-91.00-115.00-20.00NANA-39.00NA-54.00NA-36.00-21.00-62.00-44.00-51.00-30.00-34.00-32.00-31.00

    2024-11-02 2024-08-03 2024-05-04 2023-10-28 2023-07-29 2023-04-29 2023-01-28 2022-10-29 2022-07-30 2022-04-30 2022-01-29 2021-10-30 2021-07-31 2021-05-01 2021-01-30 2020-10-31 2020-08-01 2020-05-02 2020-02-01 2019-11-02 2019-08-03 2019-05-04 2019-02-02 2018-11-03 2018-08-04 2018-05-05 2018-02-03 2017-10-28 2017-07-29 2017-04-29 2017-01-28 2016-10-29 2016-07-30 2016-04-30 2016-01-30 2015-10-31 2015-08-01 2015-05-02 2015-01-31 2014-11-01 2014-08-02 2014-05-03 2014-02-01 2013-11-03 2013-11-02 2013-08-03 2013-05-04 2013-02-02 2012-11-03 2012-10-27 2012-08-04 2012-07-28 2012-05-05 2012-04-28 2012-01-28 2011-10-29 2011-07-30 2011-04-30 2011-01-29 2010-10-30 2010-07-31 2010-05-01
Net Cash Provided By Used In Operating Activities -28.0068.0058.0086.00-66.00-118.00205.0070.00-81.00-21.00168.0096.004.00398.00390.0066.00722.00-116.00299.0069.0010.00318.00359.00-5.0012.00415.00NA245.0092.00159.00367.0092.00NANANANANANANANANANA203.00NA87.00-11.00251.00NANA98.00NA28.00NA133.00232.00138.00-27.00154.00NANANANA
Net Income Loss -33.00-12.008.0028.00-5.0036.0019.0096.0094.00133.00103.00158.00430.00202.00123.00265.0045.00-110.00134.00125.0060.00172.00158.00130.0088.00165.00-49.00102.0051.00180.00189.00157.00127.00191.00158.0080.00119.00184.00146.00120.0092.00162.00121.00104.00104.0066.00138.00104.00106.00106.0059.0059.00128.00128.0081.0066.0037.0094.0057.0052.006.0054.00
Increase Decrease In Other Operating Capital Net 24.00-16.00-1.00-16.0067.001.00-11.008.0020.00-10.00118.00-7.0099.0010.00-55.00-26.00-7.00-71.00-42.007.0036.00-55.00-44.008.0021.00-51.00NA-30.000.006.00-19.00-40.0044.00-37.0049.00-86.00-10.007.0030.00-41.0011.00-24.0093.00NA-60.0070.00-77.00NANA-10.00NA-2.00NA38.0024.00-33.00-6.00-6.0056.00-62.003.0017.00
Increase Decrease In Inventories 100.00-15.00158.0055.0077.00117.00-69.0053.00263.00150.00-47.00143.0069.0094.00-281.00-1.00-269.00257.00-93.0074.0018.00-50.00-41.0060.0050.00-53.00NA23.00-10.00-31.00-52.0027.0089.00-39.00-47.0021.0092.00-17.00-43.009.0075.0040.00-88.00NA-1.00101.008.00NANA-5.00NA103.00NA74.00-125.00-53.00115.0080.00-144.00-30.0077.00116.00
Increase Decrease In Accounts Payable 14.00-28.00151.0087.0039.00-16.00-43.00-68.0035.00-25.0039.00-17.00-116.00255.00-119.00-114.00153.00138.00-63.00-25.00-30.0067.002.00-22.0065.0090.00NA80.00-52.00-41.0035.00-133.00121.00-54.0022.00-100.0059.002.0023.00-102.0041.0089.00-45.00NA-103.0045.0055.00NANA-68.00NA39.00NA116.00-41.00-78.0021.00117.00-63.00-62.00-13.00145.00
Deferred Income Tax Expense Benefit -6.00-24.00-5.00-2.001.00-4.007.006.005.003.0017.00-10.0060.007.00-82.0051.00-2.0024.0010.005.00-12.002.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Share Based Compensation 6.007.006.005.002.002.006.009.009.007.006.007.008.008.006.002.004.003.00-1.006.006.007.006.007.004.005.00NA3.003.005.005.006.006.005.005.006.005.006.006.006.006.006.006.00NA6.005.008.00NANA5.00NA4.00NA6.005.005.004.004.003.003.004.003.00

    2024-11-02 2024-08-03 2024-05-04 2023-10-28 2023-07-29 2023-04-29 2023-01-28 2022-10-29 2022-07-30 2022-04-30 2022-01-29 2021-10-30 2021-07-31 2021-05-01 2021-01-30 2020-10-31 2020-08-01 2020-05-02 2020-02-01 2019-11-02 2019-08-03 2019-05-04 2019-02-02 2018-11-03 2018-08-04 2018-05-05 2018-02-03 2017-10-28 2017-07-29 2017-04-29 2017-01-28 2016-10-29 2016-07-30 2016-04-30 2016-01-30 2015-10-31 2015-08-01 2015-05-02 2015-01-31 2014-11-01 2014-08-02 2014-05-03 2014-02-01 2013-11-03 2013-11-02 2013-08-03 2013-05-04 2013-02-02 2012-11-03 2012-10-27 2012-08-04 2012-07-28 2012-05-05 2012-04-28 2012-01-28 2011-10-29 2011-07-30 2011-04-30 2011-01-29 2010-10-30 2010-07-31 2010-05-01
Net Cash Provided By Used In Investing Activities -52.00-57.00-76.00-49.00-37.00-59.0020.00-69.00-8.00-105.00-393.00-824.00-105.00-54.00-44.00-33.00-33.00-58.00-61.00-48.00-36.00-90.00-117.00-44.00-50.00-63.00NA-54.00-75.00-75.00-73.00-62.00NANANANANANANANANANA-27.00NA-32.00-141.00-48.00NANA-33.00NA-48.00NA-89.00-38.00-45.00-37.00-29.00-15.00-21.00-26.00-25.00
Payments To Acquire Productive Assets 53.0056.0076.0060.0046.0059.0067.0062.0061.0095.0072.0050.0036.0051.0043.0033.0031.0052.0061.0045.0036.0045.0034.0038.0051.0064.00NA54.0075.0075.0073.0062.0066.0065.0055.0057.0056.0060.0052.0045.0044.0049.0049.00NA50.0057.0050.00NANA33.00NA48.00NA39.0041.0045.0037.0029.0024.0022.0026.0025.00

    2024-11-02 2024-08-03 2024-05-04 2023-10-28 2023-07-29 2023-04-29 2023-01-28 2022-10-29 2022-07-30 2022-04-30 2022-01-29 2021-10-30 2021-07-31 2021-05-01 2021-01-30 2020-10-31 2020-08-01 2020-05-02 2020-02-01 2019-11-02 2019-08-03 2019-05-04 2019-02-02 2018-11-03 2018-08-04 2018-05-05 2018-02-03 2017-10-28 2017-07-29 2017-04-29 2017-01-28 2016-10-29 2016-07-30 2016-04-30 2016-01-30 2015-10-31 2015-08-01 2015-05-02 2015-01-31 2014-11-01 2014-08-02 2014-05-03 2014-02-01 2013-11-03 2013-11-02 2013-08-03 2013-05-04 2013-02-02 2012-11-03 2012-10-27 2012-08-04 2012-07-28 2012-05-05 2012-04-28 2012-01-28 2011-10-29 2011-07-30 2011-04-30 2011-01-29 2010-10-30 2010-07-31 2010-05-01
Net Cash Provided By Used In Financing Activities -1.00-4.00-1.00-40.00-34.00-46.00-42.00-38.00-71.00-128.00-306.00233.00-18.00-61.00-61.00-21.00-332.00288.00-74.00-218.00-158.00-43.00-99.00-147.00-127.00-154.00NA-340.00-56.00-79.00-113.00-103.00NANANANANANANANANANA-83.00NA-91.00-115.00-20.00NANA-39.00NA-54.00NA-36.00-21.00-62.00-44.00-51.00-30.00-34.00-32.00-31.00

    2024-11-02 2024-08-03 2024-05-04 2023-10-28 2023-07-29 2023-04-29 2023-01-28 2022-10-29 2022-07-30 2022-04-30 2022-01-29 2021-10-30 2021-07-31 2021-05-01 2021-01-30 2020-10-31 2020-08-01 2020-05-02 2020-02-01 2019-11-02 2019-08-03 2019-05-04 2019-02-02 2018-11-03 2018-08-04 2018-05-05 2018-02-03 2017-10-28 2017-07-29 2017-04-29 2017-01-28 2016-10-29 2016-07-30 2016-04-30 2016-01-30 2015-10-31 2015-08-01 2015-05-02 2015-01-31 2014-11-01 2014-08-02 2014-05-03 2014-02-01 2013-11-03 2013-11-02 2013-08-03 2013-05-04 2013-02-02 2012-11-03 2012-10-27 2012-08-04 2012-07-28 2012-05-05 2012-04-28 2012-01-28 2011-10-29 2011-07-30 2011-04-30 2011-01-29 2010-10-30 2010-07-31 2010-05-01
Revenues 1961.001900.001879.001989.001864.001931.002346.002173.002065.002175.002341.002189.002275.002153.002189.002106.002077.001176.002221.001932.001774.002078.002272.001860.001782.002025.002210.001870.001701.002001.002113.001886.001780.001987.002007.001794.001695.001916.001911.001731.001641.001868.001791.001622.001622.001454.001638.001713.001524.001524.001367.001367.001578.001578.001502.001394.001275.001452.001392.001280.001096.001281.00
Store Sales Channel 1614.001594.001554.001649.001572.001613.001909.001818.001716.001776.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Sales Channel Directly To Consumer 344.00302.00320.00337.00289.00314.00425.00355.00349.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Sales Revenue 1958.001896.001874.001986.001861.001927.002334.002173.002065.002175.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
License 3.004.005.003.003.004.003.003.003.003.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Sales Revenue, 108.00119.00111.00119.00145.00145.00173.00139.00148.00142.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Sales Revenue, 1405.001332.001369.001460.001288.001389.001681.001622.001488.001632.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Sales Revenue,EMEA 445.00445.00394.00407.00428.00393.00480.00412.00429.00401.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Sales Revenue,, Atmos 31.0032.0039.0038.0043.0047.0051.0040.0048.0049.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Sales Revenue,, Foot Locker 77.0087.0072.0081.00102.0098.00122.0099.00100.0093.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Sales Revenue,, All Other Segments1 0.001.00NA1.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Sales Revenue,, Champs Sports 286.00268.00NA311.00293.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Sales Revenue,, Foot Locker 769.00754.00759.00796.00704.00744.00893.00852.00752.00807.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Sales Revenue,, Kids Foot Locker 183.00154.00183.00189.00146.00167.00192.00181.00155.00180.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Sales Revenue,,WSS 167.00155.00160.00163.00145.00150.00166.00162.00138.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Sales Revenue,EMEA, Foot Locker 445.00445.00394.00407.00416.00379.00455.00392.00404.00377.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
US 1291.001225.001272.001343.001177.001287.001558.001500.001383.001632.001617.001524.001623.001713.001607.001534.001529.00911.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Non Us 670.00675.00607.00646.00687.00644.00789.00673.00682.00634.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Revenue From Contract With Customer Excluding Assessed Tax 1961.001900.001879.001989.001864.001931.002346.002173.002065.002175.002341.002189.002275.002153.002189.002106.002077.001176.002221.001932.001774.002078.002272.001860.001782.002025.002210.001870.001701.002001.002113.001886.001780.001987.002007.001794.001695.001916.001911.001731.001641.001868.001791.001622.001622.001454.001638.001713.001524.001524.001367.001367.001578.001578.001502.001394.001275.001452.001392.001280.001096.001281.00
Store Sales Channel 1614.001594.001554.001649.001572.001613.001909.001818.001716.001776.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Sales Channel Directly To Consumer 344.00302.00320.00337.00289.00314.00425.00355.00349.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Sales Revenue 1958.001896.001874.001986.001861.001927.002334.002173.002065.002175.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
License 3.004.005.003.003.004.003.003.003.003.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Sales Revenue, 108.00119.00111.00119.00145.00145.00173.00139.00148.00142.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Sales Revenue, 1405.001332.001369.001460.001288.001389.001681.001622.001488.001632.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Sales Revenue,EMEA 445.00445.00394.00407.00428.00393.00480.00412.00429.00401.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Sales Revenue,, Atmos 31.0032.0039.0038.0043.0047.0051.0040.0048.0049.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Sales Revenue,, Foot Locker 77.0087.0072.0081.00102.0098.00122.0099.00100.0093.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Sales Revenue,, All Other Segments1 0.001.00NA1.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Sales Revenue,, Champs Sports 286.00268.00NA311.00293.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Sales Revenue,, Foot Locker 769.00754.00759.00796.00704.00744.00893.00852.00752.00807.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Sales Revenue,, Kids Foot Locker 183.00154.00183.00189.00146.00167.00192.00181.00155.00180.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Sales Revenue,,WSS 167.00155.00160.00163.00145.00150.00166.00162.00138.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Sales Revenue,EMEA, Foot Locker 445.00445.00394.00407.00416.00379.00455.00392.00404.00377.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
US 1291.001225.001272.001343.001177.001287.001558.001500.001383.001632.001617.001524.001623.001713.001607.001534.001529.00911.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Non Us 670.00675.00607.00646.00687.00644.00789.00673.00682.00634.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Comprehensive Income Net Of Tax
Expenses
Other Nonoperating Income Expense
Balance Sheet
Cash And Cash Equivalents At Carrying Value
Assets
Cash And Cash Equivalents At Carrying Value
Current Assets
Cash And Cash Equivalents At Carrying Value
NonCurrent Assets
Other Assets Noncurrent
Liabilities
Liabilities Current
Current Liabilities
Operating Lease Liability Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Accumulated Other Comprehensive Income Loss Net Of Tax
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Net Income Loss
Shares
Weighted Average Number Of Diluted Shares Outstanding
OperatingLeaseLiability
Operating Lease Liability Current
NonoperatingIncomeExpense
Nonoperating Income Expense

Line plots across dimensions of each concept