Home Data Calendar Blog

FIP

Tables

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Common Stock Value 1.021.010.990.990.990.990.99NANANANANA
Weighted Average Number Of Diluted Shares Outstanding 104.19NA102.82102.79102.79NA102.7399.3999.39NA99.3999.39
Weighted Average Number Of Shares Outstanding Basic 104.19NA102.82102.79102.79NA102.7399.3999.39NA99.3999.39
Earnings Per Share Basic -0.54-0.46-0.55-0.38-0.39-0.60-0.43-0.30-0.43-0.18-0.27-0.26
Earnings Per Share Diluted -0.54-0.47-0.55-0.38-0.40-0.60-0.43-0.30-0.43-0.18-0.27-0.26

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Revenue From Contract With Customer Excluding Assessed Tax 82.5381.4480.7181.8376.4971.3978.5665.8746.1547.5536.7915.34
Revenues 82.5381.4480.7181.8376.4971.3978.5665.8746.1547.5536.7915.34
Costs And Expenses 93.8886.9394.9491.0991.8985.0487.6980.9865.8960.3860.9037.00
General And Administrative Expense 4.863.442.483.703.202.753.212.502.432.562.511.63
Interest Expense 27.5926.1726.0024.1823.2521.1319.166.496.466.624.383.53
Interest Income Expense Net -27.59-26.17-26.00-24.18-23.25-21.13-19.16-6.49-6.46-6.62-4.38-3.53
Gains Losses On Extinguishment Of Debt NA-0.02-2.02NANANANANANANANANA
Allocated Share Based Compensation Expense 2.343.384.280.640.901.101.380.960.710.760.731.44
Income Loss From Continuing Operations -56.58-48.19-56.10-38.85-40.59-60.86-44.08-29.48-42.82-17.82-27.29-25.43
Income Tax Expense Benefit 1.80-0.090.010.821.73-0.621.551.951.58-0.88-1.63-0.71
Profit Loss -50.30-39.92-50.05-33.87-35.91-56.08-43.19-37.96-50.29-25.34-34.65-32.06
Other Comprehensive Income Loss Net Of Tax -21.13NA5.4962.5752.84NA-42.00-47.71-96.95NA-57.37-33.22
Comprehensive Income Net Of Tax -60.73-30.89-34.6238.9726.82-4.48-76.81-77.19-139.77-68.12-84.66-58.65
Net Income Loss Available To Common Stockholders Basic -56.58-48.19-56.10-38.85-40.59-60.86-44.08-29.48-42.82-17.82-27.29NA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Assets 2344.682379.612385.142437.612447.062478.402525.472560.23NA2442.30NANA
Liabilities 1681.941641.521604.281611.801647.481689.021717.661214.41NA980.25NANA
Liabilities And Stockholders Equity 2344.682379.612385.142437.612447.062478.402525.472560.23NA2442.30NANA
Stockholders Equity 402.55484.29533.87580.54559.84551.62573.591356.57NA1462.14NANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Assets Current 164.53185.50179.96214.44239.05277.80352.54427.59NA412.98NANA
Cash And Cash Equivalents At Carrying Value 22.9729.3724.4542.5239.9636.4969.4768.47NA49.87NANA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 64.3087.4877.9297.48108.43149.64196.63246.42279.88301.86338.6470.34
Other Assets Current 46.3242.0337.3460.5858.8267.3677.7792.60NA60.83NANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Assets Noncurrent 2180.152194.112205.182223.172208.012200.592172.932132.64NA2029.32NANA
Property Plant And Equipment Gross 1908.401907.141924.441930.051909.261879.861831.311773.05NA1661.62NANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 297.67276.31260.08242.12224.02206.05189.94174.07NA144.02NANA
Property Plant And Equipment Net 1610.731630.831664.361687.931685.241673.811641.371598.98NA1517.59NANA
Goodwill 275.37275.37275.37260.25260.25260.25263.11262.82NA257.14NANA
Intangible Assets Net Excluding Goodwill 50.7352.6254.5256.4158.3160.2062.0863.98NA67.74NANA
Finite Lived Intangible Assets Net 50.7352.6254.5256.4158.3160.2062.0863.98NA67.74NANA
Other Assets Noncurrent 70.6657.2538.3644.5327.0926.8326.0924.35NA24.88NANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Liabilities Current 239.77150.64162.41182.06154.68159.58171.79174.89NA129.47NANA
Debt Current 77.68NANA24.04NANANANANANANANA
Other Liabilities Current 15.1812.6219.6628.4614.9016.4913.719.82NA10.93NANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Liabilities Noncurrent 1442.171490.881441.871429.731492.791529.431545.871039.52NA850.79NANA
Long Term Debt 1344.191340.911318.481300.681274.151230.161191.88729.41NA718.62NANA
Long Term Debt Noncurrent 1266.511340.911318.481276.641274.151230.161191.88729.41NA718.62NANA
Minority Interest -82.02-71.43-63.41-49.15-39.41-26.83-17.74-10.76NA-0.09NANA
Operating Lease Liability Noncurrent 61.6062.4461.3062.2162.6463.1562.4166.17NA67.50NANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Stockholders Equity 402.55484.29533.87580.54559.84551.62573.591356.57NA1462.14NANA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 320.53412.86470.45531.40520.42524.79555.851345.811349.791462.051533.091051.63
Common Stock Value 1.021.010.990.990.990.990.99NANANANANA
Additional Paid In Capital 822.96843.97862.67874.73892.99911.60929.09NANANANANA
Retained Earnings Accumulated Deficit -221.78-182.17-150.57-110.45-86.86-60.84-14.37NANANANANA
Accumulated Other Comprehensive Income Loss Net Of Tax -199.64-178.51-179.23-184.73-247.29-300.13-342.12-300.13NA-155.46NANA
Minority Interest -82.02-71.43-63.41-49.15-39.41-26.83-17.74-10.76NA-0.09NANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 2.34NA4.280.640.90NA1.380.960.71NA0.731.44

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Net Cash Provided By Used In Operating Activities -3.887.7314.72-4.79-12.14-5.0017.70-41.24-14.158.08-12.02NA
Net Cash Provided By Used In Investing Activities -18.85-8.11-44.65-27.51-66.84-72.40-73.69-69.90-51.27-49.31-705.74NA
Net Cash Provided By Used In Financing Activities -0.459.9410.3821.3537.7830.416.2177.6943.444.45986.06NA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Net Cash Provided By Used In Operating Activities -3.887.7314.72-4.79-12.14-5.0017.70-41.24-14.158.08-12.02NA
Profit Loss -50.30-39.92-50.05-33.87-35.91-56.08-43.19-37.96-50.29-25.34-34.65-32.06
Depreciation Depletion And Amortization 20.5220.4120.1520.2920.1418.3018.1417.3217.0015.1217.1311.69
Increase Decrease In Accounts Receivable -1.91-8.3910.05-15.3310.82-17.17-10.1144.33-13.74-35.476.73NA
Deferred Income Tax Expense Benefit 1.34-0.130.040.561.55-0.871.521.811.51-0.95-1.68-0.78
Amortization Of Financing Costs 1.931.861.801.701.431.441.300.900.840.840.700.60

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Net Cash Provided By Used In Investing Activities -18.85-8.11-44.65-27.51-66.84-72.40-73.69-69.90-51.27-49.31-705.74NA
Payments To Acquire Property Plant And Equipment 12.8620.3113.0225.8439.8644.9158.3162.1951.7343.3923.49NA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Net Cash Provided By Used In Financing Activities -0.459.9410.3821.3537.7830.416.2177.6943.444.45986.06NA
Payments Of Dividends Common Stock NA3.123.083.093.08NANANANANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Revenues 82.5381.4480.7181.8376.4971.3978.5665.8746.1547.5536.7915.34
Corporate Non 13.5313.9618.1418.2317.8517.5020.3211.64NANANA1.47
Corporate Non, Roadside Services Revenues 13.53NA18.1418.2317.85NANANANANANANA
Operating, Rail Revenue, Railroad 45.90NA41.4742.1540.57NA38.7439.0634.60NA24.99NA
Operating, License And Service, Jefferson Terminal 0.80NA0.340.320.31NA0.310.310.35NA0.43NA
Operating, License And Service, Railroad 0.41NA0.390.400.44NA0.450.550.49NA0.36NA
Operating, Product And Service Other, Rapauno 0.00NA0.00-0.14-1.81NA1.781.63-2.16NA-0.46NA
Operating, Service Other, Jefferson Terminal 17.82NA16.2716.7918.79NA16.8714.2112.69NA11.47NA
Operating, Service Other, Rapauno 4.08NA4.094.080.36NA0.100.010.09NANANA
Operating, Jefferson Terminal 18.62NA16.6117.1019.09NA17.1814.5313.05NA11.9011.53
Operating, Railroad 46.31NA41.8642.5541.01NA39.1939.6135.09NA25.34NA
Operating, Rapauno 4.08NA4.093.95-1.45NA1.881.64-1.99NA-0.46NA
Long Ridge 29.31NA29.2146.4556.41NA27.2819.8024.41NA21.07NA
Rail Revenue 45.90NA41.4742.1540.57NA38.7437.5134.69NA24.99NA
Roadside Services Revenues 13.53NA18.1418.2317.85NANANANANANANA
License And Service 1.210.890.740.720.740.760.760.870.840.770.790.43
Product And Service Other 0.000.000.00-0.14-1.81-28.1822.1013.27-2.161.42-0.463.79
Service Other 21.9022.9820.3520.8719.1515.6016.9614.2312.7812.0311.4711.12
Revenue From Contract With Customer Excluding Assessed Tax 82.5381.4480.7181.8376.4971.3978.5665.8746.1547.5536.7915.34
Corporate Non 13.5313.9618.1418.2317.8517.5020.3211.64NANANA1.47
Corporate Non, Roadside Services Revenues 13.53NA18.1418.2317.85NANANANANANANA
Operating, Rail Revenue, Railroad 45.90NA41.4742.1540.57NA38.7439.0634.60NA24.99NA
Operating, License And Service, Jefferson Terminal 0.80NA0.340.320.31NA0.310.310.35NA0.43NA
Operating, License And Service, Railroad 0.41NA0.390.400.44NA0.450.550.49NA0.36NA
Operating, Product And Service Other, Rapauno 0.00NA0.00-0.14-1.81NA1.781.63-2.16NA-0.46NA
Operating, Service Other, Jefferson Terminal 17.82NA16.2716.7918.79NA16.8714.2112.69NA11.47NA
Operating, Service Other, Rapauno 4.08NA4.094.080.36NA0.100.010.09NANANA
Operating, Jefferson Terminal 18.62NA16.6117.1019.09NA17.1814.5313.05NA11.9011.53
Operating, Railroad 46.31NA41.8642.5541.01NA39.1939.6135.09NA25.34NA
Operating, Rapauno 4.08NA4.093.95-1.45NA1.881.64-1.99NA-0.46NA
Long Ridge 29.31NA29.2146.4556.41NA27.2819.8024.41NA21.07NA
Rail Revenue 45.90NA41.4742.1540.57NA38.7437.5134.69NA24.99NA
Roadside Services Revenues 13.53NA18.1418.2317.85NANANANANANANA
License And Service 1.210.890.740.720.740.760.760.870.840.770.790.43
Product And Service Other 0.000.000.00-0.14-1.81-28.1822.1013.27-2.161.42-0.463.79
Service Other 21.9022.9820.3520.8719.1515.6016.9614.2312.7812.0311.4711.12

Plots across concepts


IncomeStatement
Comprehensive Income Net Of Tax
Expenses
Income Tax Expense Benefit
Balance Sheet
Cash And Cash Equivalents At Carrying Value
Assets
Cash And Cash Equivalents At Carrying Value
Current Assets
Cash And Cash Equivalents At Carrying Value
NonCurrent Assets
Intangible Assets Net Excluding Goodwill
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Operating Lease Liability
Current Liabilities
Operating Lease Liability Current
Noncurrent Liabilities
Minority Interest
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Weighted Average Number Of Diluted Shares Outstanding
OperatingLeaseLiability
Operating Lease Liability Current
NonoperatingIncomeExpense
Nonoperating Income Expense
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Four
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization

Line plots across dimensions of each concept