Home Data Calendar Blog

FCPT

Tables

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31

Common Stock Value 0.01 0.01 0.01 0.01 0.01 NA NA NA 0.01 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Weighted Average Number Of Diluted Shares Outstanding NA 94.88 91.99 91.93 NA 90.60 87.56 86.10 NA 82.12 80.49 80.35 NA 76.36 76.17 76.13 NA 71.23 70.37 70.26 NA 68.53 68.50 68.45 NA 65.58 61.91 61.41 NA 61.26 60.43 60.00 NA 59.86 59.84 59.86 NA NA NA NA NA NA NA NA

Weighted Average Number Of Shares Outstanding Basic NA 94.39 91.81 91.72 NA 90.37 87.37 85.83 NA 81.88 80.29 80.20 NA 76.25 76.06 75.97 NA 71.01 70.26 70.05 NA 68.32 68.30 68.20 NA 65.35 61.75 61.29 NA 61.11 60.32 59.93 NA 59.83 59.83 59.83 NA NA NA NA NA NA NA NA

Earnings Per Share Basic 0.27 0.27 0.27 0.26 0.27 0.27 0.27 0.27 0.27 0.30 0.35 0.28 0.31 0.28 0.26 0.27 0.27 0.27 0.26 0.28 0.27 0.27 0.26 0.26 0.31 0.27 0.44 0.27 0.30 0.31 0.30 0.26 0.54 0.25 0.25 1.95 0.85 NA NA NA NA NA NA NA

Earnings Per Share Diluted 0.27 0.27 0.27 0.26 0.27 0.27 0.27 0.27 0.28 0.30 0.35 0.28 0.30 0.28 0.26 0.27 0.27 0.27 0.26 0.27 0.27 0.27 0.26 0.26 0.31 0.27 0.44 0.26 0.30 0.31 0.30 0.26 0.54 0.25 0.25 1.61 0.84 NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31

Revenue From Contract With Customer Excluding Assessed Tax 7.60 7.50 7.94 7.89 7.53 7.60 7.84 7.75 7.28 7.29 7.52 7.49 -120.16 50.71 49.27 46.75 44.62 42.97 40.93 42.43 40.88 40.18 39.57 39.60 38.03 36.12 34.67 34.80 33.84 33.51 33.15 32.71 31.27 30.82 30.91 31.11 19.53 4.41 4.62 4.89 4.33 4.34 4.37 4.65

Revenue From Contract With Customer Including Assessed Tax 68.34 66.79 66.48 66.47 65.14 64.84 60.69 59.95 57.36 56.01 55.42 54.40 52.65 50.71 49.27 46.75 44.62 42.97 40.93 42.43 40.88 40.18 39.57 39.60 38.03 36.12 34.67 34.80 33.84 33.51 33.15 32.71 31.27 30.81 30.89 31.05 19.53 4.41 4.62 4.89 4.33 4.34 4.37 4.65

Revenues 68.34 66.79 66.48 66.47 65.14 64.84 60.69 59.95 57.36 56.01 55.42 54.40 52.65 50.71 49.27 46.75 44.62 42.97 40.93 42.43 40.88 40.18 39.57 39.60 38.03 36.12 34.67 34.80 33.84 33.51 33.15 32.71 31.27 30.82 30.91 31.11 19.53 4.41 4.62 4.89 4.33 4.34 4.37 4.65

Operating Expenses 29.96 29.10 29.52 30.32 28.64 29.06 27.29 28.69 25.46 24.29 23.86 23.70 21.48 21.09 20.64 18.86 16.76 16.09 15.19 16.03 15.35 15.19 15.32 15.60 21.10 18.61 18.09 18.74 18.83 18.36 17.98 17.03 15.27 15.52 16.06 17.38 11.27 4.30 4.52 4.72 4.45 4.36 4.41 4.58

General And Administrative Expense 5.72 5.85 6.00 6.21 5.53 5.50 5.60 6.05 5.16 4.92 4.70 5.27 4.16 4.26 4.46 4.76 3.74 3.74 3.72 3.84 3.17 3.39 3.43 3.95 3.59 3.23 3.20 3.67 3.04 2.90 3.46 2.86 2.54 2.61 2.51 3.32 1.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Interest Expense 12.30 12.32 12.32 12.28 12.36 12.28 10.05 9.92 9.82 9.18 9.03 8.38 8.23 8.31 8.38 7.63 7.50 7.41 7.32 7.00 6.55 6.67 6.56 6.75 5.29 4.93 4.88 4.86 5.40 5.46 4.51 4.09 3.24 3.55 3.86 4.18 2.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Interest Paid Net 15.50 14.14 16.23 13.28 16.46 9.77 15.40 7.86 13.38 4.99 10.69 1.64 10.45 1.66 8.43 2.21 9.37 1.85 8.28 3.74 11.87 6.16 4.04 3.88 7.02 4.29 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Income Tax Expense Benefit 0.10 0.09 0.09 0.03 0.08 -0.09 0.09 0.05 0.03 -0.02 0.14 0.09 -0.77 0.10 0.07 0.06 0.06 0.07 0.06 0.06 0.07 0.07 0.06 0.07 0.07 0.06 0.07 0.06 -0.16 0.03 0.06 0.04 0.11 0.05 0.05 -80.60 2.95 0.01 -0.03 0.02 NA NA NA NA

Income Taxes Paid Net 0.04 0.03 NA NA 0.01 0.01 0.34 0.00 -0.03 0.05 0.30 0.01 0.02 0.18 0.08 0.03 0.07 0.30 0.16 0.07 0.04 0.16 0.19 0.20 -0.14 0.20 0.26 0.15 0.04 0.19 0.13 0.20 -0.20 0.07 0.07 2.22 NA NA NA NA NA NA NA NA

Profit Loss 26.21 25.61 24.70 24.07 24.46 24.19 23.66 23.16 22.90 24.55 28.17 22.29 23.73 21.21 20.18 20.62 20.31 19.40 18.52 19.34 18.99 18.41 17.94 17.60 21.33 17.61 27.63 16.36 18.47 19.33 18.44 15.63 32.52 15.24 14.80 94.28 NA NA NA NA NA NA NA NA

Other Comprehensive Income Loss Net Of Tax 12.86 -16.86 0.10 5.57 -13.35 3.60 8.44 -7.67 -1.02 17.05 9.40 15.41 4.24 3.09 0.57 8.01 3.12 1.36 -2.37 -24.35 4.26 -3.65 -6.52 -3.64 -6.65 0.38 2.14 5.14 NA 0.49 -0.43 1.28 NA 2.40 -2.09 -6.46 NA NA NA NA NA NA NA NA

Net Income Loss 26.18 25.58 24.67 24.04 24.43 24.16 23.62 23.12 22.87 24.52 28.13 22.25 23.70 21.16 20.14 20.58 20.25 19.35 18.47 19.27 18.91 18.33 17.87 17.50 21.20 17.50 27.45 16.25 18.35 19.20 18.31 15.52 32.48 15.24 14.80 94.28 5.31 0.11 0.13 0.15 NA NA NA NA

Comprehensive Income Net Of Tax 39.02 8.74 24.77 29.61 11.09 27.72 32.10 15.46 21.84 41.54 37.51 37.64 27.93 24.25 20.71 28.57 23.37 20.71 16.10 -5.00 23.16 14.70 11.38 13.89 14.60 17.88 29.57 21.36 21.28 19.69 17.89 16.79 39.15 17.64 12.71 87.83 4.99 0.11 0.13 0.15 NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31

Assets 2653.03 2564.34 2485.91 2462.61 2451.63 2455.89 2337.98 2197.50 2198.59 2099.88 2010.72 1998.31 1902.98 1838.11 1753.29 1697.28 1668.18 1573.62 1512.15 1563.23 1446.07 1347.78 1344.97 1349.56 1343.10 1236.18 1122.87 1075.75 1068.66 1061.77 1054.29 943.90 937.15 866.38 864.70 864.67 929.44 NA NA NA 11.95 NA NA NA

Liabilities 1202.24 1209.60 1224.50 1198.38 1191.77 1202.25 1082.84 1064.54 1060.28 1031.15 1019.17 1022.93 939.09 961.06 903.97 845.38 823.68 815.47 814.72 861.25 719.33 669.27 662.30 660.34 644.13 551.10 547.13 547.76 546.39 548.09 546.15 466.35 467.03 427.02 428.87 427.47 487.80 NA NA NA 2.95 NA NA NA

Liabilities And Stockholders Equity 2653.03 2564.34 2485.91 2462.61 2451.63 2455.89 2337.98 2197.50 2198.59 2099.88 2010.72 1998.31 1902.98 1838.11 1753.29 1697.28 1668.18 1573.62 1512.15 1563.23 1446.07 1347.78 1344.97 1349.56 1343.10 1236.18 1122.87 1075.75 1068.66 1061.77 1054.29 943.90 937.15 866.38 864.70 864.67 929.44 NA NA NA 11.95 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31

Cash 4.08 44.49 17.17 26.08 16.32 5.67 11.20 31.40 26.30 36.67 17.71 58.11 6.30 7.81 27.10 11.48 11.06 17.73 5.10 90.49 5.08 29.79 39.29 NA 92.04 26.89 88.37 53.07 64.47 82.86 81.33 18.07 26.64 18.87 38.73 36.09 98.07 NA NA NA 0.01 NA NA NA

Cash And Cash Equivalents At Carrying Value 4.08 44.49 17.17 26.08 16.32 5.67 11.20 31.40 26.30 36.67 17.71 58.11 6.30 7.81 27.10 11.48 11.06 17.73 5.10 90.49 5.08 29.79 39.29 81.01 92.04 26.89 88.37 53.07 64.47 82.86 81.33 18.07 26.64 18.87 38.73 36.09 98.07 0.01 0.01 0.01 0.01 NA NA NA

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 4.08 44.49 17.17 26.76 24.78 16.30 11.20 31.40 26.30 36.67 21.61 58.11 6.30 7.81 27.10 11.48 11.06 17.73 5.10 90.49 5.08 29.79 39.29 81.01 93.24 26.89 88.65 53.07 69.37 85.89 81.33 18.07 26.64 NA NA NA 98.07 NA NA NA NA NA NA NA

Inventory Net 0.22 0.18 0.20 0.27 0.24 0.23 0.25 0.26 0.27 0.26 0.26 0.23 0.25 0.19 0.23 0.16 0.18 0.13 0.18 0.17 0.20 0.13 0.15 0.16 0.18 0.15 0.16 0.16 0.19 0.16 0.15 0.18 0.20 0.15 0.17 0.17 0.20 NA NA NA 0.11 NA NA NA

Land 1360.77 1289.75 1264.22 1244.66 1240.87 1235.94 1187.74 1124.88 1115.83 NA NA NA 966.57 NA NA NA 827.50 NA NA NA 690.58 NA NA NA 569.06 NA NA NA 449.33 NA NA NA 421.94 NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31

Intangible Assets Net Excluding Goodwill 123.61 118.47 114.09 115.81 118.03 122.13 114.30 102.11 106.21 106.95 105.31 104.72 104.25 101.07 96.91 96.30 96.29 79.46 66.40 62.57 57.92 35.99 26.25 22.46 19.00 12.55 8.27 5.95 3.87 2.49 2.30 2.38 1.77 NA NA NA 0.00 NA NA NA NA NA NA NA

Finite Lived Intangible Assets Net 100.67 95.29 91.28 93.11 96.11 100.27 92.91 80.89 82.62 74.91 73.07 72.15 71.45 68.43 64.51 62.85 62.63 55.52 NA NA NA NA NA NA NA 12.46 NA NA 3.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31

Long Term Debt 1137.89 1132.24 1158.58 1130.93 1121.00 1135.00 1005.00 1005.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Minority Interest 2.18 2.17 2.20 2.21 2.21 2.24 2.20 2.24 2.26 2.27 2.25 2.23 2.22 2.21 3.06 3.07 3.06 3.91 3.91 3.93 5.69 5.68 5.70 5.86 7.87 7.90 7.90 7.81 7.78 7.75 7.72 8.79 5.10 NA NA NA 0.00 NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1450.79 1354.74 1261.41 1264.23 1259.86 1253.64 1255.14 1132.97 1138.31 1068.73 991.55 975.38 963.89 877.05 849.32 851.90 844.50 758.15 697.43 701.98 726.74 678.51 682.67 689.22 698.96 685.08 575.74 527.99 522.27 513.68 NA NA 470.12 NA NA NA NA NA NA NA NA NA NA NA

Common Stock Value 0.01 0.01 0.01 0.01 0.01 NA NA NA 0.01 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Additional Paid In Capital 1482.70 1390.31 1272.48 1268.36 1261.94 1235.25 1233.78 1112.94 1104.52 1027.72 964.61 959.24 958.74 873.17 844.33 843.46 840.46 752.57 690.39 689.60 686.18 639.79 638.99 637.12 639.12 620.22 510.24 474.87 473.69 469.57 468.93 440.34 438.86 437.84 437.44 437.02 436.70 NA NA NA 0.00 NA NA NA

Retained Earnings Accumulated Deficit -57.73 -48.55 -40.91 -33.89 -26.28 -19.16 -12.60 -5.50 0.58 6.77 9.74 8.34 12.75 15.71 19.05 23.07 26.67 30.48 33.29 36.25 38.40 40.81 42.12 43.90 46.02 44.39 45.42 35.25 36.32 34.81 30.42 26.92 25.94 7.98 7.25 6.96 5.26 NA NA NA 0.00 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax 23.63 10.79 27.64 27.54 21.98 35.31 31.76 23.29 30.94 31.97 14.95 5.56 -9.82 -14.05 -17.13 -17.71 -25.70 -28.81 -30.17 -27.80 -3.54 -7.78 -4.15 2.34 5.96 12.57 12.19 10.05 4.48 1.54 1.06 1.48 0.21 -6.46 -8.86 -6.77 -0.32 NA NA NA 0.00 NA NA NA

Minority Interest 2.18 2.17 2.20 2.21 2.21 2.24 2.20 2.24 2.26 2.27 2.25 2.23 2.22 2.21 3.06 3.07 3.06 3.91 3.91 3.93 5.69 5.68 5.70 5.86 7.87 7.90 7.90 7.81 7.78 7.75 7.72 8.79 5.10 NA NA NA 0.00 NA NA NA NA NA NA NA

Stock Issued During Period Value New Issues 90.58 116.05 2.38 6.90 25.22 0.00 119.28 8.90 75.57 61.90 4.35 NA 84.71 27.14 0.00 4.66 86.15 61.31 NA NA NA NA NA NA NA NA NA NA NA NA 27.89 0.98 NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31

Net Cash Provided By Used In Operating Activities 33.41 43.39 39.67 27.62 36.41 43.12 47.64 37.93 32.71 44.10 30.38 34.81 28.37 35.17 27.03 31.85 26.06 28.73 19.55 17.11 23.38 27.25 21.14 32.91 15.07 24.83 19.24 21.75 18.77 20.95 20.25 18.99 19.31 18.36 17.17 16.10 20.85 0.49 0.47 -0.12 NA NA NA NA

Net Cash Provided By Used In Investing Activities -136.15 -73.35 -46.96 -16.45 -8.38 -121.16 -172.88 -10.37 -118.97 -64.18 -44.48 -43.27 -73.01 -110.38 -48.64 -32.89 -106.67 -51.42 -33.77 -37.22 -125.94 -17.02 -44.13 -20.26 -46.40 -178.25 -1.30 -21.10 -21.90 -4.29 -47.41 -11.72 -35.58 -23.72 -0.02 -0.01 -0.46 -0.05 -0.01 -0.04 NA NA NA NA

Net Cash Provided By Used In Financing Activities 62.33 57.29 -2.31 -9.20 -19.55 83.14 105.04 -22.46 75.89 35.14 -22.40 60.27 43.13 55.92 37.23 1.46 73.93 35.33 -71.18 105.52 77.85 -19.73 -18.73 -24.88 97.69 91.66 17.64 -16.95 -15.27 -15.12 90.42 -15.84 24.05 -14.51 -14.51 -78.08 77.68 -0.44 -0.47 0.16 NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31

Net Cash Provided By Used In Operating Activities 33.41 43.39 39.67 27.62 36.41 43.12 47.64 37.93 32.71 44.10 30.38 34.81 28.37 35.17 27.03 31.85 26.06 28.73 19.55 17.11 23.38 27.25 21.14 32.91 15.07 24.83 19.24 21.75 18.77 20.95 20.25 18.99 19.31 18.36 17.17 16.10 20.85 0.49 0.47 -0.12 NA NA NA NA

Net Income Loss 26.18 25.58 24.67 24.04 24.43 24.16 23.62 23.12 22.87 24.52 28.13 22.25 23.70 21.16 20.14 20.58 20.25 19.35 18.47 19.27 18.91 18.33 17.87 17.50 21.20 17.50 27.45 16.25 18.35 19.20 18.31 15.52 32.48 15.24 14.80 94.28 5.31 0.11 0.13 0.15 NA NA NA NA

Profit Loss 26.21 25.61 24.70 24.07 24.46 24.19 23.66 23.16 22.90 24.55 28.17 22.29 23.73 21.21 20.18 20.62 20.31 19.40 18.52 19.34 18.99 18.41 17.94 17.60 21.33 17.61 27.63 16.36 18.47 19.33 18.44 15.63 32.52 15.24 14.80 94.28 NA NA NA NA NA NA NA NA

Depreciation Depletion And Amortization 14.10 13.61 13.35 13.47 13.32 13.42 11.82 12.18 11.05 10.59 10.13 9.70 9.37 8.83 8.39 8.24 7.76 7.52 7.09 7.05 6.78 6.65 6.52 6.36 6.04 5.74 5.22 5.34 5.56 5.42 5.42 5.41 5.23 5.06 5.10 5.19 3.15 0.21 0.18 0.21 NA NA NA NA

Increase Decrease In Other Operating Capital Net 2.61 -2.06 0.17 8.12 2.33 -5.20 -2.70 -1.15 1.68 -9.02 2.75 -2.34 4.69 -5.21 2.14 -2.86 4.09 -5.38 6.13 -1.69 3.31 -3.21 2.46 -2.53 1.89 -2.68 1.83 -0.75 1.70 -1.79 -0.72 0.60 0.27 -0.15 0.99 1.15 -4.33 -0.15 -0.16 0.53 NA NA NA NA

Deferred Income Tax Expense Benefit -0.05 -0.06 -0.02 -0.07 -0.03 -0.18 -0.00 -0.04 -0.07 -0.12 0.06 NA NA NA NA NA NA NA NA NA NA NA NA NA 0.00 0.00 0.00 0.00 -0.16 0.01 -0.02 -0.02 0.00 -0.01 -0.02 -80.66 1.25 -0.02 -0.02 -0.01 NA NA NA NA

Share Based Compensation 1.80 1.81 1.73 1.64 1.47 1.47 1.56 1.77 1.24 1.21 1.03 1.50 0.86 0.84 0.88 1.37 0.88 0.87 0.80 0.83 0.81 0.80 0.78 1.21 1.10 0.76 0.92 1.18 0.76 0.72 0.70 0.49 0.39 0.42 0.42 0.32 0.01 0.01 0.04 0.05 NA NA NA NA

Amortization Of Financing Costs 0.65 0.65 0.65 0.64 0.59 0.59 0.56 0.56 0.64 0.50 0.50 0.47 0.47 0.47 0.89 0.54 0.54 0.54 0.53 0.51 0.51 0.51 0.51 0.51 0.47 0.46 0.46 0.46 0.88 0.45 0.41 0.40 0.39 0.40 0.40 0.40 0.27 0.00 0.00 0.00 NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31

Net Cash Provided By Used In Investing Activities -136.15 -73.35 -46.96 -16.45 -8.38 -121.16 -172.88 -10.37 -118.97 -64.18 -44.48 -43.27 -73.01 -110.38 -48.64 -32.89 -106.67 -51.42 -33.77 -37.22 -125.94 -17.02 -44.13 -20.26 -46.40 -178.25 -1.30 -21.10 -21.90 -4.29 -47.41 -11.72 -35.58 -23.72 -0.02 -0.01 -0.46 -0.05 -0.01 -0.04 NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31

Net Cash Provided By Used In Financing Activities 62.33 57.29 -2.31 -9.20 -19.55 83.14 105.04 -22.46 75.89 35.14 -22.40 60.27 43.13 55.92 37.23 1.46 73.93 35.33 -71.18 105.52 77.85 -19.73 -18.73 -24.88 97.69 91.66 17.64 -16.95 -15.27 -15.12 90.42 -15.84 24.05 -14.51 -14.51 -78.08 77.68 -0.44 -0.47 0.16 NA NA NA NA

Payments Of Dividends 33.22 31.69 31.66 31.54 30.73 30.73 29.20 29.06 27.49 26.73 26.67 26.66 NA NA NA NA NA NA NA NA 19.64 19.64 19.63 19.58 18.52 17.28 16.85 16.84 14.82 14.82 14.54 14.52 14.51 14.51 14.51 78.08 0.00 0.00 0.00 0.00 NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31

Revenues 68.34 66.79 66.48 66.47 65.14 64.84 60.69 59.95 57.36 56.01 55.42 54.40 52.65 50.71 49.27 46.75 44.62 42.97 40.93 42.43 40.88 40.18 39.57 39.60 38.03 36.12 34.67 34.80 33.84 33.51 33.15 32.71 31.27 30.82 30.91 31.11 19.53 4.41 4.62 4.89 4.33 4.34 4.37 4.65

Intersegment Elimination NA -0.22 -0.22 -0.22 -0.22 -0.21 -0.21 -0.21 -0.21 -0.21 -0.21 -0.21 -0.21 -0.21 -0.18 -0.14 -0.14 -0.14 -0.14 -0.14 -0.10 -0.10 -0.10 -0.10 -0.10 -0.10 -0.10 -0.10 -0.10 -0.10 -0.10 -0.10 -0.10 -0.10 -0.10 NA NA NA NA NA NA NA NA NA

Operating, Real Estate Operations 59.21 59.51 58.76 58.79 57.83 57.46 53.06 52.41 50.30 48.93 48.12 47.11 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Restaurant Operations 7.60 7.50 7.94 7.89 7.53 7.60 7.84 7.75 7.28 7.29 7.52 7.49 7.19 7.03 7.11 5.23 4.53 4.10 2.90 4.70 5.03 4.97 5.15 5.39 4.88 4.80 5.08 5.21 4.83 4.68 4.83 4.94 4.39 4.44 4.70 4.86 NA NA NA NA NA NA NA NA

Revenue From Contract With Customer Excluding Assessed Tax 7.60 7.50 7.94 7.89 7.53 7.60 7.84 7.75 7.28 7.29 7.52 7.49 -120.16 50.71 49.27 46.75 44.62 42.97 40.93 42.43 40.88 40.18 39.57 39.60 38.03 36.12 34.67 34.80 33.84 33.51 33.15 32.71 31.27 30.82 30.91 31.11 19.53 4.41 4.62 4.89 4.33 4.34 4.37 4.65

Operating, Restaurant, Restaurant Operations 7.60 7.50 7.94 7.89 7.53 7.60 7.84 7.75 7.28 7.29 7.52 7.49 7.19 7.03 7.11 5.23 4.53 4.10 2.90 4.70 5.03 4.97 5.15 5.39 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Restaurant NA 7.50 7.94 7.89 7.53 7.60 7.84 7.75 7.28 7.29 7.52 7.49 7.19 7.03 7.11 5.23 4.53 4.10 2.90 4.70 5.03 4.97 5.15 5.39 4.88 4.80 5.08 5.21 4.83 4.68 4.83 4.94 NA NA NA NA NA NA NA NA NA NA NA NA

Revenue From Contract With Customer Including Assessed Tax 68.34 66.79 66.48 66.47 65.14 64.84 60.69 59.95 57.36 56.01 55.42 54.40 52.65 50.71 49.27 46.75 44.62 42.97 40.93 42.43 40.88 40.18 39.57 39.60 38.03 36.12 34.67 34.80 33.84 33.51 33.15 32.71 31.27 30.81 30.89 31.05 19.53 4.41 4.62 4.89 4.33 4.34 4.37 4.65

Plots across concepts

IncomeStatement

Other Comprehensive Income Loss Net Of Tax

Expenses

Income Tax Expense Benefit

Balance Sheet

Operating Lease Right Of Use Asset

Assets

Inventory Net

Current Assets

Inventory Net

NonCurrent Assets

Deferred Income Tax Assets Net

Liabilities

Derivative Liabilities

Noncurrent Liabilities

Minority Interest

Stockholders Equity

Retained Earnings Accumulated Deficit

CashFlow

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInOperatingActivities

Share Based Compensation

Shares

Weighted Average Number Of Shares Outstanding Basic

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Remainder Of Fiscal Year

Line plots across dimensions of each concept