Home Data Calendar Blog

FBHS

Tables

2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Common Stock Value 1.90 1.90 1.90 1.90 1.90 1.90 1.90 1.90 1.80 1.80 1.80 1.80 1.80 1.80 1.80 1.80 1.80 1.80 1.80 1.80 1.70 1.70 1.70 1.70 1.70 1.70 1.70 1.70 1.70 1.70 1.70 1.70 1.70 1.70 1.70 1.70 1.70 1.70 1.60 1.60 1.60 1.60 1.60 1.60 1.60 NA NA NA NA NA

Weighted Average Number Of Diluted Shares Outstanding 129.00 130.10 131.20 134.70 137.30 139.70 140.40 140.60 NA 140.50 138.80 140.80 NA 140.90 141.30 141.90 NA 144.20 146.70 152.10 NA 155.90 156.60 156.20 NA 157.60 157.20 158.50 NA 163.40 163.00 162.60 NA 163.20 168.70 171.20 NA 171.60 171.30 170.30 NA 167.00 165.40 163.00 NA 155.10 155.10 NA NA NA

Weighted Average Number Of Shares Outstanding Basic 128.10 129.30 130.30 133.40 135.30 137.80 138.40 138.60 NA 138.60 138.00 139.30 NA 139.50 139.90 140.70 NA 142.40 144.90 149.90 NA 153.50 154.20 153.30 NA 154.20 153.40 155.70 NA 160.00 159.50 158.80 NA 158.70 164.20 166.20 NA 166.00 165.40 164.30 NA 161.20 160.10 158.20 NA 155.10 155.10 NA NA NA

Earnings Per Share Basic 0.87 1.58 1.47 1.36 1.30 1.47 1.57 1.28 1.18 1.19 0.84 0.78 0.75 0.76 0.98 0.60 0.60 0.70 0.89 0.50 0.84 0.84 0.89 0.50 0.67 0.80 0.82 0.36 0.55 0.67 0.50 0.25 0.29 -0.13 0.57 0.25 0.39 0.39 0.39 0.23 0.11 0.25 0.30 0.08 -0.46 0.01 0.28 NA NA NA

Earnings Per Share Diluted 0.86 1.57 1.46 1.34 1.28 1.45 1.55 1.26 1.16 1.17 0.83 0.77 0.74 0.75 0.97 0.60 0.60 0.69 0.88 0.49 0.83 0.83 0.88 0.50 0.66 0.78 0.80 0.35 0.54 0.66 0.49 0.25 0.28 -0.13 0.55 0.24 0.37 0.37 0.37 0.22 0.11 0.24 0.29 0.08 -0.46 0.01 0.28 NA NA NA

Income Loss From Continuing Operations Per Basic Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NA NA NA NA NA NA NA NA NA NA

Income Loss From Continuing Operations Per Diluted Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NA NA NA NA NA NA NA NA NA NA

2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Revenue From Contract With Customer Including Assessed Tax 1131.90 2053.70 2111.00 1917.30 1218.00 1986.30 1936.10 1771.00 1659.70 1652.10 1375.80 1402.70 1470.50 1459.00 1507.20 1327.90 1420.70 1380.80 1429.00 1254.60 1382.50 1348.60 1365.40 1186.80 1301.60 1279.00 1297.80 1106.50 1224.70 1238.80 1165.10 950.80 1039.60 1097.70 1142.20 966.20 1101.90 1125.10 1040.40 890.00 947.90 909.10 935.30 798.80 876.10 848.00 889.70 714.80 843.70 813.10

Revenues 1131.90 2053.70 2111.00 1917.30 1218.00 1986.30 1936.10 1771.00 1659.70 1652.10 1375.80 1402.70 1470.50 1459.00 1507.20 1327.90 1420.70 1380.80 1429.00 1254.60 1382.50 1348.60 1365.40 1186.80 1301.60 1279.00 1297.80 1106.50 1224.70 1238.80 1165.10 950.80 1039.60 1097.70 1142.20 966.20 1101.90 1125.10 1040.40 890.00 947.90 909.10 935.30 798.80 876.10 848.00 889.70 714.80 843.70 813.10

Cost Of Goods And Services Sold -1105.80 1310.20 1347.90 1237.80 1271.90 1280.00 1230.30 1126.90 1052.00 1071.50 892.90 909.50 938.70 934.80 969.60 869.10 918.90 886.90 904.90 815.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Gross Profit 472.30 478.90 513.20 468.50 495.90 511.20 504.70 448.70 607.70 580.60 482.90 493.20 531.80 524.20 537.60 458.80 501.80 493.90 524.10 439.60 493.00 507.00 515.50 417.00 474.10 478.00 474.70 377.80 420.10 434.50 410.40 316.90 341.80 368.00 361.80 295.30 376.70 384.90 377.00 300.20 303.50 302.30 317.40 246.80 239.10 255.80 291.30 210.30 NA NA

Selling General And Administrative Expense -181.50 415.30 434.60 409.50 412.70 400.20 394.60 371.50 364.20 328.30 276.20 313.90 312.40 311.30 320.60 312.00 308.60 305.10 316.50 311.20 317.10 297.30 291.80 288.60 298.50 284.50 276.70 270.20 269.50 265.70 271.00 241.40 243.90 238.30 259.00 246.30 275.70 259.60 267.70 240.10 277.30 236.20 242.30 221.10 262.90 214.70 221.90 198.50 214.60 202.80

Operating Income Loss -44.40 281.20 284.10 253.40 260.50 286.60 294.90 248.40 233.20 240.20 173.00 155.00 192.50 168.00 202.40 135.60 140.10 147.10 188.60 119.40 163.00 201.80 212.40 114.90 166.40 183.10 187.70 95.50 140.30 160.30 128.20 67.30 79.20 136.40 136.60 62.10 95.40 98.60 106.50 56.60 7.50 60.60 72.30 21.30 -109.40 49.40 65.20 7.80 45.60 65.30

Interest Expense 33.80 33.10 30.50 21.80 21.20 20.60 21.20 21.40 19.50 20.10 22.20 22.10 22.40 23.60 24.50 23.70 23.40 19.00 17.40 14.70 12.90 12.30 12.30 11.90 11.60 11.80 13.90 11.80 11.40 11.10 6.00 3.40 3.20 3.20 2.10 1.90 1.70 2.10 1.70 1.70 2.10 2.00 2.10 2.50 3.00 -0.10 0.20 0.10 NA NA

Income Loss From Continuing Operations 128.10 141.40 144.20 126.20 127.50 151.70 159.40 121.10 NA NA NA NA 104.10 105.60 137.50 84.70 85.20 99.80 129.60 75.20 128.00 129.50 140.30 77.40 104.30 121.90 125.20 55.70 87.40 99.70 78.30 40.60 48.20 88.40 86.00 45.90 40.50 63.70 NA NA NA NA NA NA NA NA NA NA NA NA

Income Tax Expense Benefit -32.60 46.00 61.80 52.00 63.80 65.20 57.80 45.90 47.10 54.00 37.80 29.90 34.90 39.00 41.50 28.60 31.90 37.80 44.90 32.40 14.40 59.80 58.90 26.40 48.80 48.80 49.10 28.30 40.70 48.70 42.70 21.30 13.10 44.90 40.10 19.50 29.50 32.40 34.50 17.60 -12.80 19.20 21.60 6.30 -49.90 27.10 20.50 -4.70 0.10 9.10

Profit Loss 109.60 204.20 192.00 180.90 175.30 202.10 217.20 177.80 163.60 165.80 116.20 108.80 104.00 105.70 137.10 84.50 85.30 99.90 129.70 74.90 128.00 129.60 137.70 77.40 103.70 123.40 125.10 55.70 88.00 107.80 79.40 40.30 45.40 -20.90 93.60 41.20 64.60 64.60 64.20 37.50 18.60 40.20 47.90 13.00 -70.90 20.40 44.10 -10.30 17.30 27.70

Other Comprehensive Income Loss Net Of Tax 31.30 -30.00 -7.50 59.90 29.20 -15.40 12.60 4.10 36.40 18.80 12.90 -50.60 2.90 -11.40 3.20 8.30 -21.30 7.50 -17.20 3.20 -13.70 29.10 10.10 7.20 -19.70 -12.90 -0.40 13.60 -13.40 -14.60 1.60 -19.40 -84.00 -10.30 -0.10 -7.80 43.60 -0.30 -5.60 27.10 6.30 13.80 -4.50 4.40 NA NA NA NA NA NA

2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Assets 6120.90 8415.60 8334.10 8243.00 7936.20 7868.80 7696.00 7482.10 7358.70 6519.00 6332.30 6300.10 6291.30 6285.60 6343.40 6289.20 5964.60 6169.70 5697.10 5552.00 5511.40 5349.30 5253.40 5134.10 5128.50 5212.60 5097.90 4942.80 4878.60 5082.20 4966.50 4085.30 4052.90 4081.20 4190.10 4106.80 4178.10 4119.30 4065.40 3823.80 3873.70 3784.50 3726.00 3647.50 3637.90 3840.90 NA NA 4259.40 NA

Liabilities 4034.00 5385.50 5381.70 5328.20 4871.40 4814.20 4652.50 4557.70 4583.20 3890.40 3869.20 3942.20 3863.50 3948.90 3998.70 4042.10 3784.60 3936.10 3522.40 3193.70 2910.30 2803.40 2684.70 2703.40 2765.50 2852.40 2815.30 2773.00 2424.80 2677.90 2596.70 1786.70 1789.80 1740.60 1658.50 1466.80 1525.00 1565.30 1537.00 1362.60 1489.00 1450.20 1475.80 1464.00 1513.40 1712.50 NA NA 4314.30 NA

Liabilities And Stockholders Equity 6120.90 8415.60 8334.10 8243.00 7936.20 7868.80 7696.00 7482.10 7358.70 6519.00 6332.30 6300.10 6291.30 6285.60 6343.40 6289.20 5964.60 6169.70 5697.10 5552.00 5511.40 5349.30 5253.40 5134.10 5128.50 5212.60 5097.90 4942.80 4878.60 5082.20 4966.50 4085.30 4052.90 4081.20 4190.10 4106.80 4178.10 4119.30 4065.40 3823.80 3873.70 3784.50 3726.00 3647.50 3637.90 3840.90 NA NA 4259.40 NA

2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Assets Current 2460.40 3007.60 3063.80 2956.70 2744.50 2726.00 2548.90 2345.90 2208.50 2138.00 1957.30 1914.00 1898.20 1906.70 1916.90 1848.00 1686.10 1890.20 1805.50 1644.50 1601.70 1598.30 1553.10 1456.10 1445.20 1539.70 1542.60 1481.30 1418.70 1623.40 1529.90 1336.50 1299.10 1362.90 1337.10 1264.70 1327.40 1273.60 1203.60 1199.20 1228.00 1138.40 1068.10 973.90 953.50 1015.10 NA NA 1467.80 NA

Cash And Cash Equivalents At Carrying Value 642.50 345.30 360.60 378.20 471.50 460.70 460.00 356.10 419.10 464.50 398.40 359.70 387.90 336.20 276.30 281.20 262.90 389.90 NA 244.40 323.00 277.10 252.70 210.80 251.50 278.60 278.70 253.60 238.50 350.60 223.50 179.40 191.90 175.10 145.00 124.20 241.40 157.00 123.60 258.90 336.00 216.10 147.20 120.60 120.80 127.60 73.10 67.90 60.70 57.60

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 648.30 349.00 364.60 382.50 476.10 465.60 465.30 361.80 425.00 470.70 405.00 366.40 394.90 343.30 283.80 288.90 270.70 397.90 345.50 244.40 323.00 277.10 252.70 NA 251.50 NA NA NA 238.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 521.80 936.10 998.50 1011.60 885.70 921.80 844.60 828.50 734.90 765.20 657.70 678.20 624.80 640.10 706.20 650.10 571.70 635.40 657.50 631.50 555.30 594.70 595.70 564.90 550.70 568.80 569.30 525.50 502.60 557.00 573.50 477.20 458.90 534.50 535.30 482.90 477.10 517.70 499.80 429.10 381.80 407.10 405.20 379.30 346.10 391.80 NA NA 374.20 NA

Inventory Net 1021.30 1502.30 1446.70 1334.70 1193.80 1128.30 1046.80 958.40 867.20 738.30 732.30 703.10 718.60 758.80 741.90 737.90 678.90 684.30 627.00 619.20 580.80 600.10 581.40 558.80 531.10 562.50 580.50 597.90 555.60 540.40 546.40 501.80 462.20 520.90 521.20 509.50 471.60 463.10 438.80 380.00 357.20 392.30 385.50 350.70 336.30 368.80 NA NA 333.00 NA

Other Assets Current 274.80 223.90 258.00 232.20 193.50 215.20 197.50 202.90 187.30 170.00 168.90 173.00 166.90 171.60 192.50 178.80 172.60 180.60 175.50 149.40 142.60 126.40 123.30 121.60 111.90 129.80 114.10 104.30 122.00 175.40 153.90 139.50 122.80 132.40 135.60 148.10 137.30 135.80 141.40 131.20 153.00 122.90 130.20 123.30 150.30 114.10 NA NA 127.10 NA

Machinery And Equipment Gross 1052.20 NA NA NA 1461.90 NA NA NA 1411.50 NA NA NA 1316.20 NA NA NA 1249.00 NA NA NA 1167.50 NA NA NA 1079.80 NA NA NA 1005.60 NA NA NA 920.20 NA NA NA 1066.30 NA NA NA 1056.30 NA NA NA 1058.20 NA NA NA NA NA

2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Property Plant And Equipment Gross 1614.30 2438.80 2403.00 2362.30 2278.00 2217.30 2196.10 2159.20 2150.10 2005.70 1985.70 1971.50 1982.50 1961.20 1945.50 1925.20 1911.70 1873.50 1815.90 1803.80 1780.40 1715.80 1682.20 1654.70 1630.70 1613.70 1594.80 1577.40 1551.70 1515.30 1471.00 1415.40 1396.30 1511.90 1566.10 1538.80 1556.10 1528.70 1523.90 1485.40 1491.20 1479.30 1479.70 NA 1477.40 NA NA NA NA NA

Construction In Progress Gross 225.10 NA NA NA 188.00 NA NA NA 110.30 NA NA NA 89.80 NA NA NA 95.80 NA NA NA 90.10 NA NA NA 64.50 NA NA NA 82.30 NA NA NA 71.30 NA NA NA 61.50 NA NA NA 62.80 NA NA NA 42.10 NA NA NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 830.60 1341.10 1320.20 1298.00 1268.50 1282.60 1277.90 1254.10 1232.70 1214.00 1191.50 1163.90 1158.30 1160.80 1140.60 1118.90 1098.30 1097.20 1078.30 1061.00 1040.40 1025.20 1006.60 989.00 968.20 970.80 951.60 941.70 923.80 909.00 889.00 871.70 856.50 978.60 1025.90 1006.70 1021.70 1015.20 1001.70 985.90 981.80 981.50 969.80 NA 951.60 NA NA NA NA NA

Amortization Of Intangible Assets -0.60 16.80 16.10 16.00 15.60 15.90 16.00 16.60 10.90 10.50 10.30 10.30 11.40 9.90 10.10 10.00 10.80 8.90 8.20 8.20 8.10 7.50 8.00 8.10 7.70 7.30 6.60 6.50 6.30 6.70 5.10 3.50 3.50 3.50 4.00 4.00 4.10 4.00 2.50 2.60 2.50 2.40 2.80 3.40 3.40 3.50 3.80 3.70 3.70 3.70

Property Plant And Equipment Net 783.70 1097.70 1082.80 1064.30 1009.50 934.70 918.20 905.10 917.40 791.70 794.20 807.60 824.20 800.40 804.90 806.30 813.40 776.30 737.60 742.80 740.00 690.60 675.60 665.70 662.50 642.90 643.20 635.70 627.90 606.30 582.00 543.70 539.80 533.30 540.20 532.10 534.40 513.50 522.20 499.50 509.40 497.80 509.90 515.00 525.80 538.10 NA NA 550.00 NA

Goodwill 1640.70 2546.20 2479.60 2487.50 2465.10 2466.60 2470.60 2466.20 2394.80 2085.20 2081.30 2079.30 2090.20 2084.90 2085.70 2084.00 2080.30 2063.30 1916.70 1918.70 1912.00 1852.80 1832.10 1832.90 1833.80 1835.00 1793.80 1757.80 1755.30 1800.80 1904.70 1454.40 1467.80 1455.60 1520.60 1518.00 1519.90 1521.10 1521.80 1379.90 1387.00 1368.40 1366.40 1367.40 1366.60 1366.50 NA NA 1364.90 NA

Indefinite Lived Intangible Assets Excluding Goodwill 478.10 681.50 684.40 712.40 711.10 711.70 713.60 712.20 711.00 597.50 596.20 620.80 635.60 645.10 676.20 675.80 673.90 724.00 706.20 709.20 709.90 682.60 673.40 672.80 671.80 679.10 663.10 641.30 638.60 617.30 496.60 494.90 500.70 505.20 554.60 551.60 555.20 NA NA NA NA NA NA NA NA NA NA NA NA NA

Intangible Assets Net Excluding Goodwill 1000.80 1375.90 1334.60 1382.50 1383.80 1401.30 1420.60 1434.30 1420.30 1111.20 1118.00 1139.90 1168.90 1186.10 1229.20 1239.70 1246.80 1333.80 1139.00 1151.20 1162.40 1105.40 1093.20 1097.20 1107.00 1113.90 1039.30 993.30 996.70 982.20 858.80 661.50 656.50 665.90 744.20 744.90 752.90 760.70 764.60 677.90 677.70 698.10 696.10 701.40 697.30 792.20 NA NA 798.80 NA

Finite Lived Intangible Assets Net 522.70 694.40 650.20 670.10 672.70 689.60 707.00 722.10 709.30 513.70 521.80 519.10 533.30 541.00 553.00 563.90 572.90 609.80 432.80 442.00 452.50 422.80 419.80 424.40 435.20 434.80 376.20 352.00 358.10 364.90 362.20 166.60 155.80 160.70 189.60 193.30 197.70 NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Assets Noncurrent 116.40 211.20 189.30 168.00 141.60 140.80 148.50 151.40 247.50 226.00 217.10 200.00 144.20 141.70 133.50 136.40 138.00 106.10 98.30 94.80 95.30 102.20 99.40 82.20 80.00 81.10 79.00 74.70 80.00 69.50 72.10 70.90 72.40 63.50 48.00 47.10 43.50 50.40 53.20 67.30 71.60 81.80 85.50 89.80 94.70 129.00 NA NA 77.90 NA

2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Liabilities Current 1544.70 2047.90 1441.50 1354.80 1971.10 1528.80 1364.70 1197.00 1345.10 1135.00 952.80 1246.10 1409.30 1376.60 1695.20 1238.80 1492.10 1451.60 1230.50 1140.80 906.80 852.50 791.10 707.80 842.80 776.70 717.90 684.90 757.90 777.70 682.30 609.10 699.60 710.20 644.90 566.90 738.70 707.90 671.70 559.70 632.60 597.80 596.40 516.90 597.80 1146.20 NA NA 576.50 NA

Long Term Debt Current 599.20 NA NA NA 400.00 NA NA NA NA NA NA NA 399.70 NA NA NA 525.00 NA NA NA 0.00 NA NA NA 0.00 0.00 0.00 0.00 0.00 3.80 0.00 26.30 26.30 NA NA NA 0.00 NA 22.50 22.50 22.50 NA 17.50 17.50 17.50 NA NA NA NA NA

Accounts Payable Current 421.60 672.60 756.30 728.10 764.90 735.70 697.50 599.20 620.50 544.10 463.90 426.40 460.00 436.50 476.60 442.00 459.00 437.70 428.70 417.10 428.80 392.50 397.00 378.90 393.80 361.90 366.10 364.10 344.20 353.60 352.60 327.40 333.80 341.40 337.70 319.80 343.80 344.40 350.10 300.90 287.00 253.50 287.80 254.70 260.70 258.40 NA NA 252.80 NA

Other Accrued Liabilities Current 184.50 NA NA NA 249.20 NA NA NA 254.20 NA NA NA 187.60 NA NA NA 165.80 NA NA NA 137.50 NA NA NA 133.20 NA NA NA 126.80 NA NA NA 149.70 NA NA NA 137.40 NA NA NA 105.80 NA NA NA 158.10 NA NA NA NA NA

Dividends Payable Current 29.40 NA NA NA 37.80 NA NA NA 36.10 NA NA NA 33.50 NA NA NA 30.90 NA NA NA 30.40 NA NA NA 27.60 NA NA NA 25.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Liabilities Current 523.90 775.00 685.20 626.70 806.20 793.10 667.20 597.80 724.60 590.90 488.90 419.80 549.60 540.60 469.30 446.80 508.10 488.90 451.80 373.70 478.00 460.00 394.10 328.90 449.00 414.80 348.60 318.00 412.90 420.30 320.20 243.60 322.00 339.10 297.10 237.40 388.90 357.90 293.00 229.90 317.60 339.00 286.50 240.40 315.80 279.20 NA NA 320.70 NA

2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Long Term Debt 2673.50 2672.60 2671.50 2670.60 2709.80 NA NA NA 2572.20 NA NA NA 2184.30 NA NA NA 2334.00 NA NA NA 1507.60 NA NA NA 1431.10 NA NA NA 1171.60 NA NA NA 670.00 680.00 NA NA 350.00 350.00 380.00 NA 320.00 NA 356.80 NA 406.80 NA NA NA NA NA

Long Term Debt Noncurrent 2074.30 2786.90 3357.90 3367.90 2309.80 2629.10 2608.30 2682.80 2572.20 2086.50 2245.90 2035.20 1784.60 1949.00 1666.00 2169.70 1809.00 1988.40 1793.30 1538.00 1507.60 1462.20 1391.90 1491.50 1431.10 1585.80 1600.40 1619.20 1171.60 1337.60 1389.80 733.70 643.70 653.80 595.00 475.00 350.00 350.00 357.50 297.50 297.50 339.30 339.30 409.30 389.30 16.80 NA NA 16.80 NA

Deferred Income Tax Liabilities Net 136.90 222.70 184.20 196.40 176.00 167.20 171.90 167.10 160.50 149.20 152.10 NA 157.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 79.90 62.30 74.30 77.20 79.70 132.00 152.10 156.80 159.50 180.20 197.50 198.80 201.40 154.50 162.10 162.90 163.30 162.10 170.60 173.40 175.90 185.10 213.60 214.50 216.20 208.00 210.70 208.60 218.40 NA NA NA 216.90 NA NA NA 108.50 193.70 196.00 200.70 252.70 229.90 252.10 250.00 248.20 187.80 NA NA 136.00 NA

Other Liabilities Noncurrent 102.80 123.30 174.00 180.80 176.00 190.20 197.10 204.90 205.40 200.40 183.40 170.60 171.20 168.90 161.20 160.00 157.60 184.80 171.80 183.30 153.20 127.40 119.80 119.20 111.90 111.30 96.70 82.70 75.20 296.60 291.80 289.50 75.60 178.40 175.20 177.20 82.00 85.80 81.80 79.20 82.60 78.20 74.70 74.40 74.00 103.50 NA NA 103.60 NA

Operating Lease Liability Noncurrent 95.40 142.40 149.80 151.10 158.80 166.90 158.40 149.10 140.50 139.10 137.50 134.10 139.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 2086.90 3030.10 2952.40 2914.80 3064.80 3054.60 3043.50 2924.40 2775.50 2628.60 2463.10 2357.90 2427.80 2336.70 2344.70 2247.10 2180.00 2233.60 2174.70 2358.30 2601.10 2545.90 2568.70 2430.70 2363.00 2360.20 2282.60 2169.80 2453.80 2404.30 2369.80 2298.60 2263.10 2340.60 2531.60 2640.00 2653.10 2554.00 2528.40 2461.20 2384.70 2334.30 2250.20 2183.50 2124.50 2128.40 2665.40 2609.60 -54.90 -73.00

Common Stock Value 1.90 1.90 1.90 1.90 1.90 1.90 1.90 1.90 1.80 1.80 1.80 1.80 1.80 1.80 1.80 1.80 1.80 1.80 1.80 1.80 1.70 1.70 1.70 1.70 1.70 1.70 1.70 1.70 1.70 1.70 1.70 1.70 1.70 1.70 1.70 1.70 1.70 1.70 1.60 1.60 1.60 1.60 1.60 1.60 1.60 NA NA NA NA NA

Additional Paid In Capital Common Stock 3069.60 3058.90 3046.20 3030.80 3018.30 2994.80 2982.80 2955.10 2926.30 2903.30 2852.90 2843.30 2813.80 2795.80 2786.60 2776.00 2766.00 2760.80 2751.50 2740.60 2724.90 2712.20 2696.80 2672.00 2653.80 2645.50 2628.00 2620.10 2602.20 2581.70 2559.90 2545.80 2517.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Retained Earnings Accumulated Deficit 2323.80 3277.00 3145.00 2989.40 2807.90 2670.00 2539.30 2358.00 2180.20 2052.70 1954.70 1872.10 1763.00 1692.50 1648.10 1541.40 1448.10 1393.40 1350.50 1249.90 1174.20 1076.50 1002.00 892.00 814.60 738.40 664.40 558.50 501.60 439.40 376.70 319.50 279.50 256.50 315.60 241.80 200.80 156.70 125.80 78.30 41.00 22.60 -17.40 -65.20 -77.70 -635.40 NA NA -685.40 NA

Accumulated Other Comprehensive Income Loss Net Of Tax 37.40 -2.20 27.80 35.30 -24.60 -53.80 -38.40 -51.00 -55.10 -91.50 -110.30 -123.20 -72.60 -75.50 -64.10 -67.30 -67.00 -45.70 -53.20 -36.00 -39.20 -25.50 -54.60 -64.70 -71.90 -52.20 -39.30 -38.90 -52.50 -39.10 -24.50 -26.10 -6.70 77.30 87.80 87.80 95.40 51.60 52.10 57.70 30.60 24.30 10.50 15.00 10.60 -104.40 NA NA -76.30 NA

Treasury Stock Value 3345.80 3305.50 3268.50 3142.60 2738.70 2558.30 2442.10 2339.60 2277.70 2237.70 2237.30 2237.00 2079.40 2079.20 2028.90 2006.40 1970.70 1878.40 1877.50 1599.50 1262.10 1220.60 1078.70 1071.80 1036.70 974.60 973.80 973.30 602.10 582.10 546.40 546.20 532.30 500.00 352.60 156.50 79.80 65.80 34.10 33.90 16.90 7.20 3.90 3.90 0.10 NA NA NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 8.90 11.60 14.70 -12.00 11.40 9.50 12.20 3.80 11.70 18.10 3.60 3.50 7.40 8.10 6.90 -0.60 3.80 8.10 9.80 0.40 9.50 10.90 9.90 1.70 7.40 7.10 8.50 -1.10 2.80 6.80 7.90 -8.00 1.50 7.60 7.70 -0.30 0.60 4.60 6.90 2.40 3.70 -48.80 20.90 43.60 NA NA NA NA NA NA

2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Net Cash Provided By Used In Operating Activities 277.50 246.90 225.00 -183.10 257.90 168.10 331.90 -69.20 318.90 246.30 274.30 -13.80 283.40 241.80 201.70 -89.70 260.30 206.40 189.20 -51.90 247.70 181.40 189.10 -17.90 269.90 215.60 185.40 -20.40 147.00 222.30 108.50 -66.70 143.50 140.90 125.90 -156.60 131.60 120.30 118.40 -72.50 163.40 66.90 96.40 -43.90 152.40 32.70 58.20 -67.90 82.80 NA

Net Cash Provided By Used In Investing Activities -74.50 -211.80 -54.80 -114.40 -101.00 -47.20 -40.40 -18.50 -799.40 -23.90 -23.20 -77.00 -49.50 -27.30 -25.50 -25.30 -65.90 -496.10 -29.60 -42.70 -174.50 -55.10 -28.50 -29.60 -50.80 -178.70 -111.80 -43.80 -41.60 -18.30 -676.10 -30.60 -73.50 -30.10 -26.60 -20.90 -41.40 -25.00 -316.10 -14.20 -48.30 -8.40 -16.60 -13.40 -27.00 -19.60 -14.50 -9.90 -28.40 NA

Net Cash Provided By Used In Financing Activities 81.40 -36.00 -176.10 203.20 -143.50 -115.70 -192.20 22.80 420.40 -166.60 -219.50 77.30 -187.80 -148.90 -182.40 129.40 -314.20 342.60 -51.40 16.20 -26.60 -108.30 -121.20 6.00 -240.90 -35.70 -47.30 73.50 -213.60 -70.40 610.50 90.40 -50.20 -80.20 -79.10 62.00 -5.70 -62.10 62.00 9.90 4.50 8.30 -53.80 56.70 -132.40 43.60 -39.60 84.90 -52.30 NA

2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Net Cash Provided By Used In Operating Activities 277.50 246.90 225.00 -183.10 257.90 168.10 331.90 -69.20 318.90 246.30 274.30 -13.80 283.40 241.80 201.70 -89.70 260.30 206.40 189.20 -51.90 247.70 181.40 189.10 -17.90 269.90 215.60 185.40 -20.40 147.00 222.30 108.50 -66.70 143.50 140.90 125.90 -156.60 131.60 120.30 118.40 -72.50 163.40 66.90 96.40 -43.90 152.40 32.70 58.20 -67.90 82.80 NA

Profit Loss 109.60 204.20 192.00 180.90 175.30 202.10 217.20 177.80 163.60 165.80 116.20 108.80 104.00 105.70 137.10 84.50 85.30 99.90 129.70 74.90 128.00 129.60 137.70 77.40 103.70 123.40 125.10 55.70 88.00 107.80 79.40 40.30 45.40 -20.90 93.60 41.20 64.60 64.60 64.20 37.50 18.60 40.20 47.90 13.00 -70.90 20.40 44.10 -10.30 17.30 27.70

Increase Decrease In Accounts Receivable -117.30 -59.80 -7.30 118.10 -34.70 80.20 14.40 91.60 -78.70 104.80 -21.70 81.30 -17.70 -64.20 55.80 76.80 -61.80 -42.50 31.50 63.00 -35.50 -7.80 30.00 12.30 -14.00 -6.40 39.00 20.50 -50.80 -10.30 66.60 1.40 -37.70 19.40 50.50 7.70 -38.90 16.10 33.00 48.30 -25.30 -1.50 28.50 31.80 -44.80 -28.20 71.90 -25.80 -1.70 NA

Increase Decrease In Inventories -104.20 55.30 119.20 128.20 66.30 84.90 86.70 86.40 71.30 2.40 27.70 -9.60 -42.90 20.10 3.90 57.20 4.20 1.80 12.10 36.90 -35.90 13.40 21.10 26.20 -29.80 -34.40 -28.70 40.50 17.10 0.70 7.50 44.50 -49.00 -15.50 10.60 39.40 9.80 23.40 33.50 23.00 -34.90 4.80 36.50 12.30 -31.00 17.40 11.70 6.50 -30.10 NA

Increase Decrease In Accounts Payable -81.90 -78.30 36.20 -37.20 21.20 37.80 94.60 -15.90 54.40 76.60 37.50 -25.60 19.80 -37.90 39.00 -12.20 14.60 -5.90 15.50 -3.20 27.50 -6.90 14.00 -10.60 28.90 -6.50 3.30 31.90 -21.60 7.00 7.20 -8.60 -5.90 2.40 16.50 -22.50 -1.00 -7.00 30.10 17.70 30.20 -35.60 34.20 -6.70 2.20 -23.40 44.70 -16.80 17.20 NA

Share Based Compensation 10.20 12.50 15.20 12.30 14.20 11.60 12.80 11.60 14.10 18.50 3.90 11.10 7.60 8.40 7.40 7.10 4.20 9.00 10.30 12.60 10.30 11.80 11.40 9.50 7.70 7.90 9.00 7.40 7.00 7.00 8.00 5.60 5.80 8.10 8.00 7.80 6.30 6.00 7.30 6.50 6.50 7.00 7.40 6.00 4.80 5.50 2.70 2.70 2.30 NA

Amortization Of Financing Costs 1.00 1.00 1.00 0.80 0.80 0.70 0.90 1.20 1.20 1.20 1.20 0.90 1.00 0.90 0.70 0.80 0.80 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.60 1.00 1.60 0.40 0.20 0.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Net Cash Provided By Used In Investing Activities -74.50 -211.80 -54.80 -114.40 -101.00 -47.20 -40.40 -18.50 -799.40 -23.90 -23.20 -77.00 -49.50 -27.30 -25.50 -25.30 -65.90 -496.10 -29.60 -42.70 -174.50 -55.10 -28.50 -29.60 -50.80 -178.70 -111.80 -43.80 -41.60 -18.30 -676.10 -30.60 -73.50 -30.10 -26.60 -20.90 -41.40 -25.00 -316.10 -14.20 -48.30 -8.40 -16.60 -13.40 -27.00 -19.60 -14.50 -9.90 -28.40 NA

Payments To Acquire Property Plant And Equipment 71.00 59.50 54.80 60.80 101.20 47.20 40.40 25.40 84.30 23.90 15.40 26.90 49.40 27.50 27.70 27.20 43.60 39.30 29.60 37.60 69.50 36.00 30.00 29.50 43.20 31.40 30.90 43.80 41.60 32.30 30.00 24.60 45.20 34.70 26.60 21.00 41.50 24.00 16.80 14.40 29.00 17.80 17.00 11.20 27.10 13.80 17.60 10.00 30.10 NA

2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Net Cash Provided By Used In Financing Activities 81.40 -36.00 -176.10 203.20 -143.50 -115.70 -192.20 22.80 420.40 -166.60 -219.50 77.30 -187.80 -148.90 -182.40 129.40 -314.20 342.60 -51.40 16.20 -26.60 -108.30 -121.20 6.00 -240.90 -35.70 -47.30 73.50 -213.60 -70.40 610.50 90.40 -50.20 -80.20 -79.10 62.00 -5.70 -62.10 62.00 9.90 4.50 8.30 -53.80 56.70 -132.40 43.60 -39.60 84.90 -52.30 NA

Payments Of Dividends 35.80 36.20 36.40 37.20 35.10 35.90 36.00 36.00 33.40 33.30 33.10 33.50 30.70 30.60 30.70 31.00 28.10 28.50 29.00 29.60 27.60 27.40 27.70 27.60 24.50 24.70 24.60 24.40 22.40 22.50 22.30 22.30 18.90 19.00 19.60 19.90 16.70 16.70 NA NA NA NA NA NA NA NA NA NA NA NA

Payments For Repurchase Of Common Stock 49.00 26.10 127.90 377.10 194.80 96.90 101.90 54.10 37.60 0.00 0.00 150.00 0.00 50.00 32.00 18.00 91.90 0.00 277.50 325.20 41.10 141.00 5.40 27.30 61.80 0.00 0.00 362.70 36.00 15.30 0.00 0.40 28.40 156.40 186.30 68.70 9.00 29.60 0.00 13.50 6.60 NA NA NA NA NA NA NA NA NA

2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Revenues 1131.90 2053.70 2111.00 1917.30 1218.00 1986.30 1936.10 1771.00 1659.70 1652.10 1375.80 1402.70 1470.50 1459.00 1507.20 1327.90 1420.70 1380.80 1429.00 1254.60 1382.50 1348.60 1365.40 1186.80 1301.60 1279.00 1297.80 1106.50 1224.70 1238.80 1165.10 950.80 1039.60 1097.70 1142.20 966.20 1101.90 1125.10 1040.40 890.00 947.90 909.10 935.30 798.80 876.10 848.00 889.70 714.80 843.70 813.10

Operating, Cabinets NA 858.20 855.60 777.10 744.60 716.50 706.00 687.90 655.50 654.80 538.70 620.00 590.80 589.70 635.00 573.00 624.80 599.00 637.60 557.20 625.90 614.20 653.40 573.60 600.60 602.10 645.10 550.00 608.10 603.30 550.90 411.10 456.10 452.60 467.90 410.90 455.90 448.60 NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Outdoors And Security 490.40 560.40 605.40 496.60 514.50 528.40 535.50 461.50 366.50 406.70 332.30 313.70 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Water Innovations 641.60 635.10 650.00 643.60 703.60 741.40 694.60 621.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Revenue From Contract With Customer Including Assessed Tax 1131.90 2053.70 2111.00 1917.30 1218.00 1986.30 1936.10 1771.00 1659.70 1652.10 1375.80 1402.70 1470.50 1459.00 1507.20 1327.90 1420.70 1380.80 1429.00 1254.60 1382.50 1348.60 1365.40 1186.80 1301.60 1279.00 1297.80 1106.50 1224.70 1238.80 1165.10 950.80 1039.60 1097.70 1142.20 966.20 1101.90 1125.10 1040.40 890.00 947.90 909.10 935.30 798.80 876.10 848.00 889.70 714.80 843.70 813.10

Builder NA 88.10 87.80 72.20 64.70 65.70 67.70 61.40 55.40 57.80 52.10 54.70 56.20 60.80 57.30 55.00 64.40 60.90 58.60 51.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Home Center Retailer -516.80 580.60 605.90 601.00 543.50 524.90 568.20 548.90 469.70 498.30 420.90 419.20 401.10 383.70 431.00 390.90 383.00 344.60 375.00 349.70 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Retailer 83.00 99.70 117.10 93.10 114.00 128.50 99.00 99.10 94.30 91.70 77.00 82.60 84.80 77.60 75.00 67.60 74.60 79.80 81.10 76.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Wholesale Retail Trade -774.40 987.60 1034.50 852.30 922.80 933.60 862.80 798.00 750.80 722.90 592.70 654.20 681.00 684.00 706.00 611.80 676.90 661.70 683.10 585.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US -1456.30 1756.00 1845.30 1618.60 1645.00 1652.70 1597.70 1507.40 1370.20 1370.70 1142.70 1210.70 1223.10 1206.10 1269.30 1125.30 1198.90 1147.00 1197.80 1062.90 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Non Us 97.30 297.70 265.70 298.70 317.70 333.60 338.40 263.60 289.50 281.40 233.10 192.00 247.40 252.90 237.90 202.60 221.80 233.80 231.20 191.70 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Expenses

Balance Sheet

Assets

Current Assets

NonCurrent Assets

PropertyPlantAndEquipmentNet

Liabilities

Current Liabilities

Noncurrent Liabilities

Stockholders Equity

Per Share

CashFlow

NetCashProvidedByUsedInOperatingActivities

NetCashProvidedByUsedInInvestingActivities

NetCashProvidedByUsedInFinancingActivities

OperatingLeaseLiability

LesseeOperatingLeaseLiabilityPaymentsDue

FiniteLivedIntangibleAssets

InventoryNet

AccountsReceivable

Line plots across dimensions of each concept

Operating Margin
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)

TTM Greenblatt ROC
_
(None,)

us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:MajorCustomers
(None,)

us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:StatementGeographical
(None,)

us-gaap:Revenues
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)

us-gaap:OperatingIncomeLoss
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)

us-gaap:IncomeTaxExpenseBenefit
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncome, us-gaap:StatementEquityComponents
('us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncome', None)

us-gaap:ProfitLoss
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncome, us-gaap:StatementEquityComponents
('us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncome', None)

us-gaap:Assets
us-gaap:ConsolidationItems
(None,)

us-gaap:Assets
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)

us-gaap:PropertyPlantAndEquipmentNet
us-gaap:StatementGeographical
(None,)

us-gaap:Goodwill
us-gaap:StatementBusinessSegments
(None,)

us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)

us-gaap:LongTermDebt
us-gaap:DebtInstrument, us-gaap:LongtermDebtType
(None, 'fbhs:TwoThousandAndTwentyTwoUnsecuredSeniorNotes')

us-gaap:LongTermDebt
us-gaap:DebtInstrument, us-gaap:LongtermDebtType
('fbhs:FourPointZeroPercentSeniorNotes', None)

us-gaap:LongTermDebt
us-gaap:DebtInstrument
(None,)

us-gaap:PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
us-gaap:RetirementPlanType
(None,)

us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)

us-gaap:AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
us-gaap:StatementEquityComponents
(None,)

us-gaap:ProfitLoss
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncome, us-gaap:StatementEquityComponents
('us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncome', None)

us-gaap:Revenues
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)

us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:MajorCustomers
(None,)

us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:StatementGeographical
(None,)

	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30
Common Stock Value	1.90	1.90	1.90	1.90	1.90	1.90	1.90	1.90	1.80	1.80	1.80	1.80	1.80	1.80	1.80	1.80	1.80	1.80	1.80	1.80	1.70	1.70	1.70	1.70	1.70	1.70	1.70	1.70	1.70	1.70	1.70	1.70	1.70	1.70	1.70	1.70	1.70	1.70	1.60	1.60	1.60	1.60	1.60	1.60	1.60	NA	NA	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding	129.00	130.10	131.20	134.70	137.30	139.70	140.40	140.60	NA	140.50	138.80	140.80	NA	140.90	141.30	141.90	NA	144.20	146.70	152.10	NA	155.90	156.60	156.20	NA	157.60	157.20	158.50	NA	163.40	163.00	162.60	NA	163.20	168.70	171.20	NA	171.60	171.30	170.30	NA	167.00	165.40	163.00	NA	155.10	155.10	NA	NA	NA
Weighted Average Number Of Shares Outstanding Basic	128.10	129.30	130.30	133.40	135.30	137.80	138.40	138.60	NA	138.60	138.00	139.30	NA	139.50	139.90	140.70	NA	142.40	144.90	149.90	NA	153.50	154.20	153.30	NA	154.20	153.40	155.70	NA	160.00	159.50	158.80	NA	158.70	164.20	166.20	NA	166.00	165.40	164.30	NA	161.20	160.10	158.20	NA	155.10	155.10	NA	NA	NA
Earnings Per Share Basic	0.87	1.58	1.47	1.36	1.30	1.47	1.57	1.28	1.18	1.19	0.84	0.78	0.75	0.76	0.98	0.60	0.60	0.70	0.89	0.50	0.84	0.84	0.89	0.50	0.67	0.80	0.82	0.36	0.55	0.67	0.50	0.25	0.29	-0.13	0.57	0.25	0.39	0.39	0.39	0.23	0.11	0.25	0.30	0.08	-0.46	0.01	0.28	NA	NA	NA
Earnings Per Share Diluted	0.86	1.57	1.46	1.34	1.28	1.45	1.55	1.26	1.16	1.17	0.83	0.77	0.74	0.75	0.97	0.60	0.60	0.69	0.88	0.49	0.83	0.83	0.88	0.50	0.66	0.78	0.80	0.35	0.54	0.66	0.49	0.25	0.28	-0.13	0.55	0.24	0.37	0.37	0.37	0.22	0.11	0.24	0.29	0.08	-0.46	0.01	0.28	NA	NA	NA
Income Loss From Continuing Operations Per Basic Share	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Income Loss From Continuing Operations Per Diluted Share	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30
Revenue From Contract With Customer Including Assessed Tax	1131.90	2053.70	2111.00	1917.30	1218.00	1986.30	1936.10	1771.00	1659.70	1652.10	1375.80	1402.70	1470.50	1459.00	1507.20	1327.90	1420.70	1380.80	1429.00	1254.60	1382.50	1348.60	1365.40	1186.80	1301.60	1279.00	1297.80	1106.50	1224.70	1238.80	1165.10	950.80	1039.60	1097.70	1142.20	966.20	1101.90	1125.10	1040.40	890.00	947.90	909.10	935.30	798.80	876.10	848.00	889.70	714.80	843.70	813.10
Revenues	1131.90	2053.70	2111.00	1917.30	1218.00	1986.30	1936.10	1771.00	1659.70	1652.10	1375.80	1402.70	1470.50	1459.00	1507.20	1327.90	1420.70	1380.80	1429.00	1254.60	1382.50	1348.60	1365.40	1186.80	1301.60	1279.00	1297.80	1106.50	1224.70	1238.80	1165.10	950.80	1039.60	1097.70	1142.20	966.20	1101.90	1125.10	1040.40	890.00	947.90	909.10	935.30	798.80	876.10	848.00	889.70	714.80	843.70	813.10
Cost Of Goods And Services Sold	-1105.80	1310.20	1347.90	1237.80	1271.90	1280.00	1230.30	1126.90	1052.00	1071.50	892.90	909.50	938.70	934.80	969.60	869.10	918.90	886.90	904.90	815.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Gross Profit	472.30	478.90	513.20	468.50	495.90	511.20	504.70	448.70	607.70	580.60	482.90	493.20	531.80	524.20	537.60	458.80	501.80	493.90	524.10	439.60	493.00	507.00	515.50	417.00	474.10	478.00	474.70	377.80	420.10	434.50	410.40	316.90	341.80	368.00	361.80	295.30	376.70	384.90	377.00	300.20	303.50	302.30	317.40	246.80	239.10	255.80	291.30	210.30	NA	NA
Selling General And Administrative Expense	-181.50	415.30	434.60	409.50	412.70	400.20	394.60	371.50	364.20	328.30	276.20	313.90	312.40	311.30	320.60	312.00	308.60	305.10	316.50	311.20	317.10	297.30	291.80	288.60	298.50	284.50	276.70	270.20	269.50	265.70	271.00	241.40	243.90	238.30	259.00	246.30	275.70	259.60	267.70	240.10	277.30	236.20	242.30	221.10	262.90	214.70	221.90	198.50	214.60	202.80
Operating Income Loss	-44.40	281.20	284.10	253.40	260.50	286.60	294.90	248.40	233.20	240.20	173.00	155.00	192.50	168.00	202.40	135.60	140.10	147.10	188.60	119.40	163.00	201.80	212.40	114.90	166.40	183.10	187.70	95.50	140.30	160.30	128.20	67.30	79.20	136.40	136.60	62.10	95.40	98.60	106.50	56.60	7.50	60.60	72.30	21.30	-109.40	49.40	65.20	7.80	45.60	65.30
Interest Expense	33.80	33.10	30.50	21.80	21.20	20.60	21.20	21.40	19.50	20.10	22.20	22.10	22.40	23.60	24.50	23.70	23.40	19.00	17.40	14.70	12.90	12.30	12.30	11.90	11.60	11.80	13.90	11.80	11.40	11.10	6.00	3.40	3.20	3.20	2.10	1.90	1.70	2.10	1.70	1.70	2.10	2.00	2.10	2.50	3.00	-0.10	0.20	0.10	NA	NA
Income Loss From Continuing Operations	128.10	141.40	144.20	126.20	127.50	151.70	159.40	121.10	NA	NA	NA	NA	104.10	105.60	137.50	84.70	85.20	99.80	129.60	75.20	128.00	129.50	140.30	77.40	104.30	121.90	125.20	55.70	87.40	99.70	78.30	40.60	48.20	88.40	86.00	45.90	40.50	63.70	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Income Tax Expense Benefit	-32.60	46.00	61.80	52.00	63.80	65.20	57.80	45.90	47.10	54.00	37.80	29.90	34.90	39.00	41.50	28.60	31.90	37.80	44.90	32.40	14.40	59.80	58.90	26.40	48.80	48.80	49.10	28.30	40.70	48.70	42.70	21.30	13.10	44.90	40.10	19.50	29.50	32.40	34.50	17.60	-12.80	19.20	21.60	6.30	-49.90	27.10	20.50	-4.70	0.10	9.10
Profit Loss	109.60	204.20	192.00	180.90	175.30	202.10	217.20	177.80	163.60	165.80	116.20	108.80	104.00	105.70	137.10	84.50	85.30	99.90	129.70	74.90	128.00	129.60	137.70	77.40	103.70	123.40	125.10	55.70	88.00	107.80	79.40	40.30	45.40	-20.90	93.60	41.20	64.60	64.60	64.20	37.50	18.60	40.20	47.90	13.00	-70.90	20.40	44.10	-10.30	17.30	27.70
Other Comprehensive Income Loss Net Of Tax	31.30	-30.00	-7.50	59.90	29.20	-15.40	12.60	4.10	36.40	18.80	12.90	-50.60	2.90	-11.40	3.20	8.30	-21.30	7.50	-17.20	3.20	-13.70	29.10	10.10	7.20	-19.70	-12.90	-0.40	13.60	-13.40	-14.60	1.60	-19.40	-84.00	-10.30	-0.10	-7.80	43.60	-0.30	-5.60	27.10	6.30	13.80	-4.50	4.40	NA	NA	NA	NA	NA	NA

	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30
Assets	6120.90	8415.60	8334.10	8243.00	7936.20	7868.80	7696.00	7482.10	7358.70	6519.00	6332.30	6300.10	6291.30	6285.60	6343.40	6289.20	5964.60	6169.70	5697.10	5552.00	5511.40	5349.30	5253.40	5134.10	5128.50	5212.60	5097.90	4942.80	4878.60	5082.20	4966.50	4085.30	4052.90	4081.20	4190.10	4106.80	4178.10	4119.30	4065.40	3823.80	3873.70	3784.50	3726.00	3647.50	3637.90	3840.90	NA	NA	4259.40	NA
Liabilities	4034.00	5385.50	5381.70	5328.20	4871.40	4814.20	4652.50	4557.70	4583.20	3890.40	3869.20	3942.20	3863.50	3948.90	3998.70	4042.10	3784.60	3936.10	3522.40	3193.70	2910.30	2803.40	2684.70	2703.40	2765.50	2852.40	2815.30	2773.00	2424.80	2677.90	2596.70	1786.70	1789.80	1740.60	1658.50	1466.80	1525.00	1565.30	1537.00	1362.60	1489.00	1450.20	1475.80	1464.00	1513.40	1712.50	NA	NA	4314.30	NA
Liabilities And Stockholders Equity	6120.90	8415.60	8334.10	8243.00	7936.20	7868.80	7696.00	7482.10	7358.70	6519.00	6332.30	6300.10	6291.30	6285.60	6343.40	6289.20	5964.60	6169.70	5697.10	5552.00	5511.40	5349.30	5253.40	5134.10	5128.50	5212.60	5097.90	4942.80	4878.60	5082.20	4966.50	4085.30	4052.90	4081.20	4190.10	4106.80	4178.10	4119.30	4065.40	3823.80	3873.70	3784.50	3726.00	3647.50	3637.90	3840.90	NA	NA	4259.40	NA

	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30
Assets Current	2460.40	3007.60	3063.80	2956.70	2744.50	2726.00	2548.90	2345.90	2208.50	2138.00	1957.30	1914.00	1898.20	1906.70	1916.90	1848.00	1686.10	1890.20	1805.50	1644.50	1601.70	1598.30	1553.10	1456.10	1445.20	1539.70	1542.60	1481.30	1418.70	1623.40	1529.90	1336.50	1299.10	1362.90	1337.10	1264.70	1327.40	1273.60	1203.60	1199.20	1228.00	1138.40	1068.10	973.90	953.50	1015.10	NA	NA	1467.80	NA
Cash And Cash Equivalents At Carrying Value	642.50	345.30	360.60	378.20	471.50	460.70	460.00	356.10	419.10	464.50	398.40	359.70	387.90	336.20	276.30	281.20	262.90	389.90	NA	244.40	323.00	277.10	252.70	210.80	251.50	278.60	278.70	253.60	238.50	350.60	223.50	179.40	191.90	175.10	145.00	124.20	241.40	157.00	123.60	258.90	336.00	216.10	147.20	120.60	120.80	127.60	73.10	67.90	60.70	57.60
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents	648.30	349.00	364.60	382.50	476.10	465.60	465.30	361.80	425.00	470.70	405.00	366.40	394.90	343.30	283.80	288.90	270.70	397.90	345.50	244.40	323.00	277.10	252.70	NA	251.50	NA	NA	NA	238.50	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current	521.80	936.10	998.50	1011.60	885.70	921.80	844.60	828.50	734.90	765.20	657.70	678.20	624.80	640.10	706.20	650.10	571.70	635.40	657.50	631.50	555.30	594.70	595.70	564.90	550.70	568.80	569.30	525.50	502.60	557.00	573.50	477.20	458.90	534.50	535.30	482.90	477.10	517.70	499.80	429.10	381.80	407.10	405.20	379.30	346.10	391.80	NA	NA	374.20	NA
Inventory Net	1021.30	1502.30	1446.70	1334.70	1193.80	1128.30	1046.80	958.40	867.20	738.30	732.30	703.10	718.60	758.80	741.90	737.90	678.90	684.30	627.00	619.20	580.80	600.10	581.40	558.80	531.10	562.50	580.50	597.90	555.60	540.40	546.40	501.80	462.20	520.90	521.20	509.50	471.60	463.10	438.80	380.00	357.20	392.30	385.50	350.70	336.30	368.80	NA	NA	333.00	NA
Other Assets Current	274.80	223.90	258.00	232.20	193.50	215.20	197.50	202.90	187.30	170.00	168.90	173.00	166.90	171.60	192.50	178.80	172.60	180.60	175.50	149.40	142.60	126.40	123.30	121.60	111.90	129.80	114.10	104.30	122.00	175.40	153.90	139.50	122.80	132.40	135.60	148.10	137.30	135.80	141.40	131.20	153.00	122.90	130.20	123.30	150.30	114.10	NA	NA	127.10	NA
Machinery And Equipment Gross	1052.20	NA	NA	NA	1461.90	NA	NA	NA	1411.50	NA	NA	NA	1316.20	NA	NA	NA	1249.00	NA	NA	NA	1167.50	NA	NA	NA	1079.80	NA	NA	NA	1005.60	NA	NA	NA	920.20	NA	NA	NA	1066.30	NA	NA	NA	1056.30	NA	NA	NA	1058.20	NA	NA	NA	NA	NA

	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30
Property Plant And Equipment Gross	1614.30	2438.80	2403.00	2362.30	2278.00	2217.30	2196.10	2159.20	2150.10	2005.70	1985.70	1971.50	1982.50	1961.20	1945.50	1925.20	1911.70	1873.50	1815.90	1803.80	1780.40	1715.80	1682.20	1654.70	1630.70	1613.70	1594.80	1577.40	1551.70	1515.30	1471.00	1415.40	1396.30	1511.90	1566.10	1538.80	1556.10	1528.70	1523.90	1485.40	1491.20	1479.30	1479.70	NA	1477.40	NA	NA	NA	NA	NA
Construction In Progress Gross	225.10	NA	NA	NA	188.00	NA	NA	NA	110.30	NA	NA	NA	89.80	NA	NA	NA	95.80	NA	NA	NA	90.10	NA	NA	NA	64.50	NA	NA	NA	82.30	NA	NA	NA	71.30	NA	NA	NA	61.50	NA	NA	NA	62.80	NA	NA	NA	42.10	NA	NA	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment	830.60	1341.10	1320.20	1298.00	1268.50	1282.60	1277.90	1254.10	1232.70	1214.00	1191.50	1163.90	1158.30	1160.80	1140.60	1118.90	1098.30	1097.20	1078.30	1061.00	1040.40	1025.20	1006.60	989.00	968.20	970.80	951.60	941.70	923.80	909.00	889.00	871.70	856.50	978.60	1025.90	1006.70	1021.70	1015.20	1001.70	985.90	981.80	981.50	969.80	NA	951.60	NA	NA	NA	NA	NA
Amortization Of Intangible Assets	-0.60	16.80	16.10	16.00	15.60	15.90	16.00	16.60	10.90	10.50	10.30	10.30	11.40	9.90	10.10	10.00	10.80	8.90	8.20	8.20	8.10	7.50	8.00	8.10	7.70	7.30	6.60	6.50	6.30	6.70	5.10	3.50	3.50	3.50	4.00	4.00	4.10	4.00	2.50	2.60	2.50	2.40	2.80	3.40	3.40	3.50	3.80	3.70	3.70	3.70
Property Plant And Equipment Net	783.70	1097.70	1082.80	1064.30	1009.50	934.70	918.20	905.10	917.40	791.70	794.20	807.60	824.20	800.40	804.90	806.30	813.40	776.30	737.60	742.80	740.00	690.60	675.60	665.70	662.50	642.90	643.20	635.70	627.90	606.30	582.00	543.70	539.80	533.30	540.20	532.10	534.40	513.50	522.20	499.50	509.40	497.80	509.90	515.00	525.80	538.10	NA	NA	550.00	NA
Goodwill	1640.70	2546.20	2479.60	2487.50	2465.10	2466.60	2470.60	2466.20	2394.80	2085.20	2081.30	2079.30	2090.20	2084.90	2085.70	2084.00	2080.30	2063.30	1916.70	1918.70	1912.00	1852.80	1832.10	1832.90	1833.80	1835.00	1793.80	1757.80	1755.30	1800.80	1904.70	1454.40	1467.80	1455.60	1520.60	1518.00	1519.90	1521.10	1521.80	1379.90	1387.00	1368.40	1366.40	1367.40	1366.60	1366.50	NA	NA	1364.90	NA
Indefinite Lived Intangible Assets Excluding Goodwill	478.10	681.50	684.40	712.40	711.10	711.70	713.60	712.20	711.00	597.50	596.20	620.80	635.60	645.10	676.20	675.80	673.90	724.00	706.20	709.20	709.90	682.60	673.40	672.80	671.80	679.10	663.10	641.30	638.60	617.30	496.60	494.90	500.70	505.20	554.60	551.60	555.20	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Intangible Assets Net Excluding Goodwill	1000.80	1375.90	1334.60	1382.50	1383.80	1401.30	1420.60	1434.30	1420.30	1111.20	1118.00	1139.90	1168.90	1186.10	1229.20	1239.70	1246.80	1333.80	1139.00	1151.20	1162.40	1105.40	1093.20	1097.20	1107.00	1113.90	1039.30	993.30	996.70	982.20	858.80	661.50	656.50	665.90	744.20	744.90	752.90	760.70	764.60	677.90	677.70	698.10	696.10	701.40	697.30	792.20	NA	NA	798.80	NA
Finite Lived Intangible Assets Net	522.70	694.40	650.20	670.10	672.70	689.60	707.00	722.10	709.30	513.70	521.80	519.10	533.30	541.00	553.00	563.90	572.90	609.80	432.80	442.00	452.50	422.80	419.80	424.40	435.20	434.80	376.20	352.00	358.10	364.90	362.20	166.60	155.80	160.70	189.60	193.30	197.70	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Assets Noncurrent	116.40	211.20	189.30	168.00	141.60	140.80	148.50	151.40	247.50	226.00	217.10	200.00	144.20	141.70	133.50	136.40	138.00	106.10	98.30	94.80	95.30	102.20	99.40	82.20	80.00	81.10	79.00	74.70	80.00	69.50	72.10	70.90	72.40	63.50	48.00	47.10	43.50	50.40	53.20	67.30	71.60	81.80	85.50	89.80	94.70	129.00	NA	NA	77.90	NA

	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30
Liabilities Current	1544.70	2047.90	1441.50	1354.80	1971.10	1528.80	1364.70	1197.00	1345.10	1135.00	952.80	1246.10	1409.30	1376.60	1695.20	1238.80	1492.10	1451.60	1230.50	1140.80	906.80	852.50	791.10	707.80	842.80	776.70	717.90	684.90	757.90	777.70	682.30	609.10	699.60	710.20	644.90	566.90	738.70	707.90	671.70	559.70	632.60	597.80	596.40	516.90	597.80	1146.20	NA	NA	576.50	NA
Long Term Debt Current	599.20	NA	NA	NA	400.00	NA	NA	NA	NA	NA	NA	NA	399.70	NA	NA	NA	525.00	NA	NA	NA	0.00	NA	NA	NA	0.00	0.00	0.00	0.00	0.00	3.80	0.00	26.30	26.30	NA	NA	NA	0.00	NA	22.50	22.50	22.50	NA	17.50	17.50	17.50	NA	NA	NA	NA	NA
Accounts Payable Current	421.60	672.60	756.30	728.10	764.90	735.70	697.50	599.20	620.50	544.10	463.90	426.40	460.00	436.50	476.60	442.00	459.00	437.70	428.70	417.10	428.80	392.50	397.00	378.90	393.80	361.90	366.10	364.10	344.20	353.60	352.60	327.40	333.80	341.40	337.70	319.80	343.80	344.40	350.10	300.90	287.00	253.50	287.80	254.70	260.70	258.40	NA	NA	252.80	NA
Other Accrued Liabilities Current	184.50	NA	NA	NA	249.20	NA	NA	NA	254.20	NA	NA	NA	187.60	NA	NA	NA	165.80	NA	NA	NA	137.50	NA	NA	NA	133.20	NA	NA	NA	126.80	NA	NA	NA	149.70	NA	NA	NA	137.40	NA	NA	NA	105.80	NA	NA	NA	158.10	NA	NA	NA	NA	NA
Dividends Payable Current	29.40	NA	NA	NA	37.80	NA	NA	NA	36.10	NA	NA	NA	33.50	NA	NA	NA	30.90	NA	NA	NA	30.40	NA	NA	NA	27.60	NA	NA	NA	25.60	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Liabilities Current	523.90	775.00	685.20	626.70	806.20	793.10	667.20	597.80	724.60	590.90	488.90	419.80	549.60	540.60	469.30	446.80	508.10	488.90	451.80	373.70	478.00	460.00	394.10	328.90	449.00	414.80	348.60	318.00	412.90	420.30	320.20	243.60	322.00	339.10	297.10	237.40	388.90	357.90	293.00	229.90	317.60	339.00	286.50	240.40	315.80	279.20	NA	NA	320.70	NA

	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30
Long Term Debt	2673.50	2672.60	2671.50	2670.60	2709.80	NA	NA	NA	2572.20	NA	NA	NA	2184.30	NA	NA	NA	2334.00	NA	NA	NA	1507.60	NA	NA	NA	1431.10	NA	NA	NA	1171.60	NA	NA	NA	670.00	680.00	NA	NA	350.00	350.00	380.00	NA	320.00	NA	356.80	NA	406.80	NA	NA	NA	NA	NA
Long Term Debt Noncurrent	2074.30	2786.90	3357.90	3367.90	2309.80	2629.10	2608.30	2682.80	2572.20	2086.50	2245.90	2035.20	1784.60	1949.00	1666.00	2169.70	1809.00	1988.40	1793.30	1538.00	1507.60	1462.20	1391.90	1491.50	1431.10	1585.80	1600.40	1619.20	1171.60	1337.60	1389.80	733.70	643.70	653.80	595.00	475.00	350.00	350.00	357.50	297.50	297.50	339.30	339.30	409.30	389.30	16.80	NA	NA	16.80	NA
Deferred Income Tax Liabilities Net	136.90	222.70	184.20	196.40	176.00	167.20	171.90	167.10	160.50	149.20	152.10	NA	157.20	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent	79.90	62.30	74.30	77.20	79.70	132.00	152.10	156.80	159.50	180.20	197.50	198.80	201.40	154.50	162.10	162.90	163.30	162.10	170.60	173.40	175.90	185.10	213.60	214.50	216.20	208.00	210.70	208.60	218.40	NA	NA	NA	216.90	NA	NA	NA	108.50	193.70	196.00	200.70	252.70	229.90	252.10	250.00	248.20	187.80	NA	NA	136.00	NA
Other Liabilities Noncurrent	102.80	123.30	174.00	180.80	176.00	190.20	197.10	204.90	205.40	200.40	183.40	170.60	171.20	168.90	161.20	160.00	157.60	184.80	171.80	183.30	153.20	127.40	119.80	119.20	111.90	111.30	96.70	82.70	75.20	296.60	291.80	289.50	75.60	178.40	175.20	177.20	82.00	85.80	81.80	79.20	82.60	78.20	74.70	74.40	74.00	103.50	NA	NA	103.60	NA
Operating Lease Liability Noncurrent	95.40	142.40	149.80	151.10	158.80	166.90	158.40	149.10	140.50	139.10	137.50	134.10	139.80	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30
Stockholders Equity Including Portion Attributable To Noncontrolling Interest	2086.90	3030.10	2952.40	2914.80	3064.80	3054.60	3043.50	2924.40	2775.50	2628.60	2463.10	2357.90	2427.80	2336.70	2344.70	2247.10	2180.00	2233.60	2174.70	2358.30	2601.10	2545.90	2568.70	2430.70	2363.00	2360.20	2282.60	2169.80	2453.80	2404.30	2369.80	2298.60	2263.10	2340.60	2531.60	2640.00	2653.10	2554.00	2528.40	2461.20	2384.70	2334.30	2250.20	2183.50	2124.50	2128.40	2665.40	2609.60	-54.90	-73.00
Common Stock Value	1.90	1.90	1.90	1.90	1.90	1.90	1.90	1.90	1.80	1.80	1.80	1.80	1.80	1.80	1.80	1.80	1.80	1.80	1.80	1.80	1.70	1.70	1.70	1.70	1.70	1.70	1.70	1.70	1.70	1.70	1.70	1.70	1.70	1.70	1.70	1.70	1.70	1.70	1.60	1.60	1.60	1.60	1.60	1.60	1.60	NA	NA	NA	NA	NA
Additional Paid In Capital Common Stock	3069.60	3058.90	3046.20	3030.80	3018.30	2994.80	2982.80	2955.10	2926.30	2903.30	2852.90	2843.30	2813.80	2795.80	2786.60	2776.00	2766.00	2760.80	2751.50	2740.60	2724.90	2712.20	2696.80	2672.00	2653.80	2645.50	2628.00	2620.10	2602.20	2581.70	2559.90	2545.80	2517.30	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Retained Earnings Accumulated Deficit	2323.80	3277.00	3145.00	2989.40	2807.90	2670.00	2539.30	2358.00	2180.20	2052.70	1954.70	1872.10	1763.00	1692.50	1648.10	1541.40	1448.10	1393.40	1350.50	1249.90	1174.20	1076.50	1002.00	892.00	814.60	738.40	664.40	558.50	501.60	439.40	376.70	319.50	279.50	256.50	315.60	241.80	200.80	156.70	125.80	78.30	41.00	22.60	-17.40	-65.20	-77.70	-635.40	NA	NA	-685.40	NA
Accumulated Other Comprehensive Income Loss Net Of Tax	37.40	-2.20	27.80	35.30	-24.60	-53.80	-38.40	-51.00	-55.10	-91.50	-110.30	-123.20	-72.60	-75.50	-64.10	-67.30	-67.00	-45.70	-53.20	-36.00	-39.20	-25.50	-54.60	-64.70	-71.90	-52.20	-39.30	-38.90	-52.50	-39.10	-24.50	-26.10	-6.70	77.30	87.80	87.80	95.40	51.60	52.10	57.70	30.60	24.30	10.50	15.00	10.60	-104.40	NA	NA	-76.30	NA
Treasury Stock Value	3345.80	3305.50	3268.50	3142.60	2738.70	2558.30	2442.10	2339.60	2277.70	2237.70	2237.30	2237.00	2079.40	2079.20	2028.90	2006.40	1970.70	1878.40	1877.50	1599.50	1262.10	1220.60	1078.70	1071.80	1036.70	974.60	973.80	973.30	602.10	582.10	546.40	546.20	532.30	500.00	352.60	156.50	79.80	65.80	34.10	33.90	16.90	7.20	3.90	3.90	0.10	NA	NA	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value	8.90	11.60	14.70	-12.00	11.40	9.50	12.20	3.80	11.70	18.10	3.60	3.50	7.40	8.10	6.90	-0.60	3.80	8.10	9.80	0.40	9.50	10.90	9.90	1.70	7.40	7.10	8.50	-1.10	2.80	6.80	7.90	-8.00	1.50	7.60	7.70	-0.30	0.60	4.60	6.90	2.40	3.70	-48.80	20.90	43.60	NA	NA	NA	NA	NA	NA

	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30
Net Cash Provided By Used In Operating Activities	277.50	246.90	225.00	-183.10	257.90	168.10	331.90	-69.20	318.90	246.30	274.30	-13.80	283.40	241.80	201.70	-89.70	260.30	206.40	189.20	-51.90	247.70	181.40	189.10	-17.90	269.90	215.60	185.40	-20.40	147.00	222.30	108.50	-66.70	143.50	140.90	125.90	-156.60	131.60	120.30	118.40	-72.50	163.40	66.90	96.40	-43.90	152.40	32.70	58.20	-67.90	82.80	NA
Net Cash Provided By Used In Investing Activities	-74.50	-211.80	-54.80	-114.40	-101.00	-47.20	-40.40	-18.50	-799.40	-23.90	-23.20	-77.00	-49.50	-27.30	-25.50	-25.30	-65.90	-496.10	-29.60	-42.70	-174.50	-55.10	-28.50	-29.60	-50.80	-178.70	-111.80	-43.80	-41.60	-18.30	-676.10	-30.60	-73.50	-30.10	-26.60	-20.90	-41.40	-25.00	-316.10	-14.20	-48.30	-8.40	-16.60	-13.40	-27.00	-19.60	-14.50	-9.90	-28.40	NA
Net Cash Provided By Used In Financing Activities	81.40	-36.00	-176.10	203.20	-143.50	-115.70	-192.20	22.80	420.40	-166.60	-219.50	77.30	-187.80	-148.90	-182.40	129.40	-314.20	342.60	-51.40	16.20	-26.60	-108.30	-121.20	6.00	-240.90	-35.70	-47.30	73.50	-213.60	-70.40	610.50	90.40	-50.20	-80.20	-79.10	62.00	-5.70	-62.10	62.00	9.90	4.50	8.30	-53.80	56.70	-132.40	43.60	-39.60	84.90	-52.30	NA