Home Data Calendar Blog

FA

Tables

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-01-31
Common Stock Value 0.150.140.140.140.140.140.150.150.150.150.150.150.150.15NA0.13NANANA
Weighted Average Number Of Diluted Shares Outstanding 144.10145.86143.59NA144.73145.34147.03NA152.36152.36152.35NA152.40135.37130.00NA130.00130.00149.69
Weighted Average Number Of Shares Outstanding Basic 144.10143.86143.59NA143.23144.11145.86NA150.93150.75150.54NA149.94131.51130.00NA130.00130.00149.69
Earnings Per Share Basic -0.06NANA0.100.080.070.010.140.110.090.090.110.110.03-0.15-0.05-0.03-0.13-0.24
Earnings Per Share Diluted -0.06NANA0.110.070.070.010.140.110.090.090.110.110.03-0.15-0.05-0.03-0.13-0.24
Income Loss From Continuing Operations Per Basic Share -0.000.00-0.000.000.000.000.000.000.000.000.000.000.000.00-0.00-0.00-0.00-0.00-0.00
Income Loss From Continuing Operations Per Diluted Share -0.000.00-0.000.000.000.000.000.000.000.000.000.000.000.00-0.00-0.00-0.00-0.00-0.00

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-01-31
Revenue From Contract With Customer Including Assessed Tax 199.12184.55169.42202.56200.36185.31175.52212.59205.99201.56189.88212.53192.87174.83132.07156.54136.78104.9936.78
Revenues 199.12184.55169.42202.56200.36185.31175.52212.59205.99201.56189.88212.53192.87174.83132.07156.54136.78104.9936.78
Operating Expenses 190.01174.64170.14173.18177.15167.68164.23183.85180.33178.78172.78187.21168.48157.54135.24153.19131.49111.1936.79
Research And Development Expense 12.9113.6812.4710.8913.1112.6412.6211.9613.2512.9513.7711.9611.3111.6810.5511.718.347.213.19
Selling General And Administrative Expense 46.0538.6440.6627.8530.2229.9828.6828.9328.0331.1428.5531.7227.2025.0723.9820.6618.9115.0111.23
Operating Income Loss 9.119.90-0.7329.3823.2117.6411.2928.7425.6622.7817.1025.3224.3917.29-3.173.355.29-6.20-0.01
Interest Income Expense Net -17.19-7.35-3.57-12.91-7.56-3.89-8.68-5.20-1.74-3.110.85-3.10-4.71-10.45-6.72NANANA-4.49
Interest Paid Net 12.2911.9311.9511.9111.8511.3110.629.407.455.424.774.674.646.577.159.4911.66NA0.22
Allocated Share Based Compensation Expense 9.505.054.754.824.793.602.062.032.021.941.864.961.342.660.560.550.530.523.98
Income Tax Expense Benefit 0.780.69-1.391.654.883.970.683.406.715.434.93-6.84-3.40-3.06-4.430.052.893.500.87
Income Taxes Paid Net 2.0114.652.5110.627.2111.752.056.155.144.471.714.292.333.440.301.791.08NA0.28
Net Income Loss -8.861.86-2.9114.8110.779.781.9320.1517.2114.2413.0115.3816.293.77-19.39-5.86-3.45-16.37-36.53

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-01-31
Assets 1657.131635.951631.911630.651629.451838.111847.661885.831921.921911.181903.331886.581856.691842.18NA1763.69NANANA
Liabilities 736.42722.64724.17723.92741.45744.00740.34759.21761.93759.55757.19754.34742.47742.38NA969.42NANANA
Liabilities And Stockholders Equity 1657.131635.951631.911630.651629.451838.111847.661885.831921.921911.181903.331886.581856.691842.18NA1763.69NANANA
Stockholders Equity 920.71913.31907.74906.73888.001094.111107.331126.621159.981151.621146.141132.241114.221099.80NA794.27NANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-01-31
Assets Current 466.98427.23399.55373.74349.31571.74555.47566.20571.47522.74477.67466.16443.50401.15NA277.78NANANA
Cash And Cash Equivalents At Carrying Value 307.39269.56245.44213.77164.87399.05400.16391.65390.26352.25307.67292.64275.54257.12NA152.82NANANA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 307.48269.65245.57213.91165.01399.19400.30391.80390.40352.48307.92292.79275.69257.28113.48152.97123.78117.0148.26
Accounts Receivable Net Current 143.02130.77129.01142.69156.91139.97127.96143.81151.20144.38148.16155.77147.14128.91NA111.36NANANA
Prepaid Expense And Other Assets Current 13.6719.7121.8013.4319.3421.4722.7825.4127.3223.3719.0914.3717.2911.34NA8.70NANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-01-31
Property Plant And Equipment Gross 370.86363.07355.37348.06340.96326.13319.76313.97NANANANANA268.42NA252.05NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 315.46299.61284.02268.62251.29232.86216.46200.44NANANANANA96.18NA61.77NANANA
Amortization Of Intangible Assets 14.3014.3014.3015.8015.5015.4015.4017.0017.0017.1017.2018.4018.4018.4018.3019.9019.9019.800.80
Property Plant And Equipment Net 55.4063.4671.3579.4489.6793.27103.30113.53125.62136.54146.39154.31161.33172.24NA190.28NANANA
Goodwill 822.28819.14819.63820.65820.97793.58793.29793.08791.57796.56802.67793.89772.67774.56NA770.09NANANA
Finite Lived Intangible Assets Net 301.71314.99329.38344.01357.25366.56381.95397.18413.48432.93453.07464.35470.91490.24NA523.36NANANA
Other Assets Noncurrent 7.608.279.2010.029.0510.4911.2313.4218.0220.7021.926.466.842.40NA1.37NANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-01-31
Liabilities Current 121.3599.1093.2085.0494.7890.1184.96100.79101.64101.44100.42109.3199.3099.37NA97.84NANANA
Accounts Payable Current 71.1155.4947.9647.0255.9551.9347.4854.9552.2849.5351.4553.9846.0847.31NA44.12NANANA
Accrued Income Taxes Current 3.530.332.990.260.480.380.810.721.662.613.302.572.581.92NA2.45NANANA
Accrued Liabilities Current 22.9620.6424.1016.1616.5015.6616.7816.4017.8717.7817.9821.8323.9727.35NA25.20NANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-01-31
Long Term Debt Noncurrent 559.84559.37558.91558.46558.01557.58557.11556.65556.19555.74555.29554.85554.40553.97NA778.61NANANA
Deferred Income Tax Liabilities Net 48.1856.5163.6071.2782.2287.5888.4290.5690.8487.7686.4984.6582.1681.74NA86.77NANANA
Other Liabilities Noncurrent 2.702.702.833.222.593.013.173.343.323.103.415.546.617.31NA6.21NANANA
Operating Lease Liability Noncurrent 4.344.965.635.933.855.736.677.889.9511.5111.58NANANANANANANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-01-31
Stockholders Equity 920.71913.31907.74906.73888.001094.111107.331126.621159.981151.621146.141132.241114.221099.80NA794.27NANANA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 920.71913.31907.74906.73888.001094.111107.331126.621159.981151.621146.141132.241114.221099.80778.20794.27797.68793.60779.73
Common Stock Value 0.150.140.140.140.140.140.150.150.150.150.150.150.150.15NA0.13NANANA
Additional Paid In Capital Common Stock 998.71987.99982.98977.29972.061183.711179.601176.161173.791170.141167.571165.161160.001158.80NA839.15NANANA
Retained Earnings Accumulated Deficit -59.44-50.59-52.45-49.55-61.35-68.51-50.95-27.3610.77-4.19-18.43-31.44-46.83-63.11NA-47.49NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax -18.70-24.23-22.93-21.16-22.85-21.24-21.46-22.33-24.73-14.47-3.15-1.640.893.95NA2.48NANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 9.505.054.75NA-4.793.602.06NA2.021.941.86NA1.342.660.56NA0.530.523.98

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-01-31
Net Cash Provided By Used In Operating Activities 43.4932.0438.3356.7434.3633.1238.6069.9346.4354.8341.5864.8227.7632.3823.7135.2314.22NA-19.22
Net Cash Provided By Used In Investing Activities -7.90-6.78-7.03-4.92-48.61-7.24-6.08-8.07-6.16-7.89-26.47-47.44-5.99-6.88-12.13-4.77-4.32NA-2.04
Net Cash Provided By Used In Financing Activities 0.94-0.480.69-2.99-219.58-26.82-24.16-58.33-1.010.23-0.04-0.52-3.50118.63-50.76-3.95-2.61NA-11.12

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-01-31
Net Cash Provided By Used In Operating Activities 43.4932.0438.3356.7434.3633.1238.6069.9346.4354.8341.5864.8227.7632.3823.7135.2314.22NA-19.22
Net Income Loss -8.861.86-2.9114.8110.779.781.9320.1517.2114.2413.0115.3816.293.77-19.39-5.86-3.45-16.37-36.53
Depreciation Depletion And Amortization 15.9015.7015.5017.4016.9016.6016.4018.1017.7017.3016.8018.0017.4017.5016.5017.3016.9016.801.30
Increase Decrease In Accounts Receivable 12.071.82-13.74-14.5016.2011.95-15.98-6.098.14-2.34-8.865.0318.9223.86-6.967.8827.72NA-9.38
Increase Decrease In Accounts Payable 15.557.100.47-9.033.574.58-7.622.822.91-1.42-1.335.97-1.0410.68-8.094.858.03NA-8.87
Share Based Compensation 9.505.054.754.824.793.602.062.032.021.941.864.961.342.660.560.550.53NA3.98
Amortization Of Financing Costs 0.470.460.450.450.430.470.460.460.450.450.450.440.444.360.700.900.89NA0.57

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-01-31
Net Cash Provided By Used In Investing Activities -7.90-6.78-7.03-4.92-48.61-7.24-6.08-8.07-6.16-7.89-26.47-47.44-5.99-6.88-12.13-4.77-4.32NA-2.04
Payments To Acquire Property Plant And Equipment 0.420.650.320.291.110.650.040.130.872.262.911.571.902.401.441.221.36NA0.95

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-01-31
Net Cash Provided By Used In Financing Activities 0.94-0.480.69-2.99-219.58-26.82-24.16-58.33-1.010.23-0.04-0.52-3.50118.63-50.76-3.95-2.61NA-11.12

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-01-31
Revenues 199.12184.55169.42202.56200.36185.31175.52212.59205.99201.56189.88212.53192.87174.83132.07156.54136.78104.9936.78
Revenue From Contract With Customer Including Assessed Tax 199.12184.55169.42202.56200.36185.31175.52212.59205.99201.56189.88212.53192.87174.83132.07156.54136.78104.9936.78
Intersegment Elimination -2.41-2.02-1.73-1.79-1.49-1.48-1.38-1.69-1.73-2.07-1.95-1.86-1.70-1.55-1.02-1.12-0.97-0.71-0.29
174.91162.38149.13182.29176.05162.68152.06188.09176.09170.59160.09182.62158.97146.30116.52NANANA32.41
International Except United States Canada And Latin America 26.6224.1922.0222.0725.8024.1124.8526.1931.6333.0431.7431.7735.59NANANANANA4.67

Plots across concepts


IncomeStatement
Net Income Loss
Expenses
Other Nonoperating Income Expense
Balance Sheet
Liabilities Current
Assets
Property Plant And Equipment Net
Current Assets
Prepaid Expense And Other Assets Current
NonCurrent Assets
Deferred Income Tax Assets Net
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Liabilities Current
Current Liabilities
Deferred Revenue Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Income Loss
NetCashProvidedByUsedInOperatingActivities
Net Income Loss
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
Shares
Weighted Average Number Of Diluted Shares Outstanding
OperatingLeaseLiability
Operating Lease Liability Current
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Net
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept