Home Data Calendar Blog

FA

Tables

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-01-31
Common Stock Value 0.140.140.140.140.150.150.150.150.150.150.150.15NA0.13NANANA
dei: Entity Common Stock Shares Outstanding NANANANANANANANANANANANANANANANANA
Weighted Average Number Of Diluted Shares Outstanding 143.59NA144.73145.34147.03NA152.36152.36152.35NA152.40135.37130.00NA130.00130.00149.69
Weighted Average Number Of Shares Outstanding Basic 143.59NA143.23144.11145.86NA150.93150.75150.54NA149.94131.51130.00NA130.00130.00149.69
Income Loss From Continuing Operations Per Basic Share -0.000.000.000.000.000.000.000.000.000.000.000.00-0.00-0.00-0.00-0.00-0.00
Income Loss From Continuing Operations Per Diluted Share -0.000.000.000.000.000.000.000.000.000.000.000.00-0.00-0.00-0.00-0.00-0.00

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-01-31
Revenue From Contract With Customer Including Assessed Tax 169.42202.56200.36185.31175.52212.59205.99201.56189.88212.53192.87174.83132.07156.54136.78104.9936.78
Revenues 169.42202.56200.36185.31175.52212.59205.99201.56189.88212.53192.87174.83132.07156.54136.78104.9936.78
Operating Expenses 170.14173.18177.15167.68164.23183.85180.33178.78172.78187.21168.48157.54135.24153.19131.49111.1936.79
Research And Development Expense 12.4710.8913.1112.6412.6211.9613.2512.9513.7711.9611.3111.6810.5511.718.347.213.19
Selling General And Administrative Expense 40.6627.8530.2229.9828.6828.9328.0331.1428.5531.7227.2025.0723.9820.6618.9115.0111.23
Operating Income Loss -0.7329.3823.2117.6411.2928.7425.6622.7817.1025.3224.3917.29-3.173.355.29-6.20-0.01
Interest Income Expense Net -3.57-12.91-7.56-3.89-8.68-5.20-1.74-3.110.85-3.10-4.71-10.45-6.72NANANA-4.49
Interest Paid Net 11.9511.9111.8511.3110.629.407.455.424.774.674.646.577.159.4911.66NA0.22
Allocated Share Based Compensation Expense 4.754.824.793.602.062.032.021.941.864.961.342.660.560.550.530.523.98
Income Tax Expense Benefit -1.391.654.883.970.683.406.715.434.93-6.84-3.40-3.06-4.430.052.893.500.87
Income Taxes Paid Net 2.5110.627.2111.752.056.155.144.471.714.292.333.440.301.791.08NA0.28
Net Income Loss -2.9114.8110.779.781.9320.1517.2114.2413.0115.3816.293.77-19.39-5.86-3.45-16.37-36.53

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-01-31
Assets 1631.911630.651629.451838.111847.661885.831921.921911.181903.331886.581856.691842.18NA1763.69NANANA
Liabilities 724.17723.92741.45744.00740.34759.21761.93759.55757.19754.34742.47742.38NA969.42NANANA
Liabilities And Stockholders Equity 1631.911630.651629.451838.111847.661885.831921.921911.181903.331886.581856.691842.18NA1763.69NANANA
Stockholders Equity 907.74906.73888.001094.111107.331126.621159.981151.621146.141132.241114.221099.80NA794.27NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-01-31
Assets Current 399.55373.74349.31571.74555.47566.20571.47522.74477.67466.16443.50401.15NA277.78NANANA
Cash And Cash Equivalents At Carrying Value 245.44213.77164.87399.05400.16391.65390.26352.25307.67292.64275.54257.12NA152.82NANANA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 245.57213.91165.01399.19400.30391.80390.40352.48307.92292.79275.69257.28113.48152.97123.78117.0148.26
Short Term Investments 0.60NA2.172.151.951.96NA0.900.930.940.961.35NA1.27NANANA
Accounts Receivable Net Current 129.01142.69156.91139.97127.96143.81151.20144.38148.16155.77147.14128.91NA111.36NANANA
Prepaid Expense And Other Assets Current 21.8013.4319.3421.4722.7825.4127.3223.3719.0914.3717.2911.34NA8.70NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-01-31
Property Plant And Equipment Gross 355.37348.06340.96326.13319.76313.97NANANANANA268.42NA252.05NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 284.02268.62251.29232.86216.46200.44NANANANANA96.18NA61.77NANANA
Amortization Of Intangible Assets 14.3015.8015.5015.4015.4017.0017.0017.1017.2018.4018.4018.4018.3019.9019.9019.800.80
Property Plant And Equipment Net 71.3579.4489.6793.27103.30113.53125.62136.54146.39154.31161.33172.24NA190.28NANANA
Goodwill 819.63820.65820.97793.58793.29793.08791.57796.56802.67793.89772.67774.56NA770.09NANANA
Finite Lived Intangible Assets Net 329.38344.01357.25366.56381.95397.18413.48432.93453.07464.35470.91490.24NA523.36NANANA
Other Assets Noncurrent 9.2010.029.0510.4911.2313.4218.0220.7021.926.466.842.40NA1.37NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-01-31
Liabilities Current 93.2085.0494.7890.1184.96100.79101.64101.44100.42109.3199.3099.37NA97.84NANANA
Accounts Payable Current 47.9647.0255.9551.9347.4854.9552.2849.5351.4553.9846.0847.31NA44.12NANANA
Accrued Income Taxes Current 2.990.260.480.380.810.721.662.613.302.572.581.92NA2.45NANANA
Accrued Liabilities Current 24.1016.1616.5015.6616.7816.4017.8717.7817.9821.8323.9727.35NA25.20NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-01-31
Long Term Debt Noncurrent 558.91558.46558.01557.58557.11556.65556.19555.74555.29554.85554.40553.97NA778.61NANANA
Deferred Income Tax Liabilities Net 63.6071.2782.2287.5888.4290.5690.8487.7686.4984.6582.1681.74NA86.77NANANA
Other Liabilities Noncurrent 2.833.222.593.013.173.343.323.103.415.546.617.31NA6.21NANANA
Operating Lease Liability Noncurrent 5.635.933.855.736.677.889.9511.5111.58NANANANANANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-01-31
Stockholders Equity 907.74906.73888.001094.111107.331126.621159.981151.621146.141132.241114.221099.80NA794.27NANANA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 907.74906.73888.001094.111107.331126.621159.981151.621146.141132.241114.221099.80778.20794.27797.68793.60779.73
Common Stock Value 0.140.140.140.140.150.150.150.150.150.150.150.15NA0.13NANANA
Additional Paid In Capital Common Stock 982.98977.29972.061183.711179.601176.161173.791170.141167.571165.161160.001158.80NA839.15NANANA
Retained Earnings Accumulated Deficit -52.45-49.55-61.35-68.51-50.95-27.3610.77-4.19-18.43-31.44-46.83-63.11NA-47.49NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax -22.93-21.16-22.85-21.24-21.46-22.33-24.73-14.47-3.15-1.640.893.95NA2.48NANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 4.75NA-4.793.602.06NA2.021.941.86NA1.342.660.56NA0.530.523.98

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-01-31
Net Cash Provided By Used In Operating Activities 38.3356.7434.3633.1238.6069.9346.4354.8341.5864.8227.7632.3823.7135.2314.22NA-19.22
Net Cash Provided By Used In Investing Activities -7.03-4.92-48.61-7.24-6.08-8.07-6.16-7.89-26.47-47.44-5.99-6.88-12.13-4.77-4.32NA-2.04
Net Cash Provided By Used In Financing Activities 0.69-2.99-219.58-26.82-24.16-58.33-1.010.23-0.04-0.52-3.50118.63-50.76-3.95-2.61NA-11.12

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-01-31
Net Cash Provided By Used In Operating Activities 38.3356.7434.3633.1238.6069.9346.4354.8341.5864.8227.7632.3823.7135.2314.22NA-19.22
Net Income Loss -2.9114.8110.779.781.9320.1517.2114.2413.0115.3816.293.77-19.39-5.86-3.45-16.37-36.53
Depreciation Depletion And Amortization 15.5017.4016.9016.6016.4018.1017.7017.3016.8018.0017.4017.5016.5017.3016.9016.801.30
Increase Decrease In Accounts Receivable -13.74-14.5016.2011.95-15.98-6.098.14-2.34-8.865.0318.9223.86-6.967.8827.72NA-9.38
Increase Decrease In Accounts Payable 0.47-9.033.574.58-7.622.822.91-1.42-1.335.97-1.0410.68-8.094.858.03NA-8.87
Share Based Compensation 4.754.824.793.602.062.032.021.941.864.961.342.660.560.550.53NA3.98
Amortization Of Financing Costs 0.450.450.430.470.460.460.450.450.450.440.444.360.700.900.89NA0.57

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-01-31
Net Cash Provided By Used In Investing Activities -7.03-4.92-48.61-7.24-6.08-8.07-6.16-7.89-26.47-47.44-5.99-6.88-12.13-4.77-4.32NA-2.04
Payments To Acquire Property Plant And Equipment 0.320.291.110.650.040.130.872.262.911.571.902.401.441.221.36NA0.95

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-01-31
Net Cash Provided By Used In Financing Activities 0.69-2.99-219.58-26.82-24.16-58.33-1.010.23-0.04-0.52-3.50118.63-50.76-3.95-2.61NA-11.12

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-01-31
Revenues 169.42202.56200.36185.31175.52212.59205.99201.56189.88212.53192.87174.83132.07156.54136.78104.9936.78
Revenue From Contract With Customer Including Assessed Tax 169.42202.56200.36185.31175.52212.59205.99201.56189.88212.53192.87174.83132.07156.54136.78104.9936.78
Intersegment Elimination -1.73-1.79-1.49-1.48-1.38-1.69-1.73-2.07-1.95-1.86-1.70-1.55-1.02-1.12-0.97-0.71-0.29
149.13182.29176.05162.68152.06188.09176.09170.59160.09182.62158.97146.30116.52NANANA32.41
International Except United States Canada And Latin America 22.0222.0725.8024.1124.8526.1931.6333.0431.7431.7735.59NANANANANA4.67

Plots across concepts


IncomeStatement
Income Loss From Continuing Operations 
Before Income Taxes Extraordinary Items Noncontrolling Interest
Expenses
Other Nonoperating Income Expense
Balance Sheet
Short Term Investments
Assets
Operating Lease Right Of Use Asset
Current Assets
Prepaid Expense And Other Assets Current
NonCurrent Assets
Deferred Income Tax Assets Net
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Operating Lease Liability
Current Liabilities
Deferred Revenue Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Accounts Receivable
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
Shares
Weighted Average Number Of Diluted Shares Outstanding
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Four
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept