Home Data Calendar Blog

EXTR

Tables

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-04-01	2012-01-01	2011-10-02	2011-07-03	2011-03-27	2010-12-26	2010-09-26
Common Stock Value		0.15	0.15	0.15	0.15	0.15	0.15	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.13	0.13	0.13	0.13	0.13	0.13	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.11	0.11	0.11	0.11	0.11	0.11	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.09	0.09	0.09	0.09	0.09	0.10	0.13	0.13	0.13	0.13	0.13	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		134.11	131.18	NA	129.30	131.51	133.46	NA	133.03	134.45	132.93	NA	133.41	133.62	133.22	NA	129.99	123.26	121.70	NA	119.16	119.56	120.23	NA	117.94	119.54	117.37	NA	115.06	113.62	118.43	NA	109.21	107.42	105.95	NA	104.10	102.37	100.98	NA	99.78	98.68	97.31	NA	96.07	95.22	94.06	NA	92.97	94.50	95.50	NA	94.60	94.12	94.06	NA	91.58	91.27	90.61
Weighted Average Number Of Shares Outstanding Basic		132.38	131.18	NA	129.30	128.99	128.78	NA	128.82	130.47	130.29	NA	129.91	129.40	128.32	NA	124.79	123.26	121.70	NA	119.16	119.56	120.23	NA	117.94	117.54	117.37	NA	115.06	113.62	112.24	NA	109.21	107.42	105.95	NA	104.10	102.37	100.98	NA	99.78	98.68	97.31	NA	96.07	95.22	94.06	NA	92.97	94.50	94.74	NA	93.66	93.25	92.77	NA	91.58	90.88	90.31
Earnings Per Share Basic		0.06	-0.08	-0.41	-0.50	0.03	0.22	0.19	0.17	0.14	0.10	0.04	0.10	0.10	0.10	0.09	0.03	-0.02	-0.07	-0.18	-0.37	-0.20	-0.31	-0.15	-0.06	0.06	-0.08	-0.05	-0.12	-0.28	0.04	0.11	-0.05	-0.08	-0.06	-0.02	-0.10	-0.07	-0.11	-0.15	-0.24	-0.13	-0.20	-0.17	-0.26	-0.17	0.00	0.03	-0.02	-0.04	0.14	0.08	0.03	0.04	0.02	-0.02	-0.07	0.10	0.03
Earnings Per Share Diluted		0.06	-0.08	-0.41	-0.50	0.03	0.21	0.19	0.17	0.13	0.09	0.04	0.10	0.10	0.10	0.09	0.03	-0.02	-0.07	-0.18	-0.37	-0.20	-0.31	-0.15	-0.06	0.06	-0.08	-0.05	-0.12	-0.28	0.04	0.11	-0.05	-0.08	-0.06	-0.02	-0.10	-0.07	-0.11	-0.15	-0.24	-0.13	-0.20	-0.17	-0.26	-0.17	0.00	0.03	-0.02	-0.04	0.14	0.08	0.03	0.04	0.02	-0.02	-0.07	0.10	0.03

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-04-01	2012-01-01	2011-10-02	2011-07-03	2011-03-27	2010-12-26	2010-09-26
Revenue From Contract With Customer Excluding Assessed Tax		279.36	269.20	256.65	211.04	296.38	353.14	363.91	332.51	318.35	297.69	278.20	285.51	280.93	267.68	278.09	253.40	242.13	235.80	215.52	209.52	267.47	255.51	252.36	250.86	252.68	239.89	278.30	262.00	231.12	211.72	187.67	148.66	148.11	122.64	131.06	124.89	139.31	124.58	149.87	119.59	147.21	136.27	155.29	141.76	146.58	75.92	79.46	68.20	75.55	76.13	87.65	73.37	82.81	78.89	89.76	75.70	85.13	83.84
Revenues		279.36	269.20	256.65	211.04	296.38	353.14	363.91	332.51	318.35	297.69	278.20	285.51	280.93	267.68	278.09	253.40	242.13	235.80	215.52	209.52	267.47	255.51	252.36	250.86	252.68	239.89	278.30	262.00	231.12	211.72	187.67	148.66	148.11	122.64	131.06	124.89	139.31	124.58	149.87	119.59	147.21	136.27	155.29	141.76	146.58	75.92	79.46	68.20	75.55	76.13	87.65	73.37	82.81	78.89	89.76	75.70	85.13	83.84
Cost Of Goods And Services Sold		104.23	99.70	142.03	91.14	113.01	140.20	149.49	140.57	136.69	130.98	124.00	124.15	122.15	112.08	116.99	104.59	101.94	100.78	94.93	98.18	118.80	118.26	113.41	111.94	111.38	107.81	128.13	119.02	102.14	99.33	76.96	66.52	72.76	57.40	66.94	62.17	69.03	59.46	73.54	61.87	72.05	65.75	72.37	70.91	76.74	32.21	35.49	30.27	34.81	36.15	38.82	32.16	36.54	35.36	NA	39.14	37.15	37.00
Gross Profit		175.12	169.51	114.62	119.90	183.37	212.94	214.42	191.94	181.66	166.71	154.19	161.36	158.79	155.60	161.10	148.81	140.19	135.02	120.59	111.33	148.67	137.24	138.95	138.92	141.30	132.07	150.17	142.98	128.99	112.38	101.74	82.15	75.35	65.25	72.67	62.72	70.28	65.12	76.32	57.72	75.16	70.53	82.92	70.86	69.84	43.71	43.98	37.94	40.74	39.98	48.83	41.21	46.27	43.54	48.58	36.56	47.98	46.84
Operating Expenses		162.46	174.22	163.57	182.37	173.05	177.04	176.52	162.35	158.22	149.31	143.73	144.05	140.73	137.24	143.53	137.66	134.48	135.08	133.69	149.69	163.91	169.45	151.15	141.17	136.55	137.09	153.54	151.20	160.10	107.89	87.11	85.39	82.72	70.00	73.16	71.63	75.64	75.91	89.77	78.99	86.24	87.72	96.36	94.25	83.62	43.34	41.03	39.84	44.50	26.40	43.43	38.55	42.21	41.75	NA	43.13	38.88	44.35
Research And Development Expense		54.88	54.45	46.56	54.52	52.83	58.02	55.83	54.84	52.62	50.99	45.13	49.62	48.08	47.77	49.38	48.91	49.19	49.52	44.53	50.58	55.38	59.12	54.61	52.08	52.20	51.24	52.77	50.92	45.91	34.28	26.72	24.69	24.01	18.30	18.89	18.85	20.72	20.27	22.24	23.86	24.00	23.35	24.05	24.27	18.90	9.94	9.57	9.38	11.01	10.57	11.77	10.38	11.08	12.41	NA	11.24	12.03	12.86
General And Administrative Expense		26.06	36.60	25.47	25.21	25.38	23.87	25.62	21.68	24.09	18.55	16.10	17.71	17.88	17.00	17.36	16.02	16.36	16.46	15.79	15.12	15.10	14.98	13.49	15.48	13.89	12.77	15.43	11.71	11.67	12.19	10.57	9.61	9.40	8.29	9.77	8.96	9.78	9.18	11.00	9.71	10.31	11.07	11.51	11.28	11.19	6.93	8.43	6.29	6.64	5.36	6.88	7.55	7.95	6.27	NA	6.07	5.96	6.58
Selling And Marketing Expense		79.97	81.38	81.02	87.71	85.15	91.92	94.02	83.96	80.54	78.38	80.54	72.84	71.56	69.53	74.89	70.90	66.73	64.33	66.71	70.13	75.44	71.36	77.08	72.32	68.34	67.58	73.65	72.24	65.66	55.56	46.10	38.76	41.11	36.96	39.36	38.32	37.06	36.06	41.32	39.23	43.97	44.78	48.63	44.70	40.64	22.69	22.44	20.64	22.09	22.03	24.66	20.66	22.73	22.12	NA	24.83	25.09	24.91
Operating Income Loss		12.66	-4.72	-48.95	-62.47	10.32	35.90	37.90	29.58	23.43	17.40	10.46	17.31	18.05	18.36	17.57	11.15	5.71	-0.06	-13.10	-38.36	-15.24	-32.20	-12.21	-2.25	4.75	-5.02	-3.37	-8.22	-31.11	4.49	14.63	-3.25	-7.36	-4.76	-0.48	-8.91	-5.36	-10.80	-13.45	-21.26	-11.08	-17.20	-13.44	-23.39	-13.77	0.37	2.94	-1.90	-3.76	13.57	5.41	2.66	4.06	1.78	NA	-6.56	9.10	2.48
Interest Expense		4.18	4.42	4.22	4.18	4.27	4.32	5.73	3.95	3.88	3.83	3.04	2.79	3.08	3.88	4.53	5.59	6.07	6.66	6.37	5.98	6.23	5.16	3.01	3.00	3.07	3.53	5.16	4.04	2.50	2.21	1.09	1.18	1.18	0.65	0.69	0.77	0.81	0.83	0.76	0.76	0.82	0.84	0.80	0.76	0.52	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.04	0.04	NA	0.04	0.03	0.03
Income Tax Expense Benefit		2.60	1.49	1.46	-0.62	3.07	4.56	7.72	3.91	2.65	1.75	2.21	1.86	1.79	2.07	2.67	2.44	1.82	1.32	1.40	1.56	1.80	1.59	1.97	1.88	-5.27	1.40	-1.64	1.73	-1.62	1.68	1.09	1.17	1.18	0.91	1.37	0.87	1.20	0.90	1.35	1.12	1.33	1.01	1.93	0.91	0.93	0.43	0.29	0.41	0.41	0.58	-0.04	0.51	0.22	0.51	NA	0.38	0.59	-0.20
Profit Loss		7.38	-10.50	-54.20	-64.42	3.99	28.68	25.43	22.13	17.93	12.59	5.41	12.82	13.34	12.70	10.33	3.47	-3.05	-8.81	-21.22	-44.35	-23.54	-37.74	-17.05	-6.93	7.20	-9.06	-5.63	-13.61	-31.92	4.38	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Comprehensive Income Loss Net Of Tax		-7.97	4.10	-0.97	-2.45	4.04	-2.90	-0.27	0.62	-8.38	-2.12	-1.74	1.47	0.93	-0.91	0.20	-0.34	2.27	1.44	0.01	-3.90	0.89	-0.90	0.08	0.18	-0.03	-0.50	-1.23	0.81	0.49	0.54	0.80	0.75	-1.10	0.13	-0.60	0.30	-0.42	-0.86	0.51	0.09	-0.62	-0.82	-0.36	-0.04	0.90	0.39	-1.23	-0.20	-0.23	1.14	-3.01	0.52	-0.77	-0.42	NA	NA	NA	NA
Net Income Loss		7.38	-10.50	-54.20	-64.42	3.99	28.68	25.43	22.13	17.93	12.59	5.41	12.82	13.34	12.70	10.33	3.47	-3.05	-8.81	-21.22	-44.35	-23.54	-37.74	-17.05	-6.93	7.20	-9.06	-5.63	-13.61	-31.92	4.38	12.18	-5.60	-8.61	-6.48	-2.34	-10.78	-7.23	-11.53	-15.66	-23.55	-13.11	-19.33	-16.23	-25.06	-15.99	-0.04	3.18	-2.22	-4.21	12.91	7.81	2.37	4.11	1.58	-2.09	-6.84	8.93	2.71
Comprehensive Income Net Of Tax		-0.59	-6.40	-55.17	-66.88	8.03	25.77	25.16	22.75	9.55	10.47	3.67	14.29	14.27	11.79	10.53	3.13	-0.78	-7.37	-21.21	-48.26	-22.65	-38.64	-16.98	-6.76	7.17	-9.56	-6.86	-12.81	-31.44	4.91	12.97	-4.86	-9.71	-6.35	-2.94	-10.48	-7.66	-12.39	-15.15	-23.46	-13.73	-20.15	-16.59	-25.09	-15.09	0.35	1.96	-2.42	-4.43	14.06	4.80	2.89	3.34	1.17	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-04-01	2012-01-01	2011-10-02	2011-07-03	2011-03-27	2010-12-26	2010-09-26
Assets		1080.94	1056.52	1042.59	1085.47	1142.66	1106.51	1141.71	1068.40	1062.18	1057.78	1068.51	1024.84	1012.80	1008.80	1010.09	953.68	945.84	959.49	979.09	973.45	1014.65	1051.79	756.87	711.51	711.95	731.88	770.25	740.49	726.91	597.88	483.35	456.58	450.00	363.11	374.85	368.99	392.79	393.49	428.66	431.38	475.31	489.05	526.43	507.79	517.46	318.97	311.42	278.43	285.40	289.91	284.59	278.57	268.25	256.29	270.97	NA	NA	NA
Liabilities And Stockholders Equity		1080.94	1056.52	1042.59	1085.47	1142.66	1106.51	1141.71	1068.40	1062.18	1057.78	1068.51	1024.84	1012.80	1008.80	1010.09	953.68	945.84	959.49	979.09	973.45	1014.65	1051.79	756.87	711.51	711.95	731.88	770.25	740.49	726.91	597.88	483.35	456.58	450.00	363.11	374.85	368.99	392.79	393.49	428.66	431.38	475.31	489.05	526.43	507.79	517.46	318.97	311.42	278.43	285.40	289.91	284.59	278.57	268.25	256.29	270.97	NA	NA	NA
Stockholders Equity		51.21	32.72	25.28	64.96	108.18	108.48	116.75	103.19	84.57	110.60	90.34	99.26	69.60	72.33	54.47	35.14	17.93	9.91	5.40	16.40	50.93	93.85	115.99	125.97	115.87	117.13	112.73	112.92	111.72	135.44	106.71	87.79	85.82	90.73	90.20	90.28	95.14	98.37	104.23	115.76	134.12	143.11	156.71	165.54	184.39	193.02	189.15	184.42	188.31	196.85	179.64	173.00	168.78	164.08	161.29	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-04-01	2012-01-01	2011-10-02	2011-07-03	2011-03-27	2010-12-26	2010-09-26
Assets Current		495.29	476.77	466.93	505.98	558.24	532.46	576.16	502.07	497.67	482.10	489.09	446.88	430.52	424.17	487.60	420.88	403.30	406.68	414.21	395.51	417.61	434.71	441.99	390.60	382.94	395.80	427.91	396.00	390.16	345.85	324.97	292.27	283.81	225.41	228.97	214.05	226.21	215.24	237.99	231.98	270.08	274.34	302.86	280.78	285.43	281.24	208.78	185.18	191.11	201.27	169.11	167.66	166.47	134.82	157.41	NA	NA	NA
Cash		170.20	159.43	153.48	143.42	211.53	218.85	227.68	203.00	202.52	198.34	194.52	166.57	173.55	191.35	246.89	203.14	183.97	193.12	193.87	196.35	140.41	122.72	169.61	156.81	140.64	140.17	121.14	98.68	122.61	148.51	126.16	113.00	99.51	97.99	89.85	83.56	81.10	77.26	71.45	54.29	88.02	71.19	72.62	70.67	50.40	34.85	41.52	23.41	30.66	25.13	18.45	NA	NA	NA	19.57	NA	NA	NA
Cash And Cash Equivalents At Carrying Value		170.32	159.55	156.70	151.01	221.40	224.43	234.83	NA	NA	NA	194.52	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	131.37	169.61	NA	140.64	140.17	121.14	103.18	127.11	153.01	130.45	117.28	103.79	102.27	94.12	88.33	85.86	82.03	76.22	74.07	88.97	74.07	73.19	71.36	68.30	103.01	95.80	77.59	89.77	96.71	54.60	53.32	49.42	44.21	49.97	50.38	46.88	47.56
Accounts Receivable Net Current		117.58	97.21	89.52	94.44	112.05	131.51	182.04	158.64	152.05	158.73	184.10	162.97	133.25	129.61	156.48	130.56	128.24	123.64	122.73	96.21	159.79	152.28	174.41	141.46	144.91	164.68	212.42	188.41	154.91	116.50	120.77	101.96	117.82	68.25	81.42	62.67	73.11	60.33	92.74	78.73	93.52	99.98	124.66	94.19	94.34	39.30	47.64	43.61	42.58	34.71	41.17	45.74	39.02	28.64	33.69	NA	NA	NA
Inventory Net		132.28	143.56	141.03	185.36	152.52	100.82	89.02	70.31	63.76	51.77	49.23	37.74	37.18	32.44	32.88	43.92	49.83	55.83	62.59	66.21	79.66	82.39	63.59	57.65	58.30	55.58	63.87	77.76	83.38	58.10	45.88	47.69	47.39	43.40	40.99	52.76	56.60	61.68	58.01	66.81	54.43	55.34	57.11	63.14	62.94	30.39	16.17	15.66	17.87	22.75	26.61	23.27	21.39	23.01	21.58	NA	NA	NA
Prepaid Expense And Other Assets Current		75.11	76.45	79.68	75.18	72.27	75.69	70.26	70.13	79.33	73.27	61.24	79.61	86.53	70.77	51.34	43.26	41.26	34.10	35.02	36.74	37.74	38.96	34.38	34.68	39.09	35.37	30.48	26.66	24.77	18.24	27.87	25.34	14.81	11.51	12.44	9.71	9.93	NA	10.26	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-04-01	2012-01-01	2011-10-02	2011-07-03	2011-03-27	2010-12-26	2010-09-26
Property Plant And Equipment Gross		192.83	188.35	193.96	188.36	198.58	194.13	190.90	182.31	189.89	186.82	184.57	183.84	183.84	179.71	179.43	183.12	178.26	173.57	170.22	172.17	170.84	167.97	163.50	160.59	155.82	151.01	147.12	151.80	126.46	91.80	80.40	81.08	77.46	72.96	69.96	69.86	71.41	71.73	73.38	NA	NA	NA	96.02	NA	NA	NA	45.95	NA	NA	NA	83.28	NA	NA	NA	113.31	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		156.09	153.96	150.21	141.11	150.98	147.79	144.45	137.08	144.18	138.87	135.00	134.47	131.72	126.83	124.43	127.00	122.28	117.58	111.40	109.21	102.91	97.36	89.94	87.54	81.32	74.78	68.60	65.31	57.89	53.17	50.16	50.67	46.86	42.90	40.38	39.42	38.46	36.14	33.52	NA	NA	NA	49.47	NA	NA	NA	22.30	NA	NA	NA	58.10	NA	NA	NA	71.43	NA	NA	NA
Amortization Of Intangible Assets		0.51	0.51	0.51	0.51	0.51	0.51	0.51	0.51	0.50	0.52	0.64	0.64	0.80	1.15	1.41	1.41	1.51	1.79	2.06	2.06	2.38	1.93	1.34	1.29	1.57	2.14	2.25	2.10	2.75	1.61	1.19	1.19	2.17	4.14	4.14	4.14	4.25	8.89	8.97	4.47	9.00	9.00	9.83	11.90	6.70	0.29	0.32	0.40	0.40	0.44	-3.22	NA	0.50	0.52	NA	0.52	0.53	0.50
Property Plant And Equipment Net		36.73	34.39	43.74	47.25	47.60	46.34	46.45	45.23	45.71	47.95	49.58	49.37	52.12	52.88	55.00	56.12	55.97	55.99	58.81	62.96	67.94	70.61	73.55	73.06	74.50	76.22	78.52	86.49	68.56	38.63	30.24	30.41	30.60	30.06	29.58	30.44	32.95	35.59	39.86	42.40	43.57	46.26	46.55	47.21	49.42	25.81	23.64	11.22	9.51	9.21	25.18	25.23	24.66	41.83	41.88	NA	NA	NA
Goodwill		391.98	396.35	393.71	394.18	395.61	392.95	394.75	394.67	393.50	400.14	400.14	400.14	395.25	387.81	331.16	331.16	331.16	331.16	331.16	331.08	330.18	332.84	138.58	138.58	137.80	139.08	139.08	129.24	130.99	118.55	80.22	82.68	80.71	70.88	70.88	70.88	70.88	70.88	70.88	70.88	70.88	70.88	70.88	64.54	57.92	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Intangible Assets Net Excluding Goodwill		8.22	9.76	10.61	11.79	13.10	13.86	16.06	19.62	22.98	28.57	32.52	36.69	40.95	45.90	36.04	43.89	51.75	59.90	68.39	77.15	86.74	96.09	51.11	57.36	63.54	70.02	77.09	85.41	92.92	67.33	25.34	27.77	29.85	NA	19.76	NA	35.14	43.24	52.13	61.10	69.88	78.71	87.46	97.20	109.15	3.96	4.24	4.27	4.64	5.00	5.11	4.29	4.18	4.39	4.91	NA	NA	NA
Finite Lived Intangible Assets Net		8.22	9.76	10.61	11.79	13.10	13.86	16.06	19.62	22.98	28.57	32.52	36.69	40.95	45.90	36.04	43.89	51.75	59.90	68.39	77.15	86.74	96.09	51.11	57.36	63.54	70.02	77.09	85.41	90.42	65.03	23.94	26.17	28.25	11.71	19.76	27.43	35.14	43.24	52.13	NA	NA	NA	87.46	94.20	106.15	NA	4.24	NA	4.64	5.00	5.11	NA	NA	NA	4.91	NA	NA	NA
Other Assets Noncurrent		107.11	95.69	83.46	82.03	80.98	76.97	73.54	70.50	69.59	64.75	60.73	63.61	62.80	64.23	63.37	60.33	58.57	57.30	55.24	53.73	54.98	54.97	51.64	51.92	53.17	50.75	47.64	43.35	44.27	27.52	22.59	23.45	25.03	25.05	25.66	26.20	27.62	28.54	27.80	25.03	20.90	18.87	18.69	18.06	15.55	7.96	7.98	8.59	8.94	9.36	9.63	9.80	10.17	10.71	11.13	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-04-01	2012-01-01	2011-10-02	2011-07-03	2011-03-27	2010-12-26	2010-09-26
Liabilities Current		534.22	526.41	517.59	528.30	548.97	528.72	575.50	526.85	529.10	502.70	500.18	457.79	467.68	455.06	455.70	414.89	422.24	435.61	397.82	374.53	422.96	411.45	356.03	302.75	311.57	322.04	359.87	363.71	346.27	263.78	255.82	245.22	237.90	204.36	211.77	201.40	216.76	208.62	235.43	223.22	225.58	224.71	246.31	220.58	209.69	111.21	112.50	84.60	88.12	84.89	96.75	96.80	90.81	82.21	99.85	NA	NA	NA
Long Term Debt Current		11.75	10.49	9.33	9.33	9.32	9.32	34.33	35.87	35.82	35.76	33.35	30.95	28.54	26.14	23.72	21.31	18.91	51.52	16.52	16.82	16.81	16.52	9.01	9.01	9.01	9.01	9.01	24.72	22.43	17.86	12.28	11.15	10.02	19.27	17.88	16.25	14.62	13.00	11.38	9.75	8.12	30.50	29.69	28.88	4.06	NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Payable Current		52.37	65.77	51.42	81.48	87.79	80.00	99.72	95.96	86.35	84.85	84.34	68.50	58.83	63.39	60.14	57.16	53.68	59.44	48.44	52.98	66.00	63.52	65.70	49.14	34.98	43.87	75.69	90.80	73.55	50.57	31.59	35.63	26.84	28.33	30.71	21.13	25.54	29.93	40.13	46.38	45.50	29.99	37.31	36.14	54.42	28.45	27.16	10.34	11.34	11.82	19.44	19.45	16.35	12.18	15.09	NA	NA	NA
Other Liabilities Current		77.50	78.55	87.17	72.80	78.51	71.52	64.44	54.22	58.73	57.38	65.71	64.43	60.75	67.38	57.45	58.04	56.85	53.75	58.52	61.66	69.36	67.03	70.68	62.09	70.03	82.18	81.15	77.04	74.52	52.34	36.71	37.06	39.88	27.38	26.69	30.18	29.97	27.38	32.62	29.82	36.03	35.77	38.03	26.33	25.70	15.11	16.50	12.78	12.77	12.43	13.48	12.29	12.28	13.73	19.05	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-04-01	2012-01-01	2011-10-02	2011-07-03	2011-03-27	2010-12-26	2010-09-26
Long Term Debt Noncurrent		170.87	174.43	178.26	180.60	182.93	185.26	187.59	198.19	222.67	231.64	270.57	279.51	288.46	297.38	315.87	322.40	328.94	335.46	394.58	399.70	348.92	353.41	169.74	171.99	174.25	176.50	188.75	153.96	160.71	149.73	80.42	83.78	87.13	32.62	37.62	42.50	47.38	52.25	55.50	58.75	81.00	90.25	91.88	93.50	95.12	NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Deferred Finance Costs Noncurrent Net		1.63	1.82	1.74	1.90	2.07	2.24	2.41	0.81	1.33	1.86	2.43	2.99	3.54	4.12	4.76	5.35	5.93	6.54	7.17	6.80	7.33	7.59	1.26	1.38	1.50	1.63	1.75	1.22	1.35	1.47	0.85	NA	NA	NA	0.18	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Deferred Income Tax Liabilities Net		6.77	8.07	7.98	7.48	7.75	7.67	7.75	7.79	7.55	7.31	7.72	7.96	4.14	3.99	3.83	2.81	2.65	2.45	2.33	NA	NA	NA	1.96	NA	NA	NA	6.13	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Liabilities Noncurrent		2.46	2.66	3.11	3.15	3.20	3.16	3.25	3.26	3.29	3.09	3.09	6.37	9.01	12.09	14.54	18.00	21.18	24.19	27.75	29.93	34.24	37.92	54.15	57.69	60.71	64.11	59.10	65.44	64.35	13.23	8.53	9.81	9.02	8.73	8.63	8.63	8.54	9.08	7.29	7.93	10.68	9.01	8.60	8.51	9.91	6.58	1.51	1.40	0.84	0.89	0.64	1.01	0.97	2.33	2.38	NA	NA	NA
Operating Lease Liability Noncurrent		37.99	40.14	41.47	42.25	43.85	40.72	31.84	33.45	30.27	31.29	33.26	23.92	25.44	28.74	32.52	37.50	42.06	46.41	50.24	53.85	58.60	61.54	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-04-01	2012-01-01	2011-10-02	2011-07-03	2011-03-27	2010-12-26	2010-09-26
Stockholders Equity		51.21	32.72	25.28	64.96	108.18	108.48	116.75	103.19	84.57	110.60	90.34	99.26	69.60	72.33	54.47	35.14	17.93	9.91	5.40	16.40	50.93	93.85	115.99	125.97	115.87	117.13	112.73	112.92	111.72	135.44	106.71	87.79	85.82	90.73	90.20	90.28	95.14	98.37	104.23	115.76	134.12	143.11	156.71	165.54	184.39	193.02	189.15	184.42	188.31	196.85	179.64	173.00	168.78	164.08	161.29	NA	NA	NA
Common Stock Value		0.15	0.15	0.15	0.15	0.15	0.15	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.13	0.13	0.13	0.13	0.13	0.13	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.11	0.11	0.11	0.11	0.11	0.11	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.09	0.09	0.09	0.09	0.09	0.10	0.13	0.13	0.13	0.13	0.13	NA	NA	NA
Additional Paid In Capital Common Stock		1253.30	1234.22	1220.38	1204.88	1181.23	1164.59	1173.74	1160.29	1139.42	1125.20	1115.42	1108.01	1092.65	1084.67	1078.60	1069.80	1055.72	1046.92	1035.04	1024.84	1008.18	1003.27	986.77	979.77	962.92	956.36	942.40	935.73	921.72	914.00	909.15	903.21	896.39	891.60	884.71	881.86	876.23	NA	865.28	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Retained Earnings Accumulated Deficit		-945.08	-952.47	-941.96	-887.76	-823.33	-827.32	-856.00	-881.42	-903.56	-921.49	-934.07	-939.48	-952.31	-965.65	-978.34	-988.67	-992.14	-989.09	-980.28	-959.06	-914.71	-891.17	-853.43	-836.38	-829.45	-836.65	-828.08	-822.45	-808.83	-776.91	-800.26	-812.43	-806.83	-798.22	-791.74	-789.40	-778.62	-771.38	-759.86	-744.20	-720.65	-707.54	-688.21	-671.98	-646.92	-630.94	-630.90	-634.09	-631.87	-627.66	-640.58	-648.39	-650.76	-654.87	-656.45	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-19.35	-11.38	-15.48	-14.51	-12.06	-16.10	-13.19	-12.92	-13.55	-5.17	-3.06	-1.32	-2.79	-3.72	-2.81	-3.01	-2.67	-4.94	-6.38	-6.39	-2.48	-3.37	-2.47	-2.55	-2.73	-2.70	-1.70	-0.47	-1.28	-1.76	-2.30	-3.10	-3.85	-2.75	-2.87	-2.28	-2.58	-2.15	-1.29	-1.80	-1.88	-1.26	-0.44	-0.08	0.06	-0.84	-1.38	-0.15	0.06	0.28	-0.86	2.15	1.63	2.40	3.70	NA	NA	NA
Treasury Stock Value		237.80	237.80	237.80	237.80	237.80	212.84	187.95	162.89	137.89	88.09	88.09	68.09	68.09	43.11	43.11	43.11	43.11	43.11	43.11	43.11	40.18	15.00	15.00	15.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.00	0.00	0.00	0.00	149.67	149.67	149.67	149.67	149.67	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		21.45	19.77	18.05	17.83	20.96	19.92	16.91	15.38	17.40	13.79	10.73	10.85	11.33	10.44	11.46	9.20	10.10	8.30	10.91	7.14	10.96	8.83	8.56	8.81	8.70	6.83	7.99	7.82	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-04-01	2012-01-01	2011-10-02	2011-07-03	2011-03-27	2010-12-26	2010-09-26
Net Cash Provided By Used In Operating Activities		21.53	18.59	15.49	-69.87	34.23	75.64	80.69	48.18	70.60	49.73	64.12	1.57	22.23	40.25	57.04	24.73	38.03	24.75	8.82	5.15	22.11	-0.20	25.44	17.89	27.28	34.33	20.77	-15.98	-4.35	18.60	15.32	24.67	9.71	9.57	11.45	4.95	7.44	6.53	3.86	-7.89	39.82	1.63	3.77	-25.75	-6.79	1.93	25.23	-1.07	1.02	7.05	7.41	NA	7.90	-3.94	NA	5.90	8.45	1.15
Net Cash Provided By Used In Investing Activities		-5.41	-6.92	-4.49	-3.68	-5.64	-4.31	-5.17	-2.36	-3.13	-3.14	-4.30	-4.48	-3.24	-72.93	-4.86	-4.28	-5.02	-3.02	-2.64	-3.19	25.55	-209.19	-6.36	-5.04	-3.72	-6.69	-17.81	-8.69	-35.42	-70.55	-2.59	-13.41	-54.12	-1.64	-2.53	-1.39	-0.78	-0.63	-0.09	14.02	8.71	-1.04	-3.08	3.85	-130.22	3.25	-7.65	-7.05	-2.85	34.03	-6.50	NA	-2.32	-1.63	NA	-4.11	-9.31	-5.96
Net Cash Provided By Used In Financing Activities		-4.87	-9.12	-5.06	3.32	-31.78	-81.46	-43.67	-45.51	-63.49	-42.12	-31.45	-3.82	-36.71	-22.68	-8.40	-1.14	-42.47	-22.77	-8.77	54.53	-38.65	171.39	-6.26	3.15	-23.15	-8.18	15.53	0.93	13.83	74.45	0.38	2.09	46.08	0.17	-3.07	-1.12	-2.77	0.23	-1.86	-19.89	-31.64	0.93	0.91	24.68	102.19	1.80	1.04	-3.88	-5.15	0.59	0.64	NA	0.08	0.62	NA	1.36	0.19	0.09

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-04-01	2012-01-01	2011-10-02	2011-07-03	2011-03-27	2010-12-26	2010-09-26
Net Cash Provided By Used In Operating Activities		21.53	18.59	15.49	-69.87	34.23	75.64	80.69	48.18	70.60	49.73	64.12	1.57	22.23	40.25	57.04	24.73	38.03	24.75	8.82	5.15	22.11	-0.20	25.44	17.89	27.28	34.33	20.77	-15.98	-4.35	18.60	15.32	24.67	9.71	9.57	11.45	4.95	7.44	6.53	3.86	-7.89	39.82	1.63	3.77	-25.75	-6.79	1.93	25.23	-1.07	1.02	7.05	7.41	NA	7.90	-3.94	NA	5.90	8.45	1.15
Net Income Loss		7.38	-10.50	-54.20	-64.42	3.99	28.68	25.43	22.13	17.93	12.59	5.41	12.82	13.34	12.70	10.33	3.47	-3.05	-8.81	-21.22	-44.35	-23.54	-37.74	-17.05	-6.93	7.20	-9.06	-5.63	-13.61	-31.92	4.38	12.18	-5.60	-8.61	-6.48	-2.34	-10.78	-7.23	-11.53	-15.66	-23.55	-13.11	-19.33	-16.23	-25.06	-15.99	-0.04	3.18	-2.22	-4.21	12.91	7.81	2.37	4.11	1.58	-2.09	-6.84	8.93	2.71
Profit Loss		7.38	-10.50	-54.20	-64.42	3.99	28.68	25.43	22.13	17.93	12.59	5.41	12.82	13.34	12.70	10.33	3.47	-3.05	-8.81	-21.22	-44.35	-23.54	-37.74	-17.05	-6.93	7.20	-9.06	-5.63	-13.61	-31.92	4.38	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Increase Decrease In Accounts Receivable		20.37	7.71	-6.48	-15.92	-19.46	-50.46	23.62	6.73	-6.60	-25.35	21.16	29.69	3.65	-28.28	26.06	2.44	4.75	0.91	26.54	-62.94	7.74	-33.49	33.00	-2.76	-19.91	-46.66	24.14	34.19	5.43	5.76	19.12	-12.81	31.69	-12.95	16.72	-11.71	16.67	-31.85	13.94	-13.00	-4.89	-23.73	31.95	2.80	29.88	-8.51	4.42	0.42	8.37	-6.91	-20.01	NA	10.45	-5.19	NA	-12.23	7.19	-2.39
Increase Decrease In Inventories		-9.08	8.67	18.84	33.04	52.61	11.95	19.84	7.48	11.84	2.67	11.80	0.69	4.84	-0.60	-10.86	-5.53	0.29	-6.63	-3.58	-13.22	-5.26	2.11	5.94	-0.65	2.72	-8.29	-12.22	-5.57	6.36	-5.92	-2.24	-0.34	-8.41	2.40	-11.77	-3.85	-5.08	3.67	-8.80	12.38	-0.91	-1.77	-6.03	0.21	-1.12	14.22	0.51	-2.21	-6.43	-2.31	-8.51	NA	-1.19	1.47	NA	-1.95	3.64	-1.34
Increase Decrease In Accounts Payable		-13.31	14.49	-30.67	-5.08	7.83	-20.10	2.16	10.41	2.75	-0.59	15.33	10.99	-5.08	2.58	2.91	2.99	-5.71	10.63	-4.55	-12.46	2.13	-11.20	16.50	13.70	-8.80	-31.25	-10.07	11.37	8.51	9.04	-2.84	9.35	-1.29	-3.15	9.96	-4.89	-4.43	-10.20	-6.24	0.87	15.51	-7.31	1.17	-18.29	11.59	1.29	16.83	-1.00	-0.48	-7.62	-7.85	NA	3.74	-2.91	NA	-2.16	-1.22	-1.21
Deferred Income Tax Expense Benefit		-1.03	0.04	0.23	-0.13	0.04	-0.07	0.07	0.27	0.15	-0.09	0.45	-0.66	0.21	0.68	1.04	0.11	0.32	0.31	0.47	0.49	0.44	0.36	0.26	0.49	-6.49	-0.03	-2.78	0.23	-2.62	0.49	0.49	0.58	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.14	NA	-0.04	0.01	NA	-0.00	0.14	-0.71
Share Based Compensation		21.45	19.77	18.05	17.83	20.96	19.92	16.91	15.38	17.40	13.79	10.73	10.85	11.33	10.44	11.46	9.20	10.10	8.30	10.91	7.14	10.96	8.83	8.56	8.81	8.70	6.83	7.99	7.82	7.03	4.80	3.31	2.47	3.38	3.48	2.67	3.50	3.94	4.67	3.87	4.37	4.75	4.81	6.05	4.84	3.46	1.57	1.73	1.84	1.62	2.17	-10.84	NA	1.28	1.90	NA	1.29	0.38	2.11