Home Data Calendar Blog

EXLS

Tables

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Common Stock Value 0.20 0.20 0.20 0.20 0.20 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 NA 0.03 NA NA

Weighted Average Number Of Diluted Shares Outstanding 163.19 163.96 166.73 NA 167.69 33.69 33.93 NA 33.78 33.83 33.89 NA 34.31 34.39 34.32 34.37 34.54 34.60 34.72 34.70 34.70 34.70 34.83 34.92 35.21 35.14 35.30 34.09 35.04 34.99 35.11 34.71 34.68 34.51 34.35 34.27 34.18 34.21 34.05 33.76 33.68 33.67 33.43 33.79 33.96 33.90 33.72 33.51 33.28 33.10 32.78 32.62 31.59 31.04 30.91 NA 30.39 30.20

Weighted Average Number Of Shares Outstanding Basic 161.73 162.79 165.08 NA 166.16 33.36 33.44 NA 33.24 33.40 33.44 NA 33.45 33.57 33.73 33.88 34.33 34.49 34.40 34.25 34.32 34.45 34.37 34.39 34.46 34.51 34.45 34.09 33.84 33.82 33.85 33.64 33.62 33.62 33.38 33.23 33.31 33.42 33.24 32.99 32.89 32.81 32.52 32.79 32.91 32.78 32.52 32.30 32.15 31.97 31.45 31.27 30.29 29.86 29.62 NA 29.30 29.23

Earnings Per Share Basic 0.33 0.28 0.30 0.24 0.26 1.47 1.54 0.96 1.18 1.07 1.08 0.85 0.79 0.83 0.95 0.95 0.77 0.24 0.65 0.62 0.55 0.36 0.43 0.11 0.44 0.42 0.67 -0.27 0.62 0.60 0.50 0.46 0.48 0.49 0.41 0.44 0.46 0.36 0.29 0.23 0.18 0.24 0.34 0.48 0.40 0.28 0.30 0.38 0.36 0.28 0.28 0.31 0.28 0.28 0.28 0.28 0.27 0.17

Earnings Per Share Diluted 0.33 0.28 0.29 0.24 0.26 1.46 1.51 0.95 1.16 1.06 1.07 0.83 0.77 0.81 0.93 0.94 0.76 0.24 0.65 0.62 0.55 0.36 0.42 0.11 0.43 0.41 0.66 -0.27 0.60 0.58 0.48 0.45 0.46 0.47 0.40 0.43 0.44 0.35 0.28 0.22 0.18 0.23 0.33 0.47 0.39 0.27 0.29 0.36 0.35 0.27 0.27 0.29 0.27 0.27 0.27 0.28 0.26 0.16

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Revenue From Contract With Customer Excluding Assessed Tax 472.07 448.37 436.51 414.06 410.97 405.00 400.64 374.70 361.35 346.78 329.21 295.49 290.32 275.06 261.42 248.95 241.02 222.47 245.99 256.87 251.39 243.51 239.57 234.90 231.12 210.11 206.97 197.88 192.34 189.06 183.03 177.27 171.20 170.48 167.04 165.86 163.50 155.62 143.51 135.29 122.46 119.74 121.80 124.12 122.31 116.01 116.01 117.65 112.64 108.03 104.61 102.58 100.03 85.03 72.91 70.04 67.58 60.64

Revenues 472.07 448.37 436.51 414.06 410.97 405.00 400.64 374.70 361.35 346.78 329.21 295.49 290.32 275.06 261.42 248.95 241.02 222.47 245.99 256.87 251.39 243.51 239.57 234.90 231.12 210.11 206.97 197.88 192.34 189.06 183.03 177.27 171.20 170.48 167.04 165.86 163.50 155.62 143.51 135.29 122.46 119.74 121.80 124.12 122.31 116.01 116.01 117.65 112.64 108.03 104.61 102.58 100.03 85.03 72.91 70.04 67.58 60.64

Gain Loss On Investments 1.77 1.16 1.02 0.94 1.34 1.09 1.64 1.57 1.47 0.63 1.24 0.90 1.23 1.66 1.10 7.58 0.78 0.63 2.06 2.90 3.22 3.32 3.53 2.96 2.18 1.69 3.13 1.99 2.56 2.44 1.78 1.90 2.56 1.89 1.74 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Cost Of Goods And Service Excluding Depreciation Depletion And Amortization 293.81 282.11 273.42 262.21 256.00 253.22 251.47 237.41 230.46 221.21 207.52 183.67 177.74 170.70 158.82 150.79 152.09 158.40 162.66 168.26 167.54 162.45 157.24 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Gross Profit 178.27 166.26 163.08 151.85 154.97 151.78 149.17 137.29 130.89 125.58 121.69 111.82 112.58 104.36 102.59 98.16 88.93 64.07 83.33 88.61 83.85 81.06 82.33 79.95 78.97 70.46 68.87 68.51 67.45 63.61 62.91 61.49 59.43 58.45 58.66 59.74 60.30 55.14 50.38 43.91 37.47 38.48 46.88 52.07 50.27 42.08 43.09 47.14 43.99 41.98 37.94 40.56 38.27 33.03 28.69 28.27 27.00 23.19

Operating Expenses 108.86 104.81 101.56 97.58 94.74 86.97 89.73 86.30 80.78 78.49 77.72 75.76 70.14 68.53 61.04 59.90 54.52 54.21 55.85 65.30 61.43 67.21 65.47 82.05 59.29 53.37 53.72 51.21 48.80 47.48 47.01 47.31 42.07 42.22 42.20 41.86 39.56 39.90 36.92 36.85 32.08 32.38 31.39 29.10 30.75 29.25 31.31 31.61 27.12 27.59 27.50 27.82 26.61 23.62 21.18 20.48 20.02 17.92

General And Administrative Expense 57.49 56.46 53.24 53.73 52.21 45.60 46.75 46.12 42.52 40.43 39.95 38.67 36.17 36.50 30.70 29.39 26.81 28.75 28.94 33.56 29.59 31.23 32.53 30.59 28.70 27.64 29.27 26.76 26.87 24.71 24.22 25.03 21.85 21.15 20.62 19.86 18.82 19.99 18.62 18.39 15.95 16.24 14.80 14.53 15.79 13.75 15.04 16.21 13.78 13.86 13.35 14.54 13.25 12.39 10.47 11.04 10.47 9.46

Selling And Marketing Expense 37.57 35.44 35.97 31.55 30.94 28.24 29.49 25.95 23.88 23.98 24.17 24.68 21.67 19.72 18.23 17.33 15.29 13.05 14.46 17.85 18.30 17.65 18.05 18.02 16.49 15.15 13.95 14.67 12.22 13.13 13.36 12.71 11.62 12.80 13.45 13.71 12.68 11.84 11.24 10.48 9.12 9.46 10.23 8.49 8.99 9.14 9.76 8.51 7.01 7.69 7.80 6.69 6.92 6.12 5.86 4.75 5.33 4.60

Operating Income Loss 69.41 61.45 61.52 54.27 60.23 64.81 59.45 50.99 50.11 47.08 43.98 36.06 42.44 35.83 41.55 38.26 34.41 9.87 27.49 23.31 22.42 13.86 16.86 -2.09 19.67 17.09 15.15 21.54 18.66 16.13 15.90 14.18 17.36 16.24 16.45 17.88 20.75 15.25 13.47 7.07 5.39 6.10 15.49 22.98 19.51 12.83 11.78 15.54 16.87 14.39 10.43 12.74 11.66 9.41 7.51 7.79 6.98 5.27

Interest Paid Net 5.41 5.97 2.97 3.31 3.67 3.59 3.33 3.21 2.29 1.42 1.28 0.76 2.23 2.99 0.61 3.00 0.40 3.45 0.78 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Allocated Share Based Compensation Expense 21.23 18.09 17.85 15.45 17.07 11.51 14.41 12.62 12.19 13.34 11.22 9.82 10.89 10.07 7.83 7.38 8.35 7.73 4.78 4.53 7.43 7.16 6.96 6.59 5.34 6.89 5.07 6.27 5.71 5.11 5.96 5.03 4.48 4.45 5.81 3.77 4.47 3.55 4.25 2.49 2.38 1.97 4.18 2.36 2.97 2.86 3.65 2.09 1.87 2.71 2.74 2.17 2.16 2.88 2.25 NA NA NA

Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments 68.53 59.71 62.54 56.05 58.01 64.56 59.32 44.57 51.43 46.83 47.27 38.08 30.68 36.88 40.92 39.46 34.98 12.57 28.32 24.03 24.81 15.30 18.96 0.53 21.05 20.03 18.76 19.59 23.90 21.20 20.35 NA NA NA NA NA NA NA NA NA NA NA 15.61 21.90 17.47 12.85 12.76 16.07 16.03 12.68 11.94 12.78 12.53 11.86 9.48 9.91 8.19 6.49

Income Tax Expense Benefit 15.46 13.87 13.75 15.76 14.16 15.55 8.06 12.79 12.45 11.12 11.20 9.83 4.20 8.87 8.96 7.21 8.49 4.07 5.86 2.60 5.70 2.67 4.20 -3.40 5.74 5.51 -4.45 28.94 2.82 0.82 3.56 3.60 5.65 7.01 5.89 4.90 7.57 5.53 6.21 0.67 1.00 -0.94 4.46 6.04 4.23 3.62 3.00 3.91 4.33 3.63 3.02 3.23 4.14 3.38 1.12 1.62 0.38 1.62

Income Taxes Paid Net 27.91 39.04 11.12 28.14 23.44 46.77 6.53 20.40 20.89 8.90 5.40 18.74 12.38 16.30 2.42 9.14 6.57 2.21 2.65 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Comprehensive Income Loss Net Of Tax 13.52 -5.67 -3.40 9.77 -12.66 7.34 12.66 10.06 -20.83 -35.07 -8.83 2.78 -5.51 -7.99 -3.77 10.23 19.06 8.83 -28.21 1.26 -11.79 2.85 6.25 30.86 -26.71 -27.95 -13.96 13.58 -3.84 1.56 18.04 -8.13 4.12 -6.96 3.24 -1.07 -9.33 -3.90 2.49 -2.58 -7.92 3.73 11.98 6.56 -11.50 -23.22 4.09 -7.71 17.13 -18.86 12.66 -23.32 -18.92 0.66 NA NA NA NA

Net Income Loss 53.04 45.83 48.76 40.28 43.88 49.07 51.33 31.85 39.09 35.85 36.18 28.30 26.51 28.02 31.93 32.22 26.42 8.43 22.41 21.36 19.04 12.56 14.70 3.86 15.25 14.46 23.16 -9.36 21.08 20.38 16.79 15.49 16.05 16.38 13.82 14.76 15.16 12.07 9.57 7.46 6.08 7.76 11.15 15.86 13.24 9.24 9.76 12.16 11.70 9.05 8.92 9.55 8.39 8.47 8.36 8.30 7.80 4.87

Comprehensive Income Net Of Tax 66.55 40.15 45.37 50.05 31.22 56.41 63.99 41.91 18.27 0.78 27.35 31.08 21.00 20.03 NA 42.45 45.48 17.26 NA 22.62 7.25 15.42 NA NA NA NA NA 4.22 17.24 21.94 34.83 7.36 20.17 9.42 17.06 13.69 5.83 8.17 12.06 4.88 -1.85 11.50 23.12 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Assets 1609.83 1503.77 1439.39 1441.97 1402.49 1362.70 1308.57 1346.12 1318.73 1290.93 1274.55 1282.90 1168.07 1169.35 1226.37 1247.86 1219.48 1193.61 1267.26 1183.09 1145.98 1137.47 1182.58 1061.94 1045.14 790.26 798.27 824.77 769.00 747.43 726.69 706.53 669.02 646.90 642.28 650.78 619.94 613.72 611.02 573.56 498.56 494.27 478.01 463.43 446.77 436.32 437.85 435.85 415.67 388.25 383.44 377.41 373.58 385.40 NA 305.68 NA NA

Liabilities 702.27 651.16 636.14 552.53 546.41 528.49 513.35 587.94 614.14 605.28 574.21 589.75 483.08 441.33 500.14 528.68 509.55 512.68 611.36 513.09 498.30 496.11 551.75 443.62 470.69 204.78 196.56 224.73 172.64 167.51 163.98 174.35 150.80 149.90 158.49 185.01 172.53 169.26 174.06 154.40 89.44 84.98 83.32 97.26 86.96 83.36 74.30 91.34 80.69 85.57 77.89 98.94 84.86 111.70 NA 57.14 NA NA

Liabilities And Stockholders Equity 1609.83 1503.77 1439.39 1441.97 1402.49 1362.70 1308.57 1346.12 1318.73 1290.93 1274.55 1282.90 1168.07 1169.35 1226.37 1247.86 1219.48 1193.61 1267.26 1183.09 1145.98 1137.47 1182.58 1061.94 1045.14 790.26 798.27 824.77 769.00 747.43 726.69 706.53 669.02 646.90 642.28 650.78 619.94 613.72 611.02 573.56 498.56 494.27 478.01 463.43 446.77 436.32 437.85 435.85 415.67 388.25 383.44 377.41 373.58 385.40 NA 305.68 NA NA

Stockholders Equity 907.56 852.61 803.25 889.44 856.09 834.21 795.22 758.18 704.58 685.65 700.34 693.16 684.99 728.01 726.23 719.17 709.93 680.93 655.90 670.00 647.68 641.35 630.58 618.07 574.21 585.25 601.47 599.82 596.16 579.72 562.50 531.99 518.04 496.82 483.61 465.59 447.41 444.46 436.96 419.16 409.12 409.29 394.69 366.17 359.81 352.94 363.52 344.49 334.95 302.66 305.52 278.45 288.70 273.69 NA 248.53 NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Assets Current 767.69 703.71 664.72 679.67 651.57 613.18 566.23 612.79 580.58 561.01 572.62 578.14 545.17 541.16 596.55 609.28 565.06 536.54 604.89 541.26 506.23 489.07 536.06 499.94 453.83 426.73 435.97 452.82 423.25 398.60 383.50 378.82 357.98 343.77 337.75 339.20 312.28 301.61 295.09 302.39 273.08 272.86 257.95 252.63 237.65 217.07 210.68 207.94 213.55 184.01 170.56 166.84 159.85 157.76 NA 174.33 NA NA

Cash And Cash Equivalents At Carrying Value 150.10 115.30 108.56 136.95 122.66 93.96 87.30 118.67 89.26 106.30 106.54 135.34 114.58 150.21 177.12 218.53 206.42 163.62 224.87 119.17 101.43 84.84 86.69 95.88 97.64 84.09 69.95 86.80 87.67 89.41 91.70 213.16 98.37 93.11 95.77 205.32 90.66 94.65 151.32 176.50 161.43 160.94 143.69 148.06 132.39 114.57 102.31 103.04 118.58 94.52 82.27 82.39 72.88 79.36 112.54 111.18 102.61 88.84

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 163.26 121.65 117.23 145.40 127.96 100.66 94.97 125.62 98.27 115.20 115.07 143.81 123.69 157.54 184.71 225.52 216.01 170.78 233.53 127.04 109.28 91.45 94.63 104.13 105.81 89.99 76.47 94.28 93.29 95.00 98.05 220.39 NA NA NA 210.51 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Short Term Investments 175.65 160.83 137.59 153.88 151.58 156.10 116.48 179.03 172.89 158.94 162.69 178.54 169.74 144.53 198.72 184.29 156.18 171.96 142.54 202.24 179.34 168.20 216.06 184.49 144.88 149.04 169.46 178.48 161.70 147.91 126.47 13.49 115.64 107.59 97.08 13.68 93.18 77.88 14.33 11.58 6.56 7.56 7.17 5.99 6.15 5.63 6.26 6.14 6.81 6.50 7.26 7.87 9.65 4.56 NA 3.08 NA NA

Accounts Receivable Net Current 340.90 327.61 335.52 308.11 303.38 288.31 290.51 259.22 256.91 237.45 239.28 194.23 192.17 182.11 159.30 147.63 154.98 157.50 187.14 171.86 179.70 180.68 176.89 164.75 164.31 147.10 137.15 135.71 133.86 123.80 119.81 113.07 109.09 111.38 107.60 92.65 98.27 94.22 89.32 80.24 75.69 73.72 77.74 76.12 74.05 76.21 76.61 73.73 65.65 61.67 58.84 55.67 58.23 55.38 NA 44.19 NA NA

Other Assets Current 93.69 93.61 78.75 76.67 70.70 70.19 66.34 50.98 54.51 23.14 28.38 34.01 33.22 33.62 35.83 37.11 30.78 27.47 26.17 24.59 27.97 31.73 26.58 28.24 24.30 23.00 28.28 29.58 22.33 18.78 25.54 21.17 18.72 16.68 19.75 15.22 13.22 13.69 13.24 12.53 11.69 11.22 12.96 7.88 12.15 7.76 9.76 7.07 10.83 8.88 8.45 6.10 7.71 7.69 NA 5.24 NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Amortization Of Intangible Assets 3.45 3.08 3.08 3.17 3.16 4.20 4.15 4.23 4.24 4.15 4.49 3.00 3.02 3.40 3.36 3.42 3.41 3.43 4.15 4.97 5.50 5.55 5.53 5.95 6.72 3.76 3.95 3.48 3.49 3.51 3.50 3.59 2.85 2.72 2.71 2.72 2.64 2.81 2.06 2.16 1.44 1.49 1.54 1.54 1.53 1.60 1.63 1.55 1.32 1.36 1.39 1.39 1.40 0.91 0.64 NA NA NA

Long Term Investments 14.18 19.24 4.40 4.43 5.27 16.09 35.56 34.78 34.72 23.00 NA 0.19 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Goodwill 427.66 405.58 405.57 405.64 405.58 405.90 405.82 405.64 405.78 406.57 404.56 403.90 348.70 348.75 349.10 349.09 348.72 348.11 348.08 349.53 349.53 350.22 350.24 349.98 357.53 200.98 202.34 204.48 187.95 188.15 187.95 186.77 177.09 171.03 171.50 171.53 171.75 170.13 172.10 139.60 112.20 108.12 108.22 107.41 107.06 108.73 110.06 106.67 92.89 91.34 93.63 92.29 96.24 99.30 NA 43.37 NA NA

Intangible Assets Net Excluding Goodwill 51.29 44.00 47.08 50.16 53.31 56.49 60.68 64.82 69.01 73.30 76.58 81.08 49.81 52.85 56.24 59.59 62.94 66.30 69.73 73.98 78.84 84.40 90.01 95.50 114.80 41.17 45.10 48.96 43.57 46.97 50.36 53.77 50.33 47.28 50.01 52.73 55.46 58.96 60.09 46.98 30.55 31.15 32.64 34.12 35.62 37.28 39.12 43.52 32.25 33.41 35.09 36.31 37.86 39.64 NA 18.59 NA NA

Finite Lived Intangible Assets Net 50.39 43.10 46.18 49.26 52.41 55.59 59.78 63.92 68.11 72.40 75.68 80.18 48.91 51.95 55.34 58.69 62.04 65.40 68.83 73.08 77.94 83.50 89.11 94.59 113.90 40.27 44.20 48.06 42.67 46.07 49.46 52.87 NA NA NA 51.83 NA NA NA NA NA NA 32.64 34.12 35.62 37.28 39.12 43.52 32.25 33.41 NA 36.31 NA NA NA NA NA NA

Other Assets Noncurrent 57.11 53.94 52.98 49.52 51.40 48.26 36.52 32.07 29.84 53.20 32.22 30.37 27.15 27.47 29.67 32.10 34.28 31.60 32.05 36.02 32.97 33.19 33.16 31.02 32.78 36.03 33.86 36.37 30.67 32.08 25.62 19.94 24.16 21.72 22.38 22.26 22.08 23.49 24.63 23.98 23.14 23.82 21.49 18.90 17.35 18.63 20.93 20.60 21.96 19.84 21.35 19.77 19.54 22.46 NA 16.89 NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Liabilities Current 254.19 286.86 261.44 326.40 306.15 259.06 280.90 277.95 286.97 266.01 222.12 495.69 222.93 207.11 197.72 221.08 184.90 184.16 258.36 229.35 187.90 168.24 157.53 155.09 138.17 119.64 104.94 144.25 111.09 116.03 110.97 124.23 97.38 100.46 89.64 107.08 93.25 94.89 84.91 90.97 74.06 69.62 62.99 76.08 67.10 65.26 58.14 74.34 63.20 61.06 55.73 72.23 70.43 97.44 NA 50.71 NA NA

Long Term Debt Current 4.89 75.00 65.00 65.00 50.00 30.00 40.00 30.00 35.00 35.00 35.00 260.02 15.00 15.00 25.00 25.00 10.47 20.66 100.67 40.87 20.88 20.89 20.88 21.42 12.32 10.32 0.32 10.32 NA NA NA 10.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Payable Current 4.08 3.00 3.09 5.05 3.16 3.02 3.38 7.79 3.49 4.38 4.80 6.87 2.88 3.88 8.30 6.99 6.21 9.05 8.05 6.56 3.66 3.27 4.56 5.65 4.31 5.43 4.11 5.92 3.83 11.66 5.29 3.29 3.40 4.49 3.15 6.40 3.64 5.83 5.51 4.66 3.34 4.29 4.42 4.71 2.20 2.17 3.32 3.60 2.71 2.43 3.67 4.33 5.92 6.75 NA 4.86 NA NA

Accrued Income Taxes Current 1.25 0.05 4.89 1.21 11.95 4.28 18.55 2.94 23.41 21.35 1.26 0.90 11.08 11.26 14.44 3.49 5.16 2.36 1.69 1.43 0.57 0.60 0.59 1.01 NA NA NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.16 NA NA NA NA NA NA NA NA

Accrued Liabilities Current 105.16 97.61 107.06 112.90 107.73 104.48 133.40 95.35 96.80 89.03 86.91 75.12 67.93 76.42 73.24 66.41 73.04 74.77 84.50 71.02 69.88 65.01 65.83 64.17 67.08 59.88 61.15 61.37 49.04 40.84 47.67 43.26 38.36 35.95 37.90 34.25 34.24 37.57 39.39 40.21 33.62 29.72 29.57 32.22 32.48 32.41 27.96 31.74 26.68 29.41 26.40 30.70 28.79 25.73 NA 16.56 NA NA

Other Liabilities Current 4.23 5.01 4.32 5.52 3.67 7.21 6.64 2.25 3.67 5.34 2.95 1.07 2.84 4.08 3.08 1.21 1.98 3.16 1.02 9.72 11.88 8.79 14.81 9.32 8.86 6.95 11.34 8.59 6.37 6.94 9.71 7.14 7.39 5.02 9.25 4.57 4.72 6.21 7.55 4.13 9.47 4.94 5.87 3.92 4.30 6.17 6.90 5.20 4.27 4.00 NA 5.96 NA NA NA NA NA NA

Contract With Customer Liability Current 12.47 15.41 16.94 12.32 13.77 20.75 21.52 18.78 19.28 22.01 22.57 20.00 11.87 12.02 14.76 32.65 13.56 16.75 16.04 13.44 9.59 11.79 11.13 7.72 7.60 10.45 NA 10.72 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Long Term Debt 344.72 NA NA 200.00 NA NA NA NA NA NA 295.00 260.02 NA 154.43 227.69 226.96 226.71 236.18 349.67 249.87 260.35 268.52 337.54 302.11 0.63 0.64 NA 0.71 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Long Term Debt Noncurrent 339.83 260.00 280.00 135.00 160.00 190.00 160.00 220.00 235.00 250.00 260.00 NA 170.00 139.43 202.69 201.96 216.24 215.53 234.82 194.13 223.92 231.41 299.76 263.24 288.31 57.33 67.36 50.39 45.00 35.00 35.00 35.00 40.00 35.00 55.00 60.00 60.00 60.00 75.00 50.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Deferred Finance Costs Noncurrent Net 0.17 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Deferred Income Tax Liabilities Net 3.25 2.27 1.44 1.50 0.46 0.51 0.49 0.55 0.76 0.84 0.93 0.96 0.90 0.90 0.88 0.85 0.84 0.70 0.77 0.97 0.72 6.37 10.10 8.45 13.35 NA NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 17.18 17.34 17.77 16.67 13.21 15.27 14.22 12.98 14.51 11.03 10.52 9.60 6.07 9.33 9.17 8.94 4.12 6.80 6.52 6.52 2.24 4.00 3.79 3.62 2.42 3.36 3.32 3.38 2.92 2.78 2.14 1.98 1.40 1.44 1.47 1.44 1.48 1.53 1.54 1.54 1.68 1.57 3.60 3.54 2.59 2.39 2.60 2.38 2.42 2.20 NA 3.07 NA NA NA NA NA NA

Other Liabilities Noncurrent 42.67 37.62 33.38 31.46 31.35 28.34 26.30 41.29 37.24 27.41 23.20 22.80 13.53 15.58 15.12 18.14 16.38 19.57 21.52 11.71 2.00 0.68 0.24 0.25 1.11 1.16 1.18 3.44 3.18 3.42 3.47 1.14 1.58 1.64 1.55 5.50 4.51 1.22 1.22 1.90 2.71 2.81 2.85 0.91 0.15 0.86 1.15 1.17 1.24 1.22 NA 2.53 NA NA NA NA NA NA

Operating Lease Liability Noncurrent 62.34 64.41 59.88 58.17 48.45 50.58 45.66 48.16 54.17 59.22 66.17 68.51 73.94 76.52 81.95 84.87 89.41 90.93 93.71 74.71 76.08 80.53 77.06 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Stockholders Equity 907.56 852.61 803.25 889.44 856.09 834.21 795.22 758.18 704.58 685.65 700.34 693.16 684.99 728.01 726.23 719.17 709.93 680.93 655.90 670.00 647.68 641.35 630.58 618.07 574.21 585.25 601.47 599.82 596.16 579.72 562.50 531.99 518.04 496.82 483.61 465.59 447.41 444.46 436.96 419.16 409.12 409.29 394.69 366.17 359.81 352.94 363.52 344.49 334.95 302.66 305.52 278.45 288.70 273.69 NA 248.53 NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 907.56 852.61 803.25 889.44 856.09 834.21 795.22 758.18 704.58 685.65 700.34 693.16 684.99 728.01 726.23 719.17 709.93 680.93 655.90 670.00 647.68 641.35 630.84 618.32 574.45 585.48 601.71 600.04 596.37 579.92 562.71 532.18 518.22 497.00 483.79 465.77 NA NA NA 419.16 NA NA NA 366.17 359.81 352.96 363.55 344.52 334.97 302.68 305.55 278.48 288.72 273.71 NA 248.55 NA NA

Common Stock Value 0.20 0.20 0.20 0.20 0.20 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 NA 0.03 NA NA

Additional Paid In Capital Common Stock 572.43 520.92 502.83 508.03 492.58 472.12 460.53 445.11 432.49 420.31 406.97 395.74 385.92 439.05 428.88 420.98 413.13 404.70 396.94 391.24 386.06 378.63 371.14 364.18 344.72 334.64 327.75 322.25 311.69 303.49 296.79 284.65 275.02 268.51 261.87 254.05 248.61 243.35 239.31 233.17 228.01 223.48 NA 214.52 NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Retained Earnings Accumulated Deficit 1231.29 1178.25 1132.43 1083.66 1043.38 999.50 950.44 899.11 867.26 828.16 792.32 756.14 727.84 701.33 673.31 641.38 609.16 582.74 574.31 551.90 530.55 511.50 498.94 484.24 480.39 465.14 450.68 427.06 436.42 415.34 394.96 382.72 367.23 351.18 334.81 320.99 306.23 291.06 278.99 269.42 261.96 255.89 248.13 236.98 221.12 207.88 198.64 188.88 176.72 165.02 155.96 147.05 137.49 129.10 NA 112.27 NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -122.59 -136.11 -130.44 -127.04 -136.81 -124.15 -131.49 -144.14 -154.20 -133.37 -98.31 -89.47 -92.26 -86.75 -78.75 -74.98 -85.22 -104.27 -113.10 -84.89 -86.15 -74.36 -77.21 -83.47 -114.33 -87.62 -59.67 -45.71 -59.29 -55.45 -57.01 -75.06 -66.92 -71.05 -64.09 -67.33 -66.25 -56.92 -53.02 -55.51 -52.93 -45.01 -48.74 -60.72 -67.28 -55.77 -32.55 -36.65 -28.93 -46.06 -27.20 -39.86 -16.53 2.39 NA 1.13 NA NA

Treasury Stock Value 773.77 710.66 701.77 575.42 543.27 513.31 484.29 441.93 441.00 429.48 400.67 369.29 336.55 325.66 297.25 268.24 227.19 202.28 202.28 188.29 182.81 174.46 162.33 146.93 136.61 126.95 117.32 103.82 92.70 83.69 72.28 60.36 57.33 51.86 49.01 42.16 41.22 33.07 28.36 27.96 27.96 25.10 25.10 24.64 3.41 3.41 3.41 3.02 3.02 3.02 2.88 2.69 2.69 2.71 NA 1.07 NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 21.23 18.09 17.85 15.45 17.07 11.51 14.41 12.62 12.19 13.34 11.22 9.82 10.89 10.07 7.83 7.38 8.35 7.73 4.78 4.53 7.43 7.16 6.96 6.59 5.34 6.89 5.07 6.27 5.71 5.11 5.96 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Operating Activities 110.14 74.91 -21.87 79.04 68.60 47.53 16.02 65.05 48.08 79.88 -26.87 70.62 59.82 38.74 15.21 76.66 67.41 72.46 -13.55 62.47 58.24 39.37 8.34 45.58 33.06 21.80 -8.01 40.96 25.28 39.83 7.07 44.22 29.13 37.36 -10.44 NA NA NA NA NA NA NA NA 38.56 18.83 18.78 6.62 22.43 23.90 15.08 4.37 15.73 13.73 19.02 7.75 12.81 16.74 NA

Net Cash Provided By Used In Investing Activities -51.23 -47.94 4.69 -23.43 -0.35 -31.55 43.34 -21.36 -34.20 -36.29 -4.69 -92.75 -33.19 37.70 -26.03 -29.38 10.00 -34.97 36.04 -30.05 -22.29 38.15 -37.20 -37.08 -240.77 3.37 -3.01 -51.59 -20.75 -33.32 -117.07 71.58 -20.27 -16.19 -89.78 NA NA NA NA NA NA NA NA -3.94 -2.25 -3.50 -7.84 -38.84 -3.83 -3.73 -8.45 -5.01 -10.57 -82.94 -7.23 -5.71 -4.64 NA

Net Cash Provided By Used In Financing Activities -24.87 -17.53 -9.77 -40.48 -39.14 -10.53 -91.30 -19.90 -26.55 -38.84 3.58 42.19 -57.71 -102.36 -29.00 -41.13 -35.06 -100.03 86.66 -15.38 -16.59 -80.92 19.81 -10.32 223.96 -9.70 -6.15 7.72 -6.55 -9.88 -11.77 1.51 -3.49 -20.78 -9.97 NA NA NA NA NA NA NA NA -18.69 1.70 0.72 0.56 2.63 1.20 3.80 2.27 0.86 -7.17 30.66 0.51 1.55 0.79 NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Operating Activities 110.14 74.91 -21.87 79.04 68.60 47.53 16.02 65.05 48.08 79.88 -26.87 70.62 59.82 38.74 15.21 76.66 67.41 72.46 -13.55 62.47 58.24 39.37 8.34 45.58 33.06 21.80 -8.01 40.96 25.28 39.83 7.07 44.22 29.13 37.36 -10.44 NA NA NA NA NA NA NA NA 38.56 18.83 18.78 6.62 22.43 23.90 15.08 4.37 15.73 13.73 19.02 7.75 12.81 16.74 NA

Net Income Loss 53.04 45.83 48.76 40.28 43.88 49.07 51.33 31.85 39.09 35.85 36.18 28.30 26.51 28.02 31.93 32.22 26.42 8.43 22.41 21.36 19.04 12.56 14.70 3.86 15.25 14.46 23.16 -9.36 21.08 20.38 16.79 15.49 16.05 16.38 13.82 14.76 15.16 12.07 9.57 7.46 6.08 7.76 11.15 15.86 13.24 9.24 9.76 12.16 11.70 9.05 8.92 9.55 8.39 8.47 8.36 8.30 7.80 4.87

Depreciation Depletion And Amortization 13.84 12.89 12.34 12.27 11.55 13.06 13.41 14.11 14.25 14.07 13.67 12.50 12.43 12.47 12.27 13.26 12.44 12.33 12.47 12.56 13.10 12.81 13.72 13.37 14.07 10.62 10.65 10.21 9.71 9.64 9.43 9.58 8.60 8.27 8.13 8.29 8.06 8.06 7.05 7.98 7.01 6.68 6.36 6.07 5.97 6.36 6.51 6.89 6.33 6.04 6.36 6.59 6.44 5.11 4.85 4.69 4.22 3.86

Increase Decrease In Accounts Receivable 8.89 -7.57 27.58 2.75 18.11 -2.52 30.90 0.06 21.68 0.73 45.66 -7.19 10.72 22.33 11.82 -8.62 -3.70 -29.90 17.52 -9.38 -0.00 4.46 12.02 0.69 -2.37 11.13 0.59 -1.58 12.29 3.44 6.34 1.54 -3.10 5.13 14.49 -5.56 4.63 4.23 5.78 -2.42 1.63 -4.18 1.71 4.22 -2.44 0.83 3.06 -1.62 3.76 3.11 2.84 -3.06 2.91 4.21 1.05 2.42 0.47 NA

Deferred Income Tax Expense Benefit -8.35 NA NA -5.19 -8.27 NA NA -13.93 -4.16 -1.27 -0.19 -2.95 -2.64 -12.04 -2.69 4.27 -0.91 -4.20 3.54 -5.49 -4.23 -3.68 1.05 0.36 -1.53 -2.89 3.43 6.15 -2.30 1.14 -4.26 -7.81 0.82 -0.04 3.65 -1.36 0.32 0.47 2.80 -0.31 -2.32 0.85 1.86 0.66 -0.54 1.18 1.19 2.67 3.33 -2.23 0.95 0.95 -1.43 0.33 -1.55 0.21 -0.14 NA

Share Based Compensation 21.23 18.09 17.85 15.45 17.07 11.51 14.41 12.62 12.19 13.34 11.22 9.82 10.89 10.07 7.83 7.38 8.35 7.73 4.78 4.53 7.43 7.16 6.96 6.59 5.34 6.89 5.07 6.27 5.71 5.11 5.96 5.03 4.48 4.45 5.81 3.77 4.47 3.55 4.25 2.49 2.38 1.97 4.18 2.36 2.97 2.86 3.65 2.09 1.87 2.71 2.74 2.17 2.16 2.88 2.25 2.14 2.12 NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Investing Activities -51.23 -47.94 4.69 -23.43 -0.35 -31.55 43.34 -21.36 -34.20 -36.29 -4.69 -92.75 -33.19 37.70 -26.03 -29.38 10.00 -34.97 36.04 -30.05 -22.29 38.15 -37.20 -37.08 -240.77 3.37 -3.01 -51.59 -20.75 -33.32 -117.07 71.58 -20.27 -16.19 -89.78 NA NA NA NA NA NA NA NA -3.94 -2.25 -3.50 -7.84 -38.84 -3.83 -3.73 -8.45 -5.01 -10.57 -82.94 -7.23 -5.71 -4.64 NA

Payments To Acquire Property Plant And Equipment 12.86 12.06 11.27 11.70 14.99 13.63 12.48 12.74 7.04 8.95 16.10 8.22 9.12 7.22 12.68 7.61 12.56 9.78 12.27 7.83 10.02 11.41 10.88 10.37 10.77 6.62 12.68 8.39 6.31 10.33 10.11 5.51 5.46 6.42 8.46 4.46 6.75 5.54 8.85 3.92 7.12 5.96 10.68 4.18 1.45 3.67 6.61 1.80 3.81 3.90 9.30 7.09 3.77 1.45 7.16 5.03 4.84 NA

Payments To Acquire Investments 65.70 94.92 64.93 70.35 51.20 62.33 51.49 48.29 68.23 59.28 36.80 19.51 43.51 14.15 18.84 44.50 8.94 25.20 23.83 70.04 49.75 20.50 47.68 75.48 17.29 20.35 20.31 204.82 28.48 39.59 129.84 26.76 23.43 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Financing Activities -24.87 -17.53 -9.77 -40.48 -39.14 -10.53 -91.30 -19.90 -26.55 -38.84 3.58 42.19 -57.71 -102.36 -29.00 -41.13 -35.06 -100.03 86.66 -15.38 -16.59 -80.92 19.81 -10.32 223.96 -9.70 -6.15 7.72 -6.55 -9.88 -11.77 1.51 -3.49 -20.78 -9.97 NA NA NA NA NA NA NA NA -18.69 1.70 0.72 0.56 2.63 1.20 3.80 2.27 0.86 -7.17 30.66 0.51 1.55 0.79 NA

Payments For Repurchase Of Common Stock 35.23 8.42 152.23 31.30 29.90 28.27 42.36 0.93 11.52 28.81 31.39 32.74 28.20 28.41 29.02 41.05 24.91 0.00 13.99 5.48 8.35 12.13 15.41 10.32 9.66 9.63 13.50 11.12 9.00 11.42 11.91 3.03 5.46 2.85 6.86 1.18 7.91 4.71 0.40 0.00 2.86 0.00 0.46 21.23 0.00 0.00 0.39 0.00 0.00 0.15 0.18 0.00 -0.02 1.61 0.03 0.00 0.00 NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Revenues 472.07 448.37 436.51 414.06 410.97 405.00 400.64 374.70 361.35 346.78 329.21 295.49 290.32 275.06 261.42 248.95 241.02 222.47 245.99 256.87 251.39 243.51 239.57 234.90 231.12 210.11 206.97 197.88 192.34 189.06 183.03 177.27 171.20 170.48 167.04 165.86 163.50 155.62 143.51 135.29 122.46 119.74 121.80 124.12 122.31 116.01 116.01 117.65 112.64 108.03 104.61 102.58 100.03 85.03 72.91 70.04 67.58 60.64

Corridor Platforms Inc, Related Party 0.08 0.15 0.15 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

The Vanguard Group Inc, Related Party 0.14 0.21 0.17 NA 0.35 0.38 0.95 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Analytics Services 204.00 193.79 190.73 181.99 183.11 182.18 181.84 170.71 166.30 161.30 149.04 126.48 120.46 111.41 102.32 98.07 90.50 81.68 92.43 93.74 88.75 87.87 86.96 85.86 82.71 59.62 57.10 55.63 53.74 51.56 49.01 45.52 41.64 39.61 38.97 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Digital Operations And Solutions Services 268.07 254.58 245.78 232.07 227.86 222.81 218.80 203.99 195.05 185.48 180.17 169.01 169.86 163.66 159.09 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Analytics 204.00 193.79 190.73 181.99 183.11 182.18 181.84 170.71 166.30 161.30 149.04 126.48 120.46 111.41 102.32 98.07 90.50 81.68 92.43 93.74 88.75 87.87 86.96 85.86 82.71 59.62 57.10 55.63 53.74 51.56 49.01 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Emerging Business 80.00 77.19 74.39 67.02 65.32 67.20 66.16 57.98 56.03 53.87 50.75 44.37 44.51 40.69 37.67 37.77 37.58 34.53 42.79 46.80 45.91 48.33 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Health Care 30.50 28.10 26.25 25.96 26.18 27.16 26.70 25.32 22.82 23.05 26.16 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Insurance 157.57 149.30 145.14 139.09 136.37 128.46 125.94 120.68 116.20 108.56 103.27 98.11 98.01 94.72 91.16 88.92 87.83 81.28 83.74 75.17 77.71 72.24 69.04 65.13 64.30 64.81 63.90 61.01 59.61 58.26 55.92 54.63 52.80 50.60 48.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

56.65 52.97 50.40 45.93 46.33 43.65 41.57 35.64 34.13 32.09 32.77 27.38 27.43 26.18 24.75 23.65 22.90 18.83 23.28 25.90 27.88 30.16 29.10 29.12 29.90 27.48 28.02 26.78 26.82 28.95 26.08 25.62 27.99 28.86 27.43 27.32 28.26 27.45 25.84 27.57 26.06 24.73 23.42 22.41 23.00 23.09 24.10 23.44 23.06 22.07 20.91 20.32 20.98 19.67 NA NA NA NA

US 388.07 370.75 362.31 347.82 343.13 340.68 339.07 321.93 310.65 298.52 282.38 254.68 249.73 235.29 224.37 213.83 203.93 189.03 207.88 215.12 208.75 197.90 196.10 195.63 191.67 174.09 171.20 163.66 158.50 153.89 150.28 147.67 137.05 136.15 134.07 131.83 129.89 122.84 111.86 101.23 89.34 87.89 90.41 93.50 92.00 84.64 83.14 85.73 80.95 77.62 75.95 73.83 71.50 61.06 NA NA NA NA

Rest Of World 27.36 24.65 23.80 20.30 21.51 20.67 20.00 17.14 16.57 16.17 14.06 13.44 13.17 13.60 12.30 11.47 14.19 14.61 14.83 15.86 14.76 15.45 14.37 10.15 9.55 8.54 7.76 7.43 7.02 6.21 6.67 3.98 6.16 5.46 5.53 6.71 5.36 5.33 5.81 6.48 7.06 7.12 7.96 8.20 7.32 8.28 8.77 8.48 8.63 8.34 7.75 8.43 7.54 4.29 NA NA NA NA

Non Us 84.01 77.62 74.20 66.23 67.84 64.32 61.57 52.78 50.70 48.26 46.83 40.81 40.60 39.78 37.05 35.12 37.09 33.44 38.11 41.75 42.64 45.61 43.47 39.27 39.45 36.02 35.77 34.22 33.84 35.16 32.75 29.60 34.15 34.33 32.96 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Revenue From Contract With Customer Excluding Assessed Tax 472.07 448.37 436.51 414.06 410.97 405.00 400.64 374.70 361.35 346.78 329.21 295.49 290.32 275.06 261.42 248.95 241.02 222.47 245.99 256.87 251.39 243.51 239.57 234.90 231.12 210.11 206.97 197.88 192.34 189.06 183.03 177.27 171.20 170.48 167.04 165.86 163.50 155.62 143.51 135.29 122.46 119.74 121.80 124.12 122.31 116.01 116.01 117.65 112.64 108.03 104.61 102.58 100.03 85.03 72.91 70.04 67.58 60.64

Corridor Platforms Inc, Related Party 0.08 0.15 0.15 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

The Vanguard Group Inc, Related Party 0.14 0.21 0.17 NA 0.35 0.38 0.95 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Analytics Services 204.00 193.79 190.73 181.99 183.11 182.18 181.84 170.71 166.30 161.30 149.04 126.48 120.46 111.41 102.32 98.07 90.50 81.68 92.43 93.74 88.75 87.87 86.96 85.86 82.71 59.62 57.10 55.63 53.74 51.56 49.01 45.52 41.64 39.61 38.97 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Digital Operations And Solutions Services 268.07 254.58 245.78 232.07 227.86 222.81 218.80 203.99 195.05 185.48 180.17 169.01 169.86 163.66 159.09 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Analytics 204.00 193.79 190.73 181.99 183.11 182.18 181.84 170.71 166.30 161.30 149.04 126.48 120.46 111.41 102.32 98.07 90.50 81.68 92.43 93.74 88.75 87.87 86.96 85.86 82.71 59.62 57.10 55.63 53.74 51.56 49.01 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Emerging Business 80.00 77.19 74.39 67.02 65.32 67.20 66.16 57.98 56.03 53.87 50.75 44.37 44.51 40.69 37.67 37.77 37.58 34.53 42.79 46.80 45.91 48.33 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Health Care 30.50 28.10 26.25 25.96 26.18 27.16 26.70 25.32 22.82 23.05 26.16 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Insurance 157.57 149.30 145.14 139.09 136.37 128.46 125.94 120.68 116.20 108.56 103.27 98.11 98.01 94.72 91.16 88.92 87.83 81.28 83.74 75.17 77.71 72.24 69.04 65.13 64.30 64.81 63.90 61.01 59.61 58.26 55.92 54.63 52.80 50.60 48.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

56.65 52.97 50.40 45.93 46.33 43.65 41.57 35.64 34.13 32.09 32.77 27.38 27.43 26.18 24.75 23.65 22.90 18.83 23.28 25.90 27.88 30.16 29.10 29.12 29.90 27.48 28.02 26.78 26.82 28.95 26.08 25.62 27.99 28.86 27.43 27.32 28.26 27.45 25.84 27.57 26.06 24.73 23.42 22.41 23.00 23.09 24.10 23.44 23.06 22.07 20.91 20.32 20.98 19.67 NA NA NA NA

US 388.07 370.75 362.31 347.82 343.13 340.68 339.07 321.93 310.65 298.52 282.38 254.68 249.73 235.29 224.37 213.83 203.93 189.03 207.88 215.12 208.75 197.90 196.10 195.63 191.67 174.09 171.20 163.66 158.50 153.89 150.28 147.67 137.05 136.15 134.07 131.83 129.89 122.84 111.86 101.23 89.34 87.89 90.41 93.50 92.00 84.64 83.14 85.73 80.95 77.62 75.95 73.83 71.50 61.06 NA NA NA NA

Rest Of World 27.36 24.65 23.80 20.30 21.51 20.67 20.00 17.14 16.57 16.17 14.06 13.44 13.17 13.60 12.30 11.47 14.19 14.61 14.83 15.86 14.76 15.45 14.37 10.15 9.55 8.54 7.76 7.43 7.02 6.21 6.67 3.98 6.16 5.46 5.53 6.71 5.36 5.33 5.81 6.48 7.06 7.12 7.96 8.20 7.32 8.28 8.77 8.48 8.63 8.34 7.75 8.43 7.54 4.29 NA NA NA NA

Non Us 84.01 77.62 74.20 66.23 67.84 64.32 61.57 52.78 50.70 48.26 46.83 40.81 40.60 39.78 37.05 35.12 37.09 33.44 38.11 41.75 42.64 45.61 43.47 39.27 39.45 36.02 35.77 34.22 33.84 35.16 32.75 29.60 34.15 34.33 32.96 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Other Comprehensive Income Loss Net Of Tax

Expenses

Other Nonoperating Income Expense

Balance Sheet

Intangible Assets Net Excluding Goodwill

Assets

Derivative Assets

Current Assets

Other Assets Current

NonCurrent Assets

Long Term Investments

Liabilities

Operating Lease Liability

Current Liabilities

Accrued Income Taxes Current

Noncurrent Liabilities

Deferred Income Tax Liabilities Net

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

CashFlow

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Accounts Receivable

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Weighted Average Number Of Shares Outstanding Basic

OperatingLeaseLiability

Operating Lease Liability Current

NonoperatingIncomeExpense

Nonoperating Income Expense

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Remainder Of Fiscal Year

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Net

Line plots across dimensions of each concept