Home Data Calendar Blog

EXEL

Tables

    2024-09-27 2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2020-01-03 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-29 2018-09-28 2018-06-29 2018-03-31 2018-03-30 2017-12-29 2017-09-30 2017-09-29 2017-06-30 2017-03-31 2016-12-31 2016-12-30 2016-09-30 2016-07-01 2016-06-30 2016-04-01 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Common Stock Value 0.290.280.290.300.310.320.330.320.320.320.320.320.320.320.310.310.310.310.310.300.300.300.300.30NA0.300.30NA0.300.300.30NA0.290.29NA0.290.29NA0.23NA0.230.230.230.200.200.200.200.200.190.180.180.180.180.180.180.150.150.140.130.13NA0.11NANANA
Weighted Average Number Of Diluted Shares Outstanding 291.48293.97305.53NA319.25327.31326.28NA325.07324.90323.29NA322.02322.94321.29NA309.12318.14315.84NA315.45314.91314.64NANA312.35312.24NA313.69NA312.94312.94311.22309.54NANA256.32NA229.31NA228.30NANANANANANANANANANANANANA166.35NANANA0.13NANANA0.11NANA
Weighted Average Number Of Shares Outstanding Basic 285.62289.22300.76NA315.50324.20324.42NA322.15321.12319.58NA315.38314.12312.47NA309.12307.81305.39NA303.27302.19300.54NANA298.42297.34NA296.42NA294.27294.27293.19290.87NANA256.32NA229.31NA228.30NANANANANANANANANANANANANA166.35NANANA0.13NANANA0.11NANA
Earnings Per Share Basic 0.410.780.120.270.000.250.12-0.090.230.220.210.300.120.310.010.09-0.100.220.160.230.320.260.251.200.420.420.290.390.390.130.280.280.060.06NA0.12-0.04-0.15-0.15-0.26-0.26NANANANANANANANANANANANA-0.29-0.20NANA0.350.60-0.16-0.24-0.16-0.08NANA
Earnings Per Share Diluted 0.400.770.120.270.000.250.12-0.090.230.220.210.300.120.300.000.09-0.100.210.150.220.310.250.241.150.410.410.280.370.370.120.260.260.060.05NA0.12-0.04-0.15-0.15-0.26-0.26NANANANANANANANANANANANA-0.29-0.20NANA0.350.59-0.16-0.24-0.16-0.08NANA

    2024-09-27 2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2020-01-03 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-29 2018-09-28 2018-06-29 2018-03-31 2018-03-30 2017-12-29 2017-09-30 2017-09-29 2017-06-30 2017-03-31 2016-12-31 2016-12-30 2016-09-30 2016-07-01 2016-06-30 2016-04-01 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Revenue From Contract With Customer Excluding Assessed Tax 539.54637.18425.23479.65471.92469.85408.79423.92411.74419.43355.98451.14328.42385.18270.23270.05231.09259.48226.91240.31271.70240.28215.49228.60225.40225.40186.11213.72213.72120.07152.51152.5199.0180.8977.5877.5862.1936.2536.2515.4315.439.949.857.999.397.356.296.564.914.355.4711.869.677.8113.317.8118.5194.31128.2732.1635.8940.7854.4747.6042.20
Revenues 539.54637.18425.23479.65471.92469.85408.79423.92411.74419.43355.98451.14328.42385.18270.23270.05231.09259.48226.91240.31271.70240.28215.49228.60225.40225.40186.11213.72212.35120.07152.51152.5199.0180.8977.5877.5862.1936.2536.2515.4315.439.949.857.999.397.356.296.564.914.355.4711.869.677.8113.317.8118.5194.31128.2732.1635.8940.7854.4747.6042.20
Cost Of Goods And Services Sold 17.3317.6721.2621.7518.7717.7014.3115.9215.3013.4813.2012.9211.8714.8813.209.048.729.229.29NA7.547.547.507.35NA7.366.00NA5.644.19NA4.66NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Costs And Expenses 403.47361.30395.76397.86489.50392.00379.96472.00329.12335.72272.74334.50276.80262.17274.84245.75273.67183.94174.11NA156.10148.29130.93NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Research And Development Expense 222.57211.15227.69244.67332.58232.57234.25336.82198.84199.48156.67222.27163.37148.79159.29154.28176.76114.93101.88NA97.3081.9363.2957.27NA44.7442.49NA37.7632.2028.5428.5428.2123.2123.80NA20.26NA22.98NA28.9323.4726.0924.5122.2839.6543.6350.9854.8549.6047.3549.0832.7332.4930.6832.6133.1030.7837.4742.9045.6942.3049.3954.24NA
Selling General And Administrative Expense 111.80132.01113.98131.44138.14141.72131.40119.25114.98122.76102.8699.31101.5698.50102.3582.4488.1959.7962.94NA51.2758.8160.1452.38NA48.1251.85NA52.6446.2838.1338.1340.7334.2613.00NA32.46NA35.82NA34.8617.1417.8412.799.539.779.9116.4714.6913.6313.6013.1810.549.837.34NANANANANANANANANANA
Operating Income Loss 136.07275.8729.4681.79-17.5877.8528.83-48.0882.6183.7183.24116.6451.62123.01-4.6124.30-42.5875.5352.8177.32115.6191.9984.56111.60125.18125.1885.77116.31116.3137.4381.1881.1827.1120.1938.8838.887.26-25.14-25.14-49.13-49.13-31.60-35.78-31.28-22.76-46.21-51.57-61.69-64.99-59.51-55.91-51.30-34.01-41.97-25.44-32.72-22.3051.5779.70-18.01-23.73-14.11-4.21-25.63NA
Allocated Share Based Compensation Expense 23.0225.3519.1124.3140.4824.9016.6625.8637.3424.6219.7623.1733.9728.0434.6519.2855.6616.1513.98NA13.1415.0812.5312.30NA9.749.28NA9.308.915.295.295.034.714.57NA3.60NA3.56NA11.196.5612.031.731.661.550.713.983.763.532.892.922.672.611.891.982.302.732.962.803.53NANANANA
Income Tax Expense Benefit 36.7866.7311.9517.524.7819.218.25-1.2518.8317.8416.6622.8615.0628.80-3.62-0.26-5.9813.8811.42NA25.2020.7314.90-243.72NA2.320.90NA2.510.433.213.210.580.100.00NA0.00NA0.00NA0.00NANANANANANANANA-0.100.000.000.000.070.010.010.011.290.000.00NA0.00-0.07NANA
Net Income Loss 117.97226.1237.3285.521.0481.1840.03-30.1773.2170.6768.5795.1738.2096.091.6028.39-32.0466.8248.6168.7497.4579.0475.78360.09126.63126.6387.49115.86115.8638.4981.3881.3817.6616.7035.1235.12-11.28-34.84-37.02-59.22-61.35-43.64-47.56-43.36-35.17-57.95-62.56-73.41-74.62-70.75-67.12-62.16-44.73-52.14-32.81-36.49-26.1546.3077.86-20.98-27.49-17.86-8.60-22.61-43.25
Comprehensive Income Net Of Tax 127.08226.1735.8695.781.4776.0345.26-27.1664.5968.4262.6792.9337.7095.34-0.1426.62-33.6474.8845.32NA97.9180.5277.20359.90NA126.8587.65NA115.3238.1981.4581.4517.8616.7934.79NA-11.49NA-36.84NA-61.16-43.83-47.43-43.48-35.11-58.10-62.71-73.39-74.61-70.78-66.68-62.53-44.53-52.27-32.84-36.53-25.9646.4177.63-20.96-27.53NANANANA

    2024-09-27 2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2020-01-03 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-29 2018-09-28 2018-06-29 2018-03-31 2018-03-30 2017-12-29 2017-09-30 2017-09-29 2017-06-30 2017-03-31 2016-12-31 2016-12-30 2016-09-30 2016-07-01 2016-06-30 2016-04-01 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Assets 2960.282773.122803.752942.362976.913142.473143.363071.492961.372881.402654.122616.242447.742367.272190.542137.332111.042046.551955.601885.671784.871643.101541.791422.29NA1024.37911.16NA774.91655.29609.77NA516.53586.98NA595.74548.49NA477.14NA492.53332.34363.24248.78282.93327.96383.66440.63497.56503.29555.96612.08659.53721.10762.61374.49412.60393.26411.64454.18NA360.79NANANA
Liabilities 684.86653.39675.74678.45629.29614.53588.22583.06469.97490.14360.27405.62335.29324.19279.36258.22259.01213.22207.95199.70181.15154.47156.77134.83NA108.40136.19NA105.15370.33371.06NA368.02467.23NA506.42516.47NA663.27NA648.49436.65437.47436.97429.69442.79442.17437.39426.08437.05423.20415.75404.68424.66421.77275.44280.25302.63408.58536.00NA589.12NANANA
Liabilities And Stockholders Equity 2960.282773.122803.752942.362976.913142.473143.363071.492961.372881.402654.122616.242447.742367.272190.542137.332111.042046.551955.601885.671784.871643.101541.791422.29NA1024.37911.16NA774.91655.29609.77NA516.53586.98NA595.74548.49NA477.14NA492.53332.34363.24248.78282.93327.96383.66440.63497.56503.29555.96612.08659.53721.10762.61374.49412.60393.26411.64454.18NA360.79NANANA
Stockholders Equity 2275.422119.732128.012263.912347.622527.942555.142488.432491.402391.262293.852210.612112.452043.081911.191879.111852.031833.321747.651685.971603.721488.631385.021287.45NANANANANA284.96NANANANANA89.32NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-09-27 2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2020-01-03 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-29 2018-09-28 2018-06-29 2018-03-31 2018-03-30 2017-12-29 2017-09-30 2017-09-29 2017-06-30 2017-03-31 2016-12-31 2016-12-30 2016-09-30 2016-07-01 2016-06-30 2016-04-01 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Assets Current 1549.721477.441292.431317.961443.371590.531637.621618.761841.621851.641842.741834.751662.031593.251434.271445.391407.811394.661136.901011.19972.11957.25946.30897.02NA786.96686.29NA565.68484.87470.92NA402.24467.95NA469.00421.33NA353.38NA339.47178.66207.3591.80125.04167.24220.67258.58298.31266.61306.16374.96383.94432.54493.39213.82250.02228.82244.87283.70NA183.49NANANA
Cash And Cash Equivalents At Carrying Value 258.35198.46259.56262.99396.86464.48540.60501.19675.29627.00723.27647.17567.33492.46370.21319.22334.05527.14357.34266.50242.32369.79373.94314.77NA353.62248.41NA232.33183.16NA149.36135.21183.18NA151.69111.22NA129.83NA276.88141.63145.6461.9584.9980.39100.06147.34157.54103.9892.02131.77171.23170.07308.8168.1470.4774.2666.2175.28202.0597.4495.34157.20NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 258.35198.46259.56262.99396.86464.48542.08502.68676.77637.69737.28663.89598.49539.30419.92320.77335.68528.78358.98268.14243.32370.89375.04315.88NA355.23250.01NA234.34188.31NA154.01139.86187.33NA155.84NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Marketable Securities Current 930.82NANA732.31NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA241.37163.54138.90172.98120.00156.95187.50NA65.22NANANA
Receivables Net Current 269.71396.58240.58237.41248.11232.82233.92214.78215.01235.40190.61282.65179.49171.75177.67160.88166.14121.08137.34119.07169.7997.54107.67162.77NA104.63167.16NA92.0081.1990.00NA43.1234.08NA40.4491.21NA17.80NA10.095.183.473.763.884.884.725.034.463.945.174.213.872.75NANANANANANANANANANANA
Inventory Net 21.0120.6121.1117.3224.9828.6429.9133.3026.7133.0228.4727.4928.2424.9824.7620.9719.3216.6115.4212.8913.3712.3510.149.84NA10.438.37NA7.566.665.81NA5.423.30NA3.343.29NA2.81NA2.472.622.122.612.592.383.883.032.692.891.760.680.280.00NANANANANANANANANANANA
Inventory Finished Goods 11.2212.3214.799.5817.9414.718.4910.6311.3213.3714.6512.9311.718.595.797.294.545.094.874.377.316.634.863.84NA4.083.27NA2.982.852.86NA1.120.77NA0.740.58NA0.71NA0.730.580.740.890.790.56NANANA0.08NANA0.060.00NANANANANANANANANANANA
Prepaid Expense And Other Assets Current 69.8458.2567.4967.9366.8962.2660.6562.2152.9048.2853.3357.5351.5649.8846.3457.0134.4743.9429.7726.9914.4912.8514.1515.02NA12.2810.33NA6.858.758.01NA4.436.30NA5.427.15NA4.66NA4.793.813.952.735.213.487.864.795.395.117.805.8811.036.106.104.504.644.37NANANA14.93NANANA
Available For Sale Securities Debt Securities 1489.581277.131397.391497.421648.201881.091875.271868.621809.571710.441686.111533.671461.641355.561342.231355.901337.401031.531111.721312.461218.341135.70992.36828.14NA749.30594.88NA504.27440.41NANANANANA459.97NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-09-27 2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2020-01-03 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-29 2018-09-28 2018-06-29 2018-03-31 2018-03-30 2017-12-29 2017-09-30 2017-09-29 2017-06-30 2017-03-31 2016-12-31 2016-12-30 2016-09-30 2016-07-01 2016-06-30 2016-04-01 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Property Plant And Equipment Gross NANANA209.12NANANA171.50NANANA144.86NANANA102.07NANANA74.4572.8672.0269.8268.21NA66.9078.90NA68.5848.5442.37NA41.51NA26.9526.95NANANANANA25.74NANANA48.70NANANA50.70NANANA52.61NANANA59.88NANANA90.66NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NANANA80.39NANANA60.87NANANA40.83NANANA34.68NANANA25.5623.4021.3119.2717.31NA15.8614.15NA23.1722.8023.12NA22.83NA24.8824.88NANANANANA24.31NANANA46.27NANANA45.80NANANA46.55NANANA51.38NANANA74.85NANANA
Property Plant And Equipment Net 124.41130.21127.22128.73121.04115.00116.21110.62107.91108.53106.17104.0399.8495.1378.4567.3856.3852.3248.4948.8949.4750.7150.5550.90NA51.0564.74NA45.4125.7419.26NA18.682.59NA2.071.74NA1.98NA1.811.431.451.812.162.432.934.054.684.915.525.655.796.066.296.447.338.5110.2011.90NA15.81NANANA
Available For Sale Debt Securities Amortized Cost Basis 1484.101283.441403.781501.921666.011899.451886.981887.061831.901721.691694.471534.461459.661352.891338.551349.981329.221021.291111.841308.351214.741132.68991.24828.84NA749.81595.61NA505.16440.76NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-09-27 2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2020-01-03 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-29 2018-09-28 2018-06-29 2018-03-31 2018-03-30 2017-12-29 2017-09-30 2017-09-29 2017-06-30 2017-03-31 2016-12-31 2016-12-30 2016-09-30 2016-07-01 2016-06-30 2016-04-01 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Liabilities Current 394.35345.70373.01394.28376.82339.62327.60324.36301.73304.52289.08337.59269.51255.33213.34204.66201.34142.68140.48142.75141.07110.80125.13105.47NA90.9199.94NA84.86115.17108.95NA97.67202.29NA268.79201.64NA192.79NA101.0752.2555.9260.3258.68171.86173.91171.8671.0687.8577.8874.6067.8081.7085.4290.1587.4692.33166.62193.54NA199.94NANANA
Accounts Payable Current 59.3128.6826.0733.7726.4525.9932.6232.6730.5719.9817.2924.2624.3120.4513.8223.6347.939.1015.3211.588.3512.279.7510.90NA8.6813.02NA11.089.575.99NA7.044.65NA6.573.96NA5.43NA5.666.402.263.401.306.413.364.644.949.353.563.463.504.403.252.931.881.963.392.30NA2.05NANANA
Other Liabilities Current 95.72103.24104.29108.42NANANA78.92NANANA53.37NANANA44.45NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Contract With Customer Liability Current 3.253.444.055.416.976.807.067.496.937.517.357.817.546.319.211.791.301.301.300.00NA0.322.380.00NA0.005.94NA0.008.39NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-09-27 2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2020-01-03 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-29 2018-09-28 2018-06-29 2018-03-31 2018-03-30 2017-12-29 2017-09-30 2017-09-29 2017-06-30 2017-03-31 2016-12-31 2016-12-30 2016-09-30 2016-07-01 2016-06-30 2016-04-01 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Other Liabilities Noncurrent 96.07109.67101.2794.2261.6273.5067.3861.951.9117.3912.528.024.097.073.420.720.727.215.462.350.974.503.361.29NA2.613.63NA17.1116.6416.01NA16.693.71NA0.540.76NA1.08NA1.321.571.882.352.964.174.775.105.474.675.735.886.116.267.777.567.757.848.258.45NA9.01NANANA
Operating Lease Liability Noncurrent 194.44198.02201.47189.94190.86194.69186.95190.17159.84161.0250.6451.2752.2553.2252.8449.0947.6348.3347.8848.0123.6622.49NA12.10NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-09-27 2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2020-01-03 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-29 2018-09-28 2018-06-29 2018-03-31 2018-03-30 2017-12-29 2017-09-30 2017-09-29 2017-06-30 2017-03-31 2016-12-31 2016-12-30 2016-09-30 2016-07-01 2016-06-30 2016-04-01 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Stockholders Equity 2275.422119.732128.012263.912347.622527.942555.142488.432491.402391.262293.852210.612112.452043.081911.191879.111852.031833.321747.651685.971603.721488.631385.021287.45NANANANANA284.96NANANANANA89.32NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Common Stock Value 0.290.280.290.300.310.320.330.320.320.320.320.320.320.320.310.310.310.310.310.300.300.300.300.30NA0.300.30NA0.300.300.30NA0.290.29NA0.290.29NA0.23NA0.230.230.230.200.200.200.200.200.190.180.180.180.180.180.180.150.150.140.130.13NA0.11NANANA
Additional Paid In Capital 2361.472324.572391.862440.712487.372530.872558.302536.852512.672477.122448.132427.562422.322390.652354.102321.892321.442269.092258.312241.952228.842211.672188.582168.22NA2156.632142.72NA2125.172114.182106.13NA2097.382086.48NA2072.592050.09NA1848.91NA1842.251832.741818.991657.631655.581652.401650.621649.661644.521564.671560.411557.301553.301550.351542.491267.891264.661196.991155.831148.59NA953.61NANANA
Retained Earnings Accumulated Deficit -90.29-199.97-258.95-173.35-126.0511.195.80-34.23-4.05-77.26-147.93-216.51-311.67-349.88-445.97-447.57-475.96-443.92-510.74-559.35-628.09-725.55-804.59-880.36NA-1240.45-1367.32NA-1454.81-1829.17-1867.66NA-1949.04-1966.70NA-1983.15-2018.27NA-2035.40NA-1998.39-1937.04-1893.40-1845.84-1802.47-1767.30-1709.35-1646.79-1573.38-1498.76-1428.02-1360.89-1298.73-1254.00-1201.81-1168.99-1132.51-1106.36-1152.65-1230.52NA-1182.05NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax 3.96-5.15-5.20-3.75-14.01-14.44-9.29-14.52-17.54-8.92-6.67-0.761.481.992.744.486.247.84-0.223.072.672.210.73-0.70NA-0.51-0.73NA-0.89-0.35-0.05NA-0.12-0.33NA-0.42-0.08NA0.13NA-0.04-0.23-0.04-0.17-0.06-0.120.020.180.150.150.18-0.260.10-0.09-0.020.010.05-0.14-0.25-0.01NA0.01NANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 23.2225.5919.3324.5340.8325.1616.8926.1337.6124.8920.0223.4434.3228.0434.6519.2855.6616.1513.98NA13.1415.0812.5312.30NA9.749.28NA9.30NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-09-27 2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2020-01-03 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-29 2018-09-28 2018-06-29 2018-03-31 2018-03-30 2017-12-29 2017-09-30 2017-09-29 2017-06-30 2017-03-31 2016-12-31 2016-12-30 2016-09-30 2016-07-01 2016-06-30 2016-04-01 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Operating Activities 271.34119.5568.8210.57117.37120.9884.4173.69110.0731.13147.7296.4583.31181.5039.5433.2917.94101.6856.07NA75.61131.73161.59104.59NA164.5574.77NA71.8153.3537.8737.875.5468.8683.71NA-6.43NA-25.88NA154.90-35.43-34.23-26.83-45.09-49.98-58.01-55.34-72.09-47.33-56.99-40.03-54.41-38.74-34.05-35.39-14.97-29.17-43.27-43.52-43.2821.25-43.83NANA
Net Cash Provided By Used In Investing Activities -217.1581.77111.7961.7434.69-73.78-49.59-245.78-68.95-135.14-74.54-13.05-21.24-70.8462.26-29.51-207.6073.2732.62NA-206.46-142.93-107.66-142.80NA-63.25-66.27NA-25.53-19.33-26.59-26.5947.2234.50-60.41NA-12.13NA-123.83NA-19.6824.01-31.517.6849.9030.1811.1144.6960.3659.5118.030.4766.35-99.63-141.2133.64-52.2837.3832.56-89.89-31.506.39-15.19NANA
Net Cash Provided By Used In Financing Activities 5.70-262.42-184.05-206.17-219.67-124.794.59-2.00-2.044.420.20-17.99-2.888.72-2.65-18.69-3.44-5.152.15NA3.277.055.23-1.14NA3.927.17NA-0.25-0.712.872.87-100.22-71.8717.16NA-0.04NA2.65NA0.047.42149.44-3.89-0.220.13-0.370.4565.29-0.21-0.790.11-10.78-0.37415.92-0.5863.45-0.151.646.64179.39-25.55-2.84NANA

    2024-09-27 2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2020-01-03 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-29 2018-09-28 2018-06-29 2018-03-31 2018-03-30 2017-12-29 2017-09-30 2017-09-29 2017-06-30 2017-03-31 2016-12-31 2016-12-30 2016-09-30 2016-07-01 2016-06-30 2016-04-01 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Operating Activities 271.34119.5568.8210.57117.37120.9884.4173.69110.0731.13147.7296.4583.31181.5039.5433.2917.94101.6856.07NA75.61131.73161.59104.59NA164.5574.77NA71.8153.3537.8737.875.5468.8683.71NA-6.43NA-25.88NA154.90-35.43-34.23-26.83-45.09-49.98-58.01-55.34-72.09-47.33-56.99-40.03-54.41-38.74-34.05-35.39-14.97-29.17-43.27-43.52-43.2821.25-43.83NANA
Net Income Loss 117.97226.1237.3285.521.0481.1840.03-30.1773.2170.6768.5795.1738.2096.091.6028.39-32.0466.8248.6168.7497.4579.0475.78360.09126.63126.6387.49115.86115.8638.4981.3881.3817.6616.7035.1235.12-11.28-34.84-37.02-59.22-61.35-43.64-47.56-43.36-35.17-57.95-62.56-73.41-74.62-70.75-67.12-62.16-44.73-52.14-32.81-36.49-26.1546.3077.86-20.98-27.49-17.86-8.60-22.61-43.25
Depreciation Depletion And Amortization 7.457.336.386.536.306.046.865.955.664.784.491.934.803.673.232.412.352.202.17NA2.092.041.962.04NA1.700.81NA0.370.340.280.280.280.280.25NA0.30NA0.23NA0.230.340.380.390.30-0.621.920.590.500.770.750.790.841.651.431.411.231.791.112.001.932.272.40NANA
Increase Decrease In Accounts Receivable -127.03156.053.17-11.1815.49-0.8619.180.04-20.2045.10-91.79102.207.81-5.3817.69-4.6045.06-16.2618.27NA72.25-10.13-55.1072.76NA-63.9965.88NA10.82NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Increase Decrease In Inventories 0.38-1.36-1.72-1.531.694.458.371.851.514.803.52-13.7518.945.932.098.436.422.354.70NA1.012.210.30-0.59NA2.060.81NA0.910.850.380.382.12-0.030.05NA0.48NA0.34NA-0.140.49-0.490.010.21-1.500.850.34-0.201.131.080.400.280.000.000.000.00NANANANANANANANA
Increase Decrease In Accounts Payable 26.39-16.27-34.2546.780.195.151.1219.13-11.1910.537.387.2818.9828.700.14-0.0450.892.39-2.13NA-2.731.32-1.292.10NA0.29-1.35NA-0.183.59-1.05-1.052.39-1.922.60NA-1.47NA-0.22NA-0.74NANANANANANANANANANANANANANANANANANANANANANANANA
Share Based Compensation 23.0225.3519.1124.3140.4824.9016.6625.8637.3424.6219.7623.1733.9728.0434.6519.2855.6616.1513.98NA13.1415.0812.5312.30NA9.749.28NA9.308.915.295.295.034.714.57NA3.60NA3.56NA11.196.5612.031.731.661.550.713.983.763.532.902.932.682.611.901.992.332.692.972.833.604.375.46NANA

    2024-09-27 2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2020-01-03 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-29 2018-09-28 2018-06-29 2018-03-31 2018-03-30 2017-12-29 2017-09-30 2017-09-29 2017-06-30 2017-03-31 2016-12-31 2016-12-30 2016-09-30 2016-07-01 2016-06-30 2016-04-01 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Investing Activities -217.1581.77111.7961.7434.69-73.78-49.59-245.78-68.95-135.14-74.54-13.05-21.24-70.8462.26-29.51-207.6073.2732.62NA-206.46-142.93-107.66-142.80NA-63.25-66.27NA-25.53-19.33-26.59-26.5947.2234.50-60.41NA-12.13NA-123.83NA-19.6824.01-31.517.6849.9030.1811.1144.6960.3659.5118.030.4766.35-99.63-141.2133.64-52.2837.3832.56-89.89-31.506.39-15.19NANA
Payments To Acquire Property Plant And Equipment 8.206.579.6913.139.375.9412.021.728.0412.345.6115.9614.5020.2113.5614.296.136.962.96NA2.061.212.312.89NA15.2212.23NA2.9517.691.141.151.490.810.59NA0.03NA0.40NA0.680.330.020.060.030.020.11-0.040.380.090.680.670.731.191.020.440.070.280.140.160.410.330.65NANA

    2024-09-27 2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2020-01-03 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-29 2018-09-28 2018-06-29 2018-03-31 2018-03-30 2017-12-29 2017-09-30 2017-09-29 2017-06-30 2017-03-31 2016-12-31 2016-12-30 2016-09-30 2016-07-01 2016-06-30 2016-04-01 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Financing Activities 5.70-262.42-184.05-206.17-219.67-124.794.59-2.00-2.044.420.20-17.99-2.888.72-2.65-18.69-3.44-5.152.15NA3.277.055.23-1.14NA3.927.17NA-0.25-0.712.872.87-100.22-71.8717.16NA-0.04NA2.65NA0.047.42149.44-3.89-0.220.13-0.370.4565.29-0.21-0.790.11-10.78-0.37415.92-0.5863.45-0.151.646.64179.39-25.55-2.84NANA
Payments For Repurchase Of Common Stock 11.93264.32185.38209.30216.84NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-09-27 2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2020-01-03 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-29 2018-09-28 2018-06-29 2018-03-31 2018-03-30 2017-12-29 2017-09-30 2017-09-29 2017-06-30 2017-03-31 2016-12-31 2016-12-30 2016-09-30 2016-07-01 2016-06-30 2016-04-01 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Revenues 539.54637.18425.23479.65471.92469.85408.79423.92411.74419.43355.98451.14328.42385.18270.23270.05231.09259.48226.91240.31271.70240.28215.49228.60225.40225.40186.11213.72212.35120.07152.51152.5199.0180.8977.5877.5862.1936.2536.2515.4315.439.949.857.999.397.356.296.564.914.355.4711.869.677.8113.317.8118.5194.31128.2732.1635.8940.7854.4747.6042.20
Revenue From Contract With Customer Excluding Assessed Tax 539.54637.18425.23479.65471.92469.85408.79423.92411.74419.43355.98451.14328.42385.18270.23270.05231.09259.48226.91240.31271.70240.28215.49228.60225.40225.40186.11213.72213.72120.07152.51152.5199.0180.8977.5877.5862.1936.2536.2515.4315.439.949.857.999.397.356.296.564.914.355.4711.869.677.8113.317.8118.5194.31128.2732.1635.8940.7854.4747.6042.20
Cabometyx 475.67433.34376.42427.72422.15403.29361.77372.55361.38339.16302.81295.05259.79275.61223.59196.31159.56173.61189.22NA187.41189.01175.89171.63NA158.26141.12NA128.9390.42NA90.3680.8662.36NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Collaboration 61.48199.6046.7050.3245.4260.2045.3946.5045.2672.3845.68148.4665.31100.9343.0269.7062.5180.7533.03NA79.9446.6035.9152.38NA62.4540.27NA79.4524.36NA56.09NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Cometriq 2.394.242.111.614.346.351.634.875.107.887.497.633.338.633.624.059.035.124.66NA4.364.663.694.60NA4.684.71NA5.345.29NA6.057.146.52NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Product Gross 646.42604.29563.78597.60590.44563.17521.32523.72496.14483.07448.24401.04357.46380.20314.20259.73220.40229.90252.57NA239.92240.42223.75213.09NA193.36172.65NA159.44113.20NA111.15NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Product Sales Discounts And Allowances -168.36-166.71-185.26-168.26-163.94-153.53-157.92-146.30-129.66-136.03-137.94-98.36-94.34-95.96-86.99-59.37-51.81-51.17-58.69NA-48.15-46.74-44.17NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
License 60.24194.9944.6845.2342.3752.7538.2938.0834.3857.5332.07133.0949.6939.6427.5353.9833.2059.2320.88NA68.0336.3924.5139.93NA51.3231.91NA69.0321.93NA54.34NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Product 478.06437.58378.52429.34426.50409.65363.40377.42366.48347.04310.30302.68263.12284.25227.21200.35168.59178.73193.88NA191.77193.68179.58176.22NA162.95145.84NA134.2795.71NA96.4288.0068.88NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Service 1.244.612.035.093.067.467.108.4210.8714.8613.6215.3715.6161.2915.4915.7229.3021.5212.16NA10.808.8610.34NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
License, Collaborative Arrangementwith Ipsen 51.27187.9336.8637.2134.7834.0229.8130.3427.6151.1724.61126.7425.1433.6622.4522.0419.9133.6017.95NA66.4114.9513.96NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
License, Collaborative Arrangementwith Takeda 3.523.292.713.492.9711.362.853.582.692.702.372.5820.082.101.3028.399.7822.950.00NA0.000.009.06NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Service, Collaborative Arrangementwith Ipsen -0.192.63-1.161.471.242.713.726.667.2111.079.9112.5212.9657.2711.3611.6316.1019.3211.09NA9.617.307.91NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Service, Collaborative Arrangementwith Takeda 1.441.983.193.621.814.743.371.753.663.793.702.852.664.024.134.0913.202.191.07NA1.191.562.44NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
51.08190.5635.7038.6836.0236.7333.5337.0134.8262.2434.53139.2538.0990.9233.8133.6736.0152.9229.04NA76.0222.2521.8737.84NA57.1934.04NA53.819.09NA50.68NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
7.006.147.598.316.2917.077.816.337.447.577.396.0823.897.076.4732.8723.5325.331.28NA1.2021.6811.4911.18NA1.941.99NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
US 481.46440.48381.94432.66429.61416.04367.44380.58369.48349.62314.06305.81266.44287.19229.96203.51171.55181.23196.60NA194.48196.35182.13179.59NA166.27150.08NA136.99107.05NA97.8189.3773.67NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Collaborative Arrangementwith Ipsen 51.08190.5635.7038.6836.0236.7333.5337.0134.8262.2434.53139.2538.0990.9233.8133.6736.0152.9229.04NA76.0222.2521.8737.84NA57.1934.04NA53.819.09NA50.68NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Collaborative Arrangementwith Takeda 4.965.275.897.104.7916.106.225.336.356.496.075.4322.736.125.4432.4822.9825.141.07NA1.191.5611.4911.18NA1.941.99NA2.923.93NA4.02NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Net Income Loss
Expenses
Other Nonoperating Income Expense
Balance Sheet
Goodwill
Assets
Inventory Net
Current Assets
Inventory Net
NonCurrent Assets
Goodwill
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Operating Lease Liability
Current Liabilities
Contract With Customer Liability Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Accounts Receivable
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Common Stock Shares Issued
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Three
InventoryNet
Inventory Finished Goods

Line plots across dimensions of each concept