Home Data Calendar Blog

EXEL

Tables

    2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2020-01-03 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-29 2018-09-28 2018-06-29 2018-03-31 2018-03-30 2017-12-29 2017-09-30 2017-09-29 2017-06-30 2017-03-31 2016-12-31 2016-12-30 2016-09-30 2016-07-01 2016-06-30 2016-04-01 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Common Stock Value 0.280.290.300.310.320.330.320.320.320.320.320.320.320.310.310.310.310.310.300.300.300.300.30NA0.300.30NA0.300.300.30NA0.290.29NA0.290.29NA0.23NA0.230.230.230.200.200.200.200.200.190.180.180.180.180.180.180.150.150.140.130.13NA0.11NANANA
Weighted Average Number Of Diluted Shares Outstanding 293.97305.53NA319.25327.31326.28NA325.07324.90323.29NA322.02322.94321.29NA309.12318.14315.84NA315.45314.91314.64NANA312.35312.24NA313.69NA312.94312.94311.22309.54NANA256.32NA229.31NA228.30NANANANANANANANANANANANANA166.35NANANA0.13NANANA0.11NANA
Weighted Average Number Of Shares Outstanding Basic 289.22300.76NA315.50324.20324.42NA322.15321.12319.58NA315.38314.12312.47NA309.12307.81305.39NA303.27302.19300.54NANA298.42297.34NA296.42NA294.27294.27293.19290.87NANA256.32NA229.31NA228.30NANANANANANANANANANANANANA166.35NANANA0.13NANANA0.11NANA
Earnings Per Share Basic 0.780.120.270.000.250.12-0.090.230.220.210.300.120.310.010.09-0.100.220.160.230.320.260.251.200.420.420.290.390.390.130.280.280.060.06NA0.12-0.04-0.15-0.15-0.26-0.26NANANANANANANANANANANANA-0.29-0.20NANA0.350.60-0.16-0.24-0.16-0.08NANA
Earnings Per Share Diluted 0.770.120.270.000.250.12-0.090.230.220.210.300.120.300.000.09-0.100.210.150.220.310.250.241.150.410.410.280.370.370.120.260.260.060.05NA0.12-0.04-0.15-0.15-0.26-0.26NANANANANANANANANANANANA-0.29-0.20NANA0.350.59-0.16-0.24-0.16-0.08NANA

    2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2020-01-03 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-29 2018-09-28 2018-06-29 2018-03-31 2018-03-30 2017-12-29 2017-09-30 2017-09-29 2017-06-30 2017-03-31 2016-12-31 2016-12-30 2016-09-30 2016-07-01 2016-06-30 2016-04-01 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Revenue From Contract With Customer Excluding Assessed Tax 637.18425.23479.65471.92469.85408.79423.92411.74419.43355.98451.14328.42385.18270.23270.05231.09259.48226.91240.31271.70240.28215.49228.60225.40225.40186.11213.72213.72120.07152.51152.5199.0180.8977.5877.5862.1936.2536.2515.4315.439.949.857.999.397.356.296.564.914.355.4711.869.677.8113.317.8118.5194.31128.2732.1635.8940.7854.4747.6042.20
Revenues 637.18425.23479.65471.92469.85408.79423.92411.74419.43355.98451.14328.42385.18270.23270.05231.09259.48226.91240.31271.70240.28215.49228.60225.40225.40186.11213.72212.35120.07152.51152.5199.0180.8977.5877.5862.1936.2536.2515.4315.439.949.857.999.397.356.296.564.914.355.4711.869.677.8113.317.8118.5194.31128.2732.1635.8940.7854.4747.6042.20
Cost Of Goods And Services Sold 17.6721.2621.7518.7717.7014.3115.9215.3013.4813.2012.9211.8714.8813.209.048.729.229.29NA7.547.547.507.35NA7.366.00NA5.644.19NA4.66NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Costs And Expenses 361.30395.76397.86489.50392.00379.96472.00329.12335.72272.74334.50276.80262.17274.84245.75273.67183.94174.11NA156.10148.29130.93NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Research And Development Expense 211.15227.69244.67332.58232.57234.25336.82198.84199.48156.67222.27163.37148.79159.29154.28176.76114.93101.88NA97.3081.9363.2957.27NA44.7442.49NA37.7632.2028.5428.5428.2123.2123.80NA20.26NA22.98NA28.9323.4726.0924.5122.2839.6543.6350.9854.8549.6047.3549.0832.7332.4930.6832.6133.1030.7837.4742.9045.6942.3049.3954.24NA
Selling General And Administrative Expense 132.01113.98131.44138.14141.72131.40119.25114.98122.76102.8699.31101.5698.50102.3582.4488.1959.7962.94NA51.2758.8160.1452.38NA48.1251.85NA52.6446.2838.1338.1340.7334.2613.00NA32.46NA35.82NA34.8617.1417.8412.799.539.779.9116.4714.6913.6313.6013.1810.549.837.34NANANANANANANANANANA
Operating Income Loss 275.8729.4681.79-17.5877.8528.83-48.0882.6183.7183.24116.6451.62123.01-4.6124.30-42.5875.5352.8177.32115.6191.9984.56111.60125.18125.1885.77116.31116.3137.4381.1881.1827.1120.1938.8838.887.26-25.14-25.14-49.13-49.13-31.60-35.78-31.28-22.76-46.21-51.57-61.69-64.99-59.51-55.91-51.30-34.01-41.97-25.44-32.72-22.3051.5779.70-18.01-23.73-14.11-4.21-25.63NA
Allocated Share Based Compensation Expense 25.3519.1124.3140.4824.9016.6625.8637.3424.6219.7623.1733.9728.0434.6519.2855.6616.1513.98NA13.1415.0812.5312.30NA9.749.28NA9.308.915.295.295.034.714.57NA3.60NA3.56NA11.196.5612.031.731.661.550.713.983.763.532.892.922.672.611.891.982.302.732.962.803.53NANANANA
Income Tax Expense Benefit 66.7311.9517.524.7819.218.25-1.2518.8317.8416.6622.8615.0628.80-3.62-0.26-5.9813.8811.42NA25.2020.7314.90-243.72NA2.320.90NA2.510.433.213.210.580.100.00NA0.00NA0.00NA0.00NANANANANANANANA-0.100.000.000.000.070.010.010.011.290.000.00NA0.00-0.07NANA
Net Income Loss 226.1237.3285.521.0481.1840.03-30.1773.2170.6768.5795.1738.2096.091.6028.39-32.0466.8248.6168.7497.4579.0475.78360.09126.63126.6387.49115.86115.8638.4981.3881.3817.6616.7035.1235.12-11.28-34.84-37.02-59.22-61.35-43.64-47.56-43.36-35.17-57.95-62.56-73.41-74.62-70.75-67.12-62.16-44.73-52.14-32.81-36.49-26.1546.3077.86-20.98-27.49-17.86-8.60-22.61-43.25
Comprehensive Income Net Of Tax 226.1735.8695.781.4776.0345.26-27.1664.5968.4262.6792.9337.7095.34-0.1426.62-33.6474.8845.32NA97.9180.5277.20359.90NA126.8587.65NA115.3238.1981.4581.4517.8616.7934.79NA-11.49NA-36.84NA-61.16-43.83-47.43-43.48-35.11-58.10-62.71-73.39-74.61-70.78-66.68-62.53-44.53-52.27-32.84-36.53-25.9646.4177.63-20.96-27.53NANANANA

    2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2020-01-03 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-29 2018-09-28 2018-06-29 2018-03-31 2018-03-30 2017-12-29 2017-09-30 2017-09-29 2017-06-30 2017-03-31 2016-12-31 2016-12-30 2016-09-30 2016-07-01 2016-06-30 2016-04-01 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Assets 2773.122803.752942.362976.913142.473143.363071.492961.372881.402654.122616.242447.742367.272190.542137.332111.042046.551955.601885.671784.871643.101541.791422.29NA1024.37911.16NA774.91655.29609.77NA516.53586.98NA595.74548.49NA477.14NA492.53332.34363.24248.78282.93327.96383.66440.63497.56503.29555.96612.08659.53721.10762.61374.49412.60393.26411.64454.18NA360.79NANANA
Liabilities 653.39675.74678.45629.29614.53588.22583.06469.97490.14360.27405.62335.29324.19279.36258.22259.01213.22207.95199.70181.15154.47156.77134.83NA108.40136.19NA105.15370.33371.06NA368.02467.23NA506.42516.47NA663.27NA648.49436.65437.47436.97429.69442.79442.17437.39426.08437.05423.20415.75404.68424.66421.77275.44280.25302.63408.58536.00NA589.12NANANA
Liabilities And Stockholders Equity 2773.122803.752942.362976.913142.473143.363071.492961.372881.402654.122616.242447.742367.272190.542137.332111.042046.551955.601885.671784.871643.101541.791422.29NA1024.37911.16NA774.91655.29609.77NA516.53586.98NA595.74548.49NA477.14NA492.53332.34363.24248.78282.93327.96383.66440.63497.56503.29555.96612.08659.53721.10762.61374.49412.60393.26411.64454.18NA360.79NANANA
Stockholders Equity 2119.732128.012263.912347.622527.942555.142488.432491.402391.262293.852210.612112.452043.081911.191879.111852.031833.321747.651685.971603.721488.631385.021287.45NANANANANA284.96NANANANANA89.32NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2020-01-03 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-29 2018-09-28 2018-06-29 2018-03-31 2018-03-30 2017-12-29 2017-09-30 2017-09-29 2017-06-30 2017-03-31 2016-12-31 2016-12-30 2016-09-30 2016-07-01 2016-06-30 2016-04-01 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Assets Current 1477.441292.431317.961443.371590.531637.621618.761841.621851.641842.741834.751662.031593.251434.271445.391407.811394.661136.901011.19972.11957.25946.30897.02NA786.96686.29NA565.68484.87470.92NA402.24467.95NA469.00421.33NA353.38NA339.47178.66207.3591.80125.04167.24220.67258.58298.31266.61306.16374.96383.94432.54493.39213.82250.02228.82244.87283.70NA183.49NANANA
Cash And Cash Equivalents At Carrying Value 198.46259.56262.99396.86464.48540.60501.19675.29627.00723.27647.17567.33492.46370.21319.22334.05527.14357.34266.50242.32369.79373.94314.77NA353.62248.41NA232.33183.16NA149.36135.21183.18NA151.69111.22NA129.83NA276.88141.63145.6461.9584.9980.39100.06147.34157.54103.9892.02131.77171.23170.07308.8168.1470.4774.2666.2175.28202.0597.4495.34157.20NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 198.46259.56262.99396.86464.48542.08502.68676.77637.69737.28663.89598.49539.30419.92320.77335.68528.78358.98268.14243.32370.89375.04315.88NA355.23250.01NA234.34188.31NA154.01139.86187.33NA155.84NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Short Term Investments 803.54703.70732.31706.53802.34772.54807.27871.71907.94847.06819.90835.41854.17815.28887.32853.84685.89597.03585.74518.35452.33425.71378.56NA281.00251.52NA194.59204.61217.74NA214.04241.09NA268.12208.46NA198.29NA45.2325.4352.1714.6522.2663.8991.9486.18116.03138.47187.20220.20185.33241.37NANANANANANANANANANANA
Receivables Net Current 396.58240.58237.41248.11232.82233.92214.78215.01235.40190.61282.65179.49171.75177.67160.88166.14121.08137.34119.07169.7997.54107.67162.77NA104.63167.16NA92.0081.1990.00NA43.1234.08NA40.4491.21NA17.80NA10.095.183.473.763.884.884.725.034.463.945.174.213.872.75NANANANANANANANANANANA
Inventory Net 20.6121.1117.3224.9828.6429.9133.3026.7133.0228.4727.4928.2424.9824.7620.9719.3216.6115.4212.8913.3712.3510.149.84NA10.438.37NA7.566.665.81NA5.423.30NA3.343.29NA2.81NA2.472.622.122.612.592.383.883.032.692.891.760.680.280.00NANANANANANANANANANANA
Inventory Finished Goods 12.3214.799.5817.9414.718.4910.6311.3213.3714.6512.9311.718.595.797.294.545.094.874.377.316.634.863.84NA4.083.27NA2.982.852.86NA1.120.77NA0.740.58NA0.71NA0.730.580.740.890.790.56NANANA0.08NANA0.060.00NANANANANANANANANANANA
Prepaid Expense And Other Assets Current 58.2567.4967.9366.8962.2660.6562.2152.9048.2853.3357.5351.5649.8846.3457.0134.4743.9429.7726.9914.4912.8514.1515.02NA12.2810.33NA6.858.758.01NA4.436.30NA5.427.15NA4.66NA4.793.813.952.735.213.487.864.795.395.117.805.8811.036.106.104.504.644.37NANANA14.93NANANA
Available For Sale Securities Debt Securities 1277.131397.391497.421648.201881.091875.271868.621809.571710.441686.111533.671461.641355.561342.231355.901337.401031.531111.721312.461218.341135.70992.36828.14NA749.30594.88NA504.27440.41NANANANANA459.97NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2020-01-03 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-29 2018-09-28 2018-06-29 2018-03-31 2018-03-30 2017-12-29 2017-09-30 2017-09-29 2017-06-30 2017-03-31 2016-12-31 2016-12-30 2016-09-30 2016-07-01 2016-06-30 2016-04-01 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Property Plant And Equipment Gross NANA209.12NANANA171.50NANANA144.86NANANA102.07NANANA74.4572.8672.0269.8268.21NA66.9078.90NA68.5848.5442.37NA41.51NA26.9526.95NANANANANA25.74NANANA48.70NANANA50.70NANANA52.61NANANA59.88NANANA90.66NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NANA80.39NANANA60.87NANANA40.83NANANA34.68NANANA25.5623.4021.3119.2717.31NA15.8614.15NA23.1722.8023.12NA22.83NA24.8824.88NANANANANA24.31NANANA46.27NANANA45.80NANANA46.55NANANA51.38NANANA74.85NANANA
Property Plant And Equipment Net 130.21127.22128.73121.04115.00116.21110.62107.91108.53106.17104.0399.8495.1378.4567.3856.3852.3248.4948.8949.4750.7150.5550.90NA51.0564.74NA45.4125.7419.26NA18.682.59NA2.071.74NA1.98NA1.811.431.451.812.162.432.934.054.684.915.525.655.796.066.296.447.338.5110.2011.90NA15.81NANANA
Long Term Investments 432.31629.56728.72811.68838.62806.62756.73551.74463.89404.54371.11362.22345.61328.86332.31358.08327.14486.04536.38486.76337.79218.62157.19NA114.0994.40NA96.7164.2550.57NA26.4147.35NA55.6055.82NA51.73NA82.8583.6081.6081.6081.6081.5884.5995.51111.16144.30157.40138.12176.09182.31162.1783.6884.4785.2685.7986.57NA87.31NANANA
Available For Sale Debt Securities Amortized Cost Basis 1283.441403.781501.921666.011899.451886.981887.061831.901721.691694.471534.461459.661352.891338.551349.981329.221021.291111.841308.351214.741132.68991.24828.84NA749.81595.61NA505.16440.76NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2020-01-03 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-29 2018-09-28 2018-06-29 2018-03-31 2018-03-30 2017-12-29 2017-09-30 2017-09-29 2017-06-30 2017-03-31 2016-12-31 2016-12-30 2016-09-30 2016-07-01 2016-06-30 2016-04-01 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Liabilities Current 345.70373.01394.28376.82339.62327.60324.36301.73304.52289.08337.59269.51255.33213.34204.66201.34142.68140.48142.75141.07110.80125.13105.47NA90.9199.94NA84.86115.17108.95NA97.67202.29NA268.79201.64NA192.79NA101.0752.2555.9260.3258.68171.86173.91171.8671.0687.8577.8874.6067.8081.7085.4290.1587.4692.33166.62193.54NA199.94NANANA
Accounts Payable Current 28.6826.0733.7726.4525.9932.6232.6730.5719.9817.2924.2624.3120.4513.8223.6347.939.1015.3211.588.3512.279.7510.90NA8.6813.02NA11.089.575.99NA7.044.65NA6.573.96NA5.43NA5.666.402.263.401.306.413.364.644.949.353.563.463.504.403.252.931.881.963.392.30NA2.05NANANA
Other Liabilities Current 103.24104.29108.42NANANA78.92NANANA53.37NANANA44.45NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Contract With Customer Liability Current 3.444.055.416.976.807.067.496.937.517.357.817.546.319.211.791.301.301.300.00NA0.322.380.00NA0.005.94NA0.008.39NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2020-01-03 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-29 2018-09-28 2018-06-29 2018-03-31 2018-03-30 2017-12-29 2017-09-30 2017-09-29 2017-06-30 2017-03-31 2016-12-31 2016-12-30 2016-09-30 2016-07-01 2016-06-30 2016-04-01 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Other Liabilities Noncurrent 109.67101.2794.2261.6273.5067.3861.951.9117.3912.528.024.097.073.420.720.727.215.462.350.974.503.361.29NA2.613.63NA17.1116.6416.01NA16.693.71NA0.540.76NA1.08NA1.321.571.882.352.964.174.775.105.474.675.735.886.116.267.777.567.757.848.258.45NA9.01NANANA
Operating Lease Liability Noncurrent 198.02201.47189.94190.86194.69186.95190.17159.84161.0250.6451.2752.2553.2252.8449.0947.6348.3347.8848.0123.6622.49NA12.10NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2020-01-03 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-29 2018-09-28 2018-06-29 2018-03-31 2018-03-30 2017-12-29 2017-09-30 2017-09-29 2017-06-30 2017-03-31 2016-12-31 2016-12-30 2016-09-30 2016-07-01 2016-06-30 2016-04-01 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Stockholders Equity 2119.732128.012263.912347.622527.942555.142488.432491.402391.262293.852210.612112.452043.081911.191879.111852.031833.321747.651685.971603.721488.631385.021287.45NANANANANA284.96NANANANANA89.32NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Common Stock Value 0.280.290.300.310.320.330.320.320.320.320.320.320.320.310.310.310.310.310.300.300.300.300.30NA0.300.30NA0.300.300.30NA0.290.29NA0.290.29NA0.23NA0.230.230.230.200.200.200.200.200.190.180.180.180.180.180.180.150.150.140.130.13NA0.11NANANA
Additional Paid In Capital 2324.572391.862440.712487.372530.872558.302536.852512.672477.122448.132427.562422.322390.652354.102321.892321.442269.092258.312241.952228.842211.672188.582168.22NA2156.632142.72NA2125.172114.182106.13NA2097.382086.48NA2072.592050.09NA1848.91NA1842.251832.741818.991657.631655.581652.401650.621649.661644.521564.671560.411557.301553.301550.351542.491267.891264.661196.991155.831148.59NA953.61NANANA
Retained Earnings Accumulated Deficit -199.97-258.95-173.35-126.0511.195.80-34.23-4.05-77.26-147.93-216.51-311.67-349.88-445.97-447.57-475.96-443.92-510.74-559.35-628.09-725.55-804.59-880.36NA-1240.45-1367.32NA-1454.81-1829.17-1867.66NA-1949.04-1966.70NA-1983.15-2018.27NA-2035.40NA-1998.39-1937.04-1893.40-1845.84-1802.47-1767.30-1709.35-1646.79-1573.38-1498.76-1428.02-1360.89-1298.73-1254.00-1201.81-1168.99-1132.51-1106.36-1152.65-1230.52NA-1182.05NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax -5.15-5.20-3.75-14.01-14.44-9.29-14.52-17.54-8.92-6.67-0.761.481.992.744.486.247.84-0.223.072.672.210.73-0.70NA-0.51-0.73NA-0.89-0.35-0.05NA-0.12-0.33NA-0.42-0.08NA0.13NA-0.04-0.23-0.04-0.17-0.06-0.120.020.180.150.150.18-0.260.10-0.09-0.020.010.05-0.14-0.25-0.01NA0.01NANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 25.5919.3324.5340.8325.1616.8926.1337.6124.8920.0223.4434.3228.0434.6519.2855.6616.1513.98NA13.1415.0812.5312.30NA9.749.28NA9.30NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2020-01-03 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-29 2018-09-28 2018-06-29 2018-03-31 2018-03-30 2017-12-29 2017-09-30 2017-09-29 2017-06-30 2017-03-31 2016-12-31 2016-12-30 2016-09-30 2016-07-01 2016-06-30 2016-04-01 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Operating Activities 119.5568.8210.57117.37120.9884.4173.69110.0731.13147.7296.4583.31181.5039.5433.2917.94101.6856.07NA75.61131.73161.59104.59NA164.5574.77NA71.8153.3537.8737.875.5468.8683.71NA-6.43NA-25.88NA154.90-35.43-34.23-26.83-45.09-49.98-58.01-55.34-72.09-47.33-56.99-40.03-54.41-38.74-34.05-35.39-14.97-29.17-43.27-43.52-43.2821.25-43.83NANA
Net Cash Provided By Used In Investing Activities 81.77111.7961.7434.69-73.78-49.59-245.78-68.95-135.14-74.54-13.05-21.24-70.8462.26-29.51-207.6073.2732.62NA-206.46-142.93-107.66-142.80NA-63.25-66.27NA-25.53-19.33-26.59-26.5947.2234.50-60.41NA-12.13NA-123.83NA-19.6824.01-31.517.6849.9030.1811.1144.6960.3659.5118.030.4766.35-99.63-141.2133.64-52.2837.3832.56-89.89-31.506.39-15.19NANA
Net Cash Provided By Used In Financing Activities -262.42-184.05-206.17-219.67-124.794.59-2.00-2.044.420.20-17.99-2.888.72-2.65-18.69-3.44-5.152.15NA3.277.055.23-1.14NA3.927.17NA-0.25-0.712.872.87-100.22-71.8717.16NA-0.04NA2.65NA0.047.42149.44-3.89-0.220.13-0.370.4565.29-0.21-0.790.11-10.78-0.37415.92-0.5863.45-0.151.646.64179.39-25.55-2.84NANA

    2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2020-01-03 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-29 2018-09-28 2018-06-29 2018-03-31 2018-03-30 2017-12-29 2017-09-30 2017-09-29 2017-06-30 2017-03-31 2016-12-31 2016-12-30 2016-09-30 2016-07-01 2016-06-30 2016-04-01 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Operating Activities 119.5568.8210.57117.37120.9884.4173.69110.0731.13147.7296.4583.31181.5039.5433.2917.94101.6856.07NA75.61131.73161.59104.59NA164.5574.77NA71.8153.3537.8737.875.5468.8683.71NA-6.43NA-25.88NA154.90-35.43-34.23-26.83-45.09-49.98-58.01-55.34-72.09-47.33-56.99-40.03-54.41-38.74-34.05-35.39-14.97-29.17-43.27-43.52-43.2821.25-43.83NANA
Net Income Loss 226.1237.3285.521.0481.1840.03-30.1773.2170.6768.5795.1738.2096.091.6028.39-32.0466.8248.6168.7497.4579.0475.78360.09126.63126.6387.49115.86115.8638.4981.3881.3817.6616.7035.1235.12-11.28-34.84-37.02-59.22-61.35-43.64-47.56-43.36-35.17-57.95-62.56-73.41-74.62-70.75-67.12-62.16-44.73-52.14-32.81-36.49-26.1546.3077.86-20.98-27.49-17.86-8.60-22.61-43.25
Depreciation Depletion And Amortization 7.336.386.536.306.046.865.955.664.784.491.934.803.673.232.412.352.202.17NA2.092.041.962.04NA1.700.81NA0.370.340.280.280.280.280.25NA0.30NA0.23NA0.230.340.380.390.30-0.621.920.590.500.770.750.790.841.651.431.411.231.791.112.001.932.272.40NANA
Increase Decrease In Accounts Receivable 156.053.17-11.1815.49-0.8619.180.04-20.2045.10-91.79102.207.81-5.3817.69-4.6045.06-16.2618.27NA72.25-10.13-55.1072.76NA-63.9965.88NA10.82NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Increase Decrease In Inventories -1.36-1.72-1.531.694.458.371.851.514.803.52-13.7518.945.932.098.436.422.354.70NA1.012.210.30-0.59NA2.060.81NA0.910.850.380.382.12-0.030.05NA0.48NA0.34NA-0.140.49-0.490.010.21-1.500.850.34-0.201.131.080.400.280.000.000.000.00NANANANANANANANA
Increase Decrease In Accounts Payable -16.27-34.2546.780.195.151.1219.13-11.1910.537.387.2818.9828.700.14-0.0450.892.39-2.13NA-2.731.32-1.292.10NA0.29-1.35NA-0.183.59-1.05-1.052.39-1.922.60NA-1.47NA-0.22NA-0.74NANANANANANANANANANANANANANANANANANANANANANANANA
Share Based Compensation 25.3519.1124.3140.4824.9016.6625.8637.3424.6219.7623.1733.9728.0434.6519.2855.6616.1513.98NA13.1415.0812.5312.30NA9.749.28NA9.308.915.295.295.034.714.57NA3.60NA3.56NA11.196.5612.031.731.661.550.713.983.763.532.902.932.682.611.901.992.332.692.972.833.604.375.46NANA

    2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2020-01-03 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-29 2018-09-28 2018-06-29 2018-03-31 2018-03-30 2017-12-29 2017-09-30 2017-09-29 2017-06-30 2017-03-31 2016-12-31 2016-12-30 2016-09-30 2016-07-01 2016-06-30 2016-04-01 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Investing Activities 81.77111.7961.7434.69-73.78-49.59-245.78-68.95-135.14-74.54-13.05-21.24-70.8462.26-29.51-207.6073.2732.62NA-206.46-142.93-107.66-142.80NA-63.25-66.27NA-25.53-19.33-26.59-26.5947.2234.50-60.41NA-12.13NA-123.83NA-19.6824.01-31.517.6849.9030.1811.1144.6960.3659.5118.030.4766.35-99.63-141.2133.64-52.2837.3832.56-89.89-31.506.39-15.19NANA
Payments To Acquire Property Plant And Equipment 6.579.6913.139.375.9412.021.728.0412.345.6115.9614.5020.2113.5614.296.136.962.96NA2.061.212.312.89NA15.2212.23NA2.9517.691.141.151.490.810.59NA0.03NA0.40NA0.680.330.020.060.030.020.11-0.040.380.090.680.670.731.191.020.440.070.280.140.160.410.330.65NANA
Payments To Acquire Investments 108.69138.4778.62182.52329.49311.84371.31387.32355.55336.55279.79388.47357.29331.61203.29433.82181.65251.50NA369.43278.40239.87NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2020-01-03 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-29 2018-09-28 2018-06-29 2018-03-31 2018-03-30 2017-12-29 2017-09-30 2017-09-29 2017-06-30 2017-03-31 2016-12-31 2016-12-30 2016-09-30 2016-07-01 2016-06-30 2016-04-01 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Financing Activities -262.42-184.05-206.17-219.67-124.794.59-2.00-2.044.420.20-17.99-2.888.72-2.65-18.69-3.44-5.152.15NA3.277.055.23-1.14NA3.927.17NA-0.25-0.712.872.87-100.22-71.8717.16NA-0.04NA2.65NA0.047.42149.44-3.89-0.220.13-0.370.4565.29-0.21-0.790.11-10.78-0.37415.92-0.5863.45-0.151.646.64179.39-25.55-2.84NANA
Payments For Repurchase Of Common Stock 264.32185.38209.30216.84NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2020-01-03 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-29 2018-09-28 2018-06-29 2018-03-31 2018-03-30 2017-12-29 2017-09-30 2017-09-29 2017-06-30 2017-03-31 2016-12-31 2016-12-30 2016-09-30 2016-07-01 2016-06-30 2016-04-01 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Revenues 637.18425.23479.65471.92469.85408.79423.92411.74419.43355.98451.14328.42385.18270.23270.05231.09259.48226.91240.31271.70240.28215.49228.60225.40225.40186.11213.72212.35120.07152.51152.5199.0180.8977.5877.5862.1936.2536.2515.4315.439.949.857.999.397.356.296.564.914.355.4711.869.677.8113.317.8118.5194.31128.2732.1635.8940.7854.4747.6042.20
Revenue From Contract With Customer Excluding Assessed Tax 637.18425.23479.65471.92469.85408.79423.92411.74419.43355.98451.14328.42385.18270.23270.05231.09259.48226.91240.31271.70240.28215.49228.60225.40225.40186.11213.72213.72120.07152.51152.5199.0180.8977.5877.5862.1936.2536.2515.4315.439.949.857.999.397.356.296.564.914.355.4711.869.677.8113.317.8118.5194.31128.2732.1635.8940.7854.4747.6042.20
Cabometyx 433.34376.42427.72422.15403.29361.77372.55361.38339.16302.81295.05259.79275.61223.59196.31159.56173.61189.22NA187.41189.01175.89171.63NA158.26141.12NA128.9390.42NA90.3680.8662.36NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Collaboration 199.6046.7050.3245.4260.2045.3946.5045.2672.3845.68148.4665.31100.9343.0269.7062.5180.7533.03NA79.9446.6035.9152.38NA62.4540.27NA79.4524.36NA56.09NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Cometriq 4.242.111.614.346.351.634.875.107.887.497.633.338.633.624.059.035.124.66NA4.364.663.694.60NA4.684.71NA5.345.29NA6.057.146.52NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Product Gross 604.29563.78597.60590.44563.17521.32523.72496.14483.07448.24401.04357.46380.20314.20259.73220.40229.90252.57NA239.92240.42223.75213.09NA193.36172.65NA159.44113.20NA111.15NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Product Sales Discounts And Allowances -166.71-185.26-168.26-163.94-153.53-157.92-146.30-129.66-136.03-137.94-98.36-94.34-95.96-86.99-59.37-51.81-51.17-58.69NA-48.15-46.74-44.17NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
License 194.9944.6845.2342.3752.7538.2938.0834.3857.5332.07133.0949.6939.6427.5353.9833.2059.2320.88NA68.0336.3924.5139.93NA51.3231.91NA69.0321.93NA54.34NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Product 437.58378.52429.34426.50409.65363.40377.42366.48347.04310.30302.68263.12284.25227.21200.35168.59178.73193.88NA191.77193.68179.58176.22NA162.95145.84NA134.2795.71NA96.4288.0068.88NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Service 4.612.035.093.067.467.108.4210.8714.8613.6215.3715.6161.2915.4915.7229.3021.5212.16NA10.808.8610.34NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
License, Collaborative Arrangementwith Ipsen 187.9336.8637.2134.7834.0229.8130.3427.6151.1724.61126.7425.1433.6622.4522.0419.9133.6017.95NA66.4114.9513.96NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
License, Collaborative Arrangementwith Takeda 3.292.713.492.9711.362.853.582.692.702.372.5820.082.101.3028.399.7822.950.00NA0.000.009.06NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Service, Collaborative Arrangementwith Ipsen 2.63-1.161.471.242.713.726.667.2111.079.9112.5212.9657.2711.3611.6316.1019.3211.09NA9.617.307.91NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Service, Collaborative Arrangementwith Takeda 1.983.193.621.814.743.371.753.663.793.702.852.664.024.134.0913.202.191.07NA1.191.562.44NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
190.5635.7038.6836.0236.7333.5337.0134.8262.2434.53139.2538.0990.9233.8133.6736.0152.9229.04NA76.0222.2521.8737.84NA57.1934.04NA53.819.09NA50.68NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
6.147.598.316.2917.077.816.337.447.577.396.0823.897.076.4732.8723.5325.331.28NA1.2021.6811.4911.18NA1.941.99NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
US 440.48381.94432.66429.61416.04367.44380.58369.48349.62314.06305.81266.44287.19229.96203.51171.55181.23196.60NA194.48196.35182.13179.59NA166.27150.08NA136.99107.05NA97.8189.3773.67NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Collaborative Arrangementwith Ipsen 190.5635.7038.6836.0236.7333.5337.0134.8262.2434.53139.2538.0990.9233.8133.6736.0152.9229.04NA76.0222.2521.8737.84NA57.1934.04NA53.819.09NA50.68NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Collaborative Arrangementwith Takeda 5.275.897.104.7916.106.225.336.356.496.075.4322.736.125.4432.4822.9825.141.07NA1.191.5611.4911.18NA1.941.99NA2.923.93NA4.02NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Net Income Loss
Expenses
Other Nonoperating Income Expense
Balance Sheet
Goodwill
Assets
Inventory Net
Current Assets
Inventory Net
NonCurrent Assets
Goodwill
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Operating Lease Liability
Current Liabilities
Contract With Customer Liability Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Prepaid Deferred Expense And Other Assets
NetCashProvidedByUsedInInvestingActivities
Payments To Acquire Property Plant And Equipment
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Common Stock Shares Issued
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Two
InventoryNet
Inventory Finished Goods

Line plots across dimensions of each concept